Balanço Patrimonial de Vuzix Corp (VUZI)

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-7.70%15.23M

-31.52%18.19M

-62.49%14.27M

-79.66%9.88M

-73.90%16.50M

-63.40%26.56M

-57.90%38.05M

-51.70%48.58M

-44.20%63.24M

-39.63%72.56M

-29.80%90.37M

-26.91%100.58M

-14.61%113.33M

233.26%120.20M

416.25%128.75M

940.16%137.60M

2060.66%132.72M

240.08%36.07M

59.45%24.94M

293.76%13.23M

-39.10%6.14M

-38.56%10.61M

-33.36%15.64M

-88.47%3.36M

-72.04%10.09M

15.94%17.26M

170.50%23.47M

375.59%29.15M

246.95%36.07M

2.45%14.89M

46.04%8.68M

33.64%6.13M

26.56%10.40M

22.37%14.53M

-63.03%5.94M

-77.12%4.59M

-64.11%8.21M

13878.44%11.88M

2748.16%16.07M

916.99%20.05M

8319.17%22.88M

-72.60%84.97K

-78.04%564.30K

2336.06%1.97M

-48.95%271.81K

366.00%310.14K

1397.39%2.57M

-94.70%80.92K

29.28%532.43K

--66.55K

--171.57K

--1.53M

--411.85K

- Caixa e Equivalentes de Caixa

-7.70%15.23M

-31.52%18.19M

-62.49%14.27M

-79.66%9.88M

-73.90%16.50M

-63.40%26.56M

-57.90%38.05M

-51.70%48.58M

-44.20%63.24M

-39.63%72.56M

-29.80%90.37M

-26.91%100.58M

-14.61%113.33M

233.26%120.20M

416.25%128.75M

940.16%137.60M

2060.66%132.72M

240.08%36.07M

59.45%24.94M

293.76%13.23M

-39.10%6.14M

-38.56%10.61M

-33.36%15.64M

-88.47%3.36M

-72.04%10.09M

15.94%17.26M

170.50%23.47M

375.59%29.15M

246.95%36.07M

2.45%14.89M

46.04%8.68M

33.64%6.13M

26.56%10.40M

22.37%14.53M

-63.03%5.94M

-69.52%4.59M

-64.11%8.21M

13878.44%11.88M

2748.16%16.07M

663.35%15.05M

8319.17%22.88M

-72.60%84.97K

-78.04%564.30K

2336.06%1.97M

-48.95%271.81K

366.00%310.14K

1397.39%2.57M

-94.70%80.92K

29.28%532.43K

--66.55K

--171.57K

--1.53M

--411.85K

-Investimentos de Curto Prazo

----

--5.00M

----

Contas a Receber

-64.00%1.74M

-45.66%2.28M

-57.16%3.17M

-51.65%3.31M

30.22%4.84M

-2.17%4.20M

110.44%7.39M

309.82%6.86M

139.62%3.72M

91.52%4.29M

231.63%3.51M

52.16%1.67M

19.64%1.55M

61.46%2.24M

-8.97%1.06M

-23.98%1.10M

64.84%1.30M

-14.37%1.39M

4.66%1.16M

10.73%1.45M

293.86%786.78K

110.00%1.62M

6.07%1.11M

-36.13%1.31M

-81.00%199.76K

-47.53%772.34K

-14.02%1.05M

263.25%2.04M

227.95%1.05M

1324.74%1.47M

921.49%1.22M

452.44%562.84K

467.78%320.57K

-68.28%103.31K

-82.05%119.28K

20.74%101.88K

-77.87%56.46K

-15.08%325.69K

465.69%664.57K

-49.21%84.38K

35.86%255.13K

78.45%383.53K

-28.28%117.48K

-26.34%166.14K

-16.21%187.79K

25.98%214.92K

-43.71%163.81K

28.56%225.54K

-71.87%224.12K

--170.60K

--290.98K

--175.43K

--796.59K

-Contas e Títulos a Receber

-69.05%1.43M

-57.95%1.61M

-61.49%2.68M

-53.80%3.02M

51.46%4.63M

7.55%3.83M

122.96%6.95M

318.54%6.55M

97.15%3.06M

58.71%3.56M

194.49%3.12M

42.26%1.56M

19.64%1.55M

61.46%2.24M

27.35%1.06M

7.66%1.10M

244.40%1.30M

1.24%1.39M

-13.88%831.38K

-0.30%1.02M

88.51%376.57K

77.63%1.37M

-7.85%965.39K

-49.91%1.02M

-81.00%199.76K

-20.72%772.34K

122.68%1.05M

1334.45%2.04M

227.95%1.05M

842.92%974.17K

294.42%470.48K

39.90%142.53K

467.78%320.57K

-68.28%103.31K

-82.05%119.28K

20.74%101.88K

-77.87%56.46K

-15.08%325.69K

465.69%664.57K

-49.21%84.38K

35.86%255.13K

78.45%383.53K

-28.28%117.48K

-26.34%166.14K

-16.21%187.79K

25.98%214.92K

-43.71%163.81K

28.56%225.54K

-71.87%224.12K

--170.60K

--290.98K

--175.43K

--796.59K

-Empréstimos a Receber

----

-100.00%0.00

--250.00K

----

-Outros Recebíveis

48.16%308.57K

80.06%673.50K

11.65%488.23K

-6.35%290.10K

-68.39%208.27K

-49.17%374.04K

11.20%437.27K

184.54%309.76K

--658.88K

--735.83K

--393.25K

--108.87K

----

-43.99%81.71K

-37.89%175.00K

--160.21K

----

--145.88K

--281.78K

----

-100.00%0.00

--0.00

--497.78K

--748.00K

--420.31K

----

Inventário

-56.67%4.28M

-46.52%4.81M

-13.06%9.83M

-5.81%10.24M

-9.15%9.87M

-20.12%9.00M

-7.58%11.30M

-7.82%10.87M

-13.52%10.86M

-7.27%11.27M

23.78%12.23M

49.56%11.79M

80.48%12.56M

99.19%12.15M

50.54%9.88M

26.02%7.88M

22.76%6.96M

6.88%6.10M

-25.49%6.56M

-25.77%6.26M

-30.11%5.67M

-21.61%5.71M

29.49%8.81M

59.81%8.43M

89.65%8.11M

89.02%7.28M

139.31%6.80M

54.79%5.27M

57.17%4.28M

45.30%3.85M

-28.44%2.84M

-1.84%3.41M

-20.12%2.72M

-20.84%2.65M

125.47%3.97M

219.36%3.47M

236.09%3.41M

267.25%3.35M

62.92%1.76M

18.54%1.09M

-2.14%1.01M

-4.37%911.95K

67.59%1.08M

88.61%916.83K

59.59%1.04M

38.77%953.63K

-7.55%645.29K

-32.44%486.10K

-64.98%648.94K

--687.18K

--697.96K

--719.55K

--1.85M

Despesas Antecipadas

-22.42%1.14M

-17.39%1.44M

-49.54%1.45M

-39.05%1.23M

-30.15%1.46M

-44.05%1.74M

-0.89%2.87M

-30.43%2.01M

1.86%2.10M

22.05%3.11M

-31.61%2.90M

-32.85%2.89M

-28.25%2.06M

108.56%2.55M

261.34%4.23M

183.63%4.31M

142.57%2.87M

7.56%1.22M

-52.87%1.17M

14.35%1.52M

-6.11%1.18M

-44.92%1.14M

23.36%2.49M

10.30%1.33M

97.09%1.26M

100.78%2.07M

129.00%2.02M

66.52%1.21M

-16.30%638.64K

9.25%1.03M

-15.20%880.20K

-44.06%723.66K

-1.65%763.00K

-3.76%941.58K

-37.05%1.04M

-6.27%1.29M

102.49%775.82K

68.97%978.36K

607.40%1.65M

2172.37%1.38M

490.26%383.14K

188.15%579.00K

180.27%233.09K

-28.18%60.74K

-0.16%64.91K

134.28%200.94K

11.56%83.16K

-41.15%84.57K

-22.30%65.01K

--85.77K

--74.55K

--143.71K

--83.67K

Outros Ativos Circulantes

--0.00

----

-100.00%0.00

-82.09%68.11K

-71.13%136.22K

-53.50%245.19K

--272.44K

--380.25K

--471.81K

--527.25K

----

-100.00%0.00

--0.00

--340.48K

--242.64K

--199.57K

----

Total de Ativos Circulantes

-31.49%22.39M

-35.61%26.72M

-51.83%28.71M

-63.90%24.66M

-59.11%32.67M

-54.52%41.50M

-45.32%59.61M

-41.58%68.32M

-38.29%79.91M

-33.47%91.24M

-24.29%109.01M

-22.57%116.94M

-10.13%129.50M

204.40%137.15M

320.80%143.99M

558.87%151.03M

907.13%144.09M

136.22%45.06M

22.00%34.22M

58.94%22.92M

-27.21%14.31M

-30.35%19.07M

-15.87%28.05M

-61.72%14.42M

-53.24%19.65M

28.91%27.38M

144.80%33.34M

248.10%37.67M

196.01%42.03M

16.53%21.24M

23.01%13.62M

14.50%10.82M

14.04%14.20M

10.28%18.23M

-45.05%11.07M

-58.17%9.45M

-49.25%12.45M

743.62%16.53M

909.24%20.15M

625.50%22.60M

1472.64%24.54M

16.66%1.96M

-42.33%2.00M

155.83%3.12M

-8.93%1.56M

38.85%1.68M

180.26%3.46M

-52.56%1.22M

-45.53%1.71M

--1.21M

--1.24M

--2.57M

--3.15M

Ativos não Circulantes

Ativos Fixos Líquidos

-0.44%8.76M

-3.53%8.08M

13.15%8.50M

20.07%8.94M

26.91%8.80M

73.21%8.37M

-26.56%7.51M

-16.28%7.44M

15.32%6.93M

-23.35%4.83M

55.94%10.23M

107.14%8.89M

42.86%6.01M

44.84%6.31M

35.59%6.56M

-17.93%4.29M

-28.02%4.21M

-32.21%4.35M

-6.29%4.84M

-1.57%5.23M

8.70%5.85M

49.68%6.42M

26.72%5.16M

28.14%5.31M

28.68%5.38M

4.05%4.29M

4.88%4.08M

15.60%4.15M

22.43%4.18M

22.57%4.12M

26.55%3.89M

40.57%3.59M

49.47%3.41M

66.96%3.36M

281.45%3.07M

424.74%2.55M

489.66%2.28M

383.36%2.02M

93.96%804.94K

37.48%486.19K

-6.86%387.26K

-6.58%416.96K

-20.09%415.01K

-31.04%353.64K

-29.41%415.81K

-32.88%446.33K

-23.00%519.32K

-29.76%512.85K

-33.04%589.07K

--664.97K

--674.45K

--730.09K

--879.73K

-Ativos Fixos

2.23%15.98M

-5.52%14.81M

12.03%16.35M

14.11%16.28M

15.98%15.63M

41.24%15.67M

-13.65%14.59M

-6.76%14.27M

--13.48M

--11.10M

--16.90M

--15.30M

----

--7.35M

----

19.27%3.06M

----

--2.56M

----

-Depreciação Acumulada

5.68%7.22M

-7.81%6.73M

10.85%7.85M

7.61%7.35M

4.41%6.84M

16.56%7.30M

6.15%7.08M

6.44%6.83M

--6.55M

--6.26M

--6.67M

--6.41M

----

--3.06M

----

-51.45%1.04M

----

--2.15M

----

Goodwill e outros Ativos Intangíveis

-86.52%3.92M

-86.75%3.95M

-87.85%3.98M

-88.15%3.99M

-15.68%29.08M

-15.12%29.84M

78.75%32.78M

78.83%33.64M

757.57%34.48M

897.08%35.16M

415.04%18.34M

428.77%18.81M

75.63%4.02M

49.83%3.53M

51.65%3.56M

48.20%3.56M

-5.94%2.29M

-9.46%2.35M

-16.81%2.35M

-19.05%2.40M

-21.07%2.43M

-18.77%2.60M

117.97%2.82M

115.56%2.96M

98.52%3.08M

118.23%3.20M

34.62%1.29M

81.28%1.38M

123.32%1.55M

95.42%1.47M

16.39%961.94K

-13.63%758.74K

-26.80%695.59K

-26.22%750.30K

-24.98%826.51K

-24.19%878.47K

-16.34%950.24K

-16.04%1.02M

-21.80%1.10M

-6.35%1.16M

11.81%1.14M

64.53%1.21M

156.14%1.41M

124.38%1.24M

82.70%1.02M

33.53%736.17K

-7.23%550.05K

-5.85%551.46K

-20.85%556.03K

--551.31K

--592.92K

--585.75K

--702.49K

Outros ativos não circulantes

--852.78K

----

-100.00%-1.00

-40.77%429.49K

-36.33%513.02K

60.84%596.55K

-57.46%631.14K

-46.54%725.14K

-2.34%805.71K

-57.20%370.90K

109.45%1.48M

108.70%1.36M

50.00%825.00K

96.33%866.67K

608.33%708.33K

105.52%650.00K

80.08%550.00K

48.83%441.43K

987.90%100.00K

44.21%316.27K

37.48%305.42K

--296.60K

--9.19K

--219.32K

--222.15K

----

-37.39%77.78K

-33.56%89.49K

--101.07K

----

--124.23K

-37.24%134.69K

----

--214.60K

--225.80K

--0.00

----

Total de ativos não circulantes

-69.81%13.38M

-71.59%12.68M

-68.26%13.14M

-67.87%13.57M

4.10%44.31M

8.71%44.65M

39.10%41.38M

45.89%42.24M

292.18%42.56M

262.92%41.07M

159.15%29.75M

233.82%28.95M

47.38%10.85M

52.60%11.32M

46.46%11.48M

6.05%8.67M

-15.56%7.36M

-20.88%7.42M

-5.61%7.84M

-4.70%8.18M

-0.42%8.72M

20.93%9.37M

42.19%8.30M

43.21%8.58M

52.78%8.76M

38.63%7.75M

20.46%5.84M

37.93%5.99M

39.51%5.73M

35.85%5.59M

24.39%4.85M

26.69%4.34M

27.06%4.11M

35.71%4.12M

96.38%3.90M

97.74%3.43M

99.10%3.23M

86.24%3.03M

1.86%1.98M

0.51%1.73M

13.45%1.62M

37.69%1.63M

82.18%1.95M

34.93%1.73M

4.43%1.43M

-2.78%1.18M

-15.62%1.07M

-2.81%1.28M

-13.36%1.37M

--1.22M

--1.27M

--1.32M

--1.58M

Total de ativos

-53.54%35.76M

-54.26%39.41M

-58.56%41.85M

-65.42%38.23M

-37.14%76.98M

-34.89%86.15M

-27.22%100.99M

-24.22%110.56M

-12.74%122.47M

-10.88%132.31M

-10.75%138.76M

-8.65%145.90M

-7.33%140.35M

182.95%148.47M

269.68%155.47M

413.50%159.71M

557.70%151.45M

84.46%52.47M

15.69%42.05M

35.19%31.10M

-18.95%23.03M

-19.03%28.45M

-7.22%36.35M

-47.32%23.01M

-40.52%28.41M

30.93%35.13M

112.16%39.18M

187.89%43.67M

160.89%47.77M

20.08%26.83M

23.37%18.47M

17.74%15.17M

16.72%18.31M

14.22%22.35M

-32.37%14.97M

-47.06%12.88M

-40.04%15.69M

445.28%19.56M

461.09%22.13M

402.69%24.33M

774.38%26.16M

25.35%3.59M

-12.94%3.94M

93.90%4.84M

-2.99%2.99M

17.98%2.86M

81.05%4.53M

-35.70%2.50M

-34.76%3.08M

--2.43M

--2.50M

--3.88M

--4.73M

Passivos

Passivos circulantes

-Outros a pagar

--0.00

----

-100.00%0.00

-91.30%1.00M

-52.94%2.00M

-17.65%3.50M

--9.50M

--11.50M

--4.25M

--0.00

----

-100.00%0.00

-52.90%86.46K

-51.20%83.56K

-38.89%160.65K

--171.44K

--183.55K

--171.24K

--262.90K

----

25.06%64.80K

-86.62%54.51K

-81.26%44.55K

-77.16%36.94K

--51.82K

--407.39K

-17.63%237.68K

--161.70K

--0.00

--288.56K

Despesas acumuladas

1.36%863.61K

-60.86%945.75K

-14.60%715.89K

-2.21%1.01M

-41.89%851.98K

44.65%2.42M

-28.62%838.25K

-36.26%1.03M

30.10%1.47M

17.70%1.67M

-25.92%1.17M

52.59%1.61M

-30.82%1.13M

44.38%1.42M

81.37%1.59M

38.69%1.06M

193.52%1.63M

10.96%983.03K

-0.48%874.11K

19.06%762.93K

-41.14%555.02K

-45.11%885.90K

-24.03%878.29K

-57.62%640.79K

3.03%943.01K

32.48%1.61M

18.31%1.16M

69.28%1.51M

-6.90%915.28K

-8.53%1.22M

-7.22%977.21K

-2.39%893.21K

27.82%983.07K

81.35%1.33M

47.21%1.05M

27.12%915.06K

14.16%769.12K

5.07%734.50K

12.80%715.48K

23.54%719.84K

24.64%673.74K

26.13%699.07K

3.63%634.31K

-18.94%582.69K

-11.01%540.56K

6.66%554.26K

147.27%612.10K

181.64%718.81K

151.38%607.41K

--519.67K

--247.54K

--255.22K

--241.63K

Dívidas e arrendamentos de curto prazo

----

--0.00

----

--0.00

-100.00%0.00

--0.00

----

--945.01K

--684.29K

----

-100.00%0.00

866.47%518.37K

2438.95%1.42M

1702.67%1.33M

1559.71%1.47M

-41.53%53.64K

-81.08%55.79K

-64.70%73.98K

-68.23%88.47K

-73.99%91.73K

-26.74%294.85K

-60.72%209.57K

-88.01%278.46K

-80.73%352.64K

-72.96%402.46K

-43.15%533.58K

295.54%2.32M

-67.58%1.83M

--1.49M

--938.64K

--587.13K

--5.64M

-Dívida de curto prazo

----

-100.00%0.00

-46.30%149.54K

-77.95%89.68K

-73.56%159.99K

-53.86%231.44K

-24.88%278.47K

--406.63K

--605.17K

18.83%501.57K

--370.71K

--0.00

--422.08K

-Passivos de arrendamento de curto prazo

----

-100.00%0.00

-70.50%6.01K

-46.85%11.63K

-31.57%16.88K

-18.96%21.79K

-41.51%20.37K

-51.35%21.88K

-56.90%24.67K

-47.70%26.89K

-46.67%34.83K

-43.52%44.98K

--57.24K

--51.41K

--65.31K

--79.64K

Outros passivos circulantes

-31.10%108.70K

-87.64%125.90K

-92.01%167.88K

-98.62%49.83K

-98.35%157.77K

-91.16%1.02M

-50.82%2.10M

-15.93%3.61M

32109.61%9.54M

41375.93%11.53M

29893.47%4.27M

31220.72%4.29M

26.30%29.62K

-32.45%27.80K

-72.72%14.25K

-78.99%13.70K

-76.48%23.45K

-71.11%41.15K

-71.38%52.25K

-71.65%65.22K

-67.30%99.71K

-60.87%142.46K

-69.55%182.58K

-39.82%230.03K

-17.86%304.96K

3.22%364.09K

64.54%599.69K

6.87%382.26K

-44.53%371.29K

-38.74%352.72K

-11.89%364.47K

20.80%357.68K

301.17%669.36K

491.54%575.73K

337.43%413.66K

227.32%296.11K

90.59%166.85K

-44.05%97.33K

-60.93%94.56K

-25.61%90.46K

-38.74%87.55K

-16.25%173.95K

91.28%242.06K

-73.05%121.61K

-51.89%142.91K

-7.59%207.71K

95.01%126.55K

1211.09%451.20K

-6.33%297.08K

--224.78K

--64.89K

--34.41K

--317.15K

Total de passivos circulantes

-16.07%2.92M

-59.51%2.11M

-57.59%2.18M

-62.10%2.59M

-73.00%3.47M

-65.86%5.22M

-37.40%5.14M

-12.40%6.83M

337.52%12.86M

267.58%15.28M

125.13%8.22M

149.00%7.79M

-17.75%2.94M

34.27%4.16M

12.05%3.65M

11.19%3.13M

43.08%3.57M

17.49%3.10M

19.57%3.26M

-7.76%2.81M

-30.10%2.50M

-43.66%2.63M

-23.94%2.72M

-35.18%3.05M

12.35%3.57M

-14.25%4.68M

8.85%3.58M

53.68%4.71M

-0.11%3.18M

23.33%5.45M

-24.42%3.29M

-18.44%3.06M

120.79%3.19M

145.38%4.42M

237.14%4.35M

135.59%3.76M

-15.64%1.44M

-46.79%1.80M

-55.07%1.29M

-48.82%1.59M

-49.65%1.71M

-7.49%3.39M

-22.24%2.87M

-60.81%3.11M

-48.50%3.40M

-28.92%3.66M

4.74%3.70M

121.84%7.95M

-33.57%6.60M

--5.15M

--3.53M

--3.58M

--9.93M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-100.00%0.00

-32.94%112.78K

21.10%240.63K

60.75%368.48K

-54.88%137.67K

-7.43%168.19K

-37.50%198.71K

-49.52%229.23K

-47.65%305.15K

-73.57%181.69K

-62.03%317.91K

-51.80%454.06K

-45.67%582.88K

-61.55%687.57K

-61.12%837.31K

-34.59%942.01K

-31.73%1.07M

5404.46%1.79M

1211.54%2.15M

340.43%1.44M

--1.57M

--32.49K

--164.22K

--326.99K

--0.00

-100.00%0.00

23.96%1.34M

25.71%1.23M

11.77%1.19M

-10.78%1.08M

539.77%1.08M

472.73%976.48K

385.97%1.07M

-8.44%1.21M

-89.98%168.34K

-90.06%170.50K

-88.65%219.73K

-42.72%1.32M

82.75%1.68M

--1.72M

--1.94M

--2.30M

--919.75K

-Dívida de longo prazo

----

--0.00

----

--0.00

-100.00%0.00

--0.00

----

--610.89K

--871.61K

--0.00

----

--0.00

-100.00%0.00

23.96%1.34M

25.71%1.23M

11.77%1.19M

-10.78%1.08M

539.77%1.08M

472.73%976.48K

385.97%1.07M

-8.44%1.21M

-89.98%168.34K

-90.06%170.50K

-88.65%219.73K

-42.72%1.32M

82.75%1.68M

--1.72M

--1.94M

--2.30M

--919.75K

-Passivos de arrendamento de longo prazo

----

-32.94%112.78K

21.10%240.63K

60.75%368.48K

-54.88%137.67K

-7.43%168.19K

-37.50%198.71K

-49.52%229.23K

-47.65%305.15K

-73.57%181.69K

-62.03%317.91K

-51.80%454.06K

-45.67%582.88K

-41.61%687.57K

-34.70%837.31K

-34.59%942.01K

-31.73%1.07M

3524.22%1.18M

680.78%1.28M

340.43%1.44M

--1.57M

--32.49K

--164.22K

--326.99K

----

Despesas acumuladas de longo prazo

----

-32.44%20.83K

-30.00%23.33K

-27.91%25.83K

-26.09%28.33K

--30.83K

--33.33K

--35.83K

--38.33K

----

--0.00

----

-100.00%0.00

11.79%1.11M

17.35%1.06M

--1.01M

--1.05M

--993.03K

--903.37K

Responsabilidades com derivativos

----

-100.00%0.00

-31.33%163.99K

8.23%150.57K

-28.10%173.13K

168.91%297.92K

41.28%238.80K

-20.57%139.12K

-98.22%240.79K

-98.88%110.79K

-98.11%169.03K

-97.91%175.16K

12.51%13.54M

15.68%9.92M

--8.96M

--8.36M

--12.04M

--8.58M

----

Outros passivos não circulantes

----

--0.00

----

-100.00%0.00

--0.00

--4.75M

--6.25M

--0.00

----

--0.00

----

--0.00

-100.00%0.00

74.20%181.03K

97.62%160.97K

175.19%149.31K

438.06%125.40K

618.58%103.92K

397.71%81.45K

360.27%54.26K

-97.05%23.31K

-98.13%14.46K

-97.73%16.37K

-98.53%11.79K

11.54%790.22K

40.14%773.52K

--719.48K

--799.45K

--708.46K

--551.98K

Total de passivos não circulantes

----

-32.94%112.78K

21.10%240.63K

60.75%368.48K

-54.88%137.67K

-96.59%168.19K

-96.97%198.71K

-49.52%229.23K

-47.65%305.15K

617.26%4.93M

684.41%6.57M

-51.80%454.06K

-45.67%582.88K

-61.55%687.57K

-61.12%837.31K

-34.59%942.01K

-31.73%1.07M

5404.46%1.79M

1211.54%2.15M

340.43%1.44M

--1.57M

--32.49K

--164.22K

--326.99K

--0.00

-100.00%0.00

-93.66%20.83K

-31.17%187.32K

-89.57%176.40K

-87.92%201.46K

-77.38%328.75K

-80.17%272.13K

24.70%1.69M

-88.58%1.67M

-86.84%1.45M

-86.55%1.37M

-84.15%1.36M

19.28%14.60M

25.07%11.04M

214.20%10.20M

141.19%8.56M

251.22%12.24M

132.43%8.83M

-19.33%3.25M

47.18%3.55M

--3.48M

--3.80M

--4.02M

--2.41M

Total de passivos

-24.12%2.92M

-60.55%2.11M

-56.81%2.29M

-59.75%2.83M

-70.65%3.84M

-65.64%5.35M

-59.60%5.31M

-51.08%7.02M

285.74%13.09M

228.81%15.58M

203.13%13.15M

262.03%14.36M

-24.85%3.39M

13.69%4.74M

-14.04%4.34M

-20.16%3.97M

14.68%4.52M

-0.90%4.17M

83.02%5.05M

54.52%4.97M

0.96%3.94M

-10.06%4.21M

-23.03%2.76M

-31.69%3.22M

22.63%3.90M

-14.25%4.68M

8.17%3.58M

44.82%4.71M

-5.35%3.18M

17.95%5.45M

-29.28%3.31M

-19.30%3.25M

7.27%3.36M

33.25%4.62M

70.59%4.68M

35.79%4.03M

2.20%3.13M

-80.71%3.47M

-80.28%2.75M

-77.72%2.97M

-74.35%3.07M

13.11%17.99M

11.10%13.92M

18.93%13.31M

17.85%11.95M

84.13%15.90M

70.93%12.53M

47.16%11.19M

-17.79%10.14M

--8.64M

--7.33M

--7.61M

--12.34M

Patrimônio líquido dos acionistas

Capital ordinário

8.39%411.48M

7.96%407.29M

6.35%395.90M

3.63%382.53M

3.75%379.65M

4.05%377.26M

3.71%372.26M

3.87%369.14M

4.32%365.93M

4.55%362.57M

6.45%358.94M

6.45%355.39M

10.91%350.79M

64.36%346.80M

71.94%337.19M

84.99%333.86M

86.93%316.27M

24.86%211.00M

16.21%196.11M

20.74%180.48M

13.45%169.19M

13.62%168.98M

13.79%168.75M

1.78%149.47M

1.91%149.14M

26.19%148.72M

40.24%148.30M

51.39%146.87M

52.49%146.34M

24.63%117.85M

30.89%105.75M

30.52%97.01M

29.83%95.97M

28.34%94.56M

9.97%80.79M

1.78%74.32M

2.17%73.92M

147.56%73.68M

163.61%73.47M

180.11%73.02M

180.22%72.35M

27.99%29.76M

23.32%27.87M

30.07%26.07M

28.94%25.82M

16.64%23.25M

13.55%22.60M

1.09%20.04M

1.63%20.02M

--19.94M

--19.90M

--19.83M

--19.70M

Lucros retidos

-23.72%-376.16M

-25.01%-367.52M

-29.10%-353.87M

-30.98%-344.64M

-19.66%-304.03M

-20.57%-293.98M

-17.60%-274.10M

-17.68%-263.12M

-18.96%-254.08M

-20.07%-243.84M

-25.27%-233.08M

-25.54%-223.60M

-26.13%-213.58M

-24.82%-203.07M

-16.94%-186.06M

-15.40%-178.11M

-12.81%-169.33M

-12.40%-162.69M

-17.72%-159.10M

-19.02%-154.34M

-20.44%-150.10M

-22.39%-144.74M

-19.93%-135.16M

-20.18%-129.68M

-22.48%-124.63M

-22.59%-118.27M

-24.41%-112.70M

-26.81%-107.90M

-25.59%-101.76M

-25.55%-96.47M

-28.49%-90.59M

-29.97%-85.09M

-32.03%-81.02M

-33.43%-76.84M

-30.37%-70.50M

-26.74%-65.47M

-24.59%-61.36M

-30.41%-57.59M

-42.91%-54.08M

-49.54%-51.65M

-41.61%-49.25M

-21.68%-44.16M

-23.69%-37.84M

-20.19%-34.54M

-28.42%-34.78M

-38.81%-36.29M

-23.72%-30.60M

-22.04%-28.74M

0.85%-27.08M

---26.15M

---24.73M

---23.55M

---27.31M

Reservas de capital

8.38%411.41M

7.96%407.22M

6.35%395.82M

3.63%382.46M

3.75%379.58M

4.05%377.19M

3.71%372.19M

3.87%369.07M

4.32%365.87M

4.55%362.51M

6.45%358.87M

6.45%355.32M

10.91%350.72M

64.37%346.74M

71.94%337.13M

84.99%333.79M

86.93%316.21M

24.86%210.95M

16.21%196.07M

20.74%180.44M

13.45%169.16M

13.62%168.95M

13.79%168.72M

1.78%149.44M

1.91%149.11M

26.20%148.70M

40.24%148.27M

51.40%146.84M

52.49%146.31M

24.63%117.83M

30.89%105.73M

30.52%96.99M

29.83%95.95M

28.34%94.54M

9.97%80.77M

1.78%74.31M

2.17%73.90M

147.60%73.67M

163.65%73.45M

180.16%73.01M

180.27%72.33M

28.00%29.75M

23.32%27.86M

30.04%26.06M

28.91%25.81M

16.61%23.24M

15.03%22.59M

2.45%20.04M

3.00%20.02M

--19.93M

--19.64M

--19.56M

--19.44M

(-) Ações em tesouraria

0.00%2.48M

23.47%2.48M

886.43%2.48M

--2.01M

--251.06K

----

Patrimônio total

-55.09%32.85M

-53.84%37.29M

-58.66%39.55M

-65.80%35.41M

-33.13%73.14M

-30.79%80.79M

-23.83%95.68M

-21.28%103.54M

-20.14%109.38M

-18.78%116.73M

-16.89%125.61M

-15.54%131.54M

-6.79%136.96M

197.55%143.73M

308.36%151.13M

495.93%155.74M

669.75%146.94M

99.27%48.30M

10.17%37.01M

32.05%26.13M

-22.12%19.09M

-20.41%24.24M

-5.63%33.59M

-49.20%19.79M

-45.02%24.51M

42.46%30.46M

134.88%35.60M

226.91%38.96M

198.28%44.58M

20.64%21.38M

47.34%15.15M

34.59%11.92M

19.08%14.95M

10.12%17.72M

-46.94%10.29M

-58.56%8.86M

-45.65%12.55M

211.77%16.09M

294.39%19.39M

352.21%21.37M

357.67%23.09M

-10.43%-14.40M

-24.73%-9.97M

2.59%-8.47M

-26.95%-8.96M

-109.97%-13.04M

-65.67%-8.00M

-133.55%-8.70M

7.25%-7.06M

---6.21M

---4.83M

---3.72M

---7.61M

Moeda

USD

Opinião da Auditoria

--

Vuzix Corp

1.975USD

Vuzix Corp

1.975

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa