









Mercados
/
Ações
/
nasdaq-x
/

United States Steel Corp

54.855USD

0.000

Fechamento 09/29, 16:00（ET）Cotações atrasadas em 15 min

12.42BValor de mercado

32.34P/L TTM



United States Steel Corp

54.855

0.000

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-73.26%594.00M

-53.63%1.37B

-44.97%1.77B

-34.06%2.03B

-21.71%2.22B

-15.87%2.95B

-4.22%3.22B

1.48%3.08B

-1.01%2.84B

38.94%3.50B

64.58%3.36B

128.37%3.04B

280.61%2.87B

27.05%2.52B

20.52%2.04B

-42.22%1.33B

-44.22%753.00M

165.02%1.99B

254.07%1.70B

253.30%2.30B

99.70%1.35B

-25.10%749.00M

-64.36%479.00M

-47.12%651.00M

-50.73%676.00M

-35.61%1.00B

-20.66%1.34B

-19.12%1.23B

3.47%1.37B

2.51%1.55B

17.23%1.69B

85.61%1.52B

88.09%1.33B

100.66%1.51B

24.03%1.45B

-32.23%820.00M

-44.31%705.00M

-44.24%755.00M

-7.32%1.17B

-17.74%1.21B

15.20%1.27B

124.17%1.35B

80.34%1.26B

91.79%1.47B

49.93%1.10B

5.96%604.00M

30.04%697.00M

35.75%767.00M

12.42%733.00M

--570.00M

--536.00M

--565.00M

--652.00M

- Caixa e Equivalentes de Caixa

-73.26%594.00M

-53.63%1.37B

-44.97%1.77B

-34.06%2.03B

-21.71%2.22B

-15.87%2.95B

-4.22%3.22B

1.48%3.08B

-1.01%2.84B

38.94%3.50B

64.58%3.36B

128.37%3.04B

280.61%2.87B

27.05%2.52B

20.52%2.04B

-42.22%1.33B

-44.22%753.00M

165.02%1.99B

256.30%1.70B

253.30%2.30B

99.70%1.35B

-25.10%749.00M

-64.58%476.00M

-47.12%651.00M

-50.73%676.00M

-35.61%1.00B

-20.66%1.34B

-19.12%1.23B

3.47%1.37B

2.51%1.55B

17.23%1.69B

85.61%1.52B

88.09%1.33B

100.66%1.51B

24.03%1.45B

-32.23%820.00M

-44.31%705.00M

-44.24%755.00M

-7.32%1.17B

-17.74%1.21B

15.20%1.27B

124.17%1.35B

80.34%1.26B

91.79%1.47B

49.93%1.10B

5.96%604.00M

30.04%697.00M

35.75%767.00M

12.42%733.00M

--570.00M

--536.00M

--565.00M

--652.00M

-Investimentos de Curto Prazo

----

--3.00M

----

Contas a Receber

-4.36%1.65B

-9.69%1.40B

7.01%1.65B

-9.98%1.68B

-4.76%1.72B

-5.32%1.55B

-24.28%1.54B

-28.36%1.86B

-25.13%1.81B

-21.73%1.64B

-15.31%2.04B

29.45%2.60B

49.17%2.42B

110.16%2.09B

118.65%2.40B

114.06%2.01B

38.73%1.62B

-15.19%994.00M

-20.65%1.10B

-42.39%939.00M

-31.75%1.17B

-28.75%1.17B

-16.57%1.39B

-0.85%1.63B

9.27%1.71B

19.29%1.65B

8.71%1.66B

13.85%1.64B

12.27%1.56B

11.30%1.38B

27.78%1.53B

15.71%1.44B

22.39%1.39B

17.00%1.24B

-9.95%1.20B

-15.45%1.25B

-28.77%1.14B

-44.58%1.06B

-35.96%1.33B

-29.24%1.48B

-32.93%1.60B

-11.53%1.91B

5.88%2.07B

-2.52%2.09B

5.02%2.38B

3.35%2.16B

-18.86%1.96B

-13.33%2.14B

-9.85%2.27B

--2.09B

--2.41B

--2.47B

--2.52B

-Contas e Títulos a Receber

-4.36%1.65B

-9.69%1.40B

7.01%1.65B

-9.98%1.68B

-4.76%1.72B

-5.32%1.55B

-24.28%1.54B

-28.36%1.86B

-25.13%1.81B

-21.73%1.64B

-15.31%2.04B

29.45%2.60B

49.17%2.42B

110.16%2.09B

118.65%2.40B

114.06%2.01B

38.73%1.62B

-15.19%994.00M

-20.65%1.10B

-42.39%939.00M

-31.75%1.17B

-28.75%1.17B

-16.57%1.39B

-0.85%1.63B

9.27%1.71B

19.29%1.65B

8.71%1.66B

13.85%1.64B

12.27%1.56B

11.30%1.38B

27.78%1.53B

15.71%1.44B

22.39%1.39B

17.00%1.24B

-9.95%1.20B

-15.45%1.25B

-28.77%1.14B

-44.58%1.06B

-35.52%1.33B

-28.73%1.48B

-27.32%1.60B

-3.24%1.91B

5.16%2.06B

-3.22%2.07B

-3.08%2.20B

-5.05%1.98B

-18.86%1.96B

-13.33%2.14B

-9.85%2.27B

--2.08B

--2.41B

--2.47B

--2.52B

-Outros Recebíveis

----

--0.00

Inventário

9.97%2.37B

1.88%2.17B

-11.50%2.04B

-20.47%2.02B

-15.11%2.16B

-9.79%2.13B

-16.49%2.30B

-15.73%2.54B

-4.58%2.54B

6.74%2.36B

32.26%2.76B

57.47%3.01B

52.17%2.66B

57.63%2.21B

49.21%2.09B

17.14%1.91B

-15.66%1.75B

-21.46%1.40B

-32.50%1.40B

-24.56%1.63B

-2.72%2.08B

-14.67%1.78B

6.21%2.07B

17.21%2.17B

16.94%2.13B

20.37%2.09B

12.26%1.95B

7.01%1.85B

6.17%1.82B

10.49%1.74B

-0.29%1.74B

3.10%1.73B

-4.61%1.72B

-24.16%1.57B

-28.46%1.74B

-28.11%1.68B

-25.52%1.80B

-16.91%2.07B

10.73%2.44B

-0.30%2.33B

0.29%2.42B

-7.14%2.50B

-11.33%2.20B

3.00%2.34B

4.10%2.41B

7.39%2.69B

-1.78%2.48B

-5.93%2.27B

-4.97%2.32B

--2.50B

--2.52B

--2.41B

--2.44B

Outros Ativos Circulantes

0.62%323.00M

-6.27%299.00M

-7.01%305.00M

-37.04%221.00M

-11.33%321.00M

-13.32%319.00M

11.56%328.00M

-8.59%351.00M

-16.97%362.00M

11.18%368.00M

10.53%294.00M

66.23%384.00M

240.63%436.00M

549.02%331.00M

421.57%266.00M

352.94%231.00M

43.82%128.00M

-50.00%51.00M

-46.32%51.00M

-44.57%51.00M

-3.26%89.00M

29.11%102.00M

-5.94%95.00M

19.48%92.00M

35.29%92.00M

-7.06%79.00M

134.88%101.00M

156.67%77.00M

94.29%68.00M

325.00%85.00M

53.57%43.00M

-6.25%30.00M

-7.89%35.00M

-20.00%20.00M

-93.78%28.00M

-91.98%32.00M

-90.73%38.00M

-32.43%25.00M

-21.47%450.00M

-36.97%399.00M

-30.03%410.00M

-94.09%37.00M

160.45%573.00M

165.97%633.00M

153.68%586.00M

87.99%626.00M

27.17%220.00M

32.96%238.00M

25.54%231.00M

--333.00M

--173.00M

--179.00M

--184.00M

Total de Ativos Circulantes

-23.13%4.94B

-24.64%5.23B

-22.03%5.77B

-24.06%5.95B

-14.93%6.42B

-11.73%6.94B

-12.51%7.39B

-13.28%7.83B

-9.93%7.55B

9.98%7.87B

24.31%8.45B

60.25%9.04B

97.18%8.38B

61.37%7.15B

60.20%6.80B

14.50%5.64B

-9.30%4.25B

16.23%4.43B

5.00%4.24B

8.29%4.92B

1.21%4.69B

-21.06%3.81B

-20.24%4.04B

-5.51%4.55B

-4.14%4.63B

1.58%4.83B

1.34%5.07B

1.88%4.81B

7.86%4.83B

9.16%4.75B

13.38%5.00B

25.05%4.72B

21.59%4.48B

11.21%4.36B

-18.09%4.41B

-30.52%3.78B

-35.86%3.68B

-32.80%3.92B

-11.74%5.38B

-16.72%5.44B

-11.39%5.74B

-4.10%5.83B

13.95%6.10B

20.51%6.53B

16.67%6.48B

10.59%6.08B

-5.17%5.35B

-3.72%5.42B

-4.09%5.55B

--5.50B

--5.65B

--5.63B

--5.79B

Ativos não Circulantes

Ativos Fixos Líquidos

11.69%12.18B

14.69%12.04B

17.15%11.75B

18.26%11.31B

21.06%10.91B

21.58%10.50B

23.30%10.03B

25.76%9.56B

18.70%9.01B

16.12%8.64B

7.31%8.13B

0.52%7.61B

-2.35%7.59B

31.48%7.44B

34.01%7.58B

34.02%7.57B

37.50%7.77B

-0.33%5.66B

1.91%5.66B

3.22%5.65B

8.23%5.65B

16.69%5.68B

19.51%5.55B

24.29%5.47B

19.88%5.22B

13.67%4.87B

12.94%4.64B

9.75%4.40B

12.29%4.36B

7.56%4.28B

-2.54%4.11B

-6.87%4.01B

-11.72%3.88B

-9.79%3.98B

-4.46%4.22B

-2.82%4.31B

0.94%4.39B

-3.56%4.41B

-3.39%4.42B

-22.75%4.43B

-24.81%4.35B

-22.76%4.57B

-25.90%4.57B

-6.82%5.74B

-7.28%5.79B

-7.58%5.92B

-3.49%6.17B

-2.53%6.16B

-2.42%6.25B

--6.41B

--6.39B

--6.32B

--6.40B

-Ativos Fixos

8.36%26.72B

9.25%26.31B

11.74%25.94B

11.70%25.24B

12.38%24.66B

12.71%24.08B

12.73%23.21B

12.95%22.59B

8.94%21.94B

7.59%21.37B

2.56%20.59B

0.28%20.00B

0.09%20.14B

10.84%19.86B

13.42%20.08B

13.96%19.95B

15.41%20.12B

3.53%17.92B

4.35%17.70B

4.07%17.50B

6.02%17.43B

8.11%17.31B

8.06%16.96B

9.38%16.82B

7.49%16.44B

6.11%16.01B

6.20%15.70B

5.86%15.38B

7.66%15.30B

6.27%15.09B

2.27%14.78B

0.80%14.53B

-1.35%14.21B

-0.40%14.20B

-2.19%14.45B

-1.98%14.41B

-0.96%14.40B

-5.85%14.25B

-1.87%14.78B

-12.62%14.70B

-13.02%14.54B

-9.88%15.14B

-11.58%15.06B

-0.44%16.83B

-0.73%16.72B

-0.63%16.80B

1.91%17.03B

2.69%16.90B

2.36%16.84B

--16.91B

--16.71B

--16.46B

-Depreciação Acumulada

5.72%14.54B

5.04%14.27B

7.62%14.19B

6.88%13.93B

6.33%13.75B

6.69%13.58B

5.84%13.19B

5.09%13.03B

3.04%12.93B

2.48%12.73B

-0.33%12.46B

0.13%12.40B

1.64%12.55B

1.32%12.42B

3.76%12.50B

4.41%12.38B

4.80%12.35B

5.42%12.26B

5.54%12.05B

4.48%11.86B

4.99%11.78B

4.37%11.63B

3.26%11.41B

3.41%11.35B

2.56%11.22B

3.12%11.14B

3.61%11.05B

4.37%10.98B

5.91%10.94B

5.76%10.81B

4.25%10.67B

4.07%10.52B

3.20%10.33B

3.81%10.22B

-1.22%10.23B

-1.62%10.11B

-1.78%10.01B

-6.84%9.84B

-1.21%10.36B

-7.38%10.27B

-6.77%10.19B

-2.87%10.56B

-3.46%10.49B

3.21%11.09B

3.13%10.93B

3.61%10.88B

5.26%10.86B

5.94%10.75B

5.40%10.60B

--10.50B

--10.32B

--10.14B

--10.06B

Goodwill e outros Ativos Intangíveis

-1.48%1.33B

-1.47%1.34B

-1.90%1.34B

-2.25%1.35B

-2.60%1.35B

-3.00%1.36B

-2.91%1.37B

-2.82%1.38B

-2.94%1.39B

-2.85%1.40B

-1.95%1.41B

-1.73%1.42B

-1.31%1.43B

1015.50%1.44B

996.18%1.44B

992.42%1.44B

980.60%1.45B

-14.00%129.00M

-13.82%131.00M

-14.29%132.00M

-14.10%134.00M

-5.06%150.00M

-5.00%152.00M

-4.94%154.00M

-5.45%156.00M

-5.39%158.00M

-5.33%160.00M

-5.26%162.00M

-4.62%165.00M

-4.57%167.00M

-4.52%169.00M

-11.40%171.00M

-11.28%173.00M

-10.71%175.00M

-10.61%177.00M

-3.50%193.00M

-3.47%195.00M

-3.92%196.00M

-3.41%198.00M

-24.81%200.00M

-24.06%202.00M

-25.82%204.00M

-26.79%205.00M

-87.13%266.00M

-87.07%266.00M

-86.75%275.00M

-86.21%280.00M

0.63%2.07B

-0.72%2.06B

--2.08B

--2.03B

--2.05B

--2.07B

Dívida de longo prazo

----

--191.00M

----

-20.00%20.00M

--0.00

--25.00M

-100.00%0.00

--0.00

-100.00%0.00

-73.50%106.00M

----

--336.00M

591.38%401.00M

--400.00M

----

70.59%58.00M

----

--34.00M

----

Outros ativos não circulantes

-11.37%873.00M

-2.70%865.00M

27.73%949.00M

42.71%999.00M

28.59%985.00M

24.16%889.00M

-34.48%743.00M

-31.51%700.00M

-30.24%766.00M

-34.43%716.00M

27.13%1.13B

18.15%1.02B

63.15%1.10B

64.71%1.09B

114.94%892.00M

82.88%865.00M

42.58%673.00M

32.07%663.00M

-30.60%415.00M

-17.02%473.00M

-22.37%472.00M

-18.51%502.00M

214.74%598.00M

208.11%570.00M

232.24%608.00M

242.22%616.00M

49.61%190.00M

44.53%185.00M

50.00%183.00M

47.54%180.00M

3.25%127.00M

-2.29%128.00M

-0.81%122.00M

18.45%122.00M

-77.05%123.00M

-72.36%131.00M

-62.95%123.00M

-77.94%103.00M

267.12%536.00M

85.88%474.00M

32.80%332.00M

89.07%467.00M

-75.59%146.00M

-57.78%255.00M

-62.69%250.00M

-60.73%247.00M

-23.72%598.00M

-21.15%604.00M

-23.17%670.00M

--629.00M

--784.00M

--766.00M

--872.00M

Total de ativos não circulantes

7.98%15.15B

11.07%15.00B

14.36%14.87B

15.97%14.47B

16.97%14.03B

16.53%13.51B

12.98%13.00B

15.25%12.47B

10.59%11.99B

8.70%11.59B

9.23%11.51B

3.61%10.82B

3.88%10.84B

39.82%10.66B

40.70%10.53B

36.96%10.45B

35.92%10.44B

-2.16%7.63B

8.90%7.49B

13.09%7.63B

17.76%7.68B

26.71%7.79B

24.98%6.88B

28.56%6.74B

25.52%6.52B

20.46%6.15B

12.79%5.50B

8.01%5.25B

10.37%5.20B

6.31%5.11B

-3.54%4.88B

-5.95%4.86B

-10.38%4.71B

-8.50%4.80B

-12.92%5.06B

-10.61%5.16B

-9.46%5.25B

-15.10%5.25B

-1.71%5.81B

-16.02%5.78B

-16.08%5.80B

-12.47%6.18B

-22.80%5.91B

-27.19%6.88B

-27.96%6.91B

-27.32%7.07B

-22.31%7.65B

-3.38%9.45B

-4.15%9.60B

--9.72B

--9.85B

--9.78B

--10.01B

Total de ativos

-1.79%20.08B

-1.06%20.23B

1.17%20.63B

0.53%20.42B

4.65%20.45B

5.10%20.45B

2.19%20.39B

2.27%20.31B

1.64%19.54B

9.22%19.46B

15.14%19.96B

23.46%19.86B

30.87%19.22B

47.74%17.82B

47.75%17.33B

28.15%16.08B

18.79%14.69B

3.89%12.06B

7.46%11.73B

11.16%12.55B

10.89%12.37B

5.70%11.61B

3.29%10.92B

12.26%11.29B

11.23%11.15B

11.36%10.98B

7.00%10.57B

4.99%10.06B

9.14%10.03B

7.66%9.86B

4.34%9.88B

7.15%9.58B

2.80%9.19B

-0.08%9.16B

-15.41%9.47B

-20.26%8.94B

-22.59%8.94B

-23.69%9.17B

-6.80%11.19B

-16.36%11.21B

-13.81%11.54B

-8.60%12.01B

-7.67%12.01B

-9.81%13.41B

-11.60%13.39B

-13.63%13.14B

-16.07%13.01B

-3.51%14.86B

-4.13%15.15B

--15.22B

--15.50B

--15.40B

--15.80B

Passivos

Passivos circulantes

-Outros a pagar

1.82%56.00M

0.00%70.00M

5.77%55.00M

-1.43%69.00M

19.57%55.00M

4.48%70.00M

15.56%52.00M

7.69%70.00M

-2.13%46.00M

-1.47%67.00M

-13.46%45.00M

-35.00%65.00M

-21.67%47.00M

15.25%68.00M

-29.73%52.00M

66.67%100.00M

42.86%60.00M

31.11%59.00M

184.62%74.00M

53.85%60.00M

61.54%42.00M

15.38%45.00M

-31.58%26.00M

-15.22%39.00M

-44.68%26.00M

-43.48%39.00M

-38.71%38.00M

-36.99%46.00M

-28.79%47.00M

-18.82%69.00M

-20.51%62.00M

58.70%73.00M

-29.03%66.00M

70.00%85.00M

-4.88%78.00M

-28.13%46.00M

-11.43%93.00M

-3.85%50.00M

-17.17%82.00M

-33.33%64.00M

0.96%105.00M

-3.70%52.00M

-27.21%99.00M

-5.88%96.00M

-7.14%104.00M

-16.92%54.00M

-88.37%136.00M

-90.92%102.00M

-90.08%112.00M

--65.00M

--1.17B

--1.12B

--1.13B

Despesas acumuladas

-15.53%272.00M

-33.26%295.00M

-35.54%321.00M

-27.13%333.00M

-17.01%322.00M

-10.34%442.00M

3.32%498.00M

-6.35%457.00M

-4.67%388.00M

16.00%493.00M

-11.07%482.00M

14.82%488.00M

42.81%407.00M

37.99%425.00M

73.72%542.00M

20.06%425.00M

-12.31%285.00M

-8.33%308.00M

-9.57%312.00M

5.99%354.00M

-2.40%325.00M

-23.64%336.00M

-18.82%345.00M

-13.47%334.00M

2.15%333.00M

26.80%440.00M

27.63%425.00M

14.20%386.00M

1.88%326.00M

-13.25%347.00M

-28.23%333.00M

-25.71%338.00M

-34.43%320.00M

-13.42%400.00M

-49.51%464.00M

-48.24%455.00M

-42.99%488.00M

-53.94%462.00M

-0.65%919.00M

-11.92%879.00M

-12.38%856.00M

2.98%1.00B

-4.15%925.00M

5.05%998.00M

3.17%977.00M

-0.31%974.00M

--965.00M

--950.00M

--947.00M

--977.00M

----

Dívidas e arrendamentos de curto prazo

-31.45%109.00M

-33.10%95.00M

66.33%163.00M

65.31%162.00M

74.73%159.00M

125.40%142.00M

66.10%98.00M

81.48%98.00M

51.67%91.00M

125.00%63.00M

-3.28%59.00M

-92.92%54.00M

33.33%60.00M

-85.42%28.00M

-76.72%61.00M

711.70%763.00M

-54.55%45.00M

1271.43%192.00M

291.04%262.00M

34.29%94.00M

50.00%99.00M

-78.46%14.00M

1575.00%67.00M

1650.00%70.00M

-76.51%66.00M

2066.67%65.00M

33.33%4.00M

-97.71%4.00M

0.00%281.00M

-94.00%3.00M

-96.74%3.00M

113.41%175.00M

524.44%281.00M

11.11%50.00M

-74.59%92.00M

-77.35%82.00M

-88.10%45.00M

7.74%362.00M

1710.00%362.00M

17.03%378.00M

4.35%336.00M

-93.79%20.00M

16050.00%323.00M

32100.00%322.00M

6340.00%322.00M

-99.37%2.00M

--2.00M

--1.00M

--5.00M

--315.00M

-Dívida de curto prazo

----

--1.00M

--5.00M

--315.00M

-Passivos de arrendamento de curto prazo

----

45.45%16.00M

----

150.00%15.00M

--11.00M

--8.00M

--6.00M

----

Outros passivos circulantes

1.82%56.00M

0.00%70.00M

5.77%55.00M

-1.43%69.00M

19.57%55.00M

4.48%70.00M

15.56%52.00M

7.69%70.00M

-2.13%46.00M

-1.47%67.00M

-13.46%45.00M

-35.00%65.00M

-21.67%47.00M

15.25%68.00M

-29.73%52.00M

66.67%100.00M

42.86%60.00M

31.11%59.00M

184.62%74.00M

53.85%60.00M

61.54%42.00M

15.38%45.00M

-31.58%26.00M

-15.22%39.00M

-44.68%26.00M

-43.48%39.00M

-38.71%38.00M

-36.99%46.00M

-28.79%47.00M

-18.82%69.00M

-20.51%62.00M

58.70%73.00M

-29.03%66.00M

70.00%85.00M

-4.88%78.00M

-28.13%46.00M

-11.43%93.00M

-3.85%50.00M

-17.17%82.00M

-33.33%64.00M

0.96%105.00M

-3.70%52.00M

-27.21%99.00M

-5.88%96.00M

-7.14%104.00M

-16.92%54.00M

-88.37%136.00M

-90.92%102.00M

-90.08%112.00M

--65.00M

--1.17B

--1.12B

--1.13B

Total de passivos circulantes

-9.31%3.40B

-14.56%3.37B

-9.18%3.45B

-15.13%3.46B

-6.65%3.75B

-0.28%3.95B

-8.67%3.80B

-10.86%4.07B

-8.85%4.01B

2.78%3.96B

3.28%4.16B

2.63%4.57B

40.11%4.41B

45.03%3.85B

63.62%4.03B

107.89%4.45B

13.22%3.14B

1.18%2.66B

-13.58%2.46B

-33.57%2.14B

-11.56%2.78B

-17.89%2.63B

-9.12%2.85B

11.06%3.22B

6.12%3.14B

17.49%3.20B

18.25%3.14B

5.49%2.90B

8.87%2.96B

16.73%2.72B

10.64%2.65B

18.42%2.75B

23.94%2.72B

8.52%2.33B

-28.08%2.40B

-28.35%2.32B

-33.73%2.19B

-39.82%2.15B

-6.11%3.33B

-7.92%3.24B

-6.50%3.31B

9.98%3.57B

8.03%3.55B

7.74%3.52B

14.64%3.54B

8.53%3.25B

0.58%3.29B

-1.27%3.27B

-15.47%3.09B

--2.99B

--3.27B

--3.31B

--3.65B

Passivos não circulantes

Provisões de longo prazo

-16.38%97.00M

-7.14%117.00M

-10.14%124.00M

-15.83%117.00M

-20.55%116.00M

-39.71%126.00M

-32.35%138.00M

-32.52%139.00M

-25.13%146.00M

-11.06%209.00M

0.99%204.00M

-0.96%206.00M

-32.29%195.00M

-27.02%235.00M

-62.80%202.00M

-63.06%208.00M

-50.68%288.00M

-39.47%322.00M

-40.00%543.00M

-39.20%563.00M

-38.78%584.00M

-45.71%532.00M

35.89%905.00M

33.82%926.00M

31.04%954.00M

29.12%980.00M

-40.48%666.00M

-39.88%692.00M

-38.31%728.00M

-37.58%759.00M

2.01%1.12B

-8.65%1.15B

-10.40%1.18B

10.45%1.22B

-5.10%1.10B

32.35%1.26B

27.49%1.32B

-1.43%1.10B

108.66%1.16B

-48.29%952.00M

-47.40%1.03B

-45.88%1.12B

-85.86%554.00M

-55.34%1.84B

-53.93%1.96B

-53.26%2.06B

-1.75%3.92B

-3.85%4.12B

-3.18%4.26B

--4.42B

--3.99B

--4.29B

--4.40B

Dívidas e arrendamentos de longo prazo

-1.42%4.09B

-0.75%4.12B

-2.12%4.12B

-2.52%4.14B

3.78%4.15B

3.33%4.15B

5.86%4.21B

6.39%4.24B

-1.19%4.00B

0.50%4.02B

-10.07%3.98B

-19.40%3.99B

-32.01%4.04B

-16.57%4.00B

-7.96%4.42B

-13.04%4.95B

25.62%5.95B

27.71%4.79B

81.76%4.80B

128.97%5.69B

91.00%4.74B

62.05%3.75B

5.76%2.64B

-2.20%2.48B

-3.58%2.48B

-14.22%2.32B

-13.74%2.50B

-7.67%2.54B

-6.58%2.57B

-9.43%2.70B

-3.08%2.90B

-10.01%2.75B

-10.53%2.75B

-3.62%2.98B

-4.45%2.99B

-2.11%3.06B

-1.54%3.08B

-0.87%3.09B

-1.11%3.13B

-13.34%3.12B

-13.58%3.12B

-13.72%3.12B

-12.60%3.16B

-0.17%3.60B

-8.06%3.62B

-8.13%3.62B

-8.15%3.62B

-5.00%3.61B

3.42%3.93B

--3.94B

--3.80B

-Dívida de longo prazo

-0.86%4.05B

-0.05%4.08B

-1.48%4.07B

-1.81%4.08B

4.64%4.08B

4.24%4.08B

6.89%4.13B

7.34%4.15B

-0.41%3.90B

1.32%3.91B

-9.57%3.86B

-19.45%3.87B

-32.31%3.92B

-16.57%3.86B

-7.69%4.27B

-12.75%4.80B

27.41%5.79B

29.47%4.63B

88.67%4.63B

139.66%5.50B

97.99%4.54B

54.40%3.58B

-1.80%2.45B

-9.60%2.30B

-10.77%2.29B

-14.22%2.32B

-13.74%2.50B

-7.67%2.54B

-6.58%2.57B

-9.43%2.70B

-3.08%2.90B

-10.01%2.75B

-10.53%2.75B

-3.62%2.98B

-4.45%2.99B

-2.11%3.06B

-1.54%3.08B

-0.87%3.09B

-1.11%3.13B

-13.34%3.12B

-13.58%3.12B

-13.72%3.12B

-12.60%3.16B

-0.17%3.60B

-8.06%3.62B

-8.13%3.62B

-8.15%3.62B

-5.00%3.61B

3.42%3.93B

--3.94B

--3.80B

-Passivos de arrendamento de longo prazo

-36.92%41.00M

-39.73%44.00M

-35.44%51.00M

-35.56%58.00M

-31.58%65.00M

-30.48%73.00M

-29.46%79.00M

-24.37%90.00M

-25.20%95.00M

-22.79%105.00M

-24.32%112.00M

-17.93%119.00M

-21.12%127.00M

-16.56%136.00M

-14.94%148.00M

-21.62%145.00M

-16.58%161.00M

-7.91%163.00M

-7.94%174.00M

-1.60%185.00M

4.32%193.00M

--177.00M

--189.00M

--188.00M

--185.00M

----

Benefícios trabalhistas

-16.38%97.00M

-7.14%117.00M

-10.14%124.00M

-15.83%117.00M

-20.55%116.00M

-39.71%126.00M

-32.35%138.00M

-32.52%139.00M

-25.13%146.00M

-11.06%209.00M

0.99%204.00M

-0.96%206.00M

-32.29%195.00M

-27.02%235.00M

-62.80%202.00M

-63.06%208.00M

-50.68%288.00M

-39.47%322.00M

-40.00%543.00M

-39.20%563.00M

-38.78%584.00M

-45.71%532.00M

35.89%905.00M

33.82%926.00M

31.04%954.00M

29.12%980.00M

-40.48%666.00M

-39.88%692.00M

-38.31%728.00M

-37.58%759.00M

2.01%1.12B

-8.65%1.15B

-10.40%1.18B

10.45%1.22B

-5.10%1.10B

32.35%1.26B

27.49%1.32B

-1.43%1.10B

108.66%1.16B

-48.29%952.00M

-47.40%1.03B

-45.88%1.12B

-85.86%554.00M

-55.34%1.84B

-53.93%1.96B

-53.26%2.06B

-1.75%3.92B

-3.85%4.12B

-3.18%4.26B

--4.42B

--3.99B

--4.29B

--4.40B

Responsabilidades com derivativos

----

--6.00M

----

Outros passivos não circulantes

-0.32%630.00M

3.21%643.00M

14.21%659.00M

9.83%659.00M

-3.51%632.00M

5.59%623.00M

497.93%577.00M

19.76%600.00M

15.32%655.00M

-8.95%590.00M

-132.66%-145.00M

0.00%501.00M

-8.97%568.00M

-1.07%648.00M

-53.56%444.00M

-52.74%501.00M

-40.12%624.00M

-39.46%655.00M

-18.29%956.00M

-12.03%1.06B

-16.84%1.04B

-13.58%1.08B

18.66%1.17B

20.14%1.21B

19.22%1.25B

12.39%1.25B

-33.96%986.00M

-32.86%1.00B

-30.58%1.05B

-27.90%1.11B

2.82%1.49B

-7.66%1.49B

-10.68%1.51B

5.82%1.54B

-6.26%1.45B

19.85%1.62B

18.04%1.70B

-4.20%1.46B

64.44%1.55B

-40.27%1.35B

-39.82%1.44B

-38.75%1.52B

-78.23%942.00M

-49.90%2.26B

-48.81%2.39B

-48.31%2.49B

-2.26%4.33B

-5.23%4.51B

-4.66%4.66B

--4.81B

--4.43B

--4.76B

--4.89B

Total de passivos não circulantes

-1.02%5.35B

1.10%5.42B

0.24%5.51B

1.01%5.47B

5.42%5.41B

3.37%5.36B

4.39%5.50B

8.40%5.42B

2.03%5.13B

6.73%5.19B

-0.55%5.27B

-12.14%5.00B

-26.33%5.03B

-12.00%4.86B

-8.14%5.29B

-15.78%5.69B

16.41%6.83B

12.97%5.52B

49.06%5.76B

79.87%6.76B

55.27%5.86B

36.52%4.89B

10.77%3.87B

5.80%3.76B

4.08%3.78B

-6.23%3.58B

-20.98%3.49B

-16.94%3.55B

-15.51%3.63B

-16.12%3.82B

-1.12%4.42B

-9.14%4.27B

-10.54%4.29B

-0.61%4.55B

-4.65%4.47B

4.77%4.70B

5.10%4.80B

-1.34%4.58B

3.79%4.69B

-29.52%4.49B

-28.69%4.57B

-29.09%4.64B

-43.17%4.51B

-21.56%6.37B

-25.47%6.40B

-25.15%6.55B

-5.03%7.95B

-5.13%8.12B

-1.13%8.59B

--8.75B

--8.37B

--8.56B

--8.69B

Total de passivos

-4.41%8.75B

-5.54%8.79B

-3.61%8.96B

-5.91%8.93B

0.12%9.16B

1.79%9.31B

-1.38%9.30B

-0.79%9.49B

-3.05%9.14B

4.98%9.15B

1.10%9.43B

-5.66%9.57B

-5.38%9.43B

6.52%8.71B

13.35%9.32B

13.98%10.14B

15.38%9.97B

8.85%8.18B

22.48%8.23B

27.48%8.90B

24.93%8.64B

10.86%7.51B

1.36%6.72B

8.17%6.98B

4.99%6.92B

3.64%6.78B

-6.27%6.63B

-8.16%6.45B

-6.06%6.59B

-5.00%6.54B

2.99%7.07B

-0.03%7.03B

0.27%7.01B

2.30%6.88B

-14.39%6.87B

-9.12%7.03B

-11.21%6.99B

-18.06%6.73B

-0.57%8.02B

-21.84%7.73B

-20.79%7.88B

-16.14%8.21B

-28.19%8.06B

-13.15%9.89B

-14.87%9.94B

-16.57%9.79B

-3.46%11.23B

-4.05%11.39B

-5.37%11.68B

--11.74B

--11.63B

--11.87B

--12.34B

Patrimônio líquido dos acionistas

Capital ordinário

1.06%5.61B

1.01%5.59B

1.07%5.58B

1.20%5.57B

1.17%5.55B

1.13%5.54B

1.08%5.52B

1.01%5.50B

1.14%5.49B

-0.04%5.48B

-0.05%5.46B

0.02%5.45B

-0.06%5.43B

18.31%5.48B

18.09%5.46B

17.90%5.45B

29.22%5.43B

10.29%4.63B

12.14%4.63B

12.27%4.62B

2.46%4.20B

2.56%4.20B

0.98%4.13B

0.93%4.12B

0.74%4.10B

-0.34%4.09B

-0.66%4.09B

-1.00%4.08B

-1.76%4.07B

-2.26%4.11B

-3.63%4.11B

11.12%4.12B

10.68%4.14B

11.96%4.20B

13.84%4.27B

-1.09%3.71B

-1.03%3.75B

-0.53%3.75B

-0.66%3.75B

-1.11%3.75B

-1.10%3.78B

-1.15%3.77B

-1.10%3.77B

-0.47%3.79B

-0.47%3.83B

0.39%3.82B

0.61%3.82B

0.61%3.81B

0.92%3.84B

--3.80B

--3.79B

--3.78B

--3.81B

Lucros retidos

0.72%7.09B

4.93%7.22B

4.99%7.32B

7.90%7.21B

13.24%7.04B

14.10%6.88B

18.82%6.97B

23.99%6.68B

40.50%6.22B

70.63%6.03B

136.57%5.87B

1022.92%5.39B

931.77%4.42B

667.26%3.53B

469.60%2.48B

209.59%480.00M

-452.32%-532.00M

-214.52%-623.00M

-154.95%-671.00M

-133.33%-438.00M

-87.97%151.00M

-55.12%544.00M

94.12%1.22B

278.67%1.31B

783.80%1.25B

811.28%1.21B

3594.44%629.00M

310.30%347.00M

133.41%142.00M

153.20%133.00M

87.59%-18.00M

16.24%-165.00M

-170.70%-425.00M

-231.58%-250.00M

-110.89%-145.00M

-113.05%-197.00M

-108.83%-157.00M

-89.80%190.00M

-16.50%1.33B

-16.48%1.51B

-1.55%1.78B

5.68%1.86B

6.48%1.59B

-45.15%1.81B

-46.57%1.81B

-49.12%1.76B

-57.47%1.50B

-5.40%3.30B

-0.24%3.38B

--3.46B

--3.52B

--3.48B

--3.39B

Reservas de capital

1.10%5.32B

1.03%5.31B

1.07%5.29B

1.21%5.28B

1.17%5.27B

1.14%5.25B

1.08%5.24B

1.01%5.22B

1.15%5.21B

-0.10%5.19B

-0.12%5.18B

-0.04%5.17B

-0.12%5.15B

18.11%5.20B

17.89%5.18B

17.70%5.17B

28.03%5.15B

9.50%4.40B

11.43%4.40B

11.56%4.39B

2.55%4.02B

2.63%4.02B

0.97%3.95B

0.92%3.94B

0.74%3.92B

-0.38%3.92B

-0.71%3.91B

-1.07%3.90B

-1.86%3.90B

-2.36%3.93B

-3.79%3.94B

10.89%3.94B

10.43%3.97B

11.77%4.03B

13.73%4.09B

-1.14%3.56B

-1.07%3.59B

-0.55%3.60B

-0.69%3.60B

-1.15%3.60B

-1.14%3.63B

-1.20%3.62B

-1.15%3.62B

-0.49%3.64B

-0.49%3.67B

0.41%3.67B

0.63%3.67B

0.63%3.66B

0.96%3.69B

--3.65B

--3.64B

--3.63B

--3.66B

(-) Ações em tesouraria

1.94%1.47B

1.97%1.45B

3.21%1.45B

4.80%1.44B

10.76%1.44B

17.77%1.42B

33.02%1.40B

56.90%1.38B

172.75%1.30B

260.48%1.20B

472.83%1.05B

379.23%877.00M

162.09%477.00M

90.86%334.00M

5.14%184.00M

4.57%183.00M

4.00%182.00M

1.16%175.00M

12.90%175.00M

38.89%175.00M

121.79%173.00M

5666.67%173.00M

15400.00%155.00M

12500.00%126.00M

2.63%78.00M

-96.74%3.00M

-98.96%1.00M

-99.16%1.00M

-58.24%76.00M

-66.79%92.00M

-67.68%96.00M

-63.38%119.00M

-46.31%182.00M

-18.77%277.00M

-13.91%297.00M

-17.72%325.00M

-14.39%339.00M

-16.83%341.00M

-21.59%345.00M

-17.54%395.00M

-17.50%396.00M

-14.76%410.00M

-8.71%440.00M

-7.88%479.00M

-7.87%480.00M

-7.68%481.00M

-7.49%482.00M

-5.28%520.00M

--521.00M

--549.00M

Ganhos (perdas) fora do lucro retido

-93.48%3.00M

-145.65%-21.00M

249.41%127.00M

164.71%55.00M

144.23%46.00M

154.12%46.00M

-152.15%-85.00M

-135.86%-85.00M

-132.30%-104.00M

-125.68%-85.00M

4.49%163.00M

121.50%237.00M

457.78%322.00M

804.26%331.00M

146.99%156.00M

127.44%107.00M

80.18%-90.00M

90.17%-47.00M

65.95%-332.00M

59.50%-390.00M

54.42%-454.00M

53.41%-478.00M

-26.46%-975.00M

-17.73%-963.00M

-28.52%-996.00M

-21.42%-1.03B

35.54%-771.00M

37.22%-818.00M

45.73%-775.00M

43.55%-845.00M

3.94%-1.20B

-0.31%-1.30B

-8.10%-1.43B

-28.06%-1.50B

20.60%-1.25B

9.29%-1.30B

11.99%-1.32B

18.88%-1.17B

-54.33%-1.57B

12.90%-1.43B

11.91%-1.50B

17.75%-1.44B

66.78%-1.02B

47.78%-1.64B

47.34%-1.70B

46.39%-1.75B

-4.33%-3.06B

2.08%-3.15B

-1.44%-3.24B

---3.27B

---2.93B

---3.21B

---3.19B

Minoritários

0.00%93.00M

1.09%93.00M

0.00%93.00M

67.27%92.00M

148.65%92.00M

9200.00%93.00M

5400.00%55.00M

3600.00%37.00M

0.00%1.00M

-50.00%1.00M

0.00%1.00M

--1.00M

--2.00M

--1.00M

Patrimônio total

0.35%11.33B

2.69%11.44B

5.17%11.67B

6.17%11.49B

8.63%11.29B

8.04%11.14B

5.38%11.10B

5.12%10.82B

6.17%10.39B

13.27%10.31B

31.49%10.53B

73.16%10.29B

107.44%9.79B

134.67%9.10B

128.54%8.01B

62.64%5.94B

26.68%4.72B

-5.23%3.88B

-16.57%3.50B

-15.26%3.65B

-12.04%3.73B

-2.62%4.09B

6.54%4.20B

19.58%4.31B

23.18%4.24B

26.56%4.20B

40.38%3.94B

41.14%3.61B

58.19%3.44B

45.98%3.32B

7.92%2.81B

33.49%2.56B

11.89%2.17B

-6.65%2.27B

-17.97%2.60B

-45.02%1.91B

-47.03%1.94B

-35.87%2.44B

-19.55%3.17B

-0.94%3.48B

6.29%3.67B

13.47%3.80B

122.14%3.94B

1.15%3.51B

-0.58%3.45B

-3.71%3.35B

-54.05%1.77B

-1.67%3.47B

0.29%3.47B

--3.48B

--3.86B

--3.53B

--3.46B

Moeda

USD

Opinião da Auditoria

KeyAI

