American Airlines Group Inc
AAL12.220USD
-0.720-5.56%
收盘 07/11, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
8.06B总市值
11.76市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-11.86%8.02B
-9.15%7.62B
-19.94%9.13B
-28.68%9.19B
-26.14%9.10B
-6.47%8.38B
1.47%11.40B
2.86%12.88B
-1.35%12.32B
-27.88%8.96B
-22.73%11.23B
-30.24%12.52B
-11.08%12.48B
81.10%12.43B
75.47%14.54B
82.92%17.95B
292.59%14.04B
79.40%6.86B
60.29%8.28B
81.49%9.81B
-17.77%3.58B
-19.62%3.83B
6.45%5.17B
15.68%5.41B
-17.80%4.35B
-6.04%4.76B
-15.83%4.86B
-32.12%4.67B
-20.75%5.29B
-20.33%5.07B
-14.61%5.77B
-3.26%6.89B
-3.67%6.68B
1.68%6.36B
-23.87%6.75B
-20.19%7.12B
-24.45%6.93B
-14.36%6.25B
12.33%8.87B
-5.71%8.92B
-5.08%9.17B
-21.06%7.30B
16.80%7.90B
52.32%9.46B
127.71%9.66B
137.69%9.25B
60.03%6.76B
24.70%6.21B
-11.93%4.24B
--3.89B
--4.23B
--4.98B
--4.82B
—现金和现金等价物
38.25%835.00M
39.10%804.00M
44.54%834.00M
-1.47%605.00M
33.63%604.00M
31.36%578.00M
73.80%577.00M
53.12%614.00M
20.21%452.00M
61.17%440.00M
13.31%332.00M
23.38%401.00M
35.74%376.00M
11.43%273.00M
15.81%293.00M
-29.65%325.00M
-41.56%277.00M
-12.50%245.00M
-18.91%253.00M
44.83%462.00M
40.65%474.00M
1.82%280.00M
2.97%312.00M
8.87%319.00M
13.47%337.00M
-6.78%275.00M
-10.88%303.00M
-24.09%293.00M
-20.59%297.00M
-8.39%295.00M
-10.76%340.00M
-13.45%386.00M
-24.44%374.00M
-17.44%322.00M
-62.50%381.00M
-53.15%446.00M
-52.77%495.00M
-60.76%390.00M
-13.75%1.02B
-21.32%952.00M
-16.76%1.05B
-12.81%994.00M
64.30%1.18B
100.33%1.21B
107.76%1.26B
137.50%1.14B
41.14%717.00M
62.80%604.00M
61.60%606.00M
--480.00M
--508.00M
--371.00M
--375.00M
-短期投资
-15.43%7.18B
-12.72%6.81B
-23.37%8.29B
-30.04%8.58B
-28.42%8.49B
-8.42%7.81B
-0.73%10.82B
1.20%12.27B
-2.02%11.86B
-29.88%8.53B
-23.47%10.90B
-31.23%12.12B
-12.02%12.11B
83.68%12.16B
77.35%14.24B
88.48%17.63B
343.65%13.76B
86.66%6.62B
65.38%8.03B
83.79%9.35B
-22.68%3.10B
-20.94%3.55B
6.68%4.86B
16.14%5.09B
-19.66%4.01B
-5.99%4.49B
-16.14%4.55B
-32.60%4.38B
-20.76%4.99B
-20.97%4.77B
-14.84%5.43B
-2.58%6.50B
-2.07%6.30B
2.95%6.04B
-18.87%6.37B
-16.25%6.67B
-20.80%6.43B
-7.05%5.86B
16.90%7.86B
-3.42%7.97B
-3.33%8.13B
-22.22%6.31B
11.16%6.72B
47.15%8.25B
131.03%8.40B
137.72%8.11B
62.61%6.05B
21.63%5.61B
-18.14%3.64B
--3.41B
--3.72B
--4.61B
--4.44B
应收款项
-6.86%1.93B
-0.99%2.01B
-9.95%1.82B
-0.29%2.07B
4.07%2.07B
-5.24%2.03B
1.51%2.02B
12.97%2.07B
29.41%1.99B
42.06%2.14B
49.47%1.99B
46.92%1.83B
58.29%1.54B
12.15%1.50B
17.36%1.33B
42.09%1.25B
-4.80%971.00M
-23.31%1.34B
-38.65%1.14B
-54.76%879.00M
-45.63%1.02B
2.58%1.75B
-14.75%1.85B
0.10%1.94B
3.70%1.88B
-2.63%1.71B
27.65%2.17B
25.79%1.94B
29.49%1.81B
9.91%1.75B
-0.18%1.70B
-3.14%1.54B
-3.66%1.40B
11.86%1.59B
-6.84%1.70B
-15.80%1.59B
-20.59%1.45B
-19.54%1.43B
-6.78%1.83B
-4.49%1.89B
-9.06%1.83B
13.53%1.77B
46.34%1.96B
43.97%1.98B
61.54%2.01B
38.79%1.56B
15.52%1.34B
21.88%1.38B
17.71%1.24B
--1.12B
--1.16B
--1.13B
--1.06B
-应收账款及应收票据
-6.86%1.93B
-0.99%2.01B
-9.95%1.82B
-0.29%2.07B
4.07%2.07B
-5.24%2.03B
1.51%2.02B
12.97%2.07B
29.41%1.99B
42.06%2.14B
49.47%1.99B
46.92%1.83B
58.29%1.54B
12.15%1.50B
17.36%1.33B
42.09%1.25B
-4.80%971.00M
-23.31%1.34B
-38.65%1.14B
-54.76%879.00M
-45.63%1.02B
2.58%1.75B
-14.75%1.85B
0.10%1.94B
3.70%1.88B
-2.63%1.71B
27.65%2.17B
25.79%1.94B
29.49%1.81B
9.91%1.75B
-0.18%1.70B
-3.14%1.54B
-3.66%1.40B
11.86%1.59B
-6.84%1.70B
-15.80%1.59B
-20.59%1.45B
-19.54%1.43B
-6.78%1.83B
-4.49%1.89B
-9.06%1.83B
13.53%1.77B
46.34%1.96B
43.97%1.98B
61.54%2.01B
38.79%1.56B
15.52%1.34B
21.88%1.38B
17.71%1.24B
--1.12B
--1.16B
--1.13B
--1.06B
存货
6.12%2.65B
9.92%2.64B
4.92%2.58B
12.94%2.58B
8.32%2.50B
5.31%2.40B
11.11%2.46B
0.31%2.28B
15.28%2.31B
26.96%2.28B
19.67%2.21B
27.05%2.27B
20.75%2.00B
11.21%1.79B
13.35%1.85B
8.23%1.79B
-6.43%1.66B
-12.80%1.61B
-9.28%1.63B
-3.22%1.65B
6.36%1.77B
21.62%1.85B
14.21%1.80B
12.22%1.71B
14.50%1.67B
11.99%1.52B
19.85%1.58B
26.20%1.52B
26.08%1.46B
24.22%1.36B
19.55%1.31B
20.72%1.21B
30.25%1.15B
26.77%1.09B
8.91%1.10B
-6.55%999.00M
-10.95%886.00M
-14.04%863.00M
-14.55%1.01B
-2.20%1.07B
-5.42%995.00M
-0.79%1.00B
73.57%1.18B
85.57%1.09B
76.81%1.05B
74.48%1.01B
14.26%681.00M
-0.67%589.00M
-3.88%595.00M
--580.00M
--596.00M
--593.00M
--619.00M
预付费用
16.99%909.00M
20.67%794.00M
15.44%830.00M
1.22%832.00M
-14.33%777.00M
-26.23%658.00M
-27.08%719.00M
-8.46%822.00M
15.25%907.00M
45.04%892.00M
78.30%986.00M
36.06%898.00M
27.97%787.00M
-7.66%615.00M
-29.10%553.00M
-27.07%660.00M
-5.38%615.00M
7.25%666.00M
30.87%780.00M
42.52%905.00M
7.08%650.00M
25.45%621.00M
-19.78%596.00M
-25.82%635.00M
-26.33%607.00M
-23.96%495.00M
-10.05%743.00M
3.51%856.00M
-3.74%824.00M
1.88%651.00M
-3.39%826.00M
-0.84%827.00M
1.30%856.00M
-14.57%639.00M
-33.46%855.00M
-43.72%834.00M
-38.68%845.00M
-16.70%748.00M
-16.18%1.28B
-4.45%1.48B
-9.46%1.38B
-38.70%898.00M
230.39%1.53B
169.27%1.55B
190.46%1.52B
134.03%1.47B
23.40%464.00M
18.52%576.00M
34.70%524.00M
--626.00M
--376.00M
--486.00M
--389.00M
其他流动资产
-3.03%96.00M
-4.85%98.00M
-10.00%99.00M
-18.18%135.00M
-25.00%99.00M
-89.65%103.00M
-88.46%110.00M
-83.45%165.00M
-86.13%132.00M
0.51%995.00M
3.25%953.00M
-0.20%997.00M
18.11%952.00M
62.56%990.00M
81.69%923.00M
85.34%999.00M
413.38%806.00M
285.44%609.00M
221.52%508.00M
243.31%539.00M
0.64%157.00M
2.60%158.00M
2.60%158.00M
-14.21%157.00M
-46.94%156.00M
-51.57%154.00M
-60.81%154.00M
-66.97%183.00M
-45.86%294.00M
-50.16%318.00M
-38.11%393.00M
-13.44%554.00M
-21.42%543.00M
-8.20%638.00M
-10.56%635.00M
-14.32%640.00M
-8.72%691.00M
-10.21%695.00M
-18.86%710.00M
-15.31%747.00M
-20.06%757.00M
-25.22%774.00M
-6.42%875.00M
2.20%882.00M
11.02%947.00M
21.76%1.03B
10.39%935.00M
11.79%863.00M
10.64%853.00M
--850.00M
--847.00M
--772.00M
--771.00M
流动资产合计
-6.46%13.60B
-3.08%13.15B
-13.48%14.46B
-18.80%14.79B
-17.62%14.54B
-11.11%13.57B
-3.85%16.71B
-1.65%18.22B
-0.62%17.65B
-11.92%15.27B
-9.47%17.38B
-18.20%18.52B
-1.81%17.76B
56.25%17.34B
55.55%19.20B
64.24%22.65B
152.11%18.09B
35.21%11.10B
28.92%12.34B
39.99%13.79B
-17.09%7.17B
-4.99%8.21B
0.78%9.57B
7.35%9.85B
-10.53%8.65B
-5.57%8.64B
-5.04%9.50B
-16.70%9.18B
-8.97%9.67B
-11.41%9.15B
-9.47%10.00B
-1.50%11.02B
-1.63%10.63B
3.40%10.32B
-19.39%11.05B
-20.73%11.18B
-23.55%10.80B
-15.02%9.98B
1.90%13.71B
-5.73%14.11B
-7.00%14.13B
-17.96%11.75B
31.33%13.45B
55.33%14.97B
101.90%15.19B
102.53%14.32B
40.23%10.24B
20.68%9.63B
-3.25%7.53B
--7.07B
--7.30B
--7.98B
--7.78B
非流动资产
固定资产净额
-0.77%38.76B
-0.63%38.46B
0.94%38.55B
1.49%38.92B
2.83%39.06B
1.07%38.70B
1.76%38.20B
2.25%38.35B
1.01%37.98B
2.43%38.29B
-0.17%37.54B
-1.73%37.50B
-3.33%37.60B
-5.92%37.39B
-6.55%37.60B
-8.42%38.16B
-9.17%38.90B
-9.13%39.74B
-7.42%40.23B
-4.86%41.67B
-1.63%42.83B
1.12%43.73B
26.99%43.46B
27.25%43.80B
26.80%43.53B
26.62%43.25B
2.74%34.22B
4.34%34.42B
6.32%34.33B
9.62%34.16B
9.92%33.31B
11.42%32.99B
12.78%32.29B
13.26%31.16B
15.26%30.30B
17.10%29.61B
19.10%28.63B
19.17%27.51B
18.63%26.29B
19.08%25.29B
20.55%24.04B
19.86%23.08B
--22.16B
--21.24B
--19.94B
43.70%19.26B
----
----
----
--13.40B
----
----
----
-固定资产
1.71%62.55B
2.09%62.07B
3.77%62.02B
4.15%61.88B
5.07%61.50B
4.25%60.80B
4.78%59.77B
5.19%59.41B
4.39%58.53B
4.98%58.32B
3.28%57.04B
1.98%56.48B
0.62%56.07B
-1.66%55.56B
-2.94%55.23B
-4.79%55.38B
-5.98%55.72B
-9.45%56.49B
-8.16%56.91B
-6.06%58.17B
-3.29%59.27B
2.80%62.39B
20.31%61.96B
21.05%61.92B
21.37%61.28B
21.87%60.69B
5.69%51.50B
6.29%51.15B
7.59%50.49B
9.81%49.80B
9.94%48.73B
10.84%48.12B
11.67%46.93B
11.56%45.35B
13.05%44.32B
14.00%43.41B
14.98%42.03B
15.03%40.65B
14.65%39.21B
15.87%38.09B
16.42%36.55B
16.29%35.34B
158.57%34.20B
147.33%32.87B
140.83%31.39B
25.42%30.39B
-0.73%13.22B
-1.35%13.29B
-4.12%13.04B
--24.23B
--13.32B
--13.47B
--13.60B
-累计折旧
6.02%23.79B
6.84%23.61B
8.79%23.47B
9.00%22.96B
9.22%22.44B
10.33%22.10B
10.59%21.57B
11.02%21.06B
11.28%20.55B
10.23%20.03B
10.63%19.51B
10.19%18.97B
9.73%18.46B
8.44%18.17B
5.77%17.63B
4.40%17.22B
2.35%16.83B
-10.19%16.76B
-9.89%16.67B
-8.95%16.49B
-7.35%16.44B
6.97%18.66B
7.08%18.50B
8.30%18.11B
9.82%17.75B
11.49%17.44B
12.07%17.28B
10.56%16.73B
10.38%16.16B
10.23%15.65B
9.97%15.42B
9.59%15.13B
9.31%14.64B
7.99%14.19B
8.55%14.02B
7.87%13.80B
7.07%13.39B
7.22%13.14B
7.33%12.91B
10.02%12.80B
9.24%12.51B
10.11%12.26B
--12.03B
--11.63B
--11.45B
2.79%11.13B
----
----
----
--10.83B
----
----
----
商誉及其他无形资产
-0.11%6.13B
-0.11%6.13B
-0.11%6.14B
-0.13%6.14B
-0.13%6.14B
-0.13%6.14B
-0.26%6.14B
-0.39%6.15B
1.44%6.15B
1.17%6.15B
1.17%6.16B
1.16%6.17B
-0.80%6.06B
-0.67%6.08B
-0.67%6.09B
-0.67%6.10B
-0.65%6.11B
-0.89%6.12B
-0.91%6.13B
-0.90%6.14B
-0.90%6.15B
-0.85%6.17B
-0.83%6.19B
-0.83%6.20B
-1.24%6.21B
-1.05%6.23B
-1.06%6.24B
-1.06%6.25B
-0.68%6.28B
0.48%6.29B
0.40%6.30B
0.17%6.32B
0.00%6.33B
-1.20%6.26B
-1.13%6.28B
-0.96%6.30B
-0.71%6.33B
0.14%6.34B
-0.66%6.35B
-0.84%6.37B
-0.56%6.37B
-1.03%6.33B
649.59%6.39B
647.26%6.42B
642.53%6.41B
636.13%6.40B
-2.51%853.00M
-2.50%859.00M
-2.71%863.00M
--869.00M
--875.00M
--881.00M
--887.00M
其他非流动资产
-12.95%3.62B
-14.17%3.52B
-5.47%3.88B
-3.31%3.80B
-5.02%4.16B
-13.83%4.10B
-26.33%4.11B
-31.87%3.93B
-26.66%4.38B
-12.31%4.76B
3.33%5.58B
7.00%5.76B
11.64%5.97B
10.87%5.43B
37.66%5.40B
91.50%5.39B
131.89%5.35B
191.66%4.89B
121.21%3.92B
47.82%2.81B
8.46%2.31B
-26.31%1.68B
-28.07%1.77B
-31.40%1.90B
-28.83%2.13B
-28.60%2.28B
-11.43%2.46B
-7.90%2.77B
-11.62%2.99B
-9.58%3.19B
-19.94%2.78B
-23.79%3.01B
-18.42%3.38B
-22.99%3.53B
46.98%3.48B
87.65%3.95B
87.56%4.15B
122.33%4.58B
9.19%2.37B
-3.84%2.11B
0.87%2.21B
-10.40%2.06B
-2.17%2.17B
0.83%2.19B
1.53%2.19B
6.09%2.30B
3.99%2.21B
4.57%2.17B
11.98%2.16B
--2.17B
--2.13B
--2.08B
--1.93B
非流动资产合计
-1.68%49.01B
-1.73%48.63B
0.14%49.07B
0.59%49.33B
1.44%49.84B
0.08%49.49B
-0.55%49.00B
-0.81%49.04B
-1.02%49.13B
0.64%49.45B
0.07%49.27B
-0.76%49.44B
-1.82%49.64B
-3.50%49.13B
-2.36%49.24B
-1.85%49.82B
-1.64%50.56B
-1.69%50.91B
-2.27%50.43B
-2.61%50.76B
-1.40%51.41B
-0.30%51.79B
19.63%51.60B
19.96%52.12B
19.55%52.13B
19.03%51.94B
1.74%43.14B
2.66%43.45B
3.82%43.61B
6.57%43.64B
5.84%42.40B
6.15%42.32B
7.40%42.00B
6.56%40.95B
14.43%40.06B
18.09%39.87B
19.87%39.11B
22.10%38.43B
13.95%35.01B
13.11%33.76B
14.30%32.63B
12.59%31.48B
901.73%30.72B
884.66%29.84B
844.54%28.54B
70.06%27.95B
2.10%3.07B
2.47%3.03B
7.35%3.02B
--16.44B
--3.00B
--2.96B
--2.81B
总资产
-2.76%62.61B
-2.02%61.78B
-3.32%63.53B
-4.66%64.13B
-3.60%64.38B
-2.56%63.06B
-1.41%65.71B
-1.03%67.26B
-0.91%66.79B
-2.63%64.72B
-2.61%66.65B
-6.21%67.96B
-1.82%67.40B
7.19%66.47B
9.02%68.44B
12.27%72.46B
17.19%68.65B
3.36%62.01B
2.61%62.77B
4.16%64.54B
-3.63%58.58B
-0.97%59.99B
16.22%61.17B
17.76%61.97B
14.09%60.79B
14.77%60.58B
0.45%52.63B
-1.34%52.62B
1.24%53.28B
2.95%52.78B
2.53%52.40B
4.48%53.34B
5.45%52.63B
5.91%51.27B
4.91%51.11B
6.65%51.05B
6.75%49.91B
12.01%48.41B
10.28%48.72B
6.82%47.87B
6.90%46.75B
2.24%43.23B
64.95%44.17B
70.93%44.81B
83.37%43.74B
79.83%42.28B
11.92%26.78B
6.03%26.22B
-2.69%23.85B
--23.51B
--23.93B
--24.73B
--24.51B
负债
流动负债
-其他应付款
3.71%12.60B
6.86%10.31B
-0.26%11.13B
-3.10%11.65B
-3.15%12.14B
-2.63%9.65B
-0.03%11.16B
-0.10%12.02B
9.45%12.54B
10.36%9.91B
20.84%11.17B
23.72%12.03B
44.63%11.46B
32.30%8.98B
32.89%9.24B
30.16%9.73B
-7.54%7.92B
-15.14%6.79B
-20.67%6.95B
-19.35%7.47B
-7.72%8.57B
5.19%8.00B
5.84%8.77B
6.47%9.27B
6.41%9.28B
6.18%7.61B
9.75%8.28B
5.67%8.70B
4.44%8.72B
6.89%7.16B
1.11%7.55B
9.89%8.24B
15.59%8.35B
6.84%6.70B
0.04%7.46B
-10.87%7.50B
-11.77%7.23B
-11.15%6.27B
-4.64%7.46B
-1.79%8.41B
-5.16%8.19B
-4.41%7.06B
47.80%7.82B
51.14%8.56B
66.74%8.64B
63.24%7.38B
11.90%5.29B
9.98%5.67B
6.85%5.18B
--4.52B
--4.73B
--5.15B
--4.85B
应计费用
0.68%4.58B
-0.08%5.11B
-12.16%5.22B
0.72%4.62B
-0.68%4.55B
8.97%5.12B
32.86%5.94B
3.83%4.58B
14.68%4.58B
10.32%4.69B
16.95%4.47B
-15.72%4.41B
6.48%3.99B
2.90%4.25B
-6.94%3.82B
5.31%5.24B
0.56%3.75B
12.39%4.13B
14.66%4.11B
38.14%4.97B
8.78%3.73B
-2.39%3.68B
-2.85%3.58B
-2.70%3.60B
-3.11%3.43B
-4.65%3.77B
0.85%3.69B
2.27%3.70B
6.03%3.54B
6.15%3.95B
1.58%3.66B
-3.85%3.62B
-5.42%3.34B
5.23%3.72B
3.90%3.60B
13.65%3.76B
11.23%3.53B
7.54%3.54B
10.74%3.46B
-1.16%3.31B
-5.48%3.17B
-8.76%3.29B
46.24%3.13B
55.52%3.35B
60.99%3.35B
72.34%3.61B
5.42%2.14B
13.43%2.15B
22.59%2.08B
--2.09B
--2.03B
--1.90B
--1.70B
短期借款与租赁负债
15.29%4.73B
46.53%5.32B
42.93%5.38B
6.35%4.12B
14.61%4.10B
10.93%3.63B
37.03%3.77B
83.95%3.87B
50.25%3.58B
31.54%3.27B
7.80%2.75B
-24.73%2.11B
-2.54%2.38B
-11.01%2.49B
-5.90%2.55B
8.66%2.80B
-30.53%2.44B
-2.24%2.80B
-24.89%2.71B
-26.43%2.58B
4.39%3.52B
-13.15%2.86B
44.73%3.61B
58.16%3.50B
20.66%3.37B
28.97%3.29B
1.05%2.49B
-5.18%2.21B
62.95%2.79B
37.68%2.55B
37.21%2.47B
36.09%2.33B
-34.33%1.71B
-16.85%1.85B
5.02%1.80B
4.45%1.72B
103.27%2.61B
33.04%2.23B
18.97%1.71B
7.81%1.64B
-10.90%1.28B
15.98%1.68B
5.89%1.44B
14.77%1.52B
12.05%1.44B
1.90%1.45B
-11.98%1.36B
-19.77%1.33B
-22.48%1.29B
--1.42B
--1.54B
--1.65B
--1.66B
-短期租赁负债
-15.38%99.00M
0.76%132.00M
-43.04%45.00M
-1.74%113.00M
-40.61%117.00M
-39.35%131.00M
-10.23%79.00M
-9.45%115.00M
16.57%197.00M
24.14%216.00M
-39.31%88.00M
--127.00M
--169.00M
--174.00M
--145.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-33.33%24.00M
-48.21%29.00M
-54.55%30.00M
----
--36.00M
--56.00M
--66.00M
其他流动负债
3.71%12.60B
6.86%10.31B
-0.26%11.13B
-3.10%11.65B
-3.15%12.14B
-2.63%9.65B
-0.03%11.16B
-0.10%12.02B
9.45%12.54B
10.36%9.91B
20.84%11.17B
23.72%12.03B
44.63%11.46B
32.30%8.98B
32.89%9.24B
30.16%9.73B
-7.54%7.92B
-15.14%6.79B
-20.67%6.95B
-19.35%7.47B
-7.72%8.57B
5.19%8.00B
5.84%8.77B
6.47%9.27B
6.41%9.28B
6.18%7.61B
9.75%8.28B
5.67%8.70B
4.44%8.72B
6.89%7.16B
1.11%7.55B
9.89%8.24B
15.59%8.35B
6.84%6.70B
0.04%7.46B
-10.87%7.50B
-11.77%7.23B
-11.15%6.27B
-4.64%7.46B
-1.79%8.41B
-5.16%8.19B
-4.41%7.06B
47.80%7.82B
51.14%8.56B
66.74%8.64B
63.24%7.38B
11.90%5.29B
9.98%5.67B
6.85%5.18B
--4.52B
--4.73B
--5.15B
--4.85B
流动负债总额
4.48%26.11B
10.12%24.30B
4.73%25.53B
1.21%24.61B
1.64%24.99B
2.63%22.06B
10.97%24.38B
6.79%24.32B
12.46%24.59B
13.10%21.50B
16.01%21.97B
5.80%22.77B
26.15%21.87B
14.71%19.01B
14.19%18.94B
19.56%21.52B
-9.79%17.33B
-9.51%16.57B
-15.21%16.58B
-10.55%18.00B
-3.20%19.21B
1.19%18.31B
19.65%19.56B
20.72%20.12B
16.70%19.85B
17.83%18.10B
6.80%16.35B
3.46%16.67B
11.27%17.01B
10.71%15.36B
5.33%15.31B
8.01%16.11B
0.06%15.29B
1.96%13.87B
2.63%14.53B
-0.85%14.92B
7.34%15.28B
1.50%13.61B
1.97%14.16B
-0.28%15.04B
-5.61%14.23B
-2.91%13.40B
37.53%13.89B
41.42%15.09B
50.94%15.08B
53.21%13.81B
5.34%10.10B
5.99%10.67B
4.68%9.99B
--9.01B
--9.59B
--10.07B
--9.54B
非流动负债
长期拨备
-31.01%1.87B
-30.09%2.13B
-12.33%2.57B
-1.56%2.65B
-1.02%2.71B
7.30%3.04B
-36.34%2.93B
-43.34%2.69B
-44.29%2.74B
-43.86%2.84B
-29.16%4.60B
-28.25%4.75B
-27.38%4.91B
-28.52%5.05B
2.93%6.50B
10.10%6.63B
10.77%6.76B
16.80%7.07B
12.50%6.31B
6.70%6.02B
-6.32%6.11B
-12.38%6.05B
-18.69%5.61B
-20.75%5.64B
-10.19%6.52B
-7.87%6.91B
-7.62%6.90B
-5.09%7.12B
-7.03%7.26B
-4.40%7.50B
1.08%7.47B
1.00%7.50B
4.95%7.81B
5.26%7.84B
-0.62%7.39B
-0.68%7.43B
-1.02%7.44B
-1.48%7.45B
49.74%7.43B
31.08%7.48B
30.37%7.52B
29.75%7.56B
-36.70%4.96B
-27.99%5.70B
-27.63%5.77B
-27.42%5.83B
-0.47%7.84B
-17.19%7.92B
10246.75%7.97B
--8.03B
--7.88B
--9.56B
--77.00M
长期借款与租赁负债
-11.91%30.12B
-13.43%30.60B
-9.75%31.99B
-8.65%33.52B
-8.31%34.20B
-7.96%35.35B
-10.63%35.45B
-9.61%36.69B
-9.71%37.30B
-7.73%38.40B
-5.65%39.66B
-7.56%40.59B
-6.09%41.31B
13.79%41.62B
14.36%42.04B
23.11%43.91B
52.71%43.98B
26.66%36.57B
26.06%36.76B
20.47%35.67B
1.26%28.80B
-0.71%28.88B
30.91%29.16B
35.43%29.61B
29.61%28.45B
29.19%29.08B
0.26%22.27B
-2.94%21.86B
-3.87%21.95B
0.10%22.51B
3.12%22.22B
6.60%22.52B
19.31%22.83B
22.69%22.49B
14.30%21.55B
23.20%21.13B
8.48%19.13B
14.26%18.33B
20.43%18.85B
12.80%17.15B
15.70%17.64B
4.49%16.04B
56.62%15.65B
65.96%15.21B
94.34%15.24B
84.66%15.35B
19.48%9.99B
6.14%9.16B
19.30%7.84B
--8.31B
--8.36B
--8.63B
--6.58B
-长期借款
-13.26%24.06B
-14.78%24.62B
-11.93%25.64B
-10.44%27.03B
-10.44%27.74B
-9.26%28.89B
-12.77%29.12B
-11.95%30.18B
-10.95%30.97B
-9.04%31.84B
-5.89%33.38B
-7.85%34.28B
-6.63%34.78B
17.49%35.01B
17.93%35.47B
29.63%37.20B
72.73%37.25B
38.88%29.80B
39.08%30.08B
31.70%28.70B
4.38%21.56B
1.30%21.45B
-2.91%21.63B
-0.33%21.79B
-5.86%20.66B
-5.92%21.18B
0.26%22.27B
-2.94%21.86B
-3.87%21.95B
0.10%22.51B
3.12%22.22B
6.60%22.52B
19.31%22.83B
22.69%22.49B
14.30%21.55B
23.20%21.13B
8.48%19.13B
14.26%18.33B
20.43%18.85B
12.80%17.15B
15.70%17.64B
4.49%16.04B
56.62%15.65B
65.96%15.21B
94.34%15.24B
84.66%15.35B
19.48%9.99B
6.14%9.16B
19.30%7.84B
--8.31B
--8.36B
--8.63B
--6.58B
-长期租赁负债
-6.12%6.06B
-7.38%5.98B
0.30%6.35B
-0.37%6.48B
2.09%6.46B
-1.63%6.45B
0.76%6.33B
3.06%6.51B
-3.12%6.33B
-0.77%6.56B
-4.37%6.28B
-5.93%6.31B
-3.10%6.53B
-2.46%6.61B
-1.72%6.57B
-3.74%6.71B
-6.92%6.74B
-8.68%6.78B
-11.31%6.68B
-10.82%6.97B
-7.01%7.24B
-6.09%7.42B
--7.54B
--7.82B
--7.79B
--7.90B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-31.01%1.87B
-30.09%2.13B
-12.33%2.57B
-1.56%2.65B
-1.02%2.71B
7.30%3.04B
-36.34%2.93B
-43.34%2.69B
-44.29%2.74B
-43.86%2.84B
-29.16%4.60B
-28.25%4.75B
-27.38%4.91B
-28.52%5.05B
2.93%6.50B
10.10%6.63B
10.77%6.76B
16.80%7.07B
12.50%6.31B
6.70%6.02B
-6.32%6.11B
-12.38%6.05B
-18.69%5.61B
-20.75%5.64B
-10.19%6.52B
-7.87%6.91B
-7.62%6.90B
-5.09%7.12B
-7.03%7.26B
-4.40%7.50B
1.08%7.47B
1.00%7.50B
4.95%7.81B
5.26%7.84B
-0.62%7.39B
-0.68%7.43B
-1.02%7.44B
-1.48%7.45B
49.74%7.43B
31.08%7.48B
30.37%7.52B
29.75%7.56B
-36.70%4.96B
-27.99%5.70B
-27.63%5.77B
-27.42%5.83B
-0.47%7.84B
-17.19%7.92B
10246.75%7.97B
--8.03B
--7.88B
--9.56B
--77.00M
其他非流动负债
0.24%10.23B
-1.35%10.34B
-1.75%10.23B
0.92%10.14B
1.49%10.21B
4.02%10.48B
-13.98%10.42B
-18.54%10.05B
-19.46%10.06B
-20.20%10.07B
-15.45%12.11B
-16.05%12.34B
-18.27%12.48B
-19.79%12.62B
-4.26%14.32B
4.66%14.70B
15.73%15.28B
21.71%15.73B
21.66%14.96B
14.57%14.04B
0.54%13.20B
-4.75%12.93B
-15.68%12.29B
-18.06%12.26B
-14.44%13.13B
-13.53%13.57B
33.42%14.58B
36.19%14.96B
38.80%15.34B
41.05%15.70B
2.73%10.93B
2.74%10.98B
2.47%11.05B
4.47%11.13B
-9.58%10.64B
-9.61%10.69B
-8.92%10.79B
-6.82%10.65B
24.85%11.77B
18.07%11.83B
18.48%11.84B
15.22%11.43B
-2.81%9.42B
2.54%10.02B
3.46%10.00B
-0.92%9.92B
1.84%9.70B
-13.03%9.77B
-42.36%9.66B
--10.01B
--9.52B
--11.23B
--16.76B
非流动负债总额
-8.66%41.01B
-10.25%41.47B
-7.78%42.85B
-6.48%44.26B
-6.41%44.89B
-5.75%46.20B
-11.62%46.47B
-11.72%47.33B
-11.95%47.97B
-10.55%49.02B
-7.66%52.58B
-8.52%53.62B
-8.08%54.48B
4.77%54.80B
10.09%56.94B
17.90%58.61B
41.09%59.26B
25.13%52.31B
24.75%51.72B
18.74%49.71B
1.03%42.00B
-2.00%41.80B
12.48%41.45B
13.70%41.87B
11.49%41.57B
11.64%42.65B
11.19%36.85B
9.89%36.82B
10.05%37.29B
13.65%38.21B
2.99%33.15B
5.30%33.51B
13.24%33.88B
15.23%33.62B
4.52%32.18B
9.03%31.82B
0.55%29.92B
4.95%29.18B
21.64%30.79B
13.85%29.19B
7.96%29.76B
-10.91%27.80B
2.89%25.31B
7.89%25.64B
23.95%27.56B
38.77%31.20B
13.30%24.60B
0.57%23.76B
-5.99%22.24B
--22.49B
--21.72B
--23.63B
--23.65B
总负债
-3.96%67.12B
-3.66%65.76B
-3.48%68.38B
-3.87%68.87B
-3.68%69.88B
-3.20%68.26B
-4.96%70.85B
-6.21%71.64B
-4.96%72.56B
-4.46%70.52B
-1.75%74.55B
-4.67%76.39B
-0.33%76.34B
7.16%73.81B
11.09%75.87B
18.34%80.13B
25.12%76.59B
14.58%68.88B
11.94%68.30B
9.23%67.71B
-0.34%61.22B
-1.05%60.11B
14.68%61.02B
15.89%61.99B
13.12%61.42B
13.41%60.75B
9.80%53.20B
7.80%53.49B
10.43%54.30B
12.79%53.56B
3.72%48.45B
6.17%49.62B
8.79%49.17B
11.01%47.49B
3.92%46.72B
5.67%46.74B
2.75%45.20B
3.82%42.78B
14.67%44.95B
8.61%44.23B
3.16%43.99B
-8.45%41.20B
12.97%39.20B
18.28%40.73B
32.31%42.64B
42.90%45.01B
10.86%34.70B
2.19%34.43B
-2.92%32.23B
--31.50B
--31.30B
--33.69B
--33.20B
所有者权益
普通股权益
-0.31%7.36B
0.68%7.43B
0.73%7.41B
0.93%7.40B
1.11%7.38B
1.15%7.38B
1.06%7.36B
0.87%7.33B
0.66%7.30B
0.79%7.30B
0.77%7.28B
0.82%7.26B
3.76%7.25B
4.93%7.24B
32.97%7.23B
33.89%7.21B
80.75%6.99B
74.73%6.90B
29.04%5.43B
22.57%5.38B
-11.68%3.87B
-20.53%3.95B
-14.93%4.21B
-10.90%4.39B
-17.18%4.38B
-13.11%4.97B
-16.41%4.95B
-21.15%4.93B
-21.50%5.28B
-20.88%5.72B
-23.73%5.92B
-25.20%6.25B
-33.02%6.73B
-37.67%7.23B
-39.60%7.77B
-41.67%8.36B
-33.25%10.05B
-23.41%11.60B
-19.39%12.86B
-9.82%14.33B
7.19%15.06B
42.89%15.14B
230.23%15.95B
229.24%15.89B
191.17%14.05B
119.76%10.60B
0.25%4.83B
0.19%4.83B
0.27%4.82B
--4.82B
--4.82B
--4.82B
--4.81B
留存收益
8.56%-7.32B
11.00%-6.84B
3.57%-7.43B
-1.69%-7.28B
5.88%-8.00B
9.66%-7.69B
17.24%-7.71B
26.89%-7.16B
17.25%-8.50B
1.47%-8.51B
-20.85%-9.31B
-24.39%-9.80B
-30.12%-10.27B
-29.62%-8.64B
-71.76%-7.71B
-277.20%-7.88B
-37495.24%-7.89B
-394.35%-6.66B
-336.91%-4.49B
-237.91%-2.09B
-102.34%-21.00M
1564.71%2.26B
699.37%1.89B
348.20%1.51B
179.38%897.00M
110.11%136.00M
-110.03%-316.00M
-123.67%-610.00M
-161.99%-1.13B
-182.01%-1.34B
124.66%3.15B
258.41%2.58B
408.46%1.82B
233.33%1.64B
131.56%1.40B
111.85%719.00M
92.33%-591.00M
85.63%-1.23B
51.08%-4.45B
39.01%-6.07B
28.79%-7.70B
24.20%-8.56B
2.25%-9.09B
-3.85%-9.95B
-10.33%-10.82B
-19.38%-11.30B
4.42%-9.29B
-1.02%-9.58B
-6.02%-9.80B
---9.46B
---9.72B
---9.49B
---9.25B
资本公积
-0.31%7.35B
0.68%7.42B
0.73%7.41B
0.93%7.39B
1.11%7.37B
1.14%7.37B
1.04%7.35B
0.85%7.32B
0.65%7.29B
0.79%7.29B
0.78%7.28B
0.82%7.26B
3.77%7.24B
4.93%7.23B
32.98%7.22B
33.90%7.20B
80.78%6.98B
74.75%6.89B
29.04%5.43B
22.59%5.38B
-11.67%3.86B
-20.53%3.94B
-14.92%4.21B
-10.91%4.39B
-17.20%4.37B
-13.13%4.96B
-16.42%4.95B
-21.17%4.92B
-21.51%5.28B
-20.89%5.71B
-23.75%5.92B
-25.22%6.25B
-33.03%6.73B
-37.68%7.22B
-39.61%7.76B
-41.68%8.35B
-33.26%10.04B
-23.42%11.59B
-19.39%12.85B
-9.82%14.32B
7.19%15.05B
42.89%15.13B
255.24%15.94B
254.13%15.88B
213.18%14.04B
125.60%10.59B
0.25%4.49B
0.20%4.48B
0.29%4.48B
--4.70B
--4.48B
--4.47B
--4.47B
减：库存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-99.73%1.00M
----
----
0.00%367.00M
0.00%367.00M
0.00%367.00M
--367.00M
--367.00M
--367.00M
--367.00M
不影响留存收益的损益
6.77%-4.55B
6.72%-4.57B
-0.98%-4.83B
-6.77%-4.86B
-6.79%-4.88B
-6.74%-4.89B
18.32%-4.79B
22.75%-4.55B
22.80%-4.57B
22.84%-4.58B
15.74%-5.86B
15.82%-5.89B
15.92%-5.92B
16.35%-5.94B
-7.43%-6.96B
-8.26%-7.00B
-8.58%-7.04B
-12.19%-7.10B
-8.91%-6.48B
-9.04%-6.46B
-9.66%-6.48B
-20.04%-6.33B
-14.28%-5.95B
-14.27%-5.93B
-14.25%-5.91B
-2.33%-5.27B
-1.48%-5.20B
-1.47%-5.19B
-1.47%-5.17B
-1.40%-5.15B
-7.30%-5.13B
-7.33%-5.11B
-7.33%-5.10B
-7.42%-5.08B
-2.73%-4.78B
-3.10%-4.76B
-3.46%-4.75B
-3.79%-4.73B
-145.69%-4.65B
-150.27%-4.62B
-114.99%-4.59B
-124.36%-4.56B
38.74%-1.89B
40.26%-1.85B
29.54%-2.13B
31.81%-2.03B
-47.07%-3.09B
21.37%-3.09B
21.99%-3.03B
---2.98B
---2.10B
---3.93B
---3.88B
总权益
18.04%-4.51B
23.55%-3.98B
5.49%-4.85B
-8.23%-4.75B
4.70%-5.50B
10.29%-5.20B
34.93%-5.14B
47.93%-4.38B
35.45%-5.77B
20.99%-5.80B
-6.13%-7.89B
-9.85%-8.42B
-12.52%-8.94B
-6.89%-7.34B
-34.53%-7.44B
-141.94%-7.67B
-201.40%-7.95B
-5719.49%-6.87B
-3555.00%-5.53B
-14304.55%-3.17B
-314.47%-2.64B
30.18%-118.00M
128.17%160.00M
97.47%-22.00M
37.52%-636.00M
78.33%-169.00M
-114.39%-568.00M
-123.39%-869.00M
-129.45%-1.02B
-120.61%-780.00M
-10.09%3.95B
-13.85%3.71B
-26.60%3.46B
-32.83%3.79B
16.72%4.39B
18.59%4.31B
70.41%4.71B
178.82%5.63B
-24.32%3.76B
-11.01%3.64B
152.42%2.76B
174.00%2.02B
162.75%4.97B
149.73%4.09B
113.07%1.09B
65.81%-2.73B
-7.42%-7.92B
8.39%-8.22B
3.57%-8.38B
---7.99B
---7.38B
---8.97B
---8.69B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
