









Mercados
/
Ações
/
nasdaq-xtia
/

XTI Aerospace Inc

XTIA

1.500USD

+0.030+2.04%

Fechamento 11/05, 16:00（ET）Cotações atrasadas em 15 min

26.87MValor de mercado

PerdaP/L TTM



XTI Aerospace Inc

1.500

+0.030+2.04%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

246.88%20.05M

344.64%8.01M

-34.36%4.11M

-96.21%511.00K

-63.15%5.78M

-88.19%1.80M

-69.09%6.25M

-78.64%13.49M

-76.15%15.68M

-79.90%15.25M

-78.83%20.23M

-42.59%63.15M

-6.35%65.75M

-21.22%75.89M

267.80%95.61M

250.61%110.01M

77.95%70.22M

1476.34%96.33M

444.15%25.99M

6251.42%31.38M

2289.95%39.46M

59.56%6.11M

373.91%4.78M

-66.19%494.00K

-80.19%1.65M

-42.78%3.83M

747.06%1.01M

1265.42%1.46M

19747.62%8.34M

807.05%6.69M

-93.47%119.00K

-78.81%107.00K

-88.27%42.00K

-74.13%738.00K

-55.15%1.82M

-90.58%505.00K

-84.03%358.00K

5.86%2.85M

25.77%4.06M

96.52%5.36M

-54.55%2.24M

-19.18%2.69M

44.84%3.23M

-37.95%2.73M

670.18%4.93M

179.64%3.33M

26748.67%2.23M

--4.40M

--640.48K

--1.19M

--8.30K

- Caixa e Equivalentes de Caixa

246.88%20.05M

344.64%8.01M

-34.36%4.11M

-96.21%511.00K

-63.15%5.78M

-88.19%1.80M

-69.09%6.25M

-78.64%13.49M

-76.15%15.68M

-74.93%15.25M

-61.44%20.23M

-5.44%63.15M

163.95%65.75M

31.51%60.85M

191.62%52.48M

112.85%66.78M

-36.86%24.91M

657.21%46.27M

276.72%18.00M

6251.42%31.38M

2289.95%39.46M

59.56%6.11M

373.91%4.78M

-66.19%494.00K

-80.19%1.65M

-42.78%3.83M

747.06%1.01M

1265.42%1.46M

19747.62%8.34M

807.05%6.69M

-93.47%119.00K

-78.81%107.00K

-88.27%42.00K

-74.13%738.00K

-55.15%1.82M

-90.58%505.00K

-84.03%358.00K

5.86%2.85M

25.77%4.06M

96.52%5.36M

-54.55%2.24M

-19.18%2.69M

53.43%3.23M

-33.15%2.73M

670.18%4.93M

179.64%3.33M

25245.80%2.10M

--4.08M

--640.48K

--1.19M

--8.30K

-Investimentos de Curto Prazo

----

-100.00%0.00

-69.96%15.04M

439.20%43.13M

--43.22M

--45.30M

--50.06M

--8.00M

----

-100.00%0.00

--0.00

--124.75K

--316.13K

----

Contas a Receber

-91.33%386.00K

-87.37%594.00K

-81.64%1.24M

26.34%4.76M

71.95%4.45M

37.15%4.70M

81.32%6.77M

19.08%3.77M

-71.39%2.59M

-8.27%3.43M

5.57%3.74M

-26.71%3.17M

204.96%9.04M

167.00%3.74M

87.15%3.54M

85.73%4.32M

125.55%2.97M

-10.26%1.40M

59.98%1.89M

-12.88%2.33M

-44.84%1.31M

-14.10%1.56M

-7.94%1.18M

57.80%2.67M

55.72%2.38M

27.89%1.82M

190.50%1.28M

-72.52%1.69M

-76.30%1.53M

-78.99%1.42M

-96.36%442.00K

-32.18%6.16M

-54.22%6.46M

-46.15%6.76M

-10.33%12.15M

-14.22%9.08M

26.35%14.11M

15.56%12.55M

41.00%13.55M

-1.68%10.58M

-7.52%11.17M

0.52%10.86M

-12.31%9.61M

10.13%10.77M

5.59%12.08M

112.64%10.81M

2733.61%10.96M

--9.77M

--11.44M

--5.08M

--386.72K

-Contas e Títulos a Receber

-26.84%338.00K

-28.11%573.00K

24.30%706.00K

-60.90%610.00K

-74.38%462.00K

-73.42%797.00K

-82.40%568.00K

-45.81%1.56M

-34.84%1.80M

-13.17%3.00M

0.28%3.23M

-16.11%2.88M

2.71%2.77M

178.55%3.45M

85.05%3.22M

76.18%3.43M

133.25%2.69M

-16.44%1.24M

56.95%1.74M

-20.52%1.95M

-51.55%1.16M

-15.10%1.48M

-13.44%1.11M

179.16%2.45M

74.78%2.38M

45.42%1.75M

198.37%1.28M

-84.70%878.00K

-77.44%1.36M

-81.27%1.20M

-96.36%429.00K

-26.29%5.74M

-53.01%6.05M

-40.55%6.42M

-3.45%11.79M

-14.20%7.79M

38.16%12.87M

19.03%10.79M

48.44%12.21M

6.18%9.07M

-18.88%9.31M

0.00%9.07M

-14.15%8.22M

-2.62%8.54M

0.39%11.48M

78.46%9.07M

2377.51%9.58M

--8.77M

--11.44M

--5.08M

--386.72K

-Empréstimos a Receber

-90.87%48.00K

-96.73%21.00K

781.97%538.00K

288.73%552.00K

-32.99%526.00K

49.30%642.00K

-83.01%61.00K

3.65%142.00K

152.41%785.00K

51.41%430.00K

11.84%359.00K

-84.57%137.00K

14.34%311.00K

77.50%284.00K

111.18%321.00K

134.92%888.00K

70.00%272.00K

110.53%160.00K

105.41%152.00K

72.60%378.00K

--160.00K

11.76%76.00K

1750.00%74.00K

242.19%219.00K

-100.00%0.00

-68.81%68.00K

-69.23%4.00K

-84.73%64.00K

-59.66%167.00K

-36.07%218.00K

-96.41%13.00K

-67.62%419.00K

-66.72%414.00K

-80.58%341.00K

-72.99%362.00K

-14.36%1.29M

-32.97%1.24M

3.17%1.76M

3.55%1.34M

-29.06%1.51M

1327.69%1.86M

50.62%1.70M

14.51%1.29M

113.00%2.13M

--130.00K

--1.13M

--1.00M

----

-Outros Recebíveis

----

74.13%3.60M

--3.46M

--3.26M

3996.67%6.14M

1278.67%2.07M

-100.00%0.00

--0.00

--150.00K

--5.97M

----

--750.00K

----

-100.00%0.00

----

-85.16%90.00K

-63.58%90.00K

--90.00K

--465.79K

--606.45K

--247.09K

----

Inventário

-9.52%2.49M

-19.37%2.32M

-8.32%2.21M

-18.63%2.73M

-14.75%2.75M

31.94%2.88M

-1.11%2.42M

24.17%3.35M

104.17%3.23M

23.39%2.18M

23.58%2.44M

75.45%2.70M

-17.61%1.58M

18.36%1.77M

58.97%1.98M

271.98%1.54M

407.67%1.92M

303.24%1.49M

210.75%1.24M

-45.81%414.00K

-44.41%378.00K

-46.99%370.00K

-29.58%400.00K

-5.68%764.00K

-20.19%680.00K

-19.12%698.00K

-27.46%568.00K

2.53%810.00K

7.44%852.00K

10.36%863.00K

-26.20%783.00K

-7.28%790.00K

-12.76%793.00K

-4.87%782.00K

40.53%1.06M

49.74%852.00K

1.91%909.00K

51.66%822.00K

23.77%755.00K

28.15%569.00K

108.34%892.00K

328.11%542.00K

714.10%610.00K

327.68%444.00K

59.96%428.15K

110.04%126.60K

--74.93K

--103.81K

--267.66K

--60.28K

----

Despesas Antecipadas

-52.80%835.00K

-22.30%1.34M

96.74%846.00K

-12.57%1.70M

-18.89%1.77M

-38.43%1.72M

-87.55%430.00K

-40.18%1.95M

-37.02%2.18M

-66.99%2.80M

-28.69%3.45M

190.89%3.26M

150.76%3.46M

593.45%8.47M

304.51%4.84M

-2.10%1.12M

5.74%1.38M

265.87%1.22M

194.83%1.20M

88.47%1.14M

194.14%1.31M

-23.39%334.00K

-18.15%406.00K

-34.24%607.00K

-57.95%444.00K

-73.46%436.00K

-42.26%496.00K

-86.92%923.00K

-89.75%1.06M

-86.59%1.64M

-94.31%859.00K

-21.27%7.06M

14.35%10.30M

31.92%12.25M

59.23%15.09M

-3.02%8.96M

-0.49%9.01M

7.15%9.29M

10.01%9.48M

18.70%9.24M

20.60%9.05M

24.64%8.67M

32.49%8.61M

14.74%7.79M

21.22%7.51M

22.43%6.96M

20370.51%6.50M

--6.79M

--6.19M

--5.68M

--31.76K

Outros Ativos Circulantes

7.31%455.00K

-39.96%269.00K

-90.74%172.00K

--424.00K

--448.00K

--1.86M

----

--161.43K

--71.43K

----

Total de Ativos Circulantes

59.56%24.21M

8.47%12.53M

-58.14%8.58M

-55.09%10.13M

-35.92%15.17M

-51.19%11.55M

-31.36%20.50M

-68.78%22.56M

-70.34%23.68M

-73.67%23.66M

-71.81%29.87M

-38.22%72.28M

4.40%79.84M

-10.53%89.86M

249.42%105.96M

231.79%116.99M

80.14%76.48M

1099.33%100.44M

348.26%30.32M

677.51%35.26M

722.97%42.46M

23.53%8.38M

101.58%6.76M

-7.18%4.54M

-56.19%5.16M

-36.16%6.78M

-63.56%3.36M

-65.43%4.89M

-33.18%11.78M

-48.34%10.62M

-69.45%9.21M

-29.93%14.13M

-29.97%17.62M

-21.80%20.56M

5.35%30.14M

-21.69%20.17M

7.72%25.16M

15.46%26.29M

29.69%28.61M

18.57%25.76M

-6.97%23.36M

6.92%22.77M

11.22%22.06M

3.14%21.73M

35.43%25.11M

77.21%21.29M

4547.57%19.84M

--21.06M

--18.54M

--12.02M

--426.78K

Ativos não Circulantes

Ativos Fixos Líquidos

-35.52%521.00K

-43.30%512.00K

-10.78%546.00K

-45.50%757.00K

-44.01%808.00K

-41.21%903.00K

-75.30%612.00K

-47.19%1.39M

-50.75%1.44M

-48.28%1.54M

-22.03%2.48M

-14.33%2.63M

-10.51%2.93M

-12.29%2.97M

-9.77%3.18M

41.15%3.07M

149.35%3.27M

126.64%3.39M

103.58%3.52M

148.86%2.17M

114.89%1.31M

114.66%1.49M

756.44%1.73M

299.09%874.00K

84.59%611.00K

66.11%696.00K

-41.95%202.00K

-75.56%219.00K

-70.05%331.00K

-67.21%419.00K

-74.87%348.00K

-37.86%896.00K

-13.06%1.10M

-2.14%1.28M

-0.50%1.39M

0.42%1.44M

-14.01%1.27M

6.44%1.31M

6.42%1.39M

117.58%1.44M

142.35%1.48M

362.89%1.23M

350.00%1.31M

157.06%660.00K

135.68%609.85K

-7.39%265.07K

490.33%290.67K

--256.75K

--258.76K

--286.24K

--49.24K

-Ativos Fixos

----

--2.21M

----

--564.57K

-Depreciação Acumulada

----

--903.00K

----

--515.34K

Goodwill e outros Ativos Intangíveis

-39.62%10.37M

-8.23%15.98M

455.35%13.96M

432.08%17.52M

365.76%17.17M

322.41%17.42M

-89.54%2.51M

-88.97%3.29M

-88.40%3.69M

-90.03%4.12M

-44.03%24.04M

-50.80%29.86M

-48.82%31.77M

85.09%41.35M

90.75%42.94M

303.36%60.69M

379.85%62.08M

116.24%22.34M

87.38%22.51M

7.46%15.04M

64.09%12.94M

91.23%10.33M

93.81%12.01M

83.33%14.00M

-36.48%7.88M

-60.75%5.40M

-39.34%6.20M

-53.66%7.64M

-52.67%12.41M

-49.99%13.76M

-64.49%10.22M

-43.37%16.48M

-12.66%26.22M

-10.76%27.52M

-8.96%28.78M

-9.57%29.10M

-9.18%30.02M

1.71%30.84M

1.57%31.61M

0.60%32.18M

-17.67%33.05M

135.19%30.32M

137.69%31.12M

139.72%31.99M

315.27%40.15M

30.72%12.89M

--13.09M

--13.35M

--9.67M

--9.86M

----

Dívida de longo prazo

----

-100.00%0.00

--10.37M

--10.03M

--7.03M

--2.20M

----

--0.00

----

Despesas antecipadas de longo prazo

----

-100.00%0.00

----

-49.66%2.96M

-40.19%3.79M

-30.81%4.28M

-21.52%5.17M

-3.53%5.88M

0.59%6.33M

6.38%6.19M

6.23%6.59M

3.13%6.09M

5.24%6.30M

-1.67%5.82M

45.27%6.20M

38.25%5.91M

39.80%5.98M

60.75%5.92M

--4.27M

--4.28M

--3.68M

----

Outros ativos não circulantes

-60.83%349.00K

-60.39%362.00K

733.10%1.21M

435.37%878.00K

412.07%891.00K

422.29%914.00K

-30.95%145.00K

-19.61%164.00K

-19.82%174.00K

-16.27%175.00K

-17.00%210.00K

46.76%204.00K

53.90%217.00K

30.63%209.00K

66.45%253.00K

23.01%139.00K

34.29%141.00K

49.53%160.00K

61.70%152.00K

-0.88%113.00K

-47.76%105.00K

-50.92%107.00K

-56.68%94.00K

-54.22%114.00K

-46.40%201.00K

-37.71%218.00K

-39.22%217.00K

-93.26%249.00K

-92.12%375.00K

-93.30%350.00K

-94.21%357.00K

-41.41%3.69M

-30.99%4.76M

-22.09%5.22M

-13.18%6.17M

-14.55%6.30M

-9.85%6.89M

-6.46%6.71M

-6.18%7.10M

2.76%7.37M

4.96%7.65M

-0.88%7.17M

33.87%7.57M

20.95%7.18M

23.33%7.28M

38.85%7.23M

635.16%5.66M

--5.93M

--5.91M

--5.21M

--769.29K

Total de ativos não circulantes

-40.45%11.24M

-24.09%14.60M

380.43%15.71M

276.69%19.15M

178.81%18.87M

207.83%19.23M

-88.22%3.27M

-86.00%5.08M

-82.19%6.77M

-86.81%6.25M

-45.24%27.77M

-50.96%36.32M

-61.20%38.00M

66.85%47.36M

76.78%50.71M

327.21%74.05M

582.22%97.93M

125.93%28.38M

98.46%28.69M

-33.22%17.33M

-23.35%14.36M

-5.84%12.56M

63.84%14.45M

220.25%25.96M

42.77%18.73M

-8.19%13.34M

-52.27%8.82M

-61.53%8.11M

-59.12%13.12M

-57.29%14.53M

-49.13%18.48M

-42.82%21.07M

-15.98%32.08M

-12.42%34.02M

-9.41%36.33M

-10.11%36.85M

-9.47%38.19M

0.35%38.85M

0.26%40.10M

2.93%40.99M

-12.20%42.18M

89.88%38.71M

110.09%40.00M

99.64%39.83M

195.68%48.04M

29.28%20.39M

1502.16%19.04M

--19.95M

--16.25M

--15.77M

--1.19M

Total de ativos

4.13%35.45M

-11.87%27.13M

2.20%24.29M

5.92%29.28M

11.81%34.04M

2.93%30.78M

-58.76%23.77M

-74.54%27.65M

-74.17%30.45M

-78.21%29.91M

-63.21%57.63M

-43.15%108.59M

-32.43%117.85M

6.52%137.22M

165.50%156.67M

263.24%191.04M

207.00%174.41M

515.28%128.83M

178.10%59.01M

72.49%52.59M

137.85%56.81M

4.06%20.94M

74.24%21.22M

134.71%30.49M

-4.04%23.89M

-20.00%20.12M

-56.02%12.18M

-63.10%12.99M

-49.92%24.89M

-53.91%25.15M

-58.34%27.69M

-38.26%35.20M

-21.54%49.70M

-16.21%54.58M

-3.26%66.47M

-14.58%57.02M

-3.34%63.35M

5.95%65.13M

10.72%68.72M

8.45%66.75M

-10.41%65.54M

47.50%61.48M

59.64%62.06M

50.08%61.55M

110.27%73.15M

50.01%41.68M

2306.89%38.87M

--41.01M

--34.79M

--27.79M

--1.62M

Passivos

Passivos circulantes

-Outros a pagar

71.76%1.35M

158.62%1.35M

-94.64%51.00K

--1.04M

--786.00K

--522.00K

382.74%951.00K

-100.00%0.00

-96.15%197.00K

904.76%3.38M

692.27%3.49M

587.20%3.44M

922.80%5.11M

-55.20%336.00K

-85.08%440.00K

-0.40%500.00K

-21.22%750.00K

541.30%2.95M

--502.00K

--952.00K

--460.00K

----

--3.53M

-53.78%3.60M

----

3171.68%7.78M

154.85%160.33K

-91.45%160.33K

--264.46K

--237.80K

--62.91K

--1.88M

Despesas acumuladas

-79.64%2.16M

-60.08%1.96M

584.19%7.22M

142.62%8.66M

97.79%10.63M

-4.05%4.91M

-75.75%1.06M

-18.33%3.57M

30.56%5.37M

32.33%5.11M

-59.17%4.36M

-34.02%4.37M

-28.00%4.12M

23.38%3.86M

289.38%10.66M

246.03%6.62M

355.90%5.72M

82.78%3.13M

47.02%2.74M

36.62%1.91M

-3.83%1.25M

33.72%1.71M

3.96%1.86M

21.93%1.40M

-9.07%1.30M

-25.70%1.28M

-18.77%1.79M

-73.72%1.15M

-58.40%1.43M

-59.72%1.72M

-47.09%2.21M

144.79%4.37M

42.97%3.45M

156.29%4.28M

39.34%4.17M

-48.13%1.79M

-20.30%2.41M

-40.59%1.67M

-9.31%2.99M

-1.40%3.44M

-9.30%3.02M

-23.98%2.81M

-14.12%3.30M

5.39%3.49M

14.34%3.34M

26.78%3.70M

142.83%3.84M

--3.31M

--2.92M

--1.58M

Dívidas e arrendamentos de curto prazo

----

-100.00%0.00

-69.59%2.66M

-76.53%2.62M

-81.86%2.50M

-94.40%838.00K

-35.95%8.74M

80.69%11.16M

622.14%13.80M

520.95%14.97M

290.92%13.64M

90.06%6.18M

-55.05%1.91M

-43.28%2.41M

-35.38%3.49M

-47.14%3.25M

-23.03%4.25M

-52.91%4.25M

-26.05%5.40M

-38.86%6.15M

-22.15%5.52M

127.41%9.03M

76.98%7.30M

454.21%10.06M

290.85%7.09M

117.18%3.97M

34.96%4.13M

-48.42%1.81M

-28.06%1.81M

-60.42%1.83M

-55.60%3.06M

-23.50%3.52M

-64.52%2.52M

-47.69%4.62M

-26.87%6.89M

-26.74%4.60M

-6.05%7.11M

21.40%8.83M

73.81%9.42M

2.36%6.28M

36.16%7.57M

14.31%7.27M

-21.24%5.42M

-24.00%6.13M

4.64%5.56M

40.06%6.36M

1236.85%6.88M

--8.07M

--5.31M

--4.54M

--514.56K

-Dívida de curto prazo

----

--0.00

-100.00%0.00

--0.00

--75.00K

--9.03M

873.91%224.00K

----

-100.00%0.00

-97.98%23.00K

-100.00%0.00

--0.00

--13.00K

--1.14M

--3.37M

----

-4.77%5.06M

29.05%5.86M

1147.78%6.42M

--7.74M

--5.31M

--4.54M

--514.56K

Passivos diferidos

110.99%979.00K

0.12%808.00K

-14.88%532.00K

-60.00%526.00K

-58.72%464.00K

-41.61%807.00K

-82.07%625.00K

-64.75%1.31M

-69.10%1.12M

-66.56%1.38M

-27.47%3.48M

-16.63%3.73M

30.86%3.64M

147.93%4.13M

150.00%4.80M

142.89%4.47M

84.23%2.78M

90.08%1.67M

110.75%1.92M

75.26%1.84M

673.85%1.51M

406.94%877.00K

289.74%912.00K

1921.15%1.05M

78.90%195.00K

540.74%173.00K

303.45%234.00K

-99.24%52.00K

-98.97%109.00K

-99.78%27.00K

-99.61%58.00K

-42.42%6.86M

-17.92%10.63M

-4.70%12.38M

65.40%15.04M

29.80%11.91M

44.44%12.96M

46.17%12.99M

4.67%9.10M

16.71%9.18M

13.40%8.97M

24.01%8.89M

17.38%8.69M

0.48%7.86M

4.11%7.91M

2.13%7.17M

3032.64%7.40M

--7.83M

--7.60M

--7.02M

--236.29K

Outros passivos circulantes

-10.42%2.33M

-19.45%2.16M

22.65%1.93M

121.75%2.92M

131.32%2.60M

93.85%2.68M

-57.20%1.58M

-81.49%1.31M

-84.22%1.12M

-81.74%1.38M

-62.88%3.68M

47.73%7.11M

121.24%7.12M

249.28%7.57M

309.54%9.92M

85.57%4.81M

-27.79%3.22M

57.14%2.17M

71.29%2.42M

29.41%2.59M

580.76%4.46M

697.11%1.38M

504.27%1.41M

3751.92%2.00M

500.92%655.00K

540.74%173.00K

303.45%234.00K

-99.24%52.00K

-98.97%109.00K

-99.78%27.00K

-99.61%58.00K

-42.42%6.86M

-17.92%10.63M

-4.70%12.38M

65.40%15.04M

-6.24%11.91M

3.10%12.96M

46.17%12.99M

4.67%9.10M

61.58%12.71M

-23.44%12.56M

10.42%8.89M

4.88%8.69M

-10.77%7.86M

91.79%16.41M

3.16%8.05M

192.33%8.28M

--8.81M

--8.56M

--7.80M

--2.83M

Total de passivos circulantes

-5.23%21.84M

-24.83%12.52M

3.09%17.42M

12.57%22.04M

-2.62%23.04M

-28.95%16.65M

-31.62%16.90M

-5.55%19.58M

61.51%23.66M

50.90%23.43M

-8.91%24.71M

2.75%20.73M

-34.20%14.65M

34.29%15.53M

123.91%27.13M

67.54%20.17M

78.77%22.27M

-20.52%11.56M

-11.81%12.12M

-25.84%12.04M

17.40%12.46M

111.67%14.55M

88.68%13.74M

328.05%16.24M

-51.77%10.61M

-73.15%6.87M

-82.67%7.28M

-91.56%3.79M

-54.46%22.00M

-44.17%25.60M

-17.86%42.03M

47.24%44.93M

33.74%48.29M

34.89%45.85M

55.76%51.17M

-0.42%30.52M

17.16%36.11M

24.73%33.99M

32.07%32.85M

28.42%30.65M

-7.27%30.82M

1.51%27.25M

-9.35%24.87M

-15.31%23.86M

21.18%33.24M

30.27%26.85M

343.81%27.44M

--28.18M

--27.43M

--20.61M

--6.18M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-41.98%246.00K

-42.22%271.00K

109.93%296.00K

102.66%381.00K

73.06%424.00K

57.91%469.00K

-81.88%141.00K

-77.93%188.00K

-76.03%245.00K

-69.76%297.00K

-29.78%778.00K

-17.28%852.00K

-14.98%1.02M

-26.66%982.00K

-23.95%1.11M

-4.10%1.03M

92.94%1.20M

74.35%1.34M

74.07%1.46M

238.80%1.07M

112.63%623.00K

125.22%768.00K

1031.08%837.00K

123.24%317.00K

106.34%293.00K

140.14%341.00K

-90.35%74.00K

-93.18%142.00K

-91.05%142.00K

-96.73%142.00K

-81.05%767.00K

-44.55%2.08M

77.60%1.59M

310.01%4.34M

230.10%4.05M

151.37%3.75M

-48.35%893.00K

959.00%1.06M

1126.00%1.23M

1393.00%1.49M

668.46%1.73M

-60.00%100.00K

-65.71%100.00K

-76.00%100.00K

--225.00K

--250.00K

--291.66K

--416.66K

--0.00

-Dívida de longo prazo

0.00%65.00K

--65.00K

----

-100.00%0.00

-48.59%73.00K

-90.35%74.00K

-93.18%142.00K

-91.05%142.00K

-96.73%142.00K

-81.05%767.00K

-44.55%2.08M

77.60%1.59M

310.01%4.34M

230.10%4.05M

151.37%3.75M

-48.35%893.00K

959.00%1.06M

1126.00%1.23M

1393.00%1.49M

668.46%1.73M

-60.00%100.00K

-65.71%100.00K

-76.00%100.00K

--225.00K

--250.00K

--291.66K

--416.66K

----

-Passivos de arrendamento de longo prazo

-49.58%181.00K

-49.01%206.00K

63.83%231.00K

68.09%316.00K

46.53%359.00K

36.03%404.00K

-81.88%141.00K

-77.93%188.00K

-76.03%245.00K

-69.76%297.00K

-29.78%778.00K

-17.28%852.00K

-14.98%1.02M

-26.66%982.00K

-23.95%1.11M

-4.10%1.03M

92.94%1.20M

74.35%1.34M

74.07%1.46M

238.80%1.07M

183.18%623.00K

186.57%768.00K

--837.00K

--317.00K

--220.00K

--268.00K

----

Passivos diferidos

----

-100.00%0.00

----

-49.14%3.44M

-40.37%4.35M

-30.92%4.93M

-22.25%5.96M

-3.81%6.76M

0.19%7.29M

5.29%7.14M

6.75%7.67M

3.26%7.03M

6.51%7.27M

-0.87%6.78M

48.21%7.18M

36.49%6.81M

36.98%6.83M

53.53%6.84M

--4.85M

--4.99M

--4.46M

----

Outros passivos não circulantes

--0.00

--618.00K

----

--0.00

----

-88.71%28.00K

-99.49%28.00K

1871.43%138.00K

-67.24%248.00K

77800.00%5.45M

77900.00%5.46M

-98.62%7.00K

49.31%757.00K

-99.08%7.00K

-99.44%7.00K

--507.00K

2568.42%507.00K

2510.34%757.00K

805.84%1.24M

-100.00%0.00

-73.97%19.00K

-99.38%29.00K

-97.81%137.00K

-92.31%528.00K

-99.15%73.00K

-39.29%4.66M

-43.86%6.25M

-37.88%6.86M

-26.85%8.55M

0.56%7.67M

41.20%11.14M

48.70%11.05M

48.54%11.68M

9.34%7.63M

13.42%7.89M

8.63%7.43M

62.33%7.87M

39.84%6.98M

39.52%6.96M

53.53%6.84M

--4.85M

--4.99M

--4.46M

----

Total de passivos não circulantes

-41.98%246.00K

-42.22%271.00K

109.93%296.00K

102.66%381.00K

73.06%424.00K

57.91%469.00K

-82.51%141.00K

-78.64%188.00K

-76.67%245.00K

-73.48%297.00K

-40.56%806.00K

-86.43%880.00K

-84.24%1.05M

-16.79%1.12M

-38.75%1.36M

499.72%6.48M

957.46%6.66M

5.57%1.35M

54.72%2.21M

-60.97%1.08M

-58.93%630.00K

273.90%1.27M

1438.71%1.43M

1519.88%2.77M

449.82%1.53M

-49.10%341.00K

-97.94%93.00K

-97.46%171.00K

-96.44%279.00K

-94.02%670.00K

-64.16%4.51M

-41.02%6.74M

-34.85%7.84M

-7.46%11.21M

-2.45%12.59M

25.25%11.43M

25.10%12.03M

60.79%12.11M

62.07%12.91M

28.90%9.12M

33.95%9.62M

6.21%7.53M

55.06%7.96M

30.91%7.08M

44.03%7.18M

59.14%7.09M

--5.14M

--5.41M

--4.99M

--4.46M

----

Total de passivos

-5.89%22.08M

-22.90%13.20M

3.97%17.72M

13.42%22.42M

-1.85%23.47M

-27.86%17.12M

-33.23%17.04M

-8.53%19.77M

52.27%23.91M

42.53%23.73M

-10.42%25.52M

-18.94%21.61M

-45.72%15.70M

28.96%16.65M

98.78%28.49M

103.15%26.66M

121.08%28.93M

-18.42%12.91M

-5.54%14.33M

-30.96%13.12M

7.76%13.09M

119.34%15.82M

105.71%15.17M

379.47%19.01M

-45.48%12.14M

-72.54%7.21M

-84.15%7.38M

-92.33%3.96M

-60.32%22.27M

-53.96%26.27M

-27.00%46.54M

23.20%51.67M

16.60%56.13M

23.77%57.06M

39.34%63.76M

5.46%41.94M

19.05%48.14M

32.54%46.10M

39.34%45.76M

28.53%39.77M

0.05%40.44M

2.49%34.78M

0.80%32.84M

-7.87%30.94M

24.69%40.42M

35.40%33.94M

426.89%32.58M

--33.58M

--32.41M

--25.06M

--6.18M

Patrimônio líquido dos acionistas

Capital ordinário

77.44%138.81M

91.03%120.52M

-72.84%99.43M

-77.88%79.37M

-77.44%78.23M

-81.40%63.09M

5.60%366.10M

8.24%358.80M

3.66%346.84M

0.25%339.16M

4.18%346.67M

-1.36%331.49M

3.81%334.59M

9.10%338.33M

47.46%332.76M

57.81%336.06M

53.61%322.31M

88.83%310.12M

42.48%225.67M

44.96%212.96M

49.33%209.83M

20.33%164.23M

28.53%158.39M

22.24%146.91M

29.42%140.52M

37.88%136.49M

57.37%123.23M

63.60%120.17M

61.24%108.58M

52.29%98.99M

22.06%78.30M

18.09%73.45M

14.21%67.34M

10.89%65.00M

10.13%64.15M

7.80%62.20M

12.05%58.96M

11.59%58.62M

11.72%58.25M

11.58%57.70M

2.63%52.62M

120.54%52.53M

142.01%52.14M

145.63%51.71M

240.48%51.28M

59.50%23.82M

250.42%21.55M

--21.05M

--15.06M

--14.93M

--6.15M

Capital preferencial

----

--53.20M

--43.17M

--44.70M

--39.49M

----

--0.00

-100.00%0.00

----

-100.00%0.00

--1.51M

--1.34M

----

--1.34M

----

Lucros retidos

-69.11%-127.29M

-75.75%-106.43M

73.99%-93.56M

77.09%-79.71M

77.70%-75.27M

81.68%-60.56M

-14.25%-359.70M

-16.33%-347.97M

-19.93%-337.56M

-26.40%-330.59M

-25.78%-314.84M

-40.70%-299.12M

-57.30%-281.46M

-35.13%-261.54M

-38.30%-250.31M

-23.09%-212.59M

-8.28%-178.93M

-22.56%-193.55M

-19.26%-180.99M

-28.18%-172.71M

-28.94%-165.24M

-28.48%-157.92M

-28.86%-151.76M

-21.96%-134.74M

-21.71%-128.16M

-23.61%-122.92M

-24.64%-117.77M

-27.60%-110.48M

-46.35%-105.30M

-51.76%-99.44M

-58.87%-94.49M

-90.10%-86.59M

-76.21%-71.95M

-78.73%-65.53M

-83.79%-59.47M

-60.36%-45.55M

-61.79%-40.83M

-55.73%-36.66M

-56.77%-32.36M

-50.80%-28.40M

-54.88%-25.24M

-69.51%-23.54M

-57.49%-20.64M

-61.76%-18.84M

-51.76%-16.29M

-34.82%-13.89M

-48.21%-13.11M

---11.64M

---10.74M

---10.30M

---8.84M

Reservas de capital

77.47%138.79M

91.05%120.51M

-72.84%99.42M

-77.88%79.33M

-77.45%78.21M

-81.40%63.08M

5.61%366.10M

8.21%358.69M

3.70%346.80M

0.29%339.15M

4.22%346.67M

-1.33%331.49M

3.80%334.44M

9.09%338.18M

47.44%332.64M

57.78%335.94M

53.58%322.20M

88.77%310.01M

42.45%225.61M

44.98%212.91M

49.31%209.79M

20.33%164.22M

28.53%158.38M

22.25%146.85M

29.45%140.50M

37.89%136.48M

57.37%123.22M

63.57%120.12M

61.19%108.54M

52.28%98.98M

22.12%78.30M

18.12%73.44M

14.25%67.34M

10.94%65.00M

10.12%64.12M

7.80%62.17M

12.04%58.94M

11.58%58.59M

11.71%58.23M

11.57%57.67M

2.63%52.60M

120.59%52.51M

142.07%52.12M

145.87%51.69M

240.92%51.26M

59.67%23.80M

251.22%21.53M

--21.02M

--15.03M

--14.91M

--6.13M

(-) Ações em tesouraria

----

0.00%695.00K

--695.00K

----

Ganhos (perdas) fora do lucro retido

735.97%884.00K

6.63%-155.00K

-198.73%-622.00K

1178.05%524.00K

26.46%-139.00K

16.16%-166.00K

-40.62%630.00K

-97.26%41.00K

-131.61%-189.00K

-241.38%-198.00K

2311.36%1.06M

525.00%1.50M

1050.00%598.00K

-427.27%-58.00K

-93.33%44.00K

-170.77%-352.00K

126.13%52.00K

97.87%-11.00K

602.13%660.00K

-1200.00%-130.00K

-449.12%-199.00K

-2972.22%-517.00K

261.54%94.00K

-162.50%-10.00K

119.23%57.00K

-25.00%18.00K

-16.13%26.00K

-56.76%16.00K

-36.59%26.00K

-61.90%24.00K

-40.38%31.00K

-43.08%37.00K

-18.00%41.00K

31.25%63.00K

67.74%52.00K

262.50%65.00K

327.27%50.00K

292.00%48.00K

272.22%31.00K

-263.64%-40.00K

-298.19%-22.00K

---25.00K

-690.55%-18.00K

-2712.83%-11.00K

---5.53K

--0.00

--3.05K

--421.00

----

Minoritários

----

575.61%390.00K

-469.29%-2.30M

-295.19%-1.87M

-210.98%-1.51M

-104.86%-82.00K

-74.72%622.00K

-65.21%956.00K

2200.00%1.36M

4017.07%1.69M

4723.53%2.46M

7982.35%2.75M

293.33%59.00K

57.69%41.00K

96.15%51.00K

54.55%34.00K

15.38%15.00K

44.44%26.00K

100.00%26.00K

144.44%22.00K

116.67%13.00K

100.90%18.00K

100.65%13.00K

100.45%9.00K

100.30%6.00K

-0.55%-2.01M

-24.10%-2.01M

-24.16%-2.00M

-24.22%-2.00M

-0.94%-1.62M

-0.94%-1.61M

-0.56%-1.61M

-0.63%-1.61M

-1.20%-1.60M

-1.31%-1.60M

-5.14%-1.60M

-7.82%-1.60M

-20.71%-1.58M

-22.97%-1.58M

-22.29%-1.52M

-22.52%-1.48M

---1.31M

---1.28M

---1.25M

---1.21M

Patrimônio total

26.38%13.37M

1.93%13.93M

-2.30%6.57M

-12.90%6.87M

61.77%10.57M

121.15%13.66M

-79.05%6.73M

-90.94%7.88M

-93.60%6.54M

-94.88%6.18M

-74.95%32.12M

-47.08%86.99M

-29.79%102.14M

4.02%120.58M

186.90%128.19M

316.46%164.38M

232.71%145.49M

2166.26%115.92M

638.76%44.68M

243.67%39.47M

272.37%43.73M

-60.37%5.12M

25.92%6.05M

27.23%11.48M

348.55%11.74M

1255.60%12.91M

125.48%4.80M

154.83%9.03M

140.73%2.62M

55.01%-1.12M

-794.91%-18.85M

-209.19%-16.46M

-142.28%-6.43M

-113.05%-2.48M

-88.18%2.71M

-44.12%15.08M

-39.42%15.21M

-28.71%19.03M

-21.44%22.96M

-11.85%26.98M

-23.32%25.10M

244.81%26.70M

364.06%29.22M

312.02%30.61M

1278.84%32.73M

184.55%7.74M

237.85%6.30M

--7.43M

--2.37M

--2.72M

---4.57M

Moeda

USD

Opinião da Auditoria

KeyAI

