Demonstração de Resultados de X T L Biopharmaceuticals Ltd (XTLB)

Receita Total

--289.00K

--162.00K

----

-39.32%287.00K

-25.78%380.00K

----

37.90%473.00K

--512.00K

--673.00K

--595.00K

--343.00K

--0.00

Receita

--289.00K

--162.00K

----

-39.32%287.00K

-25.78%380.00K

----

37.90%473.00K

--512.00K

--673.00K

--595.00K

--343.00K

--0.00

Custo da Receita

--332.00K

--116.00K

----

-32.78%121.00K

-39.89%113.00K

----

15.38%180.00K

--188.00K

--199.00K

--224.00K

--156.00K

----

--0.00

Despesas Operacionais

450.50%1.10M

513.25%926.00K

158.28%421.00K

-30.28%175.00K

-11.11%200.00K

-25.98%151.00K

-19.31%163.00K

0.80%251.00K

--225.00K

--204.00K

--202.00K

--249.00K

5.33%257.00K

9.05%217.00K

8.50%217.00K

29.15%257.00K

10.41%244.00K

4.74%199.00K

8.70%200.00K

0.51%199.00K

-22.73%221.00K

0.00%190.00K

-58.47%184.00K

-39.45%198.00K

-17.10%286.00K

-36.67%190.00K

-4.94%443.00K

-45.68%327.00K

-54.24%345.00K

-24.24%300.00K

-3.12%466.00K

60.11%602.00K

--754.00K

-49.30%396.00K

-50.00%481.00K

-36.70%376.00K

319.38%781.00K

-36.38%962.00K

-62.78%594.00K

-141.97%-742.00K

-170.08%-356.00K

145.06%1.51M

298.00%1.60M

--1.77M

--508.00K

--617.00K

--401.00K

P&D

433.33%32.00K

800.00%54.00K

0.00%6.00K

-53.85%6.00K

0.00%6.00K

100.00%6.00K

-60.00%6.00K

116.67%13.00K

--6.00K

--3.00K

--15.00K

--6.00K

50.00%12.00K

33.33%12.00K

22.22%11.00K

-66.67%3.00K

-11.11%8.00K

0.00%9.00K

-18.18%9.00K

--9.00K

0.00%9.00K

-40.00%9.00K

-52.17%11.00K

----

--9.00K

-87.70%15.00K

-90.13%23.00K

-84.08%53.00K

----

76.81%122.00K

454.76%233.00K

--333.00K

211.63%134.00K

72.50%69.00K

-10.64%42.00K

34.38%43.00K

60.00%40.00K

161.11%47.00K

-61.11%7.00K

-15.79%32.00K

-3.85%25.00K

5.88%18.00K

--18.00K

--38.00K

--26.00K

--17.00K

Depreciação e Amortização

----

-50.00%1.00K

----

--2.00K

-90.91%1.00K

-81.82%2.00K

----

-85.71%11.00K

-86.08%11.00K

-74.36%20.00K

-2.47%79.00K

45.28%77.00K

7800.00%79.00K

7700.00%78.00K

--81.00K

--53.00K

--1.00K

Outras Despesas Operacionais

----

---4.00K

----

-100.00%0.00

----

--0.00

----

--10.00K

----

100.00%0.00

----

15642.86%1.09M

-31.57%-1.05M

---3.00K

---7.00K

---795.00K

--0.00

Lucro Operacional

-306.00%-812.00K

-405.96%-764.00K

-158.28%-421.00K

30.28%-175.00K

11.11%-200.00K

25.98%-151.00K

19.31%-163.00K

-0.80%-251.00K

---225.00K

---204.00K

---202.00K

---249.00K

-5.33%-257.00K

-9.05%-217.00K

-8.50%-217.00K

-29.15%-257.00K

-10.41%-244.00K

-4.74%-199.00K

-8.70%-200.00K

-0.51%-199.00K

22.73%-221.00K

0.00%-190.00K

58.47%-184.00K

39.45%-198.00K

17.10%-286.00K

---190.00K

4.94%-443.00K

45.68%-327.00K

54.24%-345.00K

----

3.12%-466.00K

-60.11%-602.00K

---754.00K

19.84%-396.00K

17.35%-481.00K

36.70%-376.00K

-159.59%-494.00K

41.80%-582.00K

35.64%-594.00K

163.26%742.00K

602.42%829.00K

-62.07%-1.00M

-130.17%-923.00K

---1.17M

---165.00K

---617.00K

---401.00K

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

-81.82%2.00K

44.44%13.00K

0.00%9.00K

-16.67%10.00K

0.00%11.00K

-10.00%9.00K

80.00%9.00K

--12.00K

--11.00K

--10.00K

--5.00K

----

-73.24%167.00K

----

-25.00%9.00K

-73.08%7.00K

-50.98%624.00K

-98.36%20.00K

-95.00%12.00K

-97.59%26.00K

415.38%1.27M

139.61%1.22M

3328.57%240.00K

6247.06%1.08M

--247.00K

--510.00K

--7.00K

-37.04%17.00K

----

440.00%27.00K

--247.00K

400.00%10.00K

7.69%14.00K

150.00%5.00K

--2.00K

-27.78%13.00K

-90.48%2.00K

-1.79%55.00K

----

--18.00K

-36.36%21.00K

--56.00K

----

--33.00K

Despesa de Juros não Operacionais

----

232.14%93.00K

-59.38%13.00K

-36.00%16.00K

----

--28.00K

190.91%32.00K

316.67%25.00K

----

--11.00K

--6.00K

-41.38%17.00K

----

480.00%29.00K

----

--5.00K

--2.00K

-97.69%22.00K

-99.10%6.00K

----

8554.55%952.00K

33250.00%667.00K

--1.00K

----

--11.00K

-99.18%2.00K

----

-25.00%57.00K

----

4800.00%245.00K

--76.00K

----

-50.00%5.00K

--34.00K

----

--3.00K

900.00%10.00K

----

--1.00K

Ganhos com Venda de Títulos

-79.59%10.00K

----

--49.00K

----

436.36%37.00K

126700.00%1.27M

----

56.00%-11.00K

---1.00K

----

---25.00K

----

--40.00K

----

---8.00K

----

---41.00K

----

Receitas (Despesas) especiais

--415.00K

--291.00K

---279.00K

--666.00K

----

--0.00

----

100.00%0.00

----

47.13%-848.00K

----

--0.00

----

---1.60M

----

--0.00

---141.00K

----

Outras Receitas (Despesas) não Operacionais

----

73.03%-144.00K

92.82%-45.00K

-131.17%-178.00K

-186.07%-655.00K

---534.00K

---627.00K

---77.00K

--761.00K

-112.09%-1.86M

65.40%-373.00K

91.90%-216.00K

-93.16%277.00K

---877.00K

---1.08M

---2.67M

--4.05M

----

Rendimento Antes dos Impostos

-35.56%-385.00K

-157.21%-553.00K

-93.41%-704.00K

152.77%485.00K

62.03%-284.00K

73.81%-215.00K

-27.72%-364.00K

-281.62%-919.00K

---748.00K

---821.00K

---285.00K

--506.00K

-273.95%-1.97M

53.06%-590.00K

85.14%-424.00K

-99.30%27.00K

-150.24%-526.00K

-222.04%-1.26M

-8494.12%-2.85M

342.74%3.87M

52450.00%1.05M

-35.06%1.03M

102.45%34.00K

189.56%875.00K

99.83%-2.00K

--1.59M

-190.99%-1.39M

-69.32%-977.00K

43.59%-1.21M

----

-11.71%-477.00K

6.33%-577.00K

---2.14M

22.01%-443.00K

39.86%-427.00K

-3.18%-616.00K

-167.54%-568.00K

27.92%-710.00K

34.54%-597.00K

168.31%763.00K

660.67%841.00K

-45.93%-985.00K

-147.15%-912.00K

---1.12M

---150.00K

---675.00K

---369.00K

Imposto de Renda

---130.00K

----

--0.00

----

--0.00

Lucros Patrimoniais após Impostos

----

100.00%0.00

----

-100.00%0.00

---396.00K

---259.00K

---190.00K

--569.00K

----

Renda após Impostos

10.21%-255.00K

-157.21%-553.00K

-93.41%-704.00K

152.77%485.00K

62.03%-284.00K

73.81%-215.00K

-27.72%-364.00K

-281.62%-919.00K

---748.00K

---821.00K

---285.00K

--506.00K

-273.95%-1.97M

53.06%-590.00K

85.14%-424.00K

-99.30%27.00K

-150.24%-526.00K

-222.04%-1.26M

-8494.12%-2.85M

342.74%3.87M

52450.00%1.05M

-35.06%1.03M

102.45%34.00K

189.56%875.00K

99.83%-2.00K

654.55%1.59M

-190.99%-1.39M

-69.32%-977.00K

43.59%-1.21M

35.44%-286.00K

-11.71%-477.00K

6.33%-577.00K

---2.14M

22.01%-443.00K

39.86%-427.00K

-3.18%-616.00K

-167.54%-568.00K

27.92%-710.00K

34.54%-597.00K

168.31%763.00K

660.67%841.00K

-45.93%-985.00K

-147.15%-912.00K

---1.12M

---150.00K

---675.00K

---369.00K

Lucro Líquido das Operações Contínuas

10.21%-255.00K

-157.21%-553.00K

-93.41%-704.00K

152.77%485.00K

62.03%-284.00K

73.81%-215.00K

-27.72%-364.00K

-281.62%-919.00K

---748.00K

---821.00K

---285.00K

--506.00K

-273.95%-1.97M

53.06%-590.00K

85.14%-424.00K

-99.30%27.00K

-150.24%-526.00K

-222.04%-1.26M

-8494.12%-2.85M

342.74%3.87M

52450.00%1.05M

-35.06%1.03M

102.45%34.00K

189.56%875.00K

99.83%-2.00K

654.55%1.59M

-190.99%-1.39M

-69.32%-977.00K

43.59%-1.21M

35.44%-286.00K

-11.71%-477.00K

6.33%-577.00K

---2.14M

22.01%-443.00K

39.86%-427.00K

-3.18%-616.00K

-227.64%-568.00K

42.93%-710.00K

45.83%-597.00K

239.23%763.00K

396.67%445.00K

-84.30%-1.24M

-198.64%-1.10M

---548.00K

---150.00K

---675.00K

---369.00K

Rendimento Líquido de Operações Descontinuadas

----

--0.00

----

100.00%0.00

----

--0.00

100.00%0.00

---229.00K

--0.00

-180.49%-460.00K

----

---164.00K

---2.58M

----

Lucro Líquido Atribuível a Minoritários

----

--0.00

-100.00%0.00

--0.00

100.00%0.00

102.67%2.00K

44.23%-58.00K

39.00%-147.00K

67.39%-75.00K

-162.70%-662.00K

-4.00%-104.00K

---241.00K

---230.00K

---252.00K

---100.00K

----

Lucro Líquido Atribuível a Controladores

10.21%-255.00K

-157.21%-553.00K

-93.41%-704.00K

152.77%485.00K

62.03%-284.00K

73.81%-215.00K

-27.72%-364.00K

-281.62%-919.00K

---748.00K

---821.00K

---285.00K

--506.00K

-273.95%-1.97M

53.06%-590.00K

85.14%-424.00K

-99.30%27.00K

-150.24%-526.00K

-222.04%-1.26M

-8494.12%-2.85M

342.74%3.87M

52450.00%1.05M

-35.06%1.03M

102.45%34.00K

189.56%875.00K

99.83%-2.00K

654.55%1.59M

-190.99%-1.39M

-69.32%-977.00K

49.05%-1.21M

35.44%-286.00K

-11.71%-477.00K

46.47%-577.00K

---2.37M

13.14%-443.00K

24.16%-427.00K

-57.14%-1.08M

-192.90%-510.00K

43.87%-563.00K

21.33%-686.00K

-288.51%-1.15M

1198.00%549.00K

-48.59%-1.00M

-136.31%-872.00K

---296.00K

---50.00K

---675.00K

---369.00K

Lucro Líquido Atribuível a Ordinários

10.21%-255.00K

-157.21%-553.00K

-93.41%-704.00K

152.77%485.00K

62.03%-284.00K

73.81%-215.00K

-27.72%-364.00K

-281.62%-919.00K

---748.00K

---821.00K

---285.00K

--506.00K

-273.95%-1.97M

53.06%-590.00K

85.14%-424.00K

-99.30%27.00K

-150.24%-526.00K

-222.04%-1.26M

-8494.12%-2.85M

342.74%3.87M

52450.00%1.05M

-35.06%1.03M

102.45%34.00K

189.56%875.00K

99.83%-2.00K

654.55%1.59M

-190.99%-1.39M

-69.32%-977.00K

49.05%-1.21M

35.44%-286.00K

-11.71%-477.00K

46.47%-577.00K

---2.37M

13.14%-443.00K

24.16%-427.00K

-57.14%-1.08M

-192.90%-510.00K

43.87%-563.00K

21.33%-686.00K

-288.51%-1.15M

1198.00%549.00K

-48.59%-1.00M

-136.31%-872.00K

---296.00K

---50.00K

---675.00K

---369.00K

Lucro Básico por Ação

44.23%0.00

-97.44%0.00

-92.54%0.00

152.66%0.00

62.04%0.00

74.17%0.00

-28.85%0.00

-281.72%0.00

--0.00

-275.49%0.00

52.87%0.00

85.23%0.00

-99.34%0.00

-150.00%0.00

-222.00%0.00

-8028.57%-0.01

342.94%0.01

--0.00

-35.06%0.00

102.60%0.00

158.22%0.00

100.00%0.00

408.00%0.00

-34.50%0.00

-38.39%0.00

56.52%0.00

50.00%0.00

-100.00%0.00

54.33%0.00

---0.01

10.31%0.00

59.51%0.00

-54.00%0.00

-211.50%0.00

38.25%0.00

25.00%0.00

-304.07%0.00

969.57%0.00

-33.33%0.00

-100.00%0.00

--0.00

Lucro Diluído por Ação

44.23%0.00

-97.44%0.00

-92.54%0.00

152.66%0.00

62.04%0.00

74.17%0.00

-28.85%0.00

-285.71%0.00

--0.00

-275.49%0.00

52.87%0.00

85.23%0.00

-99.34%0.00

-150.00%0.00

-222.00%0.00

-8028.57%-0.01

342.94%0.01

--0.00

-35.06%0.00

102.60%0.00

158.22%0.00

100.00%0.00

408.00%0.00

-34.50%0.00

-38.39%0.00

56.52%0.00

50.00%0.00

-100.00%0.00

54.33%0.00

---0.01

10.31%0.00

59.51%0.00

-54.00%0.00

-211.50%0.00

38.25%0.00

25.00%0.00

-304.07%0.00

969.57%0.00

-33.33%0.00

-100.00%0.00

--0.00

Dividendo por Ação

--0.00

----

--0.00

Moeda

USD

Opinião da Auditoria

--

X T L Biopharmaceuticals Ltd

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa