Demonstração de Resultados de Vodafone Group PLC (VOD)

Receita Total

165.95%9.84B

4.05%10.46B

1.56%10.15B

27.18%20.31B

1.62%9.72B

1.58%19.87B

11.18%3.70B

-15.28%10.06B

-14.86%10.00B

3.71%15.97B

-20.38%9.57B

-17.59%19.56B

4.58%3.33B

-11.17%11.87B

-12.54%11.74B

-6.37%15.40B

-10.06%12.02B

-11.39%23.74B

-76.39%3.18B

0.06%13.36B

-64.77%13.42B

22.02%16.45B

15.57%13.36B

10.31%26.79B

8.31%13.48B

2.66%13.35B

203.74%38.11B

-47.03%13.48B

-3.39%11.56B

-0.93%24.29B

0.78%12.45B

3.69%13.01B

-1.40%12.55B

2.23%25.45B

-7.90%11.97B

-4.65%24.51B

-14.02%12.35B

-9.72%12.54B

-6.62%12.72B

-11.87%24.89B

3.08%13.00B

-1.90%25.71B

95.77%14.36B

5.29%13.90B

0.24%13.63B

11.73%28.25B

-5.90%12.61B

-2.91%26.21B

-50.90%7.34B

-15.39%13.20B

-13.63%13.59B

-17.16%25.28B

-13.47%13.40B

-13.56%26.99B

-6.92%14.94B

-9.41%15.60B

-10.61%15.74B

-8.22%30.52B

-9.83%15.48B

-10.21%31.23B

--16.05B

-3.11%17.22B

20.09%17.61B

5.38%33.25B

16.45%17.17B

18.24%34.78B

-2.82%17.77B

--14.66B

2.83%31.56B

-13.47%14.75B

0.01%29.41B

0.12%18.29B

27.60%30.69B

-10.36%17.04B

-22.84%29.41B

--17.72B

--18.26B

--19.10B

--24.05B

--19.01B

--38.12B

Receita

184.90%5.91B

4.72%8.46B

0.67%10.70B

66.43%20.31B

2.03%8.03B

1.35%18.71B

21.62%2.08B

-16.83%8.07B

8.85%10.63B

5.14%12.20B

-22.34%7.87B

-7.16%18.46B

-46.39%1.71B

-11.99%9.71B

-13.88%9.77B

-29.43%11.61B

-10.31%10.14B

-12.19%19.89B

-76.39%3.18B

-1.11%11.03B

-65.04%11.34B

22.02%16.45B

12.74%11.30B

8.48%22.65B

27.40%13.48B

3.53%11.15B

205.56%32.44B

-36.87%13.48B

-0.77%10.03B

0.75%20.88B

5.72%10.58B

2.60%10.77B

-0.06%10.62B

4.11%21.35B

-7.15%10.10B

-3.61%20.72B

-30.31%10.01B

-24.43%10.50B

-22.05%10.62B

-27.39%20.51B

-13.67%10.88B

-17.97%21.50B

95.77%14.36B

5.29%13.90B

0.24%13.63B

11.73%28.25B

-5.90%12.61B

-2.91%26.21B

-50.90%7.34B

-15.39%13.20B

-13.63%13.59B

-17.16%25.28B

-13.47%13.40B

-13.56%26.99B

-6.92%14.94B

-9.41%15.60B

-10.61%15.74B

-8.22%30.52B

-9.83%15.48B

-10.21%31.23B

--16.05B

-3.11%17.22B

20.09%17.61B

5.38%33.25B

16.45%17.17B

18.24%34.78B

-2.82%17.77B

--14.66B

2.83%31.56B

-13.47%14.75B

0.01%29.41B

0.12%18.29B

27.60%30.69B

-10.36%17.04B

-22.84%29.41B

--17.72B

--18.26B

--19.10B

--24.05B

--19.01B

--38.12B

Custo da Receita

----

36.74%13.57B

----

0.85%13.18B

----

8.19%9.92B

----

-18.96%13.07B

----

-8.52%9.17B

----

-10.31%16.13B

----

-45.43%10.03B

----

7.55%17.99B

----

6.11%18.37B

----

-0.29%16.72B

----

1.43%17.31B

----

-6.07%16.77B

----

-14.27%17.07B

----

-3.00%17.86B

----

8.95%19.91B

----

-6.43%18.41B

----

-20.21%18.28B

----

-14.26%19.67B

----

-3.98%22.90B

----

-11.53%22.95B

----

1.77%23.85B

----

23.43%25.94B

----

8.67%23.44B

----

3.00%21.01B

----

20.31%21.57B

----

-20.30%20.40B

----

--17.93B

----

--25.60B

Despesas Operacionais

----

34.40%18.27B

----

1.46%17.68B

----

5.19%13.60B

----

-16.61%17.43B

----

-1.16%12.93B

----

-11.32%20.90B

----

-46.59%13.08B

----

7.86%23.57B

----

27.62%24.49B

----

5.14%21.85B

----

-14.95%19.19B

----

-11.07%20.78B

----

-11.18%22.56B

----

-1.91%23.37B

----

12.98%25.40B

----

-5.96%23.82B

----

-22.73%22.48B

----

-15.02%25.33B

----

-7.57%29.09B

----

-9.78%29.81B

----

3.99%31.47B

----

25.31%33.04B

----

13.87%30.26B

----

2.42%26.37B

----

23.51%26.57B

----

-4.26%25.74B

----

--21.52B

----

--26.89B

Depreciação e Amortização

----

51.08%5.90B

----

2.32%5.70B

----

9.83%3.90B

----

-21.54%5.57B

----

-9.45%3.55B

----

-14.33%7.10B

----

-54.71%3.92B

----

6.37%8.28B

----

6.12%8.67B

----

2.74%7.79B

----

45.71%8.17B

----

32.20%7.58B

----

-9.98%5.60B

----

-3.50%5.73B

----

19.05%6.23B

----

-4.64%5.94B

----

-26.82%5.23B

----

-13.04%6.23B

----

-4.74%7.15B

----

-9.45%7.16B

----

11.34%7.50B

----

48.93%7.91B

----

22.96%6.74B

----

5.32%5.31B

----

28.13%5.48B

----

-22.21%5.04B

----

--4.28B

----

--6.48B

Outras Despesas Operacionais

----

77.97%-159.98M

----

-139.52%-138.11M

----

-292.72%-726.18M

----

78.33%-57.66M

----

66.34%-184.91M

----

-148.17%-266.08M

----

-329.23%-549.36M

----

14.78%-107.22M

----

105.69%239.65M

----

90.51%-125.81M

----

-908.67%-4.21B

----

-28076.87%-1.33B

----

-3.42%-417.73M

----

-137.68%-4.71M

----

74.65%-403.93M

----

-41.41%12.49M

----

-800.86%-1.59B

----

-85.21%21.32M

----

-48.33%-176.85M

----

153.08%144.20M

----

-118.08%-119.23M

----

190.06%56.98M

----

190.04%659.41M

----

-900.19%-63.26M

----

-60.12%-732.31M

----

99.89%-6.33M

----

---457.36M

----

---5.53B

Lucro Operacional

----

-14.18%2.04B

----

2.60%2.19B

----

-4.03%2.38B

----

-24.82%2.14B

----

-26.56%2.47B

----

-11.87%2.84B

----

44.36%3.37B

----

32.33%3.22B

----

-62.72%2.33B

----

-34.72%2.44B

----

168.09%6.26B

----

59.33%3.73B

----

-18.06%2.34B

----

-1.72%2.34B

----

1.71%2.85B

----

43.62%2.38B

----

96.25%2.80B

----

17.27%1.66B

----

-19.87%1.43B

----

-18.48%1.42B

----

37.70%1.78B

----

-42.97%1.74B

----

-68.52%1.29B

----

-16.94%3.04B

----

62.38%4.11B

----

-67.35%3.67B

----

--2.53B

----

--11.23B

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

----

21.69%99.25M

----

-91.14%81.56M

----

--920.27M

----

--366.25M

Despesa de Juros não Operacionais

----

8.85%1.15B

----

-22.54%1.18B

----

571.33%1.06B

----

3.38%1.52B

----

15.10%157.75M

----

-16.34%1.47B

----

-38.17%137.06M

----

-3.84%1.75B

----

-91.45%221.68M

----

6.60%1.82B

----

350.19%2.59B

----

45.61%1.71B

----

-38.18%575.94M

----

471.88%1.18B

----

18.88%931.68M

----

-72.86%205.57M

----

-58.42%783.71M

----

-40.41%757.55M

----

28.68%1.88B

----

-3.98%1.27B

----

5.19%1.46B

----

22.05%1.32B

----

18.90%1.39B

----

-19.67%1.08B

----

4.21%1.17B

----

-20.86%1.35B

----

--1.12B

----

--1.71B

Ganhos com Venda de Títulos

----

630.42%315.73M

----

-12.00%352.34M

-29.76%-187.86M

----

189.96%400.26M

203.44%43.23M

----

182.26%400.36M

54.56%-144.77M

----

--138.04M

77.23%-41.79M

----

-7.70%141.84M

-207.87%-318.62M

----

-146.12%-183.50M

----

-25.91%153.68M

--295.37M

----

168.75%397.84M

----

-58.19%207.42M

----

247.79%148.04M

----

129.12%496.12M

-77.80%109.03M

----

-136.70%-100.16M

----

-42.75%216.53M

--491.07M

----

426.33%272.89M

----

-38.95%378.21M

----

-136.61%-83.62M

----

206.86%619.50M

----

-74.48%228.43M

----

-60.50%201.88M

--959.18M

----

212.55%894.96M

----

93.72%511.13M

----

53.75%286.34M

----

-10.77%263.86M

----

-48.48%186.23M

----

--295.70M

--86.41M

----

--361.49M

----

--0.00

Retorno Sobre o Patrimônio Líquido

----

-80.84%-87.94M

----

21.60%-43.50M

----

-114.64%-55.47M

-181.66%-48.63M

----

-114.25%-55.49M

----

--378.84M

-81.09%59.55M

----

194.39%389.28M

----

130.52%314.89M

----

-55.13%132.23M

----

28.80%136.60M

----

110.14%294.70M

119.50%105.88M

----

-478.44%-2.89B

119.49%106.06M

----

-474.35%-2.91B

-649.46%-542.86M

----

---499.83M

-45157.63%-544.07M

----

-668.17%-506.02M

---72.43M

----

95.69%-1.20M

----

-180.41%-65.87M

----

-140.24%-27.87M

----

1577.17%81.93M

----

259.76%69.27M

----

90.54%-5.55M

---95.46M

----

-148.18%-43.35M

----

-117.05%-58.65M

----

--345.71M

-72.59%89.99M

----

-40.71%344.09M

----

115.00%328.28M

----

-85.80%580.33M

--7.80B

----

--4.06B

---2.19B

----

--4.09B

Receitas (Despesas) especiais

----

-3358.46%-4.90B

----

2462.11%976.54M

-111.31%-1.08B

----

71.11%-41.33M

-101.49%-141.56M

----

71.88%-41.34M

3008.24%9.59B

----

---143.07M

5404.36%9.49B

----

28.25%-147.02M

---329.84M

----

58.30%-178.97M

----

-118.89%-204.90M

----

82.67%-429.19M

----

695.57%1.08B

----

95.66%-181.19M

-226.24%-2.48B

----

95.69%-182.13M

-794.23%-757.50M

----

---4.17B

-1654.23%-759.20M

----

-11171.84%-4.22B

---84.71M

----

89.32%-43.28M

----

9.74%-37.48M

----

51.93%-405.26M

----

76.00%-41.52M

----

-677.75%-842.98M

----

-5.36%-173.04M

---387.91M

---110.76M

----

99.05%-108.39M

----

---164.23M

----

--0.00

-242.41%-11.41B

----

100.00%0.00

----

41.12%-3.33B

----

-1179.33%-9.33B

---6.70B

----

---724.67M

---5.66B

----

---729.26M

-Ganhos com Venda de Ativos Fixos

----

-14.38%-14.83M

----

105.55%1.09M

16.03%-36.92M

----

-76.64%-19.58M

58.62%-12.97M

----

-71.95%-19.58M

-5.92%-43.97M

----

---11.08M

-151.53%-31.34M

----

63.23%-11.39M

---41.51M

----

38.83%-12.46M

----

-110.21%-30.97M

----

---20.37M

----

---14.74M

----

15.20%-37.48M

----

13.21%-37.56M

----

---44.20M

----

---43.28M

----

---74.25M

----

-14.45%-139.08M

----

---121.53M

----

---73.84M

----

Outras Receitas (Despesas) não Operacionais

----

--1.06M

----

---14.14M

----

27.17%-3.31M

----

100.00%0.00

27.21%-3.31M

----

100.00%0.00

88.44%-4.54M

----

---3.49M

87.78%-4.55M

----

-210.84%-3.53M

---39.29M

----

-3376.05%-37.27M

----

---1.14M

----

27.25%-1.07M

----

100.00%0.00

----

-123.79%-1.47M

----

88.97%-2.22M

--62.13M

--110.76M

----

-96.33%6.19M

----

91.31%-20.11M

----

---232.54M

-73.10%168.53M

----

-14736.98%-231.45M

----

39965.78%626.57M

----

100.61%1.58M

---180.67M

----

---259.27M

---1.57M

----

---260.91M

Rendimento Antes dos Impostos

----

-428.31%-3.80B

----

153.50%2.29B

----

-90.28%1.16B

----

-48.30%902.99M

----

265.55%11.90B

----

14.90%1.75B

----

12.22%3.25B

----

-30.40%1.52B

----

100.99%2.90B

----

482.53%2.18B

----

359.27%1.44B

----

81.87%-570.98M

----

-84.80%314.15M

----

-206.23%-3.15B

----

37.68%2.07B

----

89.75%2.96B

----

249.56%1.50B

----

845.22%1.56B

----

-194.07%-1.00B

----

-75.71%165.28M

----

109.61%1.07B

----

-70.88%680.39M

----

-1867.15%-11.10B

----

138.07%2.34B

----

110.34%628.15M

----

-147.27%-6.14B

----

---6.08B

----

--12.98B

Imposto de Renda

----

301.48%1.43B

----

20.59%978.72M

----

-9779.03%-707.81M

----

61.63%811.61M

----

-99.59%7.31M

----

42250.13%502.14M

----

-56.64%1.77B

----

-100.23%-1.19M

----

2940.97%4.08B

----

-66.26%520.26M

----

-245.03%-143.62M

----

-7.72%1.54B

----

105.65%99.03M

----

154.11%1.67B

----

-144.79%-1.75B

----

-47.40%657.60M

----

70.98%3.91B

----

-54.79%1.25B

----

347.92%2.29B

----

132.39%2.77B

----

113.09%510.97M

----

61.02%-8.54B

----

-2454.89%-3.90B

----

-3834.07%-21.91B

----

115.93%165.72M

----

-73.52%586.66M

----

---1.04B

----

--2.22B

Renda após Impostos

----

-380.15%-5.22B

----

1333.89%1.31B

----

-84.32%1.86B

----

-92.66%91.39M

----

700.59%11.89B

----

-18.20%1.24B

----

225.81%1.48B

----

-8.57%1.52B

----

-174.40%-1.18B

----

178.75%1.66B

----

637.44%1.59B

----

56.16%-2.11B

----

-94.37%215.13M

----

-308.96%-4.82B

----

258.33%3.82B

----

639.34%2.31B

----

26.73%-2.41B

----

112.00%312.00M

----

-692.28%-3.29B

----

-128.20%-2.60B

----

107.72%555.87M

----

-61.97%9.22B

----

-1656.53%-7.20B

----

460.55%24.24B

----

109.18%462.43M

----

-162.45%-6.72B

----

---5.04B

----

--10.77B

Lucro Líquido das Operações Contínuas

----

-380.15%-5.22B

----

1333.89%1.31B

----

-84.32%1.86B

----

-92.66%91.39M

----

700.59%11.89B

----

-18.20%1.24B

----

225.81%1.48B

----

-8.57%1.52B

----

-174.40%-1.18B

----

178.75%1.66B

----

637.44%1.59B

----

56.16%-2.11B

----

-94.37%215.13M

----

-308.96%-4.82B

----

258.33%3.82B

----

639.34%2.31B

----

26.73%-2.41B

----

112.00%312.00M

----

-692.28%-3.29B

----

-128.20%-2.60B

----

107.72%555.87M

----

-61.97%9.22B

----

-1656.53%-7.20B

----

460.55%24.24B

----

109.18%462.43M

----

-162.45%-6.72B

----

---5.04B

----

--10.77B

Rendimento Líquido de Operações Descontinuadas

----

42.68%-40.26M

----

106.69%17.40M

73.35%-70.58M

----

---259.95M

72.78%-70.24M

----

---260.02M

-227.62%-264.88M

----

-223.14%-258.04M

----

--207.55M

----

--209.55M

----

100.00%0.00

--0.00

----

100.00%0.00

----

---4.11B

100.00%0.00

----

-961.66%-4.16B

---2.42B

----

-255.11%-1.95B

----

93.39%-391.84M

----

--1.26B

----

---5.93B

----

-100.00%0.00

----

--86.37M

----

-99.88%88.26M

----

-100.00%0.00

----

--3.65B

2002.67%74.87B

----

-2.71%3.63B

----

-36.28%3.56B

----

--3.73B

----

--5.59B

----

Lucro Líquido Atribuível a Minoritários

----

49.88%281.82M

----

-17.84%170.73M

----

-19.77%207.74M

-25.01%188.03M

----

-21.90%207.80M

----

--258.94M

-13.20%250.73M

----

-20.52%266.08M

----

7.13%288.84M

----

48.41%334.76M

----

7.04%269.61M

----

-14.83%225.56M

-9.26%251.45M

----

71.70%263.45M

-9.31%251.88M

----

70.48%264.82M

-35.32%277.11M

----

--153.44M

-5.71%277.73M

----

31.51%155.34M

84.58%428.46M

----

198.61%294.53M

----

-16.47%118.12M

--232.13M

----

-27.25%98.63M

----

-19.82%141.41M

----

13.72%135.58M

----

33.22%176.37M

--236.39M

----

30.12%119.23M

----

-22.00%132.39M

----

--170.53M

-62.05%91.63M

----

17.95%169.73M

----

89.68%241.47M

----

353.70%143.90M

--72.27M

----

---56.36M

--127.31M

----

---56.72M

Lucro Líquido Atribuível a Controladores

----

-445.26%-5.54B

----

407.38%1.16B

----

-85.89%1.61B

----

-138.47%-376.43M

----

709.55%11.38B

----

-17.54%978.39M

----

196.95%1.41B

----

-17.51%1.19B

----

-208.65%-1.45B

----

160.49%1.44B

----

2231.76%1.33B

----

73.97%-2.38B

----

-103.98%-62.60M

----

-608.44%-9.14B

----

225.57%1.57B

----

131.21%1.80B

----

63.47%-1.25B

----

-107.32%-5.76B

----

-753.06%-3.43B

----

-130.56%-2.78B

----

-99.22%524.90M

----

-67.20%9.09B

----

1687.04%67.58B

----

983.48%27.70B

----

794.43%3.78B

----

-128.97%-3.14B

----

--422.79M

----

--10.82B

Lucro Líquido Atribuível a Ordinários

----

-445.26%-5.54B

----

407.38%1.16B

----

-85.89%1.61B

----

-138.47%-376.43M

----

709.55%11.38B

----

-17.54%978.39M

----

196.95%1.41B

----

-17.51%1.19B

----

-208.65%-1.45B

----

160.49%1.44B

----

2231.76%1.33B

----

73.97%-2.38B

----

-103.98%-62.60M

----

-608.44%-9.14B

----

225.57%1.57B

----

131.21%1.80B

----

63.47%-1.25B

----

-107.32%-5.76B

----

-753.06%-3.43B

----

-130.56%-2.78B

----

-99.22%524.90M

----

-67.20%9.09B

----

1687.04%67.58B

----

983.48%27.70B

----

794.43%3.78B

----

-128.97%-3.14B

----

--422.79M

----

--10.82B

Lucro Básico por Ação

----

-465.73%-0.22

----

411.14%0.04

----

-85.76%0.06

----

-139.89%-0.01

----

750.15%0.42

----

-13.72%0.03

----

200.18%0.05

----

-16.94%0.04

----

-207.85%-0.05

----

160.24%0.05

----

2106.19%0.05

----

75.70%-0.08

----

-103.95%0.00

----

-619.62%-0.33

----

228.14%0.06

----

131.04%0.06

----

65.00%-0.04

----

-97.05%-0.21

----

-744.65%-0.13

----

-130.49%-0.10

----

-99.23%0.02

----

-67.15%0.34

----

1709.44%2.56

----

996.42%1.05

----

814.43%0.14

----

-130.04%-0.12

----

--0.02

----

--0.39

Lucro Diluído por Ação

----

-468.28%-0.22

----

409.84%0.04

----

-85.82%0.06

----

-140.03%-0.01

----

750.80%0.42

----

-13.81%0.03

----

199.80%0.05

----

-16.96%0.04

----

-207.85%-0.05

----

160.09%0.05

----

2106.19%0.05

----

76.22%-0.08

----

-103.96%0.00

----

-844.75%-0.34

----

227.67%0.06

----

122.14%0.05

----

65.00%-0.04

----

-97.05%-0.21

----

-747.92%-0.13

----

-130.66%-0.10

----

-99.23%0.02

----

-67.20%0.34

----

1709.44%2.56

----

992.79%1.04

----

814.43%0.14

----

-130.21%-0.12

----

--0.02

----

--0.39

Dividendo por Ação

----

-49.38%0.02

----

--0.00

-1.12%0.05

--0.00

----

2.87%0.05

----

--0.00

1.62%0.05

--0.00

----

-8.37%0.05

----

--0.00

-11.15%0.05

--0.00

----

-3.67%0.05

----

--0.00

5.81%0.05

--0.00

----

7.55%0.05

----

--0.00

5.72%0.05

--0.00

----

-10.03%0.05

----

--0.00

-61.30%0.05

--0.00

----

-3.38%0.05

----

--0.00

8.07%0.12

--0.00

----

11.70%0.06

----

--0.00

2.75%0.11

--0.00

----

-9.80%0.05

----

--0.00

-4.52%0.11

--0.00

----

-2.02%0.06

----

--0.00

-7.19%0.12

--0.00

----

-45.64%0.06

----

--0.00

-35.47%0.13

--0.00

8.84%0.10

--0.00

3.76%0.19

--0.00

--0.10

--0.00

3.80%0.19

-100.00%0.00

----

--0.06

--0.00

--0.18

--0.06

Moeda

USD

Opinião da Auditoria

--

Vodafone Group PLC

10.960USD

Vodafone Group PLC

10.960

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa