









Mercados
/
Ações
/
nasdaq-wm
/

Waste Management Inc

225.650USD

-0.100-0.04%

Fechamento 07/10, 16:00（ET）Cotações atrasadas em 15 min

90.80BValor de mercado

33.94P/L TTM



Waste Management Inc

225.650

-0.100-0.04%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-32.92%216.00M

-9.61%414.00M

309.33%614.00M

19.44%172.00M

25.29%322.00M

30.48%458.00M

9.49%150.00M

-83.89%144.00M

65.81%257.00M

197.46%351.00M

18.10%137.00M

504.05%894.00M

-67.44%155.00M

-78.66%118.00M

-83.50%116.00M

-94.44%148.00M

-84.77%476.00M

-84.47%553.00M

-75.88%703.00M

18.36%2.66B

5382.46%3.13B

5737.70%3.56B

3412.05%2.92B

4687.23%2.25B

9.62%57.00M

177.27%61.00M

137.14%83.00M

46.88%47.00M

73.33%52.00M

-31.25%22.00M

16.67%35.00M

-17.95%32.00M

-71.15%30.00M

-17.95%32.00M

-73.45%30.00M

-85.71%39.00M

-62.45%104.00M

-97.02%39.00M

-38.25%113.00M

99.27%273.00M

-18.29%277.00M

456.17%1.31B

16.56%183.00M

-11.04%137.00M

10.42%339.00M

21.13%235.00M

-60.55%157.00M

-35.02%154.00M

62.43%307.00M

--194.00M

--398.00M

--237.00M

--189.00M

- Caixa e Equivalentes de Caixa

-32.92%216.00M

-9.61%414.00M

309.33%614.00M

19.44%172.00M

25.29%322.00M

30.48%458.00M

9.49%150.00M

-83.89%144.00M

65.81%257.00M

197.46%351.00M

18.10%137.00M

504.05%894.00M

-67.44%155.00M

-78.66%118.00M

-83.50%116.00M

-94.44%148.00M

-84.77%476.00M

-84.47%553.00M

-75.88%703.00M

18.36%2.66B

5382.46%3.13B

5737.70%3.56B

3412.05%2.92B

4687.23%2.25B

9.62%57.00M

177.27%61.00M

137.14%83.00M

46.88%47.00M

73.33%52.00M

-31.25%22.00M

16.67%35.00M

-17.95%32.00M

-71.15%30.00M

-17.95%32.00M

-73.45%30.00M

-85.71%39.00M

-62.45%104.00M

-97.02%39.00M

-38.25%113.00M

99.27%273.00M

-18.29%277.00M

2153.45%1.31B

16.56%183.00M

-11.04%137.00M

10.42%339.00M

-70.10%58.00M

-60.55%157.00M

-35.02%154.00M

62.43%307.00M

--194.00M

--398.00M

--237.00M

--189.00M

-Investimentos de Curto Prazo

----

--0.00

----

--0.00

--177.00M

----

Contas a Receber

33.63%3.59B

28.47%3.69B

7.13%3.13B

4.71%2.98B

2.95%2.69B

4.29%2.87B

9.01%2.92B

6.79%2.85B

5.20%2.61B

8.09%2.75B

0.26%2.68B

0.76%2.67B

2.14%2.48B

-2.97%2.55B

20.39%2.67B

25.53%2.65B

11.95%2.43B

13.15%2.62B

-2.76%2.22B

-6.77%2.11B

4.18%2.17B

1.93%2.32B

-2.65%2.28B

3.24%2.26B

-5.58%2.08B

-4.17%2.27B

16.98%2.34B

5.39%2.19B

11.76%2.20B

11.35%2.37B

-1.86%2.00B

2.67%2.08B

-0.80%1.97B

1.81%2.13B

1.90%2.04B

3.58%2.02B

-1.00%1.99B

8.11%2.09B

16.87%2.00B

8.68%1.95B

14.68%2.01B

7.02%1.94B

-7.90%1.71B

-3.02%1.80B

-1.57%1.75B

-1.58%1.81B

-0.43%1.86B

1.20%1.85B

3.43%1.78B

--1.84B

--1.87B

--1.83B

--1.72B

-Contas e Títulos a Receber

28.85%3.26B

24.27%3.27B

7.37%2.84B

5.90%2.73B

4.63%2.53B

6.99%2.63B

7.91%2.65B

3.29%2.58B

3.60%2.42B

8.03%2.46B

5.55%2.45B

13.62%2.49B

15.26%2.33B

8.63%2.28B

20.55%2.32B

16.26%2.19B

9.70%2.02B

7.59%2.10B

-4.13%1.93B

-6.40%1.89B

0.87%1.85B

0.93%1.95B

3.45%2.01B

9.74%2.02B

7.65%1.83B

6.98%1.93B

8.55%1.94B

3.72%1.84B

4.04%1.70B

6.18%1.80B

4.31%1.79B

7.39%1.77B

6.66%1.63B

9.75%1.70B

9.30%1.72B

4.56%1.65B

2.89%1.53B

-2.39%1.55B

-4.44%1.57B

-7.72%1.58B

-10.36%1.49B

-6.59%1.59B

-6.17%1.64B

-1.16%1.71B

0.18%1.66B

-2.19%1.70B

-0.51%1.75B

2.13%1.73B

4.94%1.66B

--1.74B

--1.76B

--1.69B

--1.58B

-Outros Recebíveis

111.61%328.00M

75.11%415.00M

4.80%284.00M

-6.67%252.00M

-18.42%155.00M

-18.56%237.00M

20.98%271.00M

57.89%270.00M

31.03%190.00M

8.58%291.00M

-35.26%224.00M

-62.00%171.00M

-63.93%145.00M

-49.15%268.00M

19.31%346.00M

105.48%450.00M

24.84%402.00M

42.43%527.00M

7.41%290.00M

-9.88%219.00M

28.29%322.00M

7.56%370.00M

-32.33%270.00M

-30.77%243.00M

-50.20%251.00M

-39.54%344.00M

88.21%399.00M

15.08%351.00M

49.11%504.00M

31.71%569.00M

-34.57%212.00M

-18.23%305.00M

-25.88%338.00M

-20.73%432.00M

-25.00%324.00M

-0.53%373.00M

-12.14%456.00M

55.71%545.00M

517.14%432.00M

331.03%375.00M

476.67%519.00M

215.32%350.00M

-35.78%70.00M

-29.27%87.00M

-25.62%90.00M

8.82%111.00M

0.93%109.00M

-10.22%123.00M

-13.57%121.00M

--102.00M

--108.00M

--137.00M

--140.00M

Inventário

15.34%218.00M

19.08%206.00M

5.14%184.00M

7.65%183.00M

11.18%189.00M

5.49%173.00M

10.06%175.00M

6.92%170.00M

14.09%170.00M

21.48%164.00M

20.45%159.00M

26.19%159.00M

20.16%149.00M

8.87%135.00M

12.82%132.00M

6.78%126.00M

6.90%124.00M

16.98%124.00M

7.34%117.00M

13.46%118.00M

10.48%116.00M

3.92%106.00M

5.83%109.00M

4.00%104.00M

7.14%105.00M

6.25%102.00M

4.04%103.00M

4.17%100.00M

3.16%98.00M

6.67%96.00M

6.45%99.00M

3.23%96.00M

3.26%95.00M

-2.17%90.00M

1.09%93.00M

-8.82%93.00M

-15.60%92.00M

-13.21%92.00M

-38.55%102.00M

-37.36%109.00M

-40.45%106.00M

-2.92%166.00M

-1.69%174.00M

2.30%178.00M

14.84%178.00M

16.33%171.00M

15.69%177.00M

--174.00M

--155.00M

--147.00M

--153.00M

Outros Ativos Circulantes

30.03%433.00M

54.13%467.00M

5.00%336.00M

245.00%1.10B

-0.89%333.00M

6.69%303.00M

9.59%320.00M

18.96%320.00M

21.74%336.00M

5.19%284.00M

9.36%292.00M

-12.38%269.00M

-8.00%276.00M

12.97%270.00M

-16.56%267.00M

40.83%307.00M

32.74%300.00M

7.17%239.00M

25.00%320.00M

-1.80%218.00M

-7.76%226.00M

7.73%223.00M

74.15%256.00M

64.44%222.00M

78.83%245.00M

2.48%207.00M

-10.37%147.00M

11.57%135.00M

8.73%137.00M

65.57%202.00M

26.15%164.00M

0.00%121.00M

6.78%126.00M

1.67%122.00M

-32.29%130.00M

-46.22%121.00M

-47.09%118.00M

-31.82%120.00M

-26.72%192.00M

-11.76%225.00M

-17.71%223.00M

-30.43%176.00M

18.02%262.00M

16.97%255.00M

15.81%271.00M

17.67%253.00M

-6.33%222.00M

-7.63%218.00M

4.93%234.00M

--215.00M

--237.00M

--236.00M

--223.00M

Total de Ativos Circulantes

26.24%4.46B

25.50%4.77B

19.57%4.26B

27.56%4.44B

4.69%3.53B

7.12%3.80B

9.13%3.56B

-12.72%3.48B

10.20%3.37B

15.71%3.55B

2.51%3.26B

23.59%3.99B

-8.06%3.06B

-13.31%3.07B

-5.15%3.18B

-36.82%3.23B

-40.96%3.33B

-42.99%3.54B

-39.62%3.36B

5.58%5.11B

126.49%5.63B

134.74%6.21B

107.85%5.56B

95.71%4.84B

-0.12%2.49B

-1.82%2.65B

16.30%2.67B

6.23%2.47B

12.06%2.49B

13.38%2.69B

0.31%2.30B

2.20%2.33B

-3.43%2.22B

1.32%2.38B

-4.42%2.29B

-10.85%2.28B

-12.04%2.30B

-33.49%2.35B

-41.72%2.40B

8.41%2.55B

3.23%2.62B

41.10%3.53B

70.29%4.12B

-2.04%2.35B

1.52%2.54B

3.14%2.50B

-9.10%2.42B

-2.04%2.40B

9.28%2.50B

--2.42B

--2.66B

--2.45B

--2.29B

Ativos não Circulantes

Ativos Fixos Líquidos

14.72%19.55B

13.98%19.34B

10.49%17.93B

9.44%17.42B

8.53%17.04B

4.90%16.97B

10.09%16.23B

10.67%15.92B

9.84%15.71B

12.18%16.18B

4.68%14.74B

1.93%14.38B

1.85%14.30B

1.92%14.42B

9.63%14.08B

9.24%14.11B

8.82%14.04B

6.24%14.15B

-3.17%12.85B

-0.97%12.92B

0.95%12.90B

11.51%13.32B

12.28%13.27B

12.20%13.04B

9.80%12.78B

3.31%11.94B

6.10%11.81B

5.66%11.63B

6.48%11.64B

5.56%11.56B

2.71%11.14B

1.49%11.00B

1.23%10.93B

2.67%10.95B

1.72%10.84B

1.65%10.84B

1.10%10.80B

0.08%10.66B

-1.75%10.66B

-11.35%10.66B

-12.25%10.68B

-13.67%10.66B

-14.04%10.85B

-3.51%12.03B

-2.73%12.17B

-2.43%12.34B

0.82%12.62B

0.88%12.47B

1.73%12.51B

--12.65B

--12.52B

--12.36B

--12.30B

-Ativos Fixos

8.62%43.65B

8.35%43.12B

6.73%41.55B

6.30%40.73B

6.51%40.19B

5.27%39.79B

7.60%38.93B

7.91%38.32B

7.14%37.73B

8.14%37.80B

5.07%36.18B

4.12%35.51B

4.55%35.22B

2.08%34.96B

7.23%34.43B

6.75%34.10B

--33.69B

--34.24B

--32.11B

--31.95B

----

3.22%30.21B

3.55%29.99B

3.85%29.68B

4.55%29.50B

4.13%29.26B

4.01%28.96B

3.30%28.57B

2.99%28.21B

3.75%28.10B

2.96%27.84B

2.95%27.66B

2.56%27.39B

1.73%27.09B

0.59%27.04B

-7.44%26.87B

-8.04%26.71B

-8.40%26.63B

-8.64%26.89B

0.07%29.03B

0.73%29.04B

1.06%29.07B

3.17%29.43B

3.25%29.01B

3.55%28.83B

--28.76B

--28.52B

--28.09B

--27.84B

-Depreciação Acumulada

4.13%24.10B

4.17%23.78B

4.04%23.62B

4.06%23.31B

5.07%23.14B

5.54%22.83B

5.90%22.70B

6.03%22.40B

5.30%22.03B

5.31%21.63B

5.34%21.44B

5.66%21.13B

6.47%20.92B

2.20%20.54B

5.63%20.35B

5.07%20.00B

--19.65B

--20.09B

--19.27B

--19.03B

----

3.16%18.26B

1.95%18.17B

2.72%18.05B

3.33%17.86B

3.22%17.70B

4.84%17.83B

4.47%17.57B

4.14%17.28B

4.46%17.15B

3.77%17.00B

3.81%16.82B

3.54%16.60B

2.83%16.42B

2.18%16.39B

-4.68%16.20B

-5.00%16.03B

-4.51%15.97B

-4.58%16.04B

2.77%17.00B

3.39%16.87B

3.79%16.72B

5.00%16.80B

5.12%16.54B

4.99%16.32B

--16.11B

--16.00B

--15.73B

--15.54B

Goodwill e outros Ativos Intangíveis

75.90%17.54B

76.03%17.63B

3.80%10.56B

-0.90%10.12B

-1.90%9.97B

-1.35%10.01B

2.39%10.18B

3.57%10.21B

2.68%10.17B

2.26%10.15B

0.14%9.94B

-0.92%9.86B

-0.68%9.90B

-0.92%9.93B

42.72%9.93B

42.44%9.95B

42.59%9.97B

42.04%10.02B

-1.96%6.95B

-1.06%6.98B

-0.81%6.99B

0.73%7.05B

2.15%7.09B

2.32%7.06B

1.81%7.05B

3.06%7.00B

1.70%6.94B

1.14%6.90B

1.90%6.92B

-0.18%6.79B

-0.23%6.83B

-0.60%6.82B

-0.95%6.79B

5.34%6.81B

7.26%6.84B

7.35%6.86B

6.87%6.86B

4.55%6.46B

2.42%6.38B

-2.96%6.39B

-2.31%6.42B

-6.35%6.18B

-13.01%6.23B

-3.16%6.59B

-3.69%6.57B

-1.33%6.60B

7.47%7.16B

2.24%6.80B

2.08%6.82B

--6.69B

--6.66B

--6.65B

--6.68B

Outros ativos não circulantes

37.91%2.11B

38.34%1.98B

1.89%1.45B

1.87%1.47B

3.52%1.53B

56.85%1.43B

9.36%1.43B

11.50%1.45B

10.71%1.48B

-27.02%913.00M

4.49%1.30B

-2.99%1.30B

1.99%1.33B

3.13%1.25B

4.79%1.25B

13.90%1.34B

9.08%1.31B

78.12%1.21B

70.98%1.19B

64.06%1.17B

65.75%1.20B

3.97%681.00M

-5.69%696.00M

-6.54%715.00M

-8.12%724.00M

27.68%655.00M

85.43%738.00M

90.77%765.00M

93.14%788.00M

26.04%513.00M

-11.75%398.00M

-11.28%401.00M

-9.73%408.00M

-24.07%407.00M

-12.60%451.00M

-14.39%452.00M

-14.07%452.00M

1.90%536.00M

-9.63%516.00M

-32.82%528.00M

-30.05%526.00M

-29.30%526.00M

-24.57%571.00M

14.91%786.00M

13.08%752.00M

11.38%744.00M

30.52%757.00M

20.42%684.00M

7.09%665.00M

--668.00M

--580.00M

--568.00M

--621.00M

Total de ativos não circulantes

37.39%40.03B

37.13%39.79B

7.39%30.47B

5.07%29.56B

4.36%29.14B

4.32%29.02B

6.76%28.37B

7.62%28.13B

6.72%27.92B

6.87%27.82B

3.59%26.58B

1.28%26.14B

1.62%26.16B

0.86%26.03B

19.81%25.66B

19.98%25.81B

19.50%25.74B

19.83%25.80B

-0.62%21.41B

1.72%21.51B

3.15%21.54B

7.64%21.53B

8.20%21.55B

8.22%21.15B

6.47%20.89B

4.55%20.00B

6.79%19.92B

5.56%19.54B

6.45%19.61B

3.53%19.14B

1.01%18.65B

0.20%18.51B

-0.28%18.43B

2.56%18.48B

2.56%18.46B

2.50%18.48B

2.24%18.48B

1.41%18.02B

-0.51%18.00B

-9.07%18.02B

-9.21%18.07B

-11.60%17.77B

-14.63%18.09B

-3.80%19.82B

-3.64%19.91B

-2.76%20.10B

3.83%21.20B

1.83%20.61B

2.01%20.66B

--20.67B

--20.41B

--20.24B

--20.25B

Total de ativos

36.18%44.49B

35.78%44.57B

8.75%34.73B

7.54%34.00B

4.40%32.67B

4.64%32.82B

7.02%31.93B

4.93%31.61B

7.09%31.29B

7.80%31.37B

3.47%29.84B

3.76%30.13B

0.51%29.22B

-0.85%29.10B

16.43%28.84B

9.08%29.04B

6.96%29.07B

5.77%29.34B

-8.62%24.77B

2.44%26.62B

16.28%27.18B

22.49%27.74B

20.00%27.11B

18.04%25.99B

5.73%23.37B

3.76%22.65B

7.84%22.59B

5.64%22.01B

7.05%22.11B

4.65%21.83B

0.93%20.95B

0.42%20.84B

-0.63%20.65B

2.42%20.86B

1.74%20.76B

0.85%20.75B

0.43%20.78B

-4.37%20.37B

-8.14%20.40B

-7.22%20.58B

-7.80%20.69B

-5.78%21.30B

-5.94%22.21B

-3.62%22.18B

-3.08%22.44B

-2.14%22.60B

2.34%23.61B

1.41%23.01B

2.75%23.16B

--23.10B

--23.07B

--22.69B

--22.54B

Passivos

Passivos circulantes

Despesas acumuladas

28.16%1.81B

35.83%2.18B

3.45%1.65B

-1.23%1.52B

-1.12%1.41B

2.82%1.60B

6.68%1.60B

3.42%1.54B

2.81%1.43B

9.31%1.56B

1.56%1.50B

8.82%1.49B

8.27%1.39B

6.41%1.43B

17.00%1.47B

15.88%1.37B

10.91%1.28B

7.53%1.34B

-0.63%1.26B

-1.91%1.18B

7.64%1.16B

11.73%1.25B

8.20%1.27B

6.72%1.21B

4.07%1.07B

13.98%1.12B

3.08%1.17B

5.21%1.13B

7.06%1.03B

-9.68%980.00M

6.37%1.14B

-1.29%1.07B

-1.73%963.00M

1.97%1.08B

-2.38%1.07B

-0.46%1.09B

-2.68%980.00M

-9.83%1.06B

-0.09%1.09B

6.42%1.09B

-0.40%1.01B

13.68%1.18B

6.83%1.09B

-0.68%1.03B

-1.84%1.01B

5.27%1.04B

-8.07%1.02B

-9.61%1.03B

-2.83%1.03B

--986.00M

--1.11B

--1.15B

--1.06B

Dívidas e arrendamentos de curto prazo

183.93%954.00M

306.89%1.36B

127.61%676.00M

-52.83%242.00M

0.00%336.00M

-19.32%334.00M

15.12%297.00M

122.08%513.00M

-22.76%336.00M

-41.53%414.00M

-57.07%258.00M

-36.01%231.00M

78.28%435.00M

28.49%708.00M

259.88%601.00M

-88.68%361.00M

-36.95%244.00M

152.75%551.00M

-20.85%167.00M

2650.00%3.19B

-62.90%387.00M

-49.54%218.00M

-52.80%211.00M

-85.99%116.00M

-1.23%1.04B

-41.54%432.00M

-47.41%447.00M

112.31%828.00M

166.67%1.06B

77.22%739.00M

96.76%850.00M

-36.48%390.00M

-24.43%396.00M

64.82%417.00M

100.93%432.00M

213.27%614.00M

211.90%524.00M

-76.79%253.00M

-81.16%215.00M

-75.06%196.00M

-86.18%168.00M

50.14%1.09B

100.88%1.14B

1.29%786.00M

26.14%1.22B

-2.29%726.00M

-31.23%568.00M

-9.03%776.00M

12.09%964.00M

--743.00M

--826.00M

--853.00M

--860.00M

-Dívida de curto prazo

----

-3.94%950.00M

-49.51%260.00M

-71.12%145.00M

167.39%492.00M

370.95%989.00M

--515.00M

--502.00M

--184.00M

--210.00M

----

-Passivos de arrendamento de curto prazo

----

--44.00M

----

--36.00M

--33.00M

--22.00M

----

Passivos diferidos

16.89%685.00M

16.44%673.00M

2.04%599.00M

2.82%584.00M

0.34%586.00M

-1.87%578.00M

-0.68%587.00M

-7.79%568.00M

-2.67%584.00M

3.15%589.00M

5.16%591.00M

10.59%616.00M

9.49%600.00M

5.94%571.00M

13.31%562.00M

12.75%557.00M

10.26%548.00M

0.94%539.00M

-4.06%496.00M

-6.08%494.00M

-2.93%497.00M

2.30%534.00M

0.98%517.00M

1.74%526.00M

3.43%512.00M

3.78%522.00M

5.79%512.00M

4.02%517.00M

3.34%495.00M

2.03%503.00M

1.89%484.00M

2.90%497.00M

3.01%479.00M

4.45%493.00M

3.04%475.00M

0.84%483.00M

0.43%465.00M

-0.63%472.00M

-1.28%461.00M

1.70%479.00M

0.22%463.00M

0.00%475.00M

-1.06%467.00M

-2.08%471.00M

-0.86%462.00M

2.15%475.00M

2.83%472.00M

2.56%481.00M

0.22%466.00M

--465.00M

--459.00M

--469.00M

--465.00M

Outros passivos circulantes

16.89%685.00M

16.44%673.00M

2.04%599.00M

2.82%584.00M

0.34%586.00M

-1.87%578.00M

-0.68%587.00M

-7.79%568.00M

-2.67%584.00M

3.15%589.00M

5.16%591.00M

10.59%616.00M

9.49%600.00M

5.94%571.00M

13.31%562.00M

12.75%557.00M

10.26%548.00M

0.94%539.00M

-4.06%496.00M

-6.08%494.00M

-2.93%497.00M

2.30%534.00M

0.98%517.00M

1.74%526.00M

3.43%512.00M

3.78%522.00M

5.79%512.00M

4.02%517.00M

3.34%495.00M

2.03%503.00M

1.89%484.00M

2.90%497.00M

3.01%479.00M

4.45%493.00M

3.04%475.00M

0.84%483.00M

0.43%465.00M

-0.63%472.00M

-1.28%461.00M

1.70%479.00M

0.22%463.00M

0.00%475.00M

-1.06%467.00M

-2.08%471.00M

-0.86%462.00M

2.15%475.00M

2.83%472.00M

2.56%481.00M

0.22%466.00M

--465.00M

--459.00M

--469.00M

--465.00M

Total de passivos circulantes

35.40%5.35B

48.08%6.26B

13.30%4.78B

-2.71%4.14B

2.41%3.95B

-3.82%4.23B

10.02%4.22B

14.21%4.25B

1.31%3.86B

7.64%4.39B

-6.53%3.83B

1.06%3.72B

15.86%3.81B

14.89%4.08B

46.19%4.10B

-36.19%3.68B

7.00%3.29B

13.01%3.55B

-6.12%2.81B

102.81%5.77B

-15.01%3.07B

1.16%3.14B

-2.64%2.99B

-13.89%2.85B

7.09%3.61B

-4.72%3.11B

-5.80%3.07B

19.31%3.31B

31.86%3.37B

16.75%3.26B

22.33%3.26B

-1.28%2.77B

-0.08%2.56B

11.31%2.79B

9.09%2.66B

13.28%2.81B

12.63%2.56B

-27.98%2.51B

-35.55%2.44B

-16.88%2.48B

-32.29%2.27B

15.63%3.48B

32.39%3.79B

-1.39%2.98B

5.30%3.36B

-0.72%3.01B

-10.20%2.86B

-5.18%3.02B

4.63%3.19B

--3.04B

--3.19B

--3.05B

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

45.18%22.88B

41.81%22.54B

5.58%15.98B

11.08%16.50B

4.84%15.76B

7.60%15.89B

9.62%15.13B

5.76%14.86B

15.19%15.03B

16.34%14.77B

10.92%13.80B

9.03%14.05B

-1.45%13.05B

-4.24%12.70B

21.37%12.45B

34.23%12.88B

1.37%13.24B

-0.48%13.26B

-22.55%10.26B

-23.99%9.60B

38.39%13.06B

38.87%13.32B

38.37%13.24B

40.80%12.63B

6.07%9.44B

9.62%9.59B

12.64%9.57B

3.47%8.97B

2.95%8.90B

-1.59%8.75B

-3.78%8.49B

-2.79%8.67B

-1.12%8.65B

2.50%8.89B

4.18%8.83B

4.38%8.92B

1.03%8.74B

9.05%8.68B

-1.73%8.47B

-0.65%8.54B

1.28%8.65B

-12.18%7.96B

-9.13%8.62B

-4.40%8.60B

-5.52%8.55B

-1.24%9.06B

3.55%9.49B

0.23%8.99B

0.62%9.04B

--9.17B

--8.97B

--8.99B

-Dívida de longo prazo

45.18%22.88B

41.81%22.54B

5.58%15.98B

11.08%16.50B

4.84%15.76B

11.06%15.89B

9.62%15.13B

5.76%14.86B

15.19%15.03B

12.72%14.31B

10.92%13.80B

9.03%14.05B

-1.45%13.05B

-4.24%12.70B

21.37%12.45B

34.23%12.88B

1.37%13.24B

2.33%13.26B

-20.22%10.26B

-22.14%9.60B

42.97%13.06B

35.05%12.96B

34.33%12.85B

37.46%12.33B

2.66%9.14B

9.62%9.59B

12.64%9.57B

3.47%8.97B

2.95%8.90B

-1.59%8.75B

-3.78%8.49B

-2.79%8.67B

-1.12%8.65B

2.50%8.89B

4.18%8.83B

4.38%8.92B

1.03%8.74B

9.05%8.68B

-1.73%8.47B

-0.65%8.54B

1.28%8.65B

-12.18%7.96B

-9.13%8.62B

-4.40%8.60B

-5.52%8.55B

-1.24%9.06B

3.55%9.49B

0.23%8.99B

0.62%9.04B

--9.17B

--8.97B

--8.99B

-Passivos de arrendamento de longo prazo

----

--460.00M

----

--366.00M

--387.00M

--300.00M

--303.00M

----

Responsabilidades com derivativos

----

--0.00

----

Outros passivos não circulantes

19.19%4.76B

18.07%4.70B

8.20%4.12B

7.44%4.08B

4.96%4.00B

18.95%3.98B

6.91%3.81B

7.52%3.80B

7.72%3.81B

-4.35%3.35B

4.40%3.56B

4.83%3.54B

6.89%3.54B

6.87%3.50B

10.53%3.41B

12.85%3.37B

13.60%3.31B

32.19%3.27B

25.04%3.09B

21.45%2.99B

20.24%2.91B

3.99%2.48B

0.08%2.47B

1.07%2.46B

-3.51%2.42B

-5.70%2.38B

0.94%2.47B

1.12%2.44B

5.11%2.51B

6.54%2.52B

-0.37%2.44B

0.04%2.41B

-0.58%2.39B

-2.19%2.37B

3.11%2.45B

1.35%2.41B

3.80%2.40B

8.17%2.42B

7.41%2.38B

5.79%2.38B

2.66%2.31B

-0.22%2.24B

-1.64%2.21B

-0.44%2.25B

-1.10%2.25B

-0.93%2.25B

1.76%2.25B

4.16%2.25B

7.00%2.28B

--2.27B

--2.21B

--2.17B

--2.13B

Total de passivos não circulantes

40.89%30.49B

38.50%30.05B

5.92%21.98B

9.67%22.41B

4.91%21.64B

7.92%21.70B

9.24%20.75B

6.35%20.43B

12.91%20.63B

12.41%20.11B

8.14%19.00B

6.74%19.21B

-0.48%18.27B

-2.45%17.89B

18.61%17.57B

29.00%18.00B

5.72%18.36B

4.62%18.34B

-14.56%14.81B

-16.31%13.95B

30.12%17.36B

32.13%17.53B

30.52%17.33B

31.77%16.67B

5.34%13.34B

5.92%13.27B

7.18%13.28B

0.72%12.65B

0.91%12.67B

-1.73%12.53B

-2.51%12.39B

-1.23%12.56B

-2.77%12.55B

2.04%12.74B

0.05%12.71B

0.19%12.72B

0.53%12.91B

4.76%12.49B

-0.44%12.70B

-2.74%12.69B

-1.56%12.84B

-12.25%11.92B

-7.11%12.76B

-0.91%13.05B

-1.55%13.05B

1.50%13.59B

3.48%13.74B

1.19%13.17B

1.88%13.25B

--13.39B

--13.27B

--13.02B

--13.01B

Total de passivos

40.05%35.84B

40.06%36.31B

7.16%26.76B

7.54%26.55B

4.52%25.59B

5.81%25.93B

9.37%24.97B

7.63%24.69B

10.91%24.48B

11.52%24.50B

5.36%22.83B

5.78%22.94B

2.00%22.07B

0.37%21.97B

23.00%21.67B

9.92%21.68B

5.91%21.64B

5.89%21.89B

-13.32%17.61B

1.06%19.73B

20.51%20.43B

26.26%20.67B

24.29%20.32B

22.31%19.52B

5.70%16.96B

3.72%16.37B

4.48%16.35B

4.08%15.96B

6.15%16.04B

1.60%15.79B

1.80%15.65B

-1.24%15.33B

-2.32%15.11B

3.59%15.54B

1.51%15.37B

2.33%15.52B

2.35%15.47B

-2.65%15.00B

-8.48%15.14B

-5.37%15.17B

-7.85%15.12B

-7.19%15.41B

-0.30%16.55B

-1.00%16.03B

-0.22%16.40B

1.09%16.60B

0.83%16.60B

-0.06%16.19B

2.40%16.44B

--16.42B

--16.46B

--16.20B

--16.05B

Patrimônio líquido dos acionistas

Capital ordinário

3.04%5.52B

2.71%5.50B

1.85%5.49B

1.72%5.44B

2.06%5.36B

0.70%5.36B

1.62%5.39B

1.60%5.35B

1.27%5.25B

2.80%5.32B

3.67%5.30B

2.99%5.26B

2.11%5.18B

0.78%5.17B

0.14%5.12B

1.27%5.11B

0.89%5.08B

1.58%5.13B

1.55%5.11B

1.57%5.05B

0.96%5.03B

1.12%5.05B

2.01%5.03B

0.55%4.97B

1.26%4.98B

1.21%5.00B

2.51%4.93B

2.21%4.94B

0.63%4.92B

1.71%4.94B

-1.39%4.81B

0.54%4.83B

1.87%4.89B

0.48%4.86B

1.43%4.88B

0.50%4.81B

0.61%4.80B

5.27%4.83B

7.58%4.81B

3.33%4.78B

3.45%4.77B

-0.24%4.59B

-2.53%4.47B

1.20%4.63B

1.18%4.61B

1.03%4.60B

0.79%4.59B

0.64%4.58B

0.29%4.56B

--4.55B

Lucros retidos

9.65%16.16B

10.63%15.86B

10.19%15.56B

9.90%15.10B

9.87%14.74B

8.86%14.33B

9.21%14.12B

9.40%13.74B

9.53%13.41B

9.69%13.17B

10.16%12.93B

9.78%12.56B

8.03%12.25B

7.57%12.00B

7.20%11.74B

6.01%11.44B

5.78%11.34B

5.35%11.16B

5.67%10.95B

7.01%10.79B

8.00%10.72B

8.11%10.59B

9.51%10.36B

10.06%10.09B

11.92%9.92B

14.08%9.80B

20.24%9.46B

19.49%9.17B

18.27%8.87B

16.24%8.59B

8.79%7.87B

7.80%7.67B

6.92%7.50B

6.47%7.39B

5.77%7.24B

6.53%7.12B

6.53%7.01B

0.74%6.94B

5.67%6.84B

4.77%6.68B

3.78%6.58B

9.52%6.89B

-8.39%6.47B

-8.23%6.38B

-7.75%6.34B

-8.58%6.29B

3.61%7.07B

2.61%6.95B

2.20%6.88B

--6.88B

--6.82B

--6.77B

--6.73B

Reservas de capital

3.05%5.51B

2.71%5.50B

1.86%5.49B

1.72%5.43B

2.06%5.35B

0.70%5.35B

1.62%5.38B

1.60%5.34B

1.27%5.24B

2.81%5.31B

3.68%5.30B

3.00%5.26B

2.11%5.18B

0.78%5.17B

0.14%5.11B

1.27%5.10B

0.90%5.07B

1.58%5.13B

1.55%5.10B

1.57%5.04B

0.96%5.03B

1.12%5.05B

2.01%5.03B

0.55%4.96B

1.26%4.98B

1.22%4.99B

2.52%4.93B

2.22%4.93B

0.63%4.92B

1.71%4.93B

-1.40%4.81B

0.54%4.83B

1.88%4.88B

0.48%4.85B

1.44%4.87B

0.50%4.80B

0.61%4.79B

5.28%4.83B

7.59%4.80B

3.33%4.78B

3.45%4.77B

-0.24%4.58B

-2.53%4.47B

1.20%4.62B

1.19%4.61B

1.03%4.60B

0.79%4.58B

0.64%4.57B

0.29%4.55B

--4.55B

--4.54B

(-) Ações em tesouraria

-0.08%12.94B

1.90%12.99B

3.93%13.00B

7.10%13.01B

9.66%12.95B

10.22%12.75B

12.31%12.51B

14.42%12.15B

14.67%11.81B

14.86%11.57B

14.84%11.14B

14.53%10.62B

14.02%10.30B

13.41%10.07B

9.07%9.70B

4.07%9.27B

1.33%9.04B

3.62%8.88B

3.65%8.89B

3.98%8.91B

5.64%8.92B

1.62%8.57B

5.35%8.58B

7.05%8.57B

9.37%8.44B

12.21%8.43B

9.75%8.14B

14.57%8.00B

13.40%7.72B

9.45%7.52B

10.85%7.42B

4.78%6.99B

5.26%6.80B

9.00%6.87B

5.82%6.69B

10.31%6.67B

12.43%6.46B

11.78%6.30B

11.79%6.33B

14.30%6.04B

8.35%5.75B

5.58%5.64B

10.62%5.66B

2.72%5.29B

2.08%5.31B

1.23%5.34B

-3.20%5.12B

-3.09%5.15B

-2.27%5.20B

--5.27B

--5.28B

--5.31B

--5.32B

Ganhos (perdas) fora do lucro retido

-45.00%-87.00M

-210.81%-115.00M

-31.03%-76.00M

-128.13%-73.00M

-5.26%-60.00M

46.38%-37.00M

36.96%-58.00M

-88.24%-32.00M

-480.00%-57.00M

-505.88%-69.00M

-866.67%-92.00M

-124.29%-17.00M

-68.75%15.00M

-56.41%17.00M

175.00%12.00M

270.73%70.00M

152.75%48.00M

587.50%39.00M

51.52%-16.00M

-86.36%-41.00M

-71.70%-91.00M

90.80%-8.00M

-106.25%-33.00M

55.10%-22.00M

-89.29%-53.00M

-1187.50%-87.00M

-214.29%-16.00M

-48.48%-49.00M

57.58%-28.00M

110.00%8.00M

122.22%14.00M

32.65%-33.00M

-13.79%-66.00M

37.01%-80.00M

30.77%-63.00M

-44.12%-49.00M

-16.00%-58.00M

-652.17%-127.00M

-218.18%-91.00M

-125.19%-34.00M

-156.18%-50.00M

-85.06%23.00M

-54.44%77.00M

0.75%135.00M

-44.38%89.00M

-20.21%154.00M

-15.50%169.00M

-17.79%134.00M

-22.33%160.00M

--193.00M

--200.00M

--163.00M

--206.00M

Minoritários

125.00%1.00M

128.57%2.00M

-143.75%-7.00M

-131.58%-6.00M

-128.57%-4.00M

-146.67%-7.00M

700.00%16.00M

850.00%19.00M

600.00%14.00M

650.00%15.00M

0.00%2.00M

100.00%2.00M

0.00%2.00M

100.00%2.00M

0.00%2.00M

-50.00%1.00M

-90.48%2.00M

-95.65%1.00M

-90.91%2.00M

-90.48%2.00M

0.00%21.00M

0.00%23.00M

-8.33%22.00M

5.00%21.00M

4.55%23.00M

9.09%24.00M

-4.76%20.00M

-4.35%22.00M

-92.64%22.00M

-92.86%21.00M

-93.05%21.00M

-92.20%23.00M

-2.61%299.00M

-4.85%294.00M

-5.92%302.00M

-8.10%295.00M

-5.25%307.00M

-3.13%309.00M

-0.31%321.00M

--321.00M

--324.00M

--319.00M

--322.00M

Patrimônio total

22.22%8.65B

19.69%8.25B

14.44%7.97B

7.55%7.45B

3.97%7.08B

0.47%6.90B

-0.66%6.97B

-3.67%6.93B

-4.73%6.81B

-3.68%6.86B

-2.26%7.01B

-2.20%7.19B

-3.81%7.15B

-4.40%7.13B

0.24%7.17B

6.69%7.35B

10.14%7.43B

5.43%7.45B

5.45%7.16B

6.59%6.89B

5.11%6.75B

12.65%7.07B

8.75%6.79B

6.79%6.47B

5.80%6.42B

3.87%6.28B

17.75%6.24B

9.97%6.06B

9.52%6.07B

13.57%6.04B

-1.54%5.30B

5.34%5.51B

4.29%5.54B

-0.88%5.32B

2.40%5.38B

-3.31%5.23B

-4.75%5.31B

-8.86%5.37B

-7.17%5.26B

-12.04%5.41B

-7.68%5.58B

-1.88%5.89B

-19.27%5.66B

-9.84%6.15B

-10.08%6.04B

-10.08%6.00B

6.09%7.01B

5.10%6.82B

3.63%6.72B

--6.67B

--6.61B

--6.49B

--6.48B

Moeda

USD

Opinião da Auditoria

KeyAI

