









Mercados
/
Ações
/
nasdaq-wmg
/

Warner Music Group Corp

WMG

32.080USD

-0.020-0.06%

Fechamento 10/10, 16:00（ET）Cotações atrasadas em 15 min

16.72BValor de mercado

57.07P/L TTM



Warner Music Group Corp

32.080

-0.020-0.06%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Receita Total

8.69%1.69B

-0.67%1.48B

-4.69%1.67B

2.77%1.63B

-0.64%1.55B

6.79%1.49B

17.47%1.75B

5.95%1.59B

9.22%1.56B

1.67%1.40B

-7.81%1.49B

8.79%1.50B

6.87%1.43B

10.08%1.38B

20.90%1.61B

22.20%1.38B

32.67%1.34B

16.71%1.25B

6.29%1.33B

0.18%1.13B

-4.54%1.01B

-1.74%1.07B

4.41%1.26B

8.18%1.12B

10.44%1.06B

13.19%1.09B

15.12%1.20B

13.30%1.04B

4.47%958.00M

16.73%963.00M

13.96%1.04B

9.04%917.00M

13.07%917.00M

10.74%825.00M

8.01%917.00M

12.13%841.00M

14.23%811.00M

10.04%745.00M

2.41%849.00M

-2.72%750.00M

-9.90%710.00M

3.68%677.00M

1.72%829.00M

0.92%771.00M

18.85%788.00M

-3.26%653.00M

5.98%815.00M

4.51%764.00M

1.84%663.00M

8.35%675.00M

-0.77%769.00M

--731.00M

--651.00M

--623.00M

--775.00M

Receita

8.69%1.69B

-0.67%1.48B

-4.69%1.67B

2.77%1.63B

-0.64%1.55B

6.79%1.49B

17.47%1.75B

5.95%1.59B

9.22%1.56B

1.67%1.40B

-7.81%1.49B

8.79%1.50B

6.87%1.43B

10.08%1.38B

20.90%1.61B

22.20%1.38B

32.67%1.34B

16.71%1.25B

6.29%1.33B

0.18%1.13B

-4.54%1.01B

-1.74%1.07B

4.41%1.26B

8.18%1.12B

10.44%1.06B

13.19%1.09B

15.12%1.20B

13.30%1.04B

4.47%958.00M

16.73%963.00M

13.96%1.04B

9.04%917.00M

13.07%917.00M

10.74%825.00M

8.01%917.00M

12.13%841.00M

14.23%811.00M

10.04%745.00M

2.41%849.00M

-2.72%750.00M

-9.90%710.00M

3.68%677.00M

1.72%829.00M

0.92%771.00M

18.85%788.00M

-3.26%653.00M

5.98%815.00M

4.51%764.00M

1.84%663.00M

8.35%675.00M

-0.77%769.00M

--731.00M

--651.00M

--623.00M

--775.00M

Custo da Receita

10.88%1.01B

0.80%881.00M

1.98%980.00M

1.41%937.00M

-2.78%910.00M

8.71%874.00M

13.73%961.00M

4.88%924.00M

9.73%936.00M

2.29%804.00M

-6.01%845.00M

6.02%881.00M

12.24%853.00M

12.29%786.00M

18.76%899.00M

23.48%831.00M

29.03%760.00M

17.45%700.00M

2.85%757.00M

-4.54%673.00M

-8.40%589.00M

-5.10%596.00M

6.05%736.00M

10.33%705.00M

6.81%643.00M

12.75%628.00M

9.46%694.00M

13.70%639.00M

3.26%602.00M

16.53%557.00M

13.42%634.00M

11.51%562.00M

11.47%583.00M

6.46%478.00M

6.68%559.00M

11.75%504.00M

16.22%523.00M

13.67%449.00M

2.75%524.00M

-5.25%451.00M

-9.64%450.00M

-0.75%395.00M

0.59%510.00M

2.15%476.00M

15.81%498.00M

2.58%398.00M

8.10%507.00M

8.37%466.00M

4.37%430.00M

1.84%388.00M

-2.29%469.00M

--430.00M

--412.00M

--381.00M

--480.00M

Despesas Operacionais

7.72%1.45B

0.70%1.30B

0.99%1.43B

2.78%1.41B

-2.04%1.35B

4.86%1.29B

11.63%1.41B

2.55%1.37B

6.92%1.38B

1.98%1.23B

-8.07%1.26B

4.55%1.33B

9.17%1.29B

10.10%1.21B

20.72%1.38B

22.93%1.28B

-18.36%1.18B

-1.88%1.10B

4.40%1.14B

-5.21%1.04B

44.30%1.44B

15.70%1.12B

3.31%1.09B

7.04%1.09B

7.53%1.00B

10.00%968.00M

10.58%1.06B

11.44%1.02B

7.39%930.00M

17.80%880.00M

16.04%955.00M

16.79%918.00M

13.05%866.00M

7.79%747.00M

4.57%823.00M

10.24%786.00M

11.50%766.00M

9.48%693.00M

-2.36%787.00M

-4.55%713.00M

-14.45%687.00M

-3.80%633.00M

0.75%806.00M

-7.20%747.00M

22.60%803.00M

6.47%658.00M

11.42%800.00M

16.67%805.00M

1.71%655.00M

2.83%618.00M

-2.45%718.00M

--690.00M

--644.00M

--601.00M

--736.00M

Depreciação e Amortização

20.00%96.00M

8.43%90.00M

6.17%86.00M

5.06%83.00M

-6.98%80.00M

0.00%83.00M

-3.57%81.00M

-3.66%79.00M

-1.15%86.00M

-6.74%83.00M

3.70%84.00M

3.80%82.00M

10.13%87.00M

15.58%89.00M

14.08%81.00M

17.91%79.00M

27.42%79.00M

26.23%77.00M

0.00%71.00M

1.52%67.00M

-6.06%62.00M

-11.59%61.00M

4.41%71.00M

17.86%66.00M

-7.04%66.00M

0.00%69.00M

4.62%68.00M

-8.20%56.00M

10.94%71.00M

9.52%69.00M

3.17%65.00M

-10.29%61.00M

-14.67%64.00M

-16.00%63.00M

-10.53%68.00M

-2.60%75.00M

-5.06%75.00M

-8.43%76.00M

-4.94%77.00M

-2.53%77.00M

1.28%79.00M

7.79%83.00M

32.79%81.00M

33.90%79.00M

27.87%78.00M

24.19%77.00M

3.39%61.00M

-6.35%59.00M

1.67%61.00M

--62.00M

--59.00M

--63.00M

--60.00M

Lucro Operacional

14.98%238.00M

-9.50%181.00M

-28.49%241.00M

2.75%224.00M

9.52%207.00M

21.21%200.00M

50.45%337.00M

33.74%218.00M

29.45%189.00M

-0.60%165.00M

-6.28%224.00M

63.00%163.00M

-9.88%146.00M

9.93%166.00M

21.94%239.00M

13.64%100.00M

137.41%162.00M

408.16%151.00M

18.79%196.00M

203.45%88.00M

-846.55%-433.00M

-140.16%-49.00M

12.24%165.00M

81.25%29.00M

107.14%58.00M

46.99%122.00M

63.33%147.00M

1700.00%16.00M

-45.10%28.00M

6.41%83.00M

-4.26%90.00M

-101.82%-1.00M

13.33%51.00M

50.00%78.00M

51.61%94.00M

48.65%55.00M

95.65%45.00M

18.18%52.00M

169.57%62.00M

54.17%37.00M

253.33%23.00M

980.00%44.00M

53.33%23.00M

158.54%24.00M

-287.50%-15.00M

-108.77%-5.00M

-70.59%15.00M

-200.00%-41.00M

14.29%8.00M

159.09%57.00M

30.77%51.00M

--41.00M

--7.00M

--22.00M

--39.00M

Receita (Despesa) Líquida de Juros não Operacionais

Despesa de Juros não Operacionais

7.50%43.00M

-7.14%39.00M

-5.13%37.00M

11.11%40.00M

5.26%40.00M

20.00%42.00M

21.88%39.00M

16.13%36.00M

18.75%38.00M

9.38%35.00M

6.67%32.00M

6.90%31.00M

6.67%32.00M

0.00%32.00M

-3.23%30.00M

0.00%29.00M

-6.25%30.00M

-3.03%32.00M

-6.06%31.00M

-14.71%29.00M

-11.11%32.00M

-8.33%33.00M

3.03%34.00M

9.09%36.00M

0.00%36.00M

-10.81%33.00M

-8.33%33.00M

0.00%36.00M

-10.00%36.00M

-11.90%37.00M

-16.28%36.00M

-11.11%40.00M

-6.67%42.00M

-4.44%43.00M

-2.17%45.00M

-6.25%45.00M

-16.67%45.00M

-16.36%46.00M

-14.81%46.00M

-48.94%48.00M

10.20%54.00M

3.77%55.00M

-3.57%54.00M

67.86%94.00M

-12.50%49.00M

-7.02%53.00M

--56.00M

--57.00M

Ganhos com Venda de Títulos

----

--47.00M

----

--0.00

Receitas (Despesas) especiais

-8200.00%-249.00M

54.26%-59.00M

-700.00%-96.00M

-375.00%-76.00M

---3.00M

-168.75%-129.00M

-55.56%16.00M

65.22%-16.00M

100.00%0.00

-152.63%-48.00M

157.14%36.00M

-253.85%-46.00M

50.00%-11.00M

-272.73%-19.00M

27.27%14.00M

61.76%-13.00M

---22.00M

--11.00M

---34.00M

100.00%0.00

--0.00

100.00%0.00

--0.00

42.86%-4.00M

100.00%0.00

-200.00%-3.00M

--0.00

-133.33%-7.00M

---23.00M

96.88%-1.00M

100.00%0.00

---3.00M

--0.00

---32.00M

---18.00M

----

--0.00

----

--0.00

-6950.00%-141.00M

--0.00

100.00%0.00

--0.00

---2.00M

--0.00

---83.00M

--0.00

----

-Ganhos com Venda de Ativos Fixos

----

--19.00M

----

Outras Receitas (Despesas) não Operacionais

514.29%43.00M

-121.18%-18.00M

553.06%222.00M

-223.91%-57.00M

-56.25%7.00M

454.17%85.00M

12.50%-49.00M

-54.46%46.00M

-73.77%16.00M

-318.18%-24.00M

-240.00%-56.00M

1783.33%101.00M

862.50%61.00M

-71.05%11.00M

195.24%40.00M

86.67%-6.00M

-166.67%-8.00M

1050.00%38.00M

-740.00%-42.00M

-336.84%-45.00M

81.25%-3.00M

-113.79%-4.00M

-117.86%-5.00M

850.00%19.00M

-104.06%-16.00M

583.33%29.00M

600.00%28.00M

110.53%2.00M

1976.19%394.00M

68.42%-6.00M

-78.95%4.00M

-533.33%-19.00M

-320.00%-21.00M

-1800.00%-19.00M

137.50%19.00M

66.67%-3.00M

70.59%-5.00M

-107.14%-1.00M

188.89%8.00M

-800.00%-9.00M

-525.00%-17.00M

566.67%14.00M

-125.00%-9.00M

0.00%-1.00M

300.00%4.00M

25.00%-3.00M

20.00%-4.00M

-150.00%-1.00M

-133.33%-2.00M

-300.00%-4.00M

-150.00%-5.00M

--2.00M

--6.00M

--2.00M

---2.00M

Rendimento Antes dos Impostos

-106.43%-11.00M

-42.98%65.00M

24.53%330.00M

-75.94%51.00M

2.40%171.00M

96.55%114.00M

54.07%265.00M

13.37%212.00M

1.83%167.00M

-53.97%58.00M

-34.60%172.00M

259.62%187.00M

60.78%164.00M

-25.00%126.00M

96.27%263.00M

360.00%52.00M

121.79%102.00M

295.35%168.00M

5.51%134.00M

-242.86%-20.00M

-23500.00%-468.00M

-174.78%-86.00M

-6.62%127.00M

193.33%14.00M

-99.48%2.00M

538.89%115.00M

138.60%136.00M

73.68%-15.00M

4344.44%382.00M

-21.74%18.00M

39.02%57.00M

-612.50%-57.00M

-200.00%-9.00M

-14.81%23.00M

64.00%41.00M

52.94%-8.00M

92.31%-3.00M

107.69%27.00M

178.13%25.00M

26.09%-17.00M

80.50%-39.00M

120.97%13.00M

27.27%-32.00M

76.04%-23.00M

-365.12%-200.00M

-1650.00%-62.00M

51.11%-44.00M

-638.46%-96.00M

0.00%-43.00M

112.50%4.00M

-350.00%-90.00M

---13.00M

---43.00M

---32.00M

---20.00M

Imposto de Renda

-83.33%5.00M

61.11%29.00M

23.61%89.00M

-94.83%3.00M

-30.23%30.00M

-14.29%18.00M

50.00%72.00M

56.76%58.00M

10.26%43.00M

-38.24%21.00M

-36.00%48.00M

68.18%37.00M

-4.88%39.00M

-33.33%34.00M

114.29%75.00M

204.76%22.00M

-19.61%41.00M

525.00%51.00M

600.00%35.00M

72.73%-21.00M

525.00%51.00M

-125.00%-12.00M

-90.00%5.00M

-3750.00%-77.00M

-119.67%-12.00M

152.63%48.00M

92.31%50.00M

89.47%-2.00M

140.13%61.00M

533.33%19.00M

52.94%26.00M

-280.00%-19.00M

-3900.00%-152.00M

-80.00%3.00M

666.67%17.00M

-183.33%-5.00M

0.00%4.00M

350.00%15.00M

-133.33%-3.00M

500.00%6.00M

125.00%4.00M

-100.00%-6.00M

212.50%9.00M

102.56%1.00M

-184.21%-16.00M

---3.00M

27.27%-8.00M

-1075.00%-39.00M

272.73%19.00M

-100.00%0.00

-283.33%-11.00M

--4.00M

---11.00M

--2.00M

--6.00M

Renda após Impostos

-111.35%-16.00M

-62.50%36.00M

24.87%241.00M

-68.83%48.00M

13.71%141.00M

159.46%96.00M

55.65%193.00M

2.67%154.00M

-0.80%124.00M

-59.78%37.00M

-34.04%124.00M

400.00%150.00M

104.92%125.00M

-21.37%92.00M

89.90%188.00M

2900.00%30.00M

111.75%61.00M

258.11%117.00M

-18.85%99.00M

-98.90%1.00M

-3807.14%-519.00M

-210.45%-74.00M

41.86%122.00M

800.00%91.00M

-95.64%14.00M

6800.00%67.00M

177.42%86.00M

65.79%-13.00M

124.48%321.00M

-105.00%-1.00M

29.17%31.00M

-1166.67%-38.00M

2142.86%143.00M

66.67%20.00M

-14.29%24.00M

86.96%-3.00M

83.72%-7.00M

-36.84%12.00M

168.29%28.00M

4.17%-23.00M

76.63%-43.00M

132.20%19.00M

-13.89%-41.00M

57.89%-24.00M

-196.77%-184.00M

-1575.00%-59.00M

54.43%-36.00M

-235.29%-57.00M

-93.75%-62.00M

111.76%4.00M

-203.85%-79.00M

---17.00M

---32.00M

---34.00M

---26.00M

Lucro Líquido das Operações Contínuas

-111.35%-16.00M

-62.50%36.00M

24.87%241.00M

-68.83%48.00M

13.71%141.00M

159.46%96.00M

55.65%193.00M

2.67%154.00M

-0.80%124.00M

-59.78%37.00M

-34.04%124.00M

400.00%150.00M

104.92%125.00M

-21.37%92.00M

89.90%188.00M

2900.00%30.00M

111.75%61.00M

258.11%117.00M

-18.85%99.00M

-98.90%1.00M

-3807.14%-519.00M

-210.45%-74.00M

41.86%122.00M

800.00%91.00M

-95.64%14.00M

6800.00%67.00M

177.42%86.00M

65.79%-13.00M

124.48%321.00M

-105.00%-1.00M

29.17%31.00M

-1166.67%-38.00M

2142.86%143.00M

66.67%20.00M

-14.29%24.00M

86.96%-3.00M

83.72%-7.00M

-36.84%12.00M

168.29%28.00M

4.17%-23.00M

76.63%-43.00M

132.20%19.00M

-13.89%-41.00M

57.89%-24.00M

-196.77%-184.00M

-1575.00%-59.00M

54.43%-36.00M

-235.29%-57.00M

-93.75%-62.00M

111.76%4.00M

-203.85%-79.00M

---17.00M

---32.00M

---34.00M

---26.00M

Renda Líquida Não Recorrente

----

--0.00

---26.00M

----

Lucro Líquido Atribuível a Minoritários

-100.00%0.00

--0.00

-85.29%5.00M

250.00%7.00M

0.00%2.00M

-100.00%0.00

1600.00%34.00M

0.00%2.00M

100.00%2.00M

--3.00M

100.00%2.00M

0.00%2.00M

--1.00M

--0.00

0.00%1.00M

0.00%2.00M

-100.00%0.00

--0.00

-50.00%1.00M

100.00%2.00M

0.00%1.00M

--0.00

--2.00M

0.00%1.00M

-100.00%0.00

0.00%1.00M

-50.00%1.00M

100.00%2.00M

-50.00%1.00M

0.00%1.00M

0.00%2.00M

0.00%1.00M

100.00%2.00M

--1.00M

100.00%2.00M

0.00%1.00M

-100.00%0.00

0.00%1.00M

--2.00M

0.00%1.00M

-50.00%1.00M

0.00%1.00M

-100.00%0.00

--1.00M

0.00%2.00M

--1.00M

--0.00

--2.00M

--0.00

Lucro Líquido Atribuível a Controladores

-111.68%-16.00M

-62.11%36.00M

48.41%233.00M

-73.33%40.00M

14.17%137.00M

187.88%95.00M

30.83%157.00M

2.74%150.00M

-1.64%120.00M

-63.74%33.00M

-35.14%120.00M

421.43%146.00M

103.33%122.00M

-21.55%91.00M

92.71%185.00M

2900.00%28.00M

111.54%60.00M

256.76%116.00M

-20.00%96.00M

-101.11%-1.00M

-4100.00%-520.00M

-210.45%-74.00M

39.53%120.00M

742.86%90.00M

-95.94%13.00M

2333.33%67.00M

2050.00%86.00M

64.10%-14.00M

126.95%320.00M

-115.79%-3.00M

-81.82%4.00M

-875.00%-39.00M

1666.67%141.00M

72.73%19.00M

-18.52%22.00M

82.61%-4.00M

79.55%-9.00M

-38.89%11.00M

164.29%27.00M

11.54%-23.00M

76.22%-44.00M

130.00%18.00M

-13.51%-42.00M

54.39%-26.00M

-193.65%-185.00M

-3100.00%-60.00M

53.75%-37.00M

-216.67%-57.00M

-96.88%-63.00M

105.56%2.00M

-207.69%-80.00M

---18.00M

---32.00M

---36.00M

---26.00M

Lucro Líquido Atribuível a Ordinários

-111.68%-16.00M

-62.11%36.00M

48.41%233.00M

-73.33%40.00M

14.17%137.00M

187.88%95.00M

30.83%157.00M

2.74%150.00M

-1.64%120.00M

-63.74%33.00M

-35.14%120.00M

421.43%146.00M

103.33%122.00M

-21.55%91.00M

92.71%185.00M

2900.00%28.00M

111.54%60.00M

256.76%116.00M

-20.00%96.00M

-101.11%-1.00M

-4100.00%-520.00M

-210.45%-74.00M

39.53%120.00M

742.86%90.00M

-95.94%13.00M

2333.33%67.00M

2050.00%86.00M

64.10%-14.00M

126.95%320.00M

-115.79%-3.00M

-81.82%4.00M

-875.00%-39.00M

1666.67%141.00M

72.73%19.00M

-18.52%22.00M

82.61%-4.00M

79.55%-9.00M

-38.89%11.00M

164.29%27.00M

11.54%-23.00M

76.22%-44.00M

130.00%18.00M

-13.51%-42.00M

54.39%-26.00M

-193.65%-185.00M

-3100.00%-60.00M

53.75%-37.00M

-216.67%-57.00M

-96.88%-63.00M

105.56%2.00M

-207.69%-80.00M

---18.00M

---32.00M

---36.00M

---26.00M

Lucro Básico por Ação

-111.60%-0.03

-62.28%0.07

47.84%0.45

-73.43%0.08

13.74%0.26

186.78%0.18

30.48%0.30

2.51%0.29

-1.85%0.23

-63.81%0.06

-35.15%0.23

420.94%0.28

103.15%0.24

-21.62%0.18

92.50%0.36

2877.55%0.05

111.44%0.12

255.44%0.23

-20.65%0.19

-101.10%0.00

-4067.35%-1.02

-209.55%-0.15

38.36%0.24

737.90%0.18

-95.97%0.03

2314.88%0.13

2038.36%0.17

63.99%-0.03

127.60%0.64

-115.85%-0.01

-81.81%0.01

-874.34%-0.08

1666.28%0.28

72.72%0.04

-18.52%0.04

82.60%-0.01

79.54%-0.02

-38.88%0.02

164.29%0.05

10.40%-0.05

75.91%-0.09

130.39%0.04

-14.98%-0.08

54.38%-0.05

-193.65%-0.36

---0.12

-45243.75%-0.07

-279300.00%-0.11

-176371.43%-0.12

100.00%0.00

-220.00%0.00

--0.00

Lucro Diluído por Ação

-111.60%-0.03

-62.28%0.07

47.84%0.45

-73.43%0.08

13.74%0.26

186.78%0.18

30.48%0.30

2.51%0.29

-1.85%0.23

-63.81%0.06

-35.15%0.23

420.94%0.28

103.15%0.24

-21.62%0.18

92.50%0.36

2877.55%0.05

111.44%0.12

255.44%0.23

-20.65%0.19

-101.10%0.00

-4067.35%-1.02

-209.55%-0.15

38.36%0.24

737.90%0.18

-95.97%0.03

2314.88%0.13

2038.36%0.17

63.99%-0.03

127.60%0.64

-115.85%-0.01

-81.81%0.01

-874.34%-0.08

1666.28%0.28

72.72%0.04

-18.52%0.04

82.60%-0.01

79.54%-0.02

-38.88%0.02

164.29%0.05

10.40%-0.05

75.91%-0.09

130.39%0.04

-14.98%-0.08

54.38%-0.05

-193.65%-0.36

---0.12

-45243.75%-0.07

-279300.00%-0.11

-176371.43%-0.12

100.00%0.00

-220.00%0.00

--0.00

Dividendo por Ação

5.88%0.18

6.25%0.17

6.67%0.16

25.00%0.15

--0.12

--0.00

Moeda

USD

Opinião da Auditoria

KeyAI

