









Mercados
/
Ações
/
nasdaq-wti
/

W&T Offshore Inc

WTI

2.040USD

+0.120+6.25%

Fechamento 11/07, 16:00（ET）Cotações atrasadas em 15 min

303.50MValor de mercado

PerdaP/L TTM



W&T Offshore Inc

2.040

+0.120+6.25%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-1.38%124.80M

-2.15%120.72M

11.72%105.93M

-37.12%109.00M

-15.07%126.54M

-28.11%123.38M

-46.55%94.82M

-62.43%173.34M

-66.68%148.99M

-54.56%171.63M

-17.68%177.39M

87.70%461.36M

73.59%447.13M

80.60%377.72M

303.82%215.47M

462.13%245.80M

355.64%257.58M

472.91%209.15M

12.16%53.36M

34.82%43.73M

35.44%56.53M

-44.44%36.51M

-44.76%47.57M

-2.58%32.43M

-87.69%41.74M

-49.24%65.71M

-34.12%86.12M

-66.39%33.29M

219.38%339.06M

78.98%129.44M

3.66%130.71M

41.04%99.06M

44.73%106.16M

-57.91%72.32M

-65.98%126.09M

-17.77%70.24M

882.86%73.35M

2929.87%171.82M

4329.58%370.62M

260.91%85.41M

-56.66%7.46M

-76.22%5.67M

-58.85%8.37M

49.78%23.67M

13.09%17.22M

157.08%23.85M

65.63%20.34M

29.03%15.80M

117.75%15.23M

8.45%9.28M

44.30%12.28M

--12.24M

--6.99M

--8.55M

--8.51M

- Caixa e Equivalentes de Caixa

-1.38%124.80M

-2.15%120.72M

11.72%105.93M

-37.12%109.00M

-15.07%126.54M

-28.11%123.38M

-46.55%94.82M

-62.43%173.34M

-66.68%148.99M

-54.56%171.63M

-17.68%177.39M

87.70%461.36M

73.59%447.13M

80.60%377.72M

303.82%215.47M

462.13%245.80M

355.64%257.58M

472.91%209.15M

12.16%53.36M

34.82%43.73M

35.44%56.53M

-44.44%36.51M

-44.76%47.57M

-2.58%32.43M

-87.69%41.74M

-49.24%65.71M

-34.12%86.12M

-66.39%33.29M

219.38%339.06M

78.98%129.44M

3.66%130.71M

41.04%99.06M

44.73%106.16M

-57.91%72.32M

-65.98%126.09M

-17.77%70.24M

882.86%73.35M

2929.87%171.82M

4329.58%370.62M

260.91%85.41M

-56.66%7.46M

-76.22%5.67M

-58.85%8.37M

49.78%23.67M

13.09%17.22M

157.08%23.85M

65.63%20.34M

29.03%15.80M

117.75%15.23M

8.45%9.28M

44.30%12.28M

--12.24M

--6.99M

--8.55M

--8.51M

Contas a Receber

18.98%85.40M

-2.38%89.83M

7.79%91.88M

32.33%89.40M

10.69%71.78M

61.00%92.03M

36.08%85.24M

-15.70%67.56M

-38.83%64.85M

-49.20%57.16M

-41.41%62.64M

23.94%80.15M

106.41%106.01M

81.58%112.53M

64.07%106.91M

30.19%64.66M

61.67%51.36M

67.31%61.97M

31.51%65.17M

-36.83%49.67M

-73.31%31.77M

-72.50%37.04M

-56.15%49.55M

-32.52%78.63M

-9.29%119.02M

-1.46%134.68M

-11.63%113.00M

48.99%116.51M

80.58%131.22M

91.58%136.68M

73.42%127.88M

-26.91%78.20M

35.92%72.67M

17.76%71.34M

64.20%73.74M

87.67%107.00M

-38.12%53.46M

-28.36%60.59M

-40.46%44.91M

-48.58%57.02M

-33.85%86.39M

-30.18%84.56M

-39.51%75.42M

-13.27%110.89M

11.89%130.59M

-15.39%121.12M

-30.20%124.68M

-36.72%127.86M

12.64%116.71M

35.21%143.15M

53.14%178.63M

--202.06M

--103.62M

--105.87M

--116.64M

-Contas e Títulos a Receber

18.98%85.40M

-2.38%89.83M

7.79%91.88M

32.33%89.40M

11.16%71.78M

66.66%92.03M

36.08%85.24M

-15.70%67.56M

-39.09%64.57M

-50.93%55.22M

-41.41%62.64M

23.94%80.15M

106.49%106.01M

81.58%112.53M

64.07%106.91M

30.19%64.66M

61.60%51.34M

67.31%61.97M

36.64%65.17M

-35.30%49.67M

-61.31%31.77M

-54.03%37.04M

-19.07%47.69M

22.95%76.77M

24.46%82.11M

12.78%80.57M

-6.13%58.93M

-4.23%62.44M

8.08%65.97M

20.44%71.44M

1.59%62.78M

0.37%65.20M

14.18%61.04M

7.88%59.32M

37.60%61.80M

13.93%64.96M

-38.12%53.46M

-34.98%54.99M

-40.46%44.91M

-48.58%57.02M

-33.79%86.39M

-30.11%84.56M

-37.94%75.42M

-13.27%110.89M

11.79%130.47M

16.81%121.00M

-8.62%121.53M

-17.07%127.86M

30.65%116.71M

10.39%103.59M

14.01%132.99M

--154.17M

--89.33M

--93.84M

--116.64M

-Outros Recebíveis

----

-100.00%0.00

--0.00

--30.10M

----

Despesas Antecipadas

-19.02%16.96M

-28.67%16.45M

-4.24%16.70M

5.82%17.14M

-28.04%20.94M

18.24%23.05M

-8.09%17.44M

-16.34%16.19M

20.14%29.10M

-28.31%19.50M

-25.17%18.98M

-12.95%19.36M

14.84%24.22M

75.32%27.20M

117.38%25.36M

109.40%22.24M

96.04%21.09M

5.39%15.51M

-15.82%11.66M

-52.89%10.62M

-24.71%10.76M

-43.24%14.72M

0.31%13.86M

-70.15%22.54M

-22.37%14.29M

37.19%25.93M

-24.18%13.81M

554.65%75.50M

60.23%18.41M

47.53%18.90M

68.91%18.22M

-0.77%11.53M

-17.24%11.49M

-11.91%12.81M

-12.75%10.79M

-13.38%11.62M

-45.58%13.88M

-46.70%14.54M

-34.39%12.36M

-41.18%13.42M

-15.20%25.51M

-29.38%27.29M

-30.25%18.84M

-22.31%22.81M

-7.52%30.09M

11.76%38.64M

25.67%27.02M

14.90%29.36M

0.24%32.53M

-36.09%34.58M

-2.90%21.50M

--25.55M

--32.45M

--54.11M

--22.14M

Outros Ativos Circulantes

-72.20%1.55M

-73.97%1.96M

-73.85%1.94M

-69.41%2.05M

24.15%5.58M

66.79%7.51M

66.98%7.42M

50.76%6.71M

0.81%4.50M

0.76%4.50M

-0.45%4.44M

-0.54%4.45M

1900.45%4.46M

282.14%4.47M

353.56%4.46M

870.50%4.47M

-54.86%223.00K

1439.47%1.17M

29.30%984.00K

-47.97%461.00K

-82.23%494.00K

-98.50%76.00K

-77.30%761.00K

-2.10%886.00K

115.67%2.78M

223.98%5.08M

69.60%3.35M

-52.01%905.00K

-46.91%1.29M

-43.33%1.57M

-30.92%1.98M

-34.54%1.89M

12.98%2.43M

-9.04%2.77M

-23.00%2.86M

-15.88%2.88M

-50.35%2.15M

-55.40%3.04M

16.30%3.72M

-44.03%3.42M

--4.33M

--6.82M

--3.20M

947.77%6.12M

----

118.73%584.00K

-64.85%16.46M

-100.00%0.00

-86.99%1.43M

--267.00K

--46.83M

--30.76M

--11.00M

Total de Ativos Circulantes

1.25%229.25M

-4.03%237.94M

6.84%221.93M

-17.56%218.46M

-8.97%226.41M

-2.61%247.93M

-22.18%207.72M

-53.53%264.98M

-59.26%248.73M

-53.52%254.57M

-37.90%266.93M

59.18%570.26M

59.59%610.57M

81.48%547.74M

221.10%429.87M

234.11%358.26M

241.88%382.58M

184.44%301.82M

-23.84%133.87M

-24.36%107.23M

-44.32%111.91M

-58.14%106.11M

-24.64%175.78M

-37.34%141.75M

-58.98%200.98M

-11.55%253.49M

-16.34%233.25M

18.63%226.21M

152.69%489.98M

73.05%286.59M

28.49%278.79M

-0.55%190.68M

35.64%193.90M

-33.93%165.61M

-50.53%216.97M

13.25%191.74M

15.57%142.96M

101.59%250.67M

314.42%438.57M

-0.93%169.31M

-31.42%123.69M

-32.28%124.35M

-38.48%105.83M

-1.56%170.90M

-0.49%180.37M

-3.18%183.61M

-19.87%172.03M

-27.70%173.60M

-4.55%181.25M

-4.85%189.64M

35.63%214.70M

--240.12M

--189.89M

--199.30M

--158.30M

Ativos não Circulantes

Ativos Fixos Líquidos

-15.03%678.67M

-15.93%674.60M

-16.21%691.79M

2.39%777.74M

2.13%798.71M

7.21%802.40M

12.44%825.63M

1.88%759.57M

5.63%782.08M

-0.46%748.47M

-1.08%734.30M

10.32%745.58M

11.40%740.40M

12.49%751.91M

9.13%742.30M

-3.23%675.85M

-5.95%664.63M

-7.88%668.44M

-8.43%680.19M

-7.71%698.39M

-3.36%706.65M

37.21%725.61M

43.22%742.79M

46.82%756.73M

39.87%731.19M

-8.20%528.84M

-9.55%518.62M

-10.98%515.42M

-5.85%522.78M

4.61%576.07M

6.55%573.35M

5.84%579.02M

-5.34%555.25M

-16.03%550.68M

-33.34%538.11M

-44.74%547.05M

-59.28%586.56M

-65.93%655.84M

-63.33%807.28M

-60.30%990.05M

-40.93%1.44B

-17.16%1.93B

-2.71%2.20B

9.58%2.49B

11.30%2.44B

6.66%2.32B

7.77%2.26B

10.45%2.28B

29.32%2.19B

34.01%2.18B

28.42%2.10B

--2.06B

--1.69B

--1.63B

-Ativos Fixos

----

--9.09B

--9.08B

----

1.45%8.97B

1.70%8.96B

1.16%8.90B

1.11%8.86B

2.04%8.84B

2.08%8.81B

2.10%8.80B

1.82%8.76B

0.79%8.67B

0.53%8.63B

0.34%8.62B

0.26%8.60B

0.46%8.60B

1.00%8.59B

3.87%8.59B

4.35%8.58B

4.52%8.56B

4.11%8.50B

0.93%8.27B

0.87%8.22B

0.82%8.19B

1.26%8.17B

2.00%8.19B

2.15%8.15B

2.14%8.12B

1.35%8.07B

1.28%8.03B

0.74%7.98B

0.14%7.95B

-5.15%7.96B

-4.96%7.93B

-4.19%7.92B

-2.90%7.94B

4.72%8.39B

7.32%8.34B

9.02%8.27B

9.38%8.18B

12.19%8.01B

10.55%7.77B

10.57%7.58B

11.33%7.48B

14.25%7.14B

15.06%7.03B

13.59%6.86B

--6.72B

--6.25B

--6.11B

--6.04B

-Depreciação Acumulada

----

--8.42B

--8.39B

----

1.42%8.21B

1.34%8.18B

1.31%8.15B

1.31%8.12B

1.34%8.10B

1.30%8.07B

1.22%8.04B

1.19%8.02B

1.15%7.99B

1.11%7.97B

1.10%7.95B

1.09%7.92B

1.25%7.90B

1.40%7.88B

1.60%7.86B

1.73%7.84B

1.68%7.80B

1.66%7.77B

1.63%7.74B

1.66%7.70B

1.72%7.67B

1.78%7.64B

1.81%7.61B

1.83%7.58B

1.87%7.54B

1.88%7.51B

2.84%7.48B

4.61%7.44B

6.54%7.41B

6.07%7.37B

13.33%7.27B

17.27%7.11B

22.29%6.95B

24.69%6.95B

17.76%6.42B

14.00%6.07B

9.30%5.68B

12.58%5.57B

12.30%5.45B

11.81%5.32B

11.72%5.20B

8.65%4.95B

8.19%4.85B

8.08%4.76B

--4.66B

--4.56B

--4.48B

--4.40B

Outros ativos não circulantes

-48.41%52.70M

13.28%111.28M

19.44%111.23M

33.06%102.73M

32.21%102.16M

23.92%98.24M

6.96%93.13M

-14.46%77.20M

-23.10%77.27M

-28.36%79.28M

-30.73%87.07M

-26.09%90.26M

-32.19%100.48M

-23.56%110.66M

-4.07%125.69M

-5.70%122.13M

19.49%148.18M

38.64%144.77M

54.94%131.03M

29.52%129.51M

34.78%124.02M

22.17%104.42M

-2.21%84.57M

-6.75%99.99M

2.70%92.01M

-10.49%85.47M

-3.95%86.48M

25.00%107.23M

4.03%89.59M

6.45%95.49M

127.21%90.04M

120.90%85.79M

68.91%86.12M

125.66%89.71M

-25.16%39.63M

-20.20%38.84M

42.17%50.98M

11.66%39.75M

65.28%52.95M

96.61%48.66M

7.46%35.86M

-15.96%35.60M

-46.76%32.03M

-57.23%24.75M

-35.59%33.37M

-17.65%42.37M

25.32%60.17M

19.56%57.88M

21.13%51.81M

7.67%51.45M

-2.51%48.02M

--48.41M

--42.77M

--47.78M

--49.25M

Total de ativos não circulantes

----

-12.74%785.88M

-12.60%803.02M

3.70%880.47M

2.76%900.86M

6.25%900.64M

8.94%918.75M

-1.45%849.02M

-0.35%876.64M

-4.98%847.65M

-8.36%843.37M

3.18%861.53M

2.20%879.73M

6.55%892.07M

12.80%920.28M

0.19%834.95M

2.77%860.76M

0.07%837.21M

-2.08%815.82M

-3.32%833.35M

1.39%837.57M

36.19%836.63M

36.74%833.12M

38.43%861.97M

34.90%826.09M

-8.53%614.31M

-8.16%609.27M

-13.15%622.65M

-11.69%612.37M

-5.33%671.56M

4.06%663.39M

12.37%716.90M

0.56%693.47M

-5.13%709.36M

-25.89%637.53M

-38.58%637.99M

-53.29%689.64M

-61.86%747.69M

-61.48%860.23M

-58.76%1.04B

-40.27%1.48B

-17.14%1.96B

-3.85%2.23B

7.92%2.52B

10.22%2.47B

6.09%2.37B

8.16%2.32B

10.66%2.33B

29.12%2.24B

33.27%2.23B

27.51%2.15B

--2.11B

--1.74B

--1.67B

--1.68B

Total de ativos

-14.78%960.63M

-10.86%1.02B

-9.01%1.02B

-1.35%1.10B

0.17%1.13B

4.21%1.15B

1.46%1.13B

-22.19%1.11B

-24.49%1.13B

-23.45%1.10B

-17.76%1.11B

20.00%1.43B

19.86%1.49B

26.41%1.44B

42.17%1.35B

26.86%1.19B

30.95%1.24B

20.82%1.14B

-5.87%949.69M

-6.29%940.58M

-7.55%949.48M

8.64%942.75M

19.75%1.01B

18.24%1.00B

-6.83%1.03B

-9.43%867.80M

-10.58%842.51M

-6.47%848.87M

24.23%1.10B

9.51%958.15M

10.26%942.18M

9.38%907.58M

6.58%887.37M

-12.36%874.97M

-34.21%854.50M

-31.32%829.73M

-47.96%832.60M

-52.12%998.35M

-44.47%1.30B

-55.08%1.21B

-39.67%1.60B

-18.23%2.08B

-6.24%2.34B

7.27%2.69B

9.42%2.65B

5.36%2.55B

5.61%2.49B

6.74%2.51B

25.80%2.42B

29.22%2.42B

28.21%2.36B

--2.35B

--1.93B

--1.87B

--1.84B

Passivos

Passivos circulantes

-Outros a pagar

-8.25%98.62M

-9.56%103.85M

-2.06%96.81M

28.01%115.37M

40.67%107.48M

33.58%114.82M

95.54%98.85M

12.89%90.13M

-46.70%76.41M

-27.55%85.95M

-62.07%50.55M

-32.65%79.84M

69.61%143.37M

87.34%118.64M

71.55%133.28M

151.24%118.53M

10.37%84.53M

18.51%63.33M

0.33%77.69M

-33.15%47.18M

-32.94%76.59M

-49.80%53.44M

-45.99%77.43M

-22.17%70.57M

0.10%114.20M

82.37%106.46M

115.97%143.38M

76.33%90.67M

76.67%114.09M

-25.06%58.38M

-35.79%66.39M

-50.80%51.42M

-42.03%64.58M

-30.42%77.90M

-0.99%103.39M

-1.19%104.52M

-1.82%111.39M

57.27%111.95M

128.66%104.43M

44.87%105.77M

-26.11%113.46M

-34.77%71.19M

-57.31%45.67M

-39.10%73.01M

12.66%153.54M

-6.54%109.13M

-3.80%106.99M

-7.56%119.89M

15.30%136.29M

-13.17%116.75M

-20.85%111.22M

--129.70M

--118.20M

--134.46M

--140.52M

Despesas acumuladas

121.77%19.25M

12.74%5.75M

23.63%4.49M

36.22%14.55M

-15.30%8.68M

-12.98%5.10M

-18.75%3.63M

-35.11%10.68M

-3.87%10.25M

-1.11%5.86M

-14.50%4.47M

28.87%16.45M

7.90%10.66M

-2.97%5.92M

-0.95%5.23M

153.30%12.77M

74.37%9.88M

29.05%6.10M

39.54%5.28M

-59.81%5.04M

-9.92%5.67M

4.88%4.73M

34.97%3.79M

-7.46%12.54M

-31.34%6.29M

-39.24%4.51M

-43.03%2.81M

32.22%13.55M

-20.43%9.16M

-16.86%7.42M

-12.97%4.92M

11.41%10.25M

-41.18%11.51M

-25.68%8.93M

-85.67%5.66M

-22.83%9.20M

-50.03%19.57M

-8.45%12.01M

39.92%39.49M

-31.39%11.92M

0.36%39.17M

-16.73%13.12M

-10.68%28.22M

-6.46%17.38M

-8.03%39.03M

16.63%15.76M

-1.67%31.59M

26.67%18.58M

31.26%42.44M

-15.46%13.51M

-41.64%32.13M

--14.67M

--32.33M

--15.98M

--55.05M

Dívidas e arrendamentos de curto prazo

-58.99%8.60M

-96.12%579.00K

-91.90%566.00K

-7.08%27.29M

-30.14%20.97M

-51.15%14.93M

-77.32%6.99M

-94.96%29.37M

-15.33%30.02M

-17.87%30.55M

-22.77%30.80M

1255.33%582.25M

-23.27%35.45M

1.16%37.20M

--39.88M

--42.96M

--46.20M

--36.77M

----

-100.00%0.00

1916.81%224.81M

1916.20%224.75M

177.07%22.86M

177.14%22.93M

27.21%11.15M

--11.15M

-94.06%8.25M

--8.27M

--8.76M

----

--139.00M

----

Outros passivos circulantes

-8.25%98.62M

-9.56%103.85M

-2.06%96.81M

28.01%115.37M

40.67%107.48M

33.58%114.82M

95.54%98.85M

12.89%90.13M

-46.70%76.41M

-27.55%85.95M

-62.07%50.55M

-32.65%79.84M

69.61%143.37M

87.34%118.64M

71.55%133.28M

151.24%118.53M

10.37%84.53M

18.51%63.33M

0.33%77.69M

-33.15%47.18M

-32.94%76.59M

-49.80%53.44M

-45.99%77.43M

-22.17%70.57M

0.10%114.20M

82.37%106.46M

115.97%143.38M

76.33%90.67M

76.67%114.09M

-25.06%58.38M

-35.79%66.39M

-50.80%51.42M

-42.03%64.58M

-30.42%77.90M

-0.99%103.39M

-1.19%104.52M

-1.82%111.39M

57.27%111.95M

128.66%104.43M

44.87%105.77M

-26.11%113.46M

-34.77%71.19M

-57.31%45.67M

-39.10%73.01M

12.66%153.54M

-10.93%109.13M

-3.80%106.99M

-7.56%119.89M

12.50%136.29M

-16.96%122.52M

-20.85%111.22M

--129.70M

--121.15M

--147.54M

--140.52M

Total de passivos circulantes

-9.97%208.47M

-14.43%200.58M

-2.10%187.93M

13.48%246.08M

7.37%231.55M

12.03%234.40M

5.27%191.96M

-72.63%216.85M

-43.36%215.67M

-45.45%209.23M

-57.24%182.35M

144.26%792.33M

0.26%380.77M

56.93%383.53M

166.50%426.47M

182.07%324.38M

194.99%379.77M

113.55%244.40M

10.04%160.03M

-39.46%115.00M

-43.61%128.74M

-45.50%114.45M

-33.49%145.42M

1.97%189.96M

-48.91%228.29M

-38.65%209.99M

27.40%218.64M

10.72%186.29M

180.25%446.82M

119.06%342.29M

-13.63%171.62M

-17.12%168.26M

-28.52%159.43M

-27.93%156.25M

-47.01%198.70M

-10.75%203.03M

-14.25%223.03M

-1.21%216.82M

85.47%374.96M

-20.04%227.49M

-26.15%260.10M

-21.87%219.47M

-24.01%202.17M

-2.94%284.50M

10.99%352.19M

8.23%280.92M

1.34%266.03M

6.74%293.10M

22.95%317.33M

3.79%259.57M

0.63%262.51M

--274.61M

--258.11M

--250.10M

--260.87M

Passivos não circulantes

Provisões de longo prazo

4.24%531.49M

5.24%524.98M

8.27%532.75M

7.54%502.51M

9.60%509.89M

12.59%498.85M

7.12%492.07M

5.94%467.26M

16.68%465.25M

8.26%443.07M

12.67%459.35M

19.83%441.07M

4.84%398.72M

7.67%409.26M

9.45%407.68M

-1.98%368.08M

5.00%380.33M

4.92%380.12M

3.10%372.50M

12.56%375.52M

12.70%362.21M

21.99%362.30M

24.86%361.30M

16.99%333.60M

13.57%321.40M

2.66%297.00M

3.07%289.36M

3.00%285.14M

2.70%283.01M

8.99%289.30M

7.71%280.74M

8.06%276.83M

7.37%275.56M

4.98%265.43M

-5.56%260.65M

-12.86%256.17M

-18.53%256.66M

-27.47%252.83M

-24.33%275.99M

-17.09%293.99M

9.28%315.04M

21.17%348.57M

27.65%364.72M

28.17%354.56M

7.93%288.28M

-7.18%287.68M

-7.31%285.72M

-5.07%276.64M

6.54%267.09M

24.07%309.92M

17.19%308.26M

--291.42M

--250.70M

--249.79M

--263.04M

Dívidas e arrendamentos de longo prazo

-8.01%341.84M

-7.29%349.51M

-9.05%349.48M

1.15%376.32M

-1.91%371.60M

-2.01%376.98M

0.32%384.24M

205.66%372.04M

-44.02%378.84M

-43.67%384.73M

-44.60%383.03M

-82.59%121.72M

-4.32%676.78M

-6.31%682.95M

14.26%691.37M

9.82%699.16M

11.42%707.36M

14.97%728.98M

-10.71%605.10M

-12.06%636.65M

-12.66%634.84M

-0.61%634.06M

6.24%677.64M

14.27%723.95M

-4.25%726.83M

-16.16%637.97M

-34.07%637.86M

-34.63%633.53M

-22.74%759.12M

-22.69%760.97M

-4.28%967.48M

-4.28%969.13M

-3.12%982.62M

-26.82%984.34M

-24.91%1.01B

-15.41%1.01B

-31.16%1.01B

-8.43%1.35B

-5.64%1.35B

-11.48%1.20B

16.87%1.47B

19.98%1.47B

19.48%1.43B

12.17%1.35B

19.72%1.26B

11.34%1.22B

12.62%1.19B

10.83%1.21B

46.45%1.05B

61.70%1.10B

54.98%1.06B

--1.09B

--719.00M

--680.00M

--684.00M

-Dívida de longo prazo

-8.01%341.84M

-7.29%349.51M

-9.05%349.48M

1.30%365.94M

1.21%371.60M

1.06%376.98M

3.16%384.24M

224.89%361.24M

-44.87%367.14M

-44.49%373.02M

-45.26%372.47M

-83.84%111.19M

-4.34%665.97M

-6.40%671.97M

14.58%680.44M

10.02%687.94M

11.43%696.17M

15.01%717.92M

-11.11%593.84M

-13.10%625.29M

-13.10%624.75M

-1.61%624.22M

5.37%668.06M

13.57%719.53M

-5.29%718.95M

-16.63%634.41M

-34.47%634.00M

-34.63%633.53M

-22.74%759.12M

-22.69%760.97M

-4.28%967.48M

-4.28%969.13M

-3.12%982.62M

-26.82%984.34M

-24.91%1.01B

-15.41%1.01B

-31.16%1.01B

-8.43%1.35B

-5.64%1.35B

-11.48%1.20B

16.87%1.47B

19.98%1.47B

19.48%1.43B

12.17%1.35B

19.72%1.26B

11.34%1.22B

12.62%1.19B

10.83%1.21B

46.45%1.05B

61.70%1.10B

54.98%1.06B

--1.09B

--719.00M

--680.00M

--684.00M

-Passivos de arrendamento de longo prazo

----

-3.82%10.39M

----

2.62%10.80M

8.21%11.70M

6.73%11.71M

-3.50%10.55M

-6.23%10.53M

-3.38%10.81M

-0.82%10.97M

-2.85%10.94M

-1.17%11.23M

10.89%11.19M

12.49%11.06M

17.49%11.26M

157.07%11.36M

28.01%10.09M

176.47%9.83M

148.47%9.58M

--4.42M

--7.88M

--3.56M

--3.86M

----

Responsabilidades com derivativos

----

-93.60%2.76M

-84.30%11.79M

-76.95%17.42M

-59.63%25.56M

13.35%43.06M

35.36%75.08M

168.65%75.55M

1701.88%63.32M

766.54%37.99M

791.47%55.47M

1215.96%28.12M

182.25%3.51M

--4.38M

--6.22M

--2.14M

--1.25M

----

--439.00K

--0.00

--2.43M

--3.05M

----

Outros passivos não circulantes

4.89%582.80M

8.32%576.46M

7.71%570.33M

7.73%529.10M

13.62%555.64M

14.21%532.19M

9.30%529.52M

5.17%491.12M

18.53%489.01M

10.41%465.98M

15.83%484.45M

23.30%466.97M

3.80%412.57M

6.26%422.04M

7.38%418.26M

-3.56%378.74M

4.83%397.49M

4.71%397.19M

6.15%389.50M

15.78%392.71M

14.97%379.16M

6.91%379.33M

2.31%366.94M

-4.14%339.17M

-7.41%329.78M

-2.06%354.82M

3.14%358.65M

2.95%353.83M

3.97%356.18M

9.02%362.30M

25.14%347.73M

25.77%343.70M

25.34%342.59M

23.41%332.34M

-4.95%277.88M

-11.89%273.28M

-16.94%273.34M

-25.84%269.29M

-22.79%292.34M

-15.77%310.17M

9.01%329.10M

20.52%363.13M

26.54%378.62M

26.97%368.26M

6.87%301.91M

-4.59%301.30M

-4.74%299.22M

-2.44%290.02M

8.59%282.51M

23.53%315.78M

11.14%314.12M

--297.29M

--260.17M

--255.64M

--282.63M

Total de passivos não circulantes

----

1.85%925.96M

0.66%919.81M

4.56%905.42M

5.40%927.23M

4.72%909.17M

2.31%913.76M

37.06%865.96M

-24.46%879.72M

-26.46%868.20M

-23.86%893.12M

-43.39%631.82M

0.35%1.16B

2.27%1.18B

17.51%1.17B

7.95%1.12B

13.75%1.16B

13.68%1.15B

-4.55%998.24M

-2.75%1.03B

-3.44%1.02B

2.29%1.02B

4.95%1.05B

7.67%1.06B

-5.26%1.06B

-11.62%992.80M

-24.23%996.51M

-24.79%987.37M

-15.84%1.12B

-14.69%1.12B

2.06%1.32B

2.11%1.31B

2.92%1.33B

-18.44%1.32B

-21.34%1.29B

-14.68%1.29B

-29.08%1.29B

-13.50%1.61B

-12.85%1.64B

-20.50%1.51B

3.77%1.82B

8.79%1.87B

11.82%1.88B

13.27%1.90B

15.61%1.75B

8.69%1.72B

9.49%1.68B

9.16%1.67B

40.44%1.51B

53.59%1.58B

48.07%1.54B

--1.53B

--1.08B

--1.03B

--1.04B

Total de passivos

-2.22%1.13B

-1.49%1.13B

0.18%1.11B

6.34%1.15B

5.79%1.16B

6.14%1.14B

2.81%1.11B

-23.97%1.08B

-29.12%1.10B

-31.12%1.08B

-32.76%1.08B

-1.13%1.42B

0.33%1.55B

11.82%1.56B

38.10%1.60B

25.37%1.44B

34.05%1.54B

23.79%1.40B

-2.77%1.16B

-8.32%1.15B

-10.58%1.15B

-6.05%1.13B

-1.97%1.19B

6.77%1.25B

-17.75%1.28B

-17.93%1.20B

-18.27%1.22B

-20.76%1.17B

5.22%1.56B

-0.50%1.47B

-0.03%1.49B

-0.52%1.48B

-1.72%1.48B

-19.56%1.47B

-26.12%1.49B

-14.17%1.49B

-27.23%1.51B

-12.21%1.83B

-3.31%2.01B

-20.44%1.73B

-1.24%2.08B

4.48%2.09B

6.92%2.08B

10.86%2.18B

14.81%2.10B

8.63%2.00B

8.30%1.95B

8.79%1.97B

37.06%1.83B

43.84%1.84B

38.53%1.80B

--1.81B

--1.34B

--1.28B

--1.30B

Patrimônio líquido dos acionistas

Capital ordinário

1.95%603.14M

1.74%599.95M

1.48%597.27M

1.60%595.41M

1.49%591.60M

1.70%589.68M

1.87%588.56M

1.63%586.01M

4.58%582.90M

4.52%579.85M

4.45%577.79M

4.28%576.59M

0.95%557.39M

0.63%554.76M

0.43%553.18M

0.47%552.92M

0.35%552.12M

0.39%551.26M

0.49%550.79M

0.60%550.34M

0.38%550.19M

0.41%549.12M

0.45%548.10M

0.25%547.05M

-0.26%548.13M

-0.24%546.89M

-0.26%545.63M

-0.02%545.71M

0.76%549.57M

0.88%548.20M

0.95%547.04M

1.08%545.82M

1.47%545.42M

26.79%543.44M

27.20%541.90M

27.50%539.97M

27.18%537.50M

2.05%428.62M

2.09%426.04M

2.15%423.50M

1.98%422.63M

2.29%420.03M

2.60%417.33M

2.73%414.58M

2.43%414.43M

2.38%410.64M

2.08%406.75M

1.86%403.56M

2.02%404.61M

2.00%401.10M

2.27%398.47M

--396.19M

--396.60M

--393.23M

--389.63M

Lucros retidos

-25.46%-751.46M

-21.05%-678.50M

-20.65%-655.90M

-17.56%-623.82M

-13.28%-598.95M

-5.58%-560.51M

-4.79%-543.64M

2.59%-530.66M

10.11%-528.75M

18.94%-530.89M

33.35%-518.78M

29.79%-544.79M

28.68%-588.24M

16.76%-654.96M

-5.87%-778.39M

-5.65%-775.94M

-13.69%-824.84M

-10.49%-786.88M

-4.10%-735.21M

4.89%-734.46M

7.20%-725.51M

16.97%-712.17M

21.01%-706.27M

8.75%-772.25M

20.64%-781.81M

16.84%-857.71M

16.25%-894.10M

22.72%-846.34M

11.92%-985.18M

7.68%-1.03B

7.22%-1.07B

6.78%-1.10B

6.11%-1.12B

9.70%-1.12B

-3.06%-1.15B

-26.90%-1.17B

-36.27%-1.19B

-211.93%-1.24B

-719.62%-1.12B

-878.70%-925.82M

-646.63%-874.22M

-337.64%-396.65M

-182.68%-136.20M

-26.25%118.89M

-24.77%159.93M

-18.68%166.91M

-13.16%164.74M

-4.70%161.21M

-2.72%212.59M

-9.22%205.25M

6.00%189.70M

--169.17M

--218.54M

--226.10M

--178.95M

Reservas de capital

1.95%603.14M

1.74%599.95M

1.48%597.27M

1.60%595.41M

1.49%591.60M

1.70%589.68M

1.87%588.56M

1.63%586.01M

4.58%582.90M

4.52%579.85M

4.45%577.79M

4.28%576.59M

0.95%557.39M

0.63%554.75M

0.43%553.17M

0.47%552.92M

0.35%552.12M

0.39%551.26M

0.49%550.79M

0.60%550.34M

0.38%550.19M

0.41%549.12M

0.45%548.10M

0.25%547.05M

-0.26%548.13M

-0.24%546.89M

-0.26%545.63M

-0.02%545.71M

0.76%549.57M

0.88%548.20M

0.95%547.04M

1.08%545.82M

1.47%545.42M

26.79%543.44M

27.20%541.90M

27.50%539.97M

27.18%537.50M

2.05%428.62M

2.09%426.04M

2.15%423.50M

1.98%422.63M

2.29%420.03M

2.60%417.32M

2.73%414.58M

2.43%414.43M

2.38%410.64M

2.08%406.75M

1.86%403.56M

2.02%404.60M

2.00%401.10M

2.27%398.46M

--396.19M

--396.60M

--393.23M

--389.63M

(-) Ações em tesouraria

0.00%24.17M

--24.17M

Patrimônio total

-447.40%-172.49M

-2152.37%-102.72M

-498.82%-82.80M

-268.56%-52.58M

-205.08%-31.51M

-79.81%5.00M

-40.41%20.76M

308.59%31.19M

154.50%29.99M

119.93%24.79M

113.97%34.84M

103.09%7.63M

81.47%-55.02M

52.13%-124.37M

-19.56%-249.38M

-18.67%-247.18M

-48.83%-296.89M

-38.76%-259.78M

-14.39%-208.58M

16.47%-208.29M

22.63%-199.49M

44.11%-187.22M

51.07%-182.34M

23.22%-249.37M

43.92%-257.84M

33.98%-334.99M

31.58%-372.63M

43.37%-324.80M

23.02%-459.78M

15.14%-507.41M

13.93%-544.65M

12.98%-573.51M

11.91%-597.27M

28.20%-597.96M

11.43%-632.81M

-25.18%-659.04M

-42.51%-678.00M

-105585.66%-832.80M

-378.05%-714.46M

-203.37%-526.49M

-186.47%-475.75M

-100.14%-788.00K

-53.05%256.96M

-5.79%509.31M

-7.22%550.19M

-4.95%553.39M

-2.96%547.32M

-0.11%540.61M

0.35%593.03M

-2.18%582.18M

3.60%564.00M

--541.19M

--590.98M

--595.17M

--544.42M

Moeda

USD

Opinião da Auditoria

KeyAI

