Demonstração de Resultados de Versus Systems Inc (VS)

Receita Total

652.17%199.35K

--0.00

-83.23%3.85K

-51.94%26.94K

-83.22%26.50K

-92.76%22.95K

-77.64%56.05K

-51.21%157.95K

3.98%316.82K

256.23%250.66K

96543.58%323.76K

6.41%393.27K

-45.96%304.68K

-84.07%70.36K

72.88%335.00

4501.38%369.57K

--563.77K

36.76%441.63K

-99.88%193.78

132606.09%8.03K

-100.00%0.00

--322.93K

--167.27K

--6.05

--1.23K

----

--0.00

----

--0.00

----

Receita

652.17%199.35K

--0.00

-83.23%3.85K

-51.94%26.94K

-83.22%26.50K

-92.76%22.95K

-77.64%56.05K

-51.21%157.95K

3.98%316.82K

256.23%250.66K

96543.58%323.76K

6.41%393.27K

-45.96%304.68K

-84.07%70.36K

72.88%335.00

4501.38%369.57K

--563.77K

36.76%441.63K

-99.88%193.78

132606.09%8.03K

-100.00%0.00

--322.93K

--167.27K

--6.05

--1.23K

----

--0.00

----

Custo da Receita

-65.80%8.22K

--0.00

-100.00%0.00

-31.14%16.23K

-25.69%24.05K

--23.57K

--32.36K

----

--0.00

----

--0.00

--621.38K

----

Despesas Operacionais

-10.20%1.37M

--1.01M

-72.14%532.87K

-35.50%1.53M

2.90%1.53M

-47.07%1.91M

-36.30%2.37M

-60.27%1.48M

-9.42%3.61M

-22.42%3.72M

40.88%3.74M

68.46%3.57M

162.06%3.99M

135.04%4.79M

61.83%2.65M

60.98%2.12M

-44.12%1.52M

37.44%2.04M

-7.31%1.64M

202.08%1.32M

52.70%2.72M

-47.19%1.48M

-10.44%1.77M

-68.67%435.52K

25.71%1.78M

93.63%2.81M

77.87%1.97M

4.37%1.39M

14.72%1.42M

106.10%1.45M

730.34%1.11M

389.70%1.33M

525.55%1.24M

234.61%703.41K

31.62%133.71K

86.58%271.98K

287.28%197.75K

604.33%210.21K

964.44%101.58K

1556.29%145.77K

153.62%51.06K

-12.77%29.85K

-62.92%9.54K

-41.60%8.80K

-45.04%20.13K

-41.14%34.22K

-76.43%25.74K

--15.07K

--36.63K

--58.13K

--109.21K

P&D

----

-100.00%0.00

----

39.25%3.75K

-15.03%4.35K

--4.62K

--539.65

--2.69K

--5.11K

----

Depreciação e Amortização

----

--0.00

-99.84%796.00

-99.96%291.00

-99.92%601.00

-28.05%506.54K

4.24%725.39K

6.71%759.95K

104.00%703.98K

-99.46%695.86K

-97.97%712.18K

77.36%648.71K

2.47%345.08K

34965.34%127.94M

7431.68%35.03M

6.96%365.76K

-45.78%336.76K

-31.44%364.87K

-29.29%465.14K

-36.52%341.95K

-0.02%621.15K

-9.76%532.22K

17.12%657.84K

0.11%538.64K

33.86%621.25K

33.49%589.77K

31.42%561.67K

29661.85%538.04K

46659.19%464.11K

--441.82K

--427.37K

--1.81K

--992.55

--0.00

----

--0.00

----

-100.00%0.00

--102.90

--102.47

--100.01

--101.81

Outras Despesas Operacionais

----

-291.37%-24.45K

57.50%-79.75K

----

--12.78K

---187.63K

----

-100.00%0.00

----

--58.74K

----

-180.61%-1.05K

-46.46%-1.64K

---995.67

---169.78

---373.29

---1.12K

Lucro Operacional

21.89%-1.17M

---1.01M

72.01%-529.02K

35.10%-1.50M

-13.15%-1.50M

42.68%-1.89M

33.31%-2.31M

61.13%-1.33M

10.52%-3.30M

26.57%-3.46M

-28.70%-3.41M

-81.57%-3.17M

-284.40%-3.68M

-195.67%-4.72M

-61.82%-2.65M

-33.71%-1.75M

64.81%-958.58K

-37.62%-1.60M

-2.36%-1.64M

-200.24%-1.31M

-52.81%-2.72M

58.69%-1.16M

18.91%-1.60M

68.67%-435.52K

-25.62%-1.78M

-93.63%-2.81M

-77.87%-1.97M

-4.37%-1.39M

-14.72%-1.42M

-106.10%-1.45M

-730.34%-1.11M

-389.70%-1.33M

-525.55%-1.24M

-234.61%-703.41K

-31.62%-133.71K

-86.58%-271.98K

-287.28%-197.75K

-604.33%-210.21K

-964.44%-101.58K

-1556.29%-145.77K

-153.62%-51.06K

12.77%-29.85K

62.92%-9.54K

41.60%-8.80K

45.04%-20.13K

41.14%-34.22K

76.43%-25.74K

---15.07K

---36.63K

---58.13K

---109.21K

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

----

--980.00

----

Despesa de Juros não Operacionais

----

-2.18%29.16K

-24.41%30.48K

-52.00%36.57K

-79.89%8.10K

-20.49%29.81K

-54.78%40.33K

48.23%76.18K

-73.62%40.26K

5.78%37.49K

174.37%89.17K

79.44%51.39K

1092.08%152.62K

48.99%35.44K

138.26%32.50K

199.99%28.64K

455.19%12.80K

--23.79K

--13.64K

--9.55K

--2.31K

----

-100.00%0.00

----

90.09%3.03K

-59.50%2.43K

-68.69%2.58K

-66.45%2.47K

-77.38%1.60K

-1.18%6.00K

36.98%8.25K

32.85%7.37K

201.79%7.06K

-38.25%6.07K

-33.35%6.02K

-32.08%5.54K

--2.34K

--9.83K

--9.03K

--8.16K

Ganhos com Venda de Títulos

----

-96.95%12.14K

108.97%135.87K

-339.00%-133.19K

-597.02%-369.69K

347.24%397.76K

-323.77%-1.52M

124.88%55.73K

302.08%74.38K

-70.29%-160.88K

-682.75%-357.51K

-381.29%-223.97K

-1.10%-36.81K

45.37%-94.48K

-216.40%-45.67K

-18.19%-46.53K

-25.20%-36.41K

-718.44%-172.95K

498.09%39.24K

-2258.05%-39.37K

-1954.69%-29.08K

714.92%27.97K

-947.97%-9.86K

89.07%-1.67K

-125.79%-1.42K

---4.55K

--1.16K

-38681.15%-15.27K

--5.49K

--0.00

--39.59

-100.00%0.00

100.00%0.00

----

--62.91

13.75%-8.66

---57.65

----

--0.00

---10.05

--0.00

Receitas (Despesas) especiais

----

-100.00%6.00

-96.58%133.05K

102.65%228.00K

--944.66K

--1.74M

--3.89M

---8.59M

--0.00

----

100.00%0.00

--0.00

100.00%0.00

----

---17.88K

--0.00

---441.94K

----

100.00%0.00

--0.00

----

---52.82K

----

-Ganhos com Venda de Ativos Fixos

----

--0.00

----

--0.00

--60.16K

----

--0.00

----

Outras Receitas (Despesas) não Operacionais

6692.71%16.28K

---11.14K

-99.98%73.00

---74.00

---247.00

280.56%354.11K

----

--0.00

-9063.35%-196.12K

--0.00

100.00%0.00

154.01%116.36K

103.67%2.19K

----

---115.78K

20315.25%45.81K

-26453.85%-59.70K

----

-425.57%-226.60

-59.35%226.52

-100.00%0.00

----

--69.60

--557.29

-53.40%309.16

-100.00%0.00

470.06%663.49

-35.26%194.83

-21.74%344.63

41.91%332.13

-53.22%116.39

-58.15%300.93

-49.01%440.35

-68.67%234.05

-61.69%248.80

-45.61%718.99

5.95%863.54

-55.28%746.98

--649.40

--1.32K

--815.02

--1.67K

----

Rendimento Antes dos Impostos

22.99%-1.16M

---1.02M

65.56%-528.95K

35.09%-1.50M

-13.17%-1.50M

56.25%-1.54M

28.38%-2.31M

60.46%-1.33M

-122.44%-3.51M

-35.19%-3.23M

70.52%-3.36M

-49.26%-2.49M

-29.70%-1.58M

-16.84%-2.39M

-494.52%-11.38M

-11.43%-1.67M

57.37%-1.22M

-65.02%-2.04M

-14.20%-1.91M

-208.93%-1.50M

-44.21%-2.85M

55.50%-1.24M

17.16%-1.68M

65.90%-484.66K

-42.25%-1.98M

-90.63%-2.78M

-82.04%-2.02M

-5.23%-1.42M

-17.79%-1.39M

-27.52%-1.46M

-647.72%-1.11M

-402.01%-1.35M

-490.70%-1.18M

-438.26%-1.14M

-43.94%-148.68K

-35.00%-269.08K

-255.08%-199.94K

-467.68%-212.55K

-562.69%-103.30K

-1230.58%-199.32K

-129.48%-56.31K

7.08%-37.44K

50.17%-15.59K

13.95%-14.98K

47.20%-24.54K

40.01%-40.29K

73.35%-31.28K

---17.41K

---46.47K

---67.16K

---117.37K

Imposto de Renda

----

--24.23K

----

--0.00

----

--0.00

----

--0.00

Renda após Impostos

22.99%-1.16M

---1.04M

65.56%-528.95K

35.09%-1.50M

-13.17%-1.50M

56.25%-1.54M

28.38%-2.31M

60.46%-1.33M

-122.44%-3.51M

-35.19%-3.23M

70.52%-3.36M

-49.26%-2.49M

-29.70%-1.58M

-16.84%-2.39M

-494.52%-11.38M

-11.43%-1.67M

57.37%-1.22M

-65.02%-2.04M

-14.20%-1.91M

-208.93%-1.50M

-44.21%-2.85M

55.50%-1.24M

17.16%-1.68M

65.90%-484.66K

-42.25%-1.98M

-90.63%-2.78M

-82.04%-2.02M

-5.23%-1.42M

-17.79%-1.39M

-27.52%-1.46M

-647.72%-1.11M

-402.01%-1.35M

-490.70%-1.18M

-438.26%-1.14M

-43.94%-148.68K

-35.00%-269.08K

-255.08%-199.94K

-467.68%-212.55K

-562.69%-103.30K

-1230.58%-199.32K

-129.48%-56.31K

7.08%-37.44K

50.17%-15.59K

13.95%-14.98K

47.20%-24.54K

40.01%-40.29K

73.35%-31.28K

---17.41K

---46.47K

---67.16K

---117.37K

Lucro Líquido das Operações Contínuas

22.99%-1.16M

---1.04M

65.56%-528.95K

35.09%-1.50M

-13.17%-1.50M

56.25%-1.54M

28.38%-2.31M

60.46%-1.33M

-122.44%-3.51M

-35.19%-3.23M

70.52%-3.36M

-49.26%-2.49M

-29.70%-1.58M

-16.84%-2.39M

-494.52%-11.38M

-11.43%-1.67M

57.37%-1.22M

-65.02%-2.04M

-14.20%-1.91M

-208.93%-1.50M

-44.21%-2.85M

55.50%-1.24M

17.16%-1.68M

65.90%-484.66K

-42.25%-1.98M

-90.63%-2.78M

-82.04%-2.02M

-5.23%-1.42M

-17.79%-1.39M

-27.52%-1.46M

-647.72%-1.11M

-402.01%-1.35M

-490.70%-1.18M

-438.26%-1.14M

-43.94%-148.68K

-35.00%-269.08K

-255.08%-199.94K

-467.68%-212.55K

-562.69%-103.30K

-1230.58%-199.32K

-129.48%-56.31K

7.08%-37.44K

50.17%-15.59K

13.95%-14.98K

47.20%-24.54K

40.01%-40.29K

73.35%-31.28K

---17.41K

---46.47K

---67.16K

---117.37K

Outros Resultados Líquidos

----

200.00%1.00

---2.00

-100.00%0.00

----

---1.00

----

--1.00

----

Lucro Líquido Atribuível a Minoritários

---194.73K

---532.50K

----

100.00%0.00

61.50%-485.41K

-285.09%-773.52K

-86.95%-809.63K

-409.24%-1.01M

-555.17%-1.26M

68.38%-200.87K

-158.60%-433.06K

85.90%-197.35K

68.30%-192.43K

21.31%-635.23K

228.60%739.06K

-55.16%-1.40M

52.14%-607.00K

12.52%-807.29K

-80.39%-574.71K

-23.17%-902.38K

-105.51%-1.27M

-102.78%-922.82K

59.69%-318.60K

-189.97%-732.65K

---617.11K

---455.08K

---790.47K

---252.66K

--0.00

----

--0.00

----

Lucro Líquido Atribuível a Controladores

35.96%-961.75K

---511.96K

65.56%-528.95K

35.09%-1.50M

-13.17%-1.50M

56.25%-1.54M

15.69%-2.31M

48.61%-1.33M

-512.63%-3.51M

-143.47%-2.74M

76.91%-2.58M

-36.05%-1.68M

43.79%-572.95K

39.15%-1.13M

-774.04%-11.18M

44.76%-1.24M

29.88%-1.02M

-193.33%-1.85M

-47.18%-1.28M

-2583.34%-2.24M

-35.03%-1.45M

58.31%-630.72K

21.05%-869.19K

108.17%90.05K

-63.49%-1.08M

-79.73%-1.51M

-67.66%-1.10M

-96.81%-1.10M

29.07%-658.47K

26.42%-841.80K

-341.63%-656.61K

-108.25%-560.36K

-364.33%-928.41K

-438.26%-1.14M

-43.94%-148.68K

-35.00%-269.08K

-255.08%-199.94K

-467.68%-212.55K

-562.69%-103.30K

-1230.58%-199.32K

-129.48%-56.31K

7.08%-37.44K

50.17%-15.59K

13.95%-14.98K

47.20%-24.54K

40.01%-40.29K

73.35%-31.28K

---17.41K

---46.47K

---67.16K

---117.37K

Lucro Líquido Atribuível a Ordinários

35.96%-961.75K

---511.96K

65.56%-528.95K

35.09%-1.50M

-13.17%-1.50M

56.25%-1.54M

15.69%-2.31M

48.61%-1.33M

-512.63%-3.51M

-143.47%-2.74M

76.91%-2.58M

-36.05%-1.68M

43.79%-572.95K

39.15%-1.13M

-774.04%-11.18M

44.76%-1.24M

29.88%-1.02M

-193.33%-1.85M

-47.18%-1.28M

-2583.34%-2.24M

-35.03%-1.45M

58.31%-630.72K

21.05%-869.19K

108.17%90.05K

-63.49%-1.08M

-79.73%-1.51M

-67.66%-1.10M

-96.81%-1.10M

29.07%-658.47K

26.42%-841.80K

-341.63%-656.61K

-108.25%-560.36K

-364.33%-928.41K

-438.26%-1.14M

-43.94%-148.68K

-35.00%-269.08K

-255.08%-199.94K

-467.68%-212.55K

-562.69%-103.30K

-1230.58%-199.32K

-129.48%-56.31K

7.08%-37.44K

50.17%-15.59K

13.95%-14.98K

47.20%-24.54K

40.01%-40.29K

73.35%-31.28K

---17.41K

---46.47K

---67.16K

---117.37K

Lucro Básico por Ação

67.26%-0.20

---0.17

90.80%-0.21

82.66%-0.60

76.73%-0.60

93.23%-2.29

89.14%-3.45

92.07%-2.57

-273.01%-33.89

-62.61%-31.76

87.01%-32.47

-2.08%-25.91

65.29%-9.09

59.70%-19.53

-614.66%-250.01

64.19%-25.38

40.72%-26.18

-111.39%-48.46

-1.22%-34.98

-1964.65%-70.89

4.33%-44.16

65.23%-22.92

37.15%-34.56

106.89%3.80

-35.67%-46.16

-50.48%-65.93

-45.97%-54.99

-65.74%-55.18

39.23%-34.02

57.94%-43.81

-142.82%-37.67

-14.23%-33.29

-157.60%-55.99

-351.41%-104.18

-86.18%-15.51

20.44%-29.15

-23.31%-21.73

-39.44%-23.08

-21.23%-8.33

-454.65%-36.63

-62.77%-17.63

7.11%-16.55

50.28%-6.87

14.00%-6.60

47.29%-10.83

39.97%-17.82

73.35%-13.82

---7.68

---20.54

---29.68

---51.88

Lucro Diluído por Ação

67.26%-0.20

---0.17

90.80%-0.21

82.66%-0.60

76.73%-0.60

93.23%-2.29

89.14%-3.45

92.07%-2.57

-273.01%-33.89

-62.61%-31.76

87.01%-32.47

-2.08%-25.91

65.29%-9.09

59.70%-19.53

-614.66%-250.01

64.19%-25.38

40.72%-26.18

-111.39%-48.46

-1.22%-34.98

-1964.65%-70.89

4.33%-44.16

65.23%-22.92

37.15%-34.56

106.89%3.80

-35.67%-46.16

-50.48%-65.93

-45.97%-54.99

-65.74%-55.18

39.23%-34.02

57.94%-43.81

-142.82%-37.67

-14.23%-33.29

-157.60%-55.99

-351.41%-104.18

-86.18%-15.51

20.44%-29.15

-23.31%-21.73

-39.44%-23.08

-21.23%-8.33

-454.65%-36.63

-62.77%-17.63

7.11%-16.55

50.28%-6.87

14.00%-6.60

47.29%-10.83

39.97%-17.82

73.35%-13.82

---7.68

---20.54

---29.68

---51.88

Dividendo por Ação

--0.00

Moeda

USD

Opinião da Auditoria

--

Versus Systems Inc

2.290USD

Versus Systems Inc

2.290

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa