









Mercados
/
Ações
/
nasdaq-xlo
/

Xilio Therapeutics Inc

XLO

0.815USD

+0.014+1.70%

Fechamento 11/05, 16:00（ET）Cotações atrasadas em 15 min

42.26MValor de mercado

PerdaP/L TTM



Xilio Therapeutics Inc

0.815

+0.014+1.70%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

Fluxos de caixa operacionais (método indireto)

Fluxo operacional contínuo

-172.56%-14.48M

375.93%28.98M

-5.44%-14.16M

-2.27%-13.67M

220.39%19.95M

58.41%-10.50M

26.32%-13.43M

32.85%-13.37M

1.09%-16.57M

-21.19%-25.25M

-6.18%-18.22M

3.91%-19.91M

16.79%-16.76M

8.35%-20.84M

-35.08%-17.16M

-98.06%-20.72M

-151.13%-20.14M

-363.30%-22.73M

---12.71M

---10.46M

---8.02M

---4.91M

Lucro operacional contínuo

-13.78%-15.84M

22.89%-13.27M

25.84%-13.09M

16.29%-14.02M

28.05%-13.93M

24.04%-17.20M

21.41%-17.66M

15.37%-16.75M

21.36%-19.36M

-6.06%-22.65M

-14.03%-22.47M

-21.78%-19.79M

-6.18%-24.61M

-28.12%-21.35M

5.16%-19.70M

-9.66%-16.25M

-101.40%-23.18M

-105.31%-16.67M

---20.77M

---14.82M

---11.51M

---8.12M

Ganho/perda operacional

-14.38%381.00K

12.19%497.00K

-16.48%375.00K

-17.17%381.00K

-9.55%445.00K

-11.22%443.00K

-8.18%449.00K

-2.75%460.00K

10.56%492.00K

13.41%499.00K

24.11%489.00K

23.82%473.00K

19.30%445.00K

25.71%440.00K

15.54%394.00K

20.89%382.00K

34.66%373.00K

167.18%350.00K

--341.00K

--316.00K

--277.00K

--131.00K

Itens não monetários

--2.28M

----

--2.00K

----

-100.00%0.00

101.31%4.00K

236.96%155.00K

-88.26%29.00K

-89.13%15.00K

---305.00K

--46.00K

--247.00K

--138.00K

Capital de giro (var.)

-108.45%-2.70M

808.52%40.21M

-261.32%-2.96M

-255.61%-1.61M

7880.50%31.92M

189.87%4.43M

-2.50%1.83M

141.00%1.03M

-91.40%400.00K

-145.76%-4.92M

10344.44%1.88M

58.92%-2.52M

193.93%4.65M

72.41%-2.00M

-99.76%18.00K

-287.39%-6.14M

-43.22%1.58M

-349.11%-7.26M

--7.62M

--3.28M

--2.79M

--2.92M

-Recebíveis (var.)

----

--30.00M

---30.00M

----

-Antecipadas (var.)

5.50%2.26M

145.79%816.00K

-325.14%-2.89M

160.56%1.01M

223.68%2.15M

-538.92%-1.78M

236.85%1.28M

-491.08%-1.67M

27.26%663.00K

20.83%406.00K

-303.69%-939.00K

119.37%426.00K

133.59%521.00K

119.61%336.00K

188.65%461.00K

-294.09%-2.20M

-236.05%-1.55M

-93.11%153.00K

---520.00K

---558.00K

--1.14M

--2.22M

-Outros ativos (CP) (var.)

-212.12%-148.00K

16.54%148.00K

17.21%143.00K

17.09%137.00K

16.81%132.00K

17.59%127.00K

18.45%122.00K

17.00%117.00K

17.71%113.00K

17.39%108.00K

17.05%103.00K

17.65%100.00K

18.52%96.00K

17.95%92.00K

17.33%88.00K

18.06%85.00K

19.12%81.00K

-7.14%78.00K

--75.00K

--72.00K

--68.00K

--84.00K

-Outros passivos (CP) (var.)

-242.98%-8.08M

18.12%46.21M

---1.72M

---2.26M

---2.36M

--39.12M

----

Investimentos não recorrentes

Fluxo de caixa operacional

-172.56%-14.48M

375.93%28.98M

-5.44%-14.16M

-2.27%-13.67M

220.39%19.95M

58.41%-10.50M

26.32%-13.43M

32.85%-13.37M

1.09%-16.57M

-21.19%-25.25M

-6.18%-18.22M

3.91%-19.91M

16.79%-16.76M

8.35%-20.84M

-35.08%-17.16M

-98.06%-20.72M

-151.13%-20.14M

-363.30%-22.73M

---12.71M

---10.46M

---8.02M

---4.91M

Caixa (Investimentos)

Invest. contínuos (líquido)

1809.52%401.00K

--22.00K

--6.00K

--9.00K

-93.35%21.00K

-100.00%0.00

-59.01%316.00K

-33.07%170.00K

34.66%509.00K

192.11%333.00K

76.03%771.00K

49.41%254.00K

250.00%378.00K

-80.14%114.00K

-38.83%438.00K

-78.48%170.00K

--108.00K

--574.00K

--716.00K

--790.00K

Despesas de capital (CapEx)

1809.52%401.00K

--22.00K

--6.00K

--9.00K

-93.35%21.00K

-100.00%0.00

-59.01%316.00K

-33.07%170.00K

34.66%509.00K

192.11%333.00K

76.03%771.00K

49.41%254.00K

250.00%378.00K

-80.14%114.00K

-38.83%438.00K

-78.48%170.00K

--108.00K

--574.00K

--716.00K

--790.00K

Venda de ativos fixos

1809.52%401.00K

--22.00K

--6.00K

--9.00K

-93.35%21.00K

-100.00%0.00

-59.01%316.00K

-33.07%170.00K

34.66%509.00K

192.11%333.00K

76.03%771.00K

49.41%254.00K

250.00%378.00K

-80.14%114.00K

-38.83%438.00K

-78.48%170.00K

--108.00K

--574.00K

--716.00K

--790.00K

Investimentos (LP)

Caixa (Invest. líquido)

-1809.52%-401.00K

---22.00K

---6.00K

---9.00K

93.35%-21.00K

100.00%0.00

59.01%-316.00K

33.07%-170.00K

-34.66%-509.00K

-192.11%-333.00K

-76.03%-771.00K

-49.41%-254.00K

-250.00%-378.00K

80.14%-114.00K

38.83%-438.00K

78.48%-170.00K

---108.00K

---574.00K

---716.00K

---790.00K

Caixa (Financiamento)

Financiamento contínuo

136.30%47.36M

406.50%4.83M

601.96%8.20M

99.87%-3.00K

2120.46%20.04M

156.52%954.00K

-7680.95%-1.63M

-10063.64%-2.24M

-4623.81%-992.00K

-33660.00%-1.69M

-100.02%-21.00K

-107.31%-22.00K

93.98%-21.00K

-100.00%-5.00K

92560.80%115.83M

563.08%301.00K

---349.00K

1353.41%144.89M

--125.00K

---65.00K

--0.00

--9.97M

Dívidas (líquido)

100.00%0.00

99.69%-7.00K

98.14%-21.00K

-98.70%-3.35M

-7938.10%-1.69M

-10100.00%-2.24M

-5290.48%-1.13M

-7938.10%-1.69M

4.55%-21.00K

-107.67%-22.00K

94.07%-21.00K

0.00%-21.00K

21.43%-22.00K

504.23%287.00K

---354.00K

---21.00K

---28.00K

---71.00K

--0.00

Ações ON (líquido)

94.59%47.36M

12.05%4.83M

15088.89%8.20M

--0.00

17283.57%24.34M

--4.31M

--54.00K

--0.00

--140.00K

----

--116.36M

----

Ações PN (líquido)

----

-100.00%0.00

--0.00

1353.37%144.89M

--0.00

--9.97M

Opções exercidas (funcionários)

300.00%4.00K

--5.00K

--0.00

-50.00%4.00K

--1.00K

----

--0.00

--8.00K

--0.00

-100.00%0.00

-36.00%16.00K

56.21%239.00K

133.33%14.00K

--5.00K

--25.00K

--153.00K

--6.00K

----

Outros financiamentos

----

---4.27M

----

---750.00K

----

Financiamento não recorrente

Financiamento (líquido)

136.30%47.36M

406.50%4.83M

601.96%8.20M

99.87%-3.00K

2120.46%20.04M

156.52%954.00K

-7680.95%-1.63M

-10063.64%-2.24M

-4623.81%-992.00K

-33660.00%-1.69M

-100.02%-21.00K

-107.31%-22.00K

93.98%-21.00K

-100.00%-5.00K

92560.80%115.83M

563.08%301.00K

---349.00K

1353.41%144.89M

--125.00K

---65.00K

--0.00

--9.97M

Caixa líquido

Caixa inicial

147.29%90.86M

23.29%57.07M

2.74%63.03M

-0.31%76.72M

-61.26%36.74M

-62.04%46.29M

-56.40%61.35M

-52.19%76.96M

-46.87%94.84M

-38.91%121.95M

38.87%140.70M

32.10%160.96M

25.03%178.51M

860.15%199.61M

202.66%101.32M

173.35%121.85M

167.82%142.78M

-57.61%20.79M

--33.48M

--44.58M

--53.31M

--49.04M

Variação do caixa

-18.74%32.48M

453.88%33.79M

60.42%-5.96M

12.31%-13.68M

323.55%39.98M

64.78%-9.55M

19.69%-15.06M

22.99%-15.61M

-1.90%-17.88M

-28.51%-27.11M

-119.08%-18.75M

1.31%-20.26M

16.13%-17.55M

-117.29%-21.09M

874.64%98.29M

-84.97%-20.53M

-139.56%-20.92M

2755.48%121.99M

---12.69M

---11.10M

---8.73M

--4.27M

Caixa final

60.78%123.34M

147.29%90.86M

23.29%57.07M

2.74%63.03M

-0.31%76.72M

-61.26%36.74M

-62.04%46.29M

-56.40%61.35M

-52.19%76.96M

-46.87%94.84M

-38.91%121.95M

38.87%140.70M

32.10%160.96M

25.03%178.51M

860.15%199.61M

202.66%101.32M

173.35%121.85M

167.82%142.78M

--20.79M

--33.48M

--44.58M

--53.31M

Fluxo de caixa livre

-174.64%-14.88M

375.72%28.96M

-5.48%-14.16M

-2.33%-13.68M

218.01%19.93M

58.69%-10.50M

28.32%-13.43M

33.95%-13.37M

3.63%-16.89M

-20.54%-25.42M

-6.80%-18.73M

2.84%-20.24M

14.81%-17.53M

7.92%-21.09M

-36.89%-17.54M

-88.79%-20.83M

-135.56%-20.57M

-302.04%-22.90M

---12.81M

---11.04M

---8.73M

---5.70M

Moeda

USD

Opinião da Auditoria

KeyAI

