Balanço Patrimonial de XWELL Inc (XWEL)

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-42.58%10.97M

-48.82%11.80M

-38.69%16.02M

-42.38%18.38M

-45.60%19.10M

-45.37%23.05M

-47.12%26.14M

-55.13%31.90M

-57.69%35.11M

-60.01%42.19M

-54.72%49.43M

-30.62%71.11M

-19.15%82.99M

17.49%105.51M

76.37%109.16M

171.41%102.50M

2562.75%102.65M

4011.77%89.80M

2444.98%61.89M

1571.76%37.77M

33.67%3.85M

-35.82%2.18M

-3.68%2.43M

-49.33%2.26M

-18.85%2.88M

-46.56%3.40M

-74.93%2.52M

-43.98%4.46M

-69.55%3.55M

-64.44%6.37M

-56.98%10.07M

-71.01%7.96M

-43.22%11.67M

-28.22%17.91M

62.57%23.41M

35.70%27.45M

67.99%20.56M

55.72%24.95M

-40.71%14.40M

-36.10%20.23M

-56.00%12.24M

-52.29%16.02M

-40.91%24.29M

-31.64%31.65M

-46.76%27.82M

-41.04%33.59M

330.51%41.11M

1272.50%46.31M

1339.34%52.25M

--56.96M

--9.55M

--3.37M

--3.63M

- Caixa e Equivalentes de Caixa

-15.45%3.65M

-46.07%4.55M

-9.57%4.37M

-15.05%5.42M

-56.26%4.32M

-55.68%8.44M

-90.23%4.83M

-91.03%6.38M

-88.11%9.87M

-81.96%19.04M

-54.72%49.43M

-30.62%71.11M

-19.15%82.99M

17.49%105.51M

76.37%109.16M

171.41%102.50M

2562.75%102.65M

4011.77%89.80M

2444.98%61.89M

1571.76%37.77M

33.67%3.85M

-35.82%2.18M

-3.68%2.43M

-49.33%2.26M

-18.85%2.88M

-46.56%3.40M

-74.93%2.52M

-43.98%4.46M

-69.55%3.55M

-64.44%6.37M

-53.54%10.07M

-71.01%7.96M

-43.22%11.67M

-28.22%17.91M

50.53%21.68M

35.70%27.45M

67.99%20.56M

55.72%24.95M

-40.71%14.40M

-36.10%20.23M

-56.00%12.24M

-52.29%16.02M

-39.93%24.29M

-26.71%31.65M

-43.38%27.82M

-41.04%33.59M

323.46%40.44M

1180.02%43.19M

1253.39%49.13M

--56.96M

--9.55M

--3.37M

--3.63M

-Investimentos de Curto Prazo

-50.50%7.32M

-50.41%7.25M

-45.29%11.66M

-49.21%12.96M

-41.43%14.78M

-36.89%14.61M

--21.31M

--25.53M

--25.24M

--23.15M

----

--1.73M

----

--673.00K

--3.12M

----

Contas a Receber

-46.31%1.56M

7.56%1.79M

-33.77%914.00K

23.06%2.38M

43.92%2.90M

-41.67%1.67M

-43.37%1.38M

132.45%1.93M

4.73%2.02M

364.72%2.86M

3707.81%2.44M

52.38%832.00K

-36.27%1.92M

--615.00K

--64.00K

--546.00K

--3.02M

----

45.55%2.67M

318.11%2.22M

62.83%1.73M

----

--1.83M

--530.00K

--1.06M

--246.00K

----

-36.77%98.00K

8.73%137.00K

-23.03%117.00K

--151.00K

--155.00K

--126.00K

--152.00K

-Contas e Títulos a Receber

-48.34%1.50M

7.56%1.79M

-23.39%914.00K

23.06%2.38M

43.92%2.90M

-41.67%1.67M

-8.86%1.19M

132.45%1.93M

4.73%2.02M

364.72%2.86M

1945.31%1.31M

52.38%832.00K

-36.27%1.92M

--615.00K

--64.00K

--546.00K

--3.02M

----

45.55%2.67M

318.11%2.22M

62.83%1.73M

----

--1.83M

--530.00K

--1.06M

--246.00K

----

-36.77%98.00K

8.73%137.00K

-23.03%117.00K

--151.00K

--155.00K

--126.00K

--152.00K

-Outros Recebíveis

--59.00K

----

-83.42%187.00K

----

--1.13M

----

Inventário

-36.21%532.00K

-44.33%501.00K

-30.89%669.00K

3.08%871.00K

-16.18%834.00K

-22.48%900.00K

2.98%968.00K

-20.66%845.00K

-60.55%995.00K

-34.15%1.16M

-53.92%940.00K

-19.86%1.06M

116.48%2.52M

168.34%1.76M

219.75%2.04M

122.24%1.33M

95.47%1.17M

1.55%657.00K

-25.29%638.00K

-32.96%598.00K

-32.35%596.00K

-17.26%647.00K

6.48%854.00K

-17.94%892.00K

-16.10%881.00K

-32.53%782.00K

-80.17%802.00K

-74.88%1.09M

-64.02%1.05M

-53.75%1.16M

891.18%4.04M

1564.23%4.33M

--2.92M

561.21%2.51M

--408.00K

--260.00K

----

--379.00K

----

Despesas Antecipadas

11.36%1.78M

33.11%1.19M

27.84%1.81M

--1.42M

--1.60M

--894.00K

--1.42M

----

8.25%656.00K

146.23%261.00K

69.44%244.00K

--318.00K

--606.00K

--106.00K

--144.00K

Outros Ativos Circulantes

-100.00%0.00

1.82%56.00K

59.65%91.00K

-94.46%80.00K

-98.93%19.00K

-95.10%55.00K

-97.60%57.00K

6.09%1.45M

72.64%1.77M

2.47%1.12M

29.43%2.38M

-57.56%1.36M

7.43%1.03M

-17.11%1.09M

37.35%1.83M

389.18%3.21M

-4.21%956.00K

19.87%1.32M

93.62%1.34M

17.35%656.00K

-11.05%998.00K

-24.78%1.10M

16.75%690.00K

-3.79%559.00K

12.20%1.12M

-30.90%1.47M

-6.19%591.00K

-37.86%581.00K

-27.48%1.00M

29.51%2.12M

84.21%630.00K

597.76%935.00K

-21.87%1.38M

-37.71%1.64M

-88.39%342.00K

-93.90%134.00K

-28.22%1.77M

1.98%2.63M

-17.82%2.95M

-13.09%2.20M

237.31%2.46M

466.37%2.58M

--3.58M

--2.53M

--729.00K

--455.00K

----

Total de Ativos Circulantes

-39.32%14.84M

-42.27%15.34M

-34.87%19.51M

-35.96%23.14M

-38.70%24.46M

-43.87%26.57M

-45.70%29.96M

-51.42%36.13M

-54.90%39.89M

-56.57%47.33M

-51.21%55.18M

-30.87%74.37M

-17.93%88.46M

18.74%108.98M

77.08%113.10M

175.71%107.58M

1878.14%107.79M

2233.56%91.78M

1506.34%63.87M

921.71%39.02M

9.07%5.45M

-31.71%3.93M

-1.27%3.98M

-38.75%3.82M

-20.96%5.00M

-64.21%5.76M

-77.46%4.03M

-60.79%6.24M

-64.28%6.32M

-47.23%16.09M

-31.28%17.86M

-43.95%15.90M

-24.33%17.70M

8.14%30.50M

49.85%26.00M

26.53%28.37M

59.10%23.39M

51.63%28.20M

-37.77%17.35M

-34.40%22.42M

-48.51%14.70M

-46.59%18.60M

-33.41%27.88M

-26.81%34.18M

-45.74%28.55M

-39.35%34.83M

306.04%41.86M

1195.23%46.71M

1240.02%52.61M

--57.43M

--10.31M

--3.61M

--3.93M

Ativos não Circulantes

Ativos Fixos Líquidos

73.75%13.54M

-26.61%5.22M

-6.92%9.19M

-21.33%8.07M

-35.54%7.79M

-40.46%7.11M

-46.33%9.88M

-30.69%10.26M

-3.46%12.09M

8.62%11.94M

80.42%18.40M

89.04%14.80M

64.75%12.52M

52.80%10.99M

-0.38%10.20M

-31.23%7.83M

-51.54%7.60M

-55.91%7.20M

-47.33%10.24M

-38.68%11.38M

-24.82%15.68M

38.35%16.32M

29.55%19.44M

19.20%18.57M

30.93%20.85M

-25.33%11.79M

4.12%15.01M

8.34%15.58M

-1.84%15.93M

-2.88%15.80M

--14.41M

--14.38M

--16.23M

--16.27M

----

--0.00

----

-100.00%0.00

----

-3.61%240.00K

-41.03%161.00K

-60.14%118.00K

-21.77%230.00K

-4.96%249.00K

125.62%273.00K

122.56%296.00K

--294.00K

--262.00K

--121.00K

--133.00K

-Ativos Fixos

--17.46M

----

39.91%610.00K

----

--611.00K

36.83%509.00K

18.16%436.00K

6.74%364.00K

----

-38.61%372.00K

-38.81%369.00K

--341.00K

--284.00K

--606.00K

--603.00K

-Depreciação Acumulada

--3.93M

----

91.82%610.00K

----

--371.00K

251.52%348.00K

335.62%318.00K

185.11%134.00K

----

-79.59%99.00K

-84.47%73.00K

--47.00K

--22.00K

--485.00K

--470.00K

Goodwill e outros Ativos Intangíveis

39.52%3.76M

-11.45%2.41M

14.81%2.50M

-66.69%2.58M

-64.79%2.69M

-66.09%2.72M

-74.24%2.17M

-14.16%7.73M

-19.14%7.65M

115.22%8.03M

209.65%8.44M

658.42%9.01M

1127.63%9.46M

328.97%3.73M

-49.73%2.73M

-78.95%1.19M

-87.59%771.00K

-87.17%870.00K

-26.33%5.42M

-29.65%5.64M

-27.75%6.21M

-26.01%6.78M

-24.83%7.36M

-22.91%8.02M

-21.88%8.60M

-70.60%9.17M

-75.36%9.79M

-74.17%10.41M

-74.39%11.01M

-8.36%31.18M

385.85%39.73M

386.14%40.30M

108.88%42.97M

59.44%34.02M

-46.16%8.18M

-48.22%8.29M

22.31%20.57M

21.07%21.34M

-81.97%15.19M

-81.51%16.01M

-80.79%16.82M

-80.09%17.63M

-12.54%84.25M

-11.29%86.58M

-11.35%87.55M

-11.50%88.50M

-7.44%96.33M

--97.59M

--98.75M

--100.01M

--104.07M

----

Outros ativos não circulantes

-7.77%2.34M

-8.02%2.38M

1.77%2.58M

1.70%2.51M

-14.44%2.54M

-16.89%2.59M

-14.14%2.54M

-22.60%2.47M

-9.96%2.96M

-12.38%3.12M

-9.13%2.96M

-9.44%3.19M

-10.10%3.29M

8.27%3.56M

62.49%3.25M

66.41%3.52M

97.95%3.66M

94.62%3.29M

-32.02%2.00M

-26.37%2.11M

-51.46%1.85M

-56.25%1.69M

-23.37%2.94M

-30.74%2.87M

-10.37%3.81M

77.77%3.86M

110.00%3.84M

129.51%4.14M

135.44%4.25M

7.57%2.17M

60.10%1.83M

66.45%1.81M

97.16%1.81M

120.52%2.02M

4.57%1.14M

-8.52%1.08M

-7.38%916.00K

-24.30%916.00K

5.71%1.09M

14.70%1.19M

-4.35%989.00K

389.88%1.21M

2147.83%1.03M

357.41%247.00K

-14.81%46.00K

475.00%46.00K

--54.00K

--8.00K

Total de ativos não circulantes

-23.31%9.99M

-19.41%10.02M

-2.17%14.27M

-35.70%13.15M

-42.64%13.02M

-46.19%12.43M

-51.04%14.59M

-24.22%20.46M

-10.18%22.70M

26.29%23.09M

84.18%29.80M

115.36%27.00M

110.08%25.27M

61.06%18.29M

-8.40%16.18M

-34.51%12.54M

-49.32%12.03M

-54.20%11.35M

-40.62%17.66M

-35.02%19.14M

-28.63%23.74M

-0.14%24.79M

3.86%29.74M

-2.22%29.46M

6.66%33.26M

-49.49%24.82M

-48.84%28.64M

-46.66%30.13M

-48.88%31.19M

-6.04%49.15M

500.51%55.97M

502.51%56.48M

183.88%61.01M

135.04%52.31M

-42.75%9.32M

-45.48%9.37M

20.66%21.49M

18.16%22.25M

-80.96%16.28M

-80.41%17.19M

-79.92%17.81M

-78.83%18.84M

-11.49%85.52M

-10.35%87.78M

-10.49%88.70M

-11.33%88.98M

-7.44%96.62M

75801.55%97.91M

70180.85%99.10M

--100.36M

--104.39M

--129.00K

--141.00K

Total de ativos

-33.75%24.83M

-34.98%25.35M

-24.16%33.78M

-35.87%36.29M

-40.13%37.48M

-44.63%38.99M

-47.57%44.55M

-44.18%56.59M

-44.97%62.59M

-44.66%70.43M

-34.27%84.98M

-15.61%101.36M

-5.08%113.74M

23.40%127.27M

58.57%129.28M

106.52%120.12M

310.48%119.82M

259.05%103.13M

141.80%81.53M

74.77%58.16M

-23.71%29.19M

-6.08%28.72M

3.23%33.72M

-8.48%33.28M

2.00%38.26M

-53.12%30.58M

-55.76%32.66M

-49.76%36.36M

-52.34%37.51M

-21.21%65.24M

109.07%73.84M

91.76%72.38M

75.38%78.70M

64.11%82.81M

5.02%35.32M

-4.72%37.75M

38.04%44.88M

34.79%50.46M

-70.34%33.63M

-67.51%39.62M

-72.27%32.51M

-69.76%37.44M

-18.12%113.40M

-15.67%121.96M

-22.71%117.25M

-21.53%123.81M

20.74%138.48M

3771.99%144.62M

3630.15%151.71M

--157.79M

--114.70M

--3.73M

--4.07M

Passivos

Passivos circulantes

-Outros a pagar

--3.28M

----

--530.00K

----

--0.00

----

--910.00K

----

Despesas acumuladas

37.46%5.08M

-17.71%4.09M

-12.05%3.69M

-7.35%4.26M

6.06%3.69M

--4.97M

--4.20M

--4.60M

--3.48M

----

-88.75%36.00K

-53.81%224.00K

-24.87%299.00K

-69.67%256.00K

-6.16%320.00K

35.85%485.00K

--398.00K

--844.00K

--341.00K

--357.00K

Dívidas e arrendamentos de curto prazo

----

-100.00%0.00

-64.21%1.43M

8.67%3.58M

104.82%5.65M

129.70%5.65M

--4.00M

--3.30M

--2.76M

--2.46M

----

-100.00%0.00

--8.20M

--8.49M

--1.61M

--1.75M

----

-100.00%0.00

-90.14%800.00K

--0.00

--3.11M

--4.09M

--8.11M

----

--0.00

--155.00K

--233.00K

-Dívida de curto prazo

----

-100.00%0.00

-90.14%800.00K

--0.00

--3.11M

--4.09M

--8.11M

----

--155.00K

--233.00K

Passivos diferidos

21.91%1.08M

32.75%1.14M

1195.89%946.00K

253.05%925.00K

157.97%890.00K

153.98%861.00K

-71.60%73.00K

6.94%262.00K

-76.43%345.00K

-38.25%339.00K

970.83%257.00K

-92.26%245.00K

--1.46M

--549.00K

--24.00K

--3.17M

----

-61.59%174.00K

-54.21%201.00K

--328.00K

----

--453.00K

--439.00K

----

--175.00K

----

Outros passivos circulantes

390.79%4.37M

32.75%1.14M

1195.89%946.00K

253.05%925.00K

1.71%890.00K

153.98%861.00K

-71.60%73.00K

6.94%262.00K

-40.23%875.00K

-38.25%339.00K

970.83%257.00K

-92.26%245.00K

--1.46M

--549.00K

--24.00K

--3.17M

----

--910.00K

----

-61.59%174.00K

-54.21%201.00K

--328.00K

----

--453.00K

--439.00K

----

--175.00K

----

--648.00K

--103.00K

--3.00K

Total de passivos circulantes

-3.56%8.86M

-1.14%9.22M

20.76%9.85M

12.67%10.44M

1.48%9.19M

-14.84%9.33M

-25.74%8.16M

-26.11%9.27M

-51.45%9.05M

-44.74%10.96M

-36.13%10.98M

-38.33%12.54M

34.72%18.65M

47.12%19.83M

20.36%17.20M

3.78%20.34M

-14.04%13.84M

-16.91%13.48M

84.11%14.29M

131.87%19.59M

-5.44%16.10M

-2.63%16.22M

-16.47%7.76M

-14.40%8.45M

98.95%17.03M

33.30%16.66M

-12.80%9.29M

-15.87%9.87M

-20.92%8.56M

6.15%12.50M

35.32%10.65M

55.10%11.73M

190.92%10.82M

28.79%11.77M

-44.17%7.87M

-52.87%7.57M

-21.66%3.72M

93.17%9.14M

86.61%14.10M

241.05%16.05M

62.23%4.75M

-13.78%4.73M

77.13%7.56M

43.99%4.71M

-28.25%2.93M

197.94%5.49M

-4.50%4.27M

110.63%3.27M

237.27%4.08M

--1.84M

--4.47M

--1.55M

--1.21M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-18.10%7.80M

-3.52%8.39M

-0.16%9.11M

-16.46%8.62M

-13.02%9.53M

-24.56%8.69M

-26.81%9.12M

16.16%10.32M

49.99%10.95M

53.53%11.52M

52.83%12.46M

45.68%8.88M

-9.71%7.30M

-19.18%7.50M

-4.63%8.16M

-29.01%6.10M

-19.80%8.09M

-19.87%9.29M

-43.05%8.55M

-44.15%8.59M

5.41%10.08M

--11.59M

117.70%15.02M

119.12%15.38M

47.15%9.56M

-100.00%0.00

6.12%6.90M

8.00%7.02M

0.00%6.50M

--6.50M

1073.29%6.50M

--6.50M

--0.00

-100.00%0.00

--554.00K

--0.00

--451.00K

--0.00

-Dívida de longo prazo

----

--0.00

----

-100.00%0.00

-66.21%1.65M

-59.13%2.35M

-41.10%3.06M

-42.02%3.77M

--4.88M

--5.76M

-24.63%5.20M

-7.41%6.50M

----

-100.00%0.00

6.12%6.90M

8.00%7.02M

0.00%6.50M

--6.50M

1073.29%6.50M

--6.50M

----

--554.00K

--0.00

----

--451.00K

----

--0.00

----

-Passivos de arrendamento de longo prazo

-18.10%7.80M

-3.52%8.39M

-0.16%9.11M

-16.46%8.62M

-13.02%9.53M

-24.56%8.69M

-26.81%9.12M

16.16%10.32M

49.99%10.95M

53.53%11.52M

52.83%12.46M

45.68%8.88M

13.42%7.30M

8.28%7.50M

48.56%8.16M

26.48%6.10M

23.74%6.44M

18.95%6.93M

-44.08%5.49M

-45.71%4.82M

-45.61%5.20M

--5.83M

--9.82M

--8.88M

--9.56M

----

Responsabilidades com derivativos

--1.46M

----

-100.00%0.00

1883.95%6.43M

559.03%3.14M

1238.02%6.09M

-0.18%1.10M

--324.00K

--476.00K

775.00%455.00K

998.00%1.10M

----

-91.35%52.00K

-69.60%100.00K

-45.56%233.00K

----

-59.25%601.00K

-78.73%329.00K

--428.00K

139.08%416.00K

372.76%1.48M

-48.69%1.55M

-100.00%0.00

-95.69%174.00K

-92.44%312.00K

-46.68%3.02M

-44.96%4.36M

-46.93%4.04M

-76.12%4.13M

59.07%5.66M

331.32%7.92M

--7.61M

--17.28M

--3.56M

--1.84M

Outros passivos não circulantes

--3.28M

----

--0.00

----

0.63%317.00K

152.00%315.00K

-0.32%315.00K

0.00%315.00K

18.87%315.00K

-65.28%125.00K

-27.02%316.00K

-22.03%315.00K

-66.71%265.00K

-54.66%360.00K

-46.34%433.00K

10.68%404.00K

568.91%796.00K

467.14%794.00K

430.92%807.00K

-5.44%365.00K

-91.18%119.00K

-88.04%140.00K

-89.91%152.00K

-71.39%386.00K

122.24%1.35M

1597.10%1.17M

4609.38%1.51M

--1.35M

--607.00K

--69.00K

--32.00K

----

--0.00

Total de passivos não circulantes

31.66%12.54M

-3.52%8.39M

-0.16%9.11M

-16.46%8.62M

-13.02%9.53M

-24.56%8.69M

-26.81%9.12M

16.16%10.32M

49.99%10.95M

53.53%11.52M

52.83%12.46M

45.68%8.88M

-9.71%7.30M

-19.18%7.50M

-8.04%8.16M

-31.52%6.10M

-51.94%8.09M

-38.26%9.29M

-58.59%8.87M

-46.36%8.91M

64.87%16.82M

1801.39%15.04M

181.18%21.42M

95.84%16.60M

47.19%10.21M

-88.54%791.00K

3.67%7.62M

14.66%8.48M

-8.05%6.93M

0.57%6.90M

920.56%7.35M

1476.55%7.39M

564.90%7.54M

755.99%6.87M

-74.50%720.00K

-85.20%469.00K

-24.75%1.13M

-47.34%802.00K

207.29%2.82M

2.76%3.17M

-65.68%1.51M

-62.30%1.52M

-77.73%919.00K

-45.46%3.08M

-44.55%4.39M

-46.93%4.04M

-79.49%4.13M

59.07%5.66M

331.32%7.92M

--7.61M

--20.12M

--3.56M

--1.84M

Total de passivos

14.37%21.40M

-2.29%17.61M

9.71%18.96M

-2.68%19.06M

-6.46%18.71M

-19.82%18.02M

-26.31%17.28M

-8.58%19.59M

-22.91%20.00M

-17.76%22.48M

-7.51%23.45M

-18.95%21.43M

18.34%25.95M

20.07%27.33M

9.48%25.35M

-7.25%26.43M

-33.41%21.93M

-27.18%22.76M

-20.64%23.16M

13.76%28.50M

20.90%32.93M

79.15%31.26M

72.58%29.18M

36.53%25.05M

75.79%27.23M

-10.06%17.45M

-6.08%16.91M

-4.07%18.35M

-15.64%15.49M

4.09%19.40M

109.48%18.00M

138.07%19.13M

278.27%18.36M

87.45%18.64M

-49.23%8.59M

-58.20%8.04M

-22.41%4.86M

58.96%9.94M

99.69%16.93M

146.72%19.22M

-14.51%6.26M

-34.35%6.25M

1.00%8.48M

-12.70%7.79M

-39.01%7.32M

0.78%9.53M

-65.86%8.39M

74.74%8.92M

293.96%12.00M

--9.45M

--24.59M

--5.11M

--3.05M

Patrimônio líquido dos acionistas

Capital ordinário

0.50%473.39M

0.66%473.88M

0.75%473.83M

0.34%471.32M

0.40%471.04M

0.47%470.78M

0.47%470.31M

-2.22%469.74M

-2.18%469.14M

-4.04%468.57M

-5.41%468.10M

-2.86%480.39M

-2.90%479.60M

2.45%488.32M

12.75%494.87M

22.53%494.51M

58.52%493.92M

57.74%476.65M

45.35%438.90M

34.17%403.57M

4.84%311.57M

2.00%302.17M

3.30%301.96M

3.26%300.80M

2.13%297.18M

1.92%296.26M

0.77%292.31M

3.00%291.30M

2.83%290.97M

3.66%290.66M

19.08%290.09M

17.18%282.80M

17.49%282.96M

18.13%280.40M

6.03%243.61M

8.91%241.34M

10.01%240.84M

9.45%237.38M

7.13%229.76M

4.84%221.59M

11.10%218.93M

13.96%216.88M

14.60%214.48M

16.00%211.35M

12.44%197.06M

10.69%190.31M

87.71%187.15M

287.75%182.19M

296.43%175.26M

--171.93M

--99.70M

--46.99M

--44.21M

Capital preferencial

----

--4.00K

----

Lucros retidos

-4.16%-477.43M

-3.70%-472.71M

-3.53%-465.11M

-4.78%-460.36M

-5.71%-458.37M

-6.48%-455.85M

-8.35%-449.27M

-7.82%-439.35M

-8.53%-433.62M

-8.31%-428.11M

-4.04%-414.65M

-0.82%-407.48M

0.03%-399.56M

0.84%-395.27M

-4.08%-398.55M

-7.25%-404.15M

-25.39%-399.68M

-29.37%-398.62M

-27.19%-382.94M

-27.21%-376.83M

-9.96%-318.75M

-7.40%-308.14M

-7.39%-301.07M

-6.88%-296.22M

-5.94%-289.89M

-14.90%-286.91M

-17.30%-280.35M

-18.29%-277.16M

-20.39%-273.64M

-13.06%-249.71M

-10.20%-239.00M

-10.72%-234.30M

-13.18%-227.29M

-12.19%-220.87M

-1.79%-216.88M

-5.19%-211.62M

-4.22%-200.82M

-6.01%-196.86M

-94.47%-213.06M

-107.02%-201.19M

-121.12%-192.68M

-144.26%-185.71M

-92.02%-109.56M

-109.01%-97.19M

-145.05%-87.14M

-222.22%-76.03M

-494.98%-57.06M

3.85%-46.50M

17.67%-35.56M

---23.59M

---9.59M

---48.36M

---43.19M

Reservas de capital

0.50%473.34M

0.66%473.82M

0.74%473.77M

0.51%471.28M

0.57%471.00M

0.64%470.74M

0.64%470.27M

-2.19%468.91M

-2.16%468.31M

-4.02%467.74M

-5.38%467.27M

-2.84%479.43M

-2.88%478.65M

2.44%487.31M

12.69%493.81M

22.44%493.45M

58.28%492.87M

57.69%475.71M

45.30%438.21M

34.14%403.00M

4.91%311.39M

1.95%301.68M

3.29%301.60M

3.23%300.44M

2.10%296.82M

1.90%295.90M

0.75%291.99M

2.98%291.02M

2.81%290.71M

3.63%290.40M

19.05%289.82M

17.17%282.60M

17.49%282.77M

18.11%280.22M

6.47%243.45M

9.32%241.19M

10.41%240.69M

9.86%237.25M

7.07%228.66M

4.85%220.63M

11.11%218.00M

13.98%215.95M

14.62%213.55M

16.02%210.43M

12.47%196.20M

10.73%189.47M

88.09%186.31M

287.23%181.36M

295.80%174.44M

--171.11M

--99.05M

--46.84M

--44.07M

(-) Ações em tesouraria

----

--1.02M

----

Ganhos (perdas) fora do lucro retido

16.15%-1.76M

-1.82%-1.96M

-46.83%-2.41M

-91.84%-2.16M

-216.11%-2.10M

-260.30%-1.92M

-193.21%-1.64M

-146.29%-1.13M

-88.10%-664.00K

-71.15%-534.00K

-97.88%-560.00K

-98.27%-458.00K

-49.58%-353.00K

-41.82%-312.00K

-13.20%-283.00K

13.81%-231.00K

16.61%-236.00K

22.26%-220.00K

30.56%-250.00K

39.37%-268.00K

-4.04%-283.00K

-12.75%-283.00K

-29.03%-360.00K

-60.14%-442.00K

-94.29%-272.00K

-239.19%-251.00K

-109.77%-279.00K

-68.29%-276.00K

-145.61%-140.00K

-469.23%-74.00K

---133.00K

---164.00K

---57.00K

---13.00K

----

--0.00

----

Minoritários

5.65%8.65M

7.04%8.53M

8.31%8.52M

8.96%8.43M

5.87%8.19M

-0.67%7.97M

-8.94%7.87M

-9.06%7.74M

-4.48%7.74M

11.38%8.02M

9.54%8.64M

139.53%8.51M

108.39%8.10M

180.82%7.20M

196.91%7.89M

11.35%3.55M

4.71%3.89M

-30.73%2.56M

-33.36%2.66M

-21.79%3.19M

-7.01%3.71M

-8.09%3.70M

-2.11%3.99M

-1.76%4.08M

-17.16%3.99M

-18.70%4.03M

-16.49%4.07M

-15.56%4.15M

2.16%4.82M

6.79%4.96M

--4.88M

--4.92M

--4.72M

--4.64M

----

Patrimônio total

-84.76%2.86M

-63.08%7.74M

-45.63%14.83M

-53.44%17.23M

-55.94%18.77M

-56.26%20.97M

-55.68%27.27M

-53.71%37.00M

-51.48%42.59M

-52.02%47.95M

-40.80%61.53M

-14.67%79.94M

-10.32%87.79M

24.34%99.94M

78.04%103.92M

215.84%93.68M

2718.83%97.89M

3269.20%80.37M

1186.55%58.37M

260.62%29.66M

-133.90%-3.74M

-119.31%-2.54M

-71.20%4.54M

-54.34%8.22M

-49.92%11.03M

-71.35%13.13M

-71.78%15.76M

-66.18%18.01M

-63.51%22.02M

-28.57%45.84M

108.94%55.84M

79.23%53.25M

50.77%60.34M

58.38%64.17M

60.00%26.72M

45.68%29.71M

52.45%40.02M

29.94%40.52M

-84.08%16.70M

-82.13%20.40M

-76.12%26.25M

-72.72%31.18M

-19.35%104.92M

-15.87%114.17M

-21.31%109.93M

-22.96%114.28M

44.37%130.09M

9990.31%135.69M

13583.15%139.71M

--148.33M

--90.11M

---1.37M

--1.02M

Moeda

USD

Opinião da Auditoria

--

XWELL Inc

1.000USD

XWELL Inc

1.000

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa