Balanço Patrimonial de VICI Properties Inc (VICI)

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

----

--465.90M

----

- Caixa e Equivalentes de Caixa

-31.11%334.32M

0.39%524.62M

-30.38%355.67M

-53.01%347.16M

95.95%485.32M

150.12%522.57M

-1.45%510.88M

20.32%738.79M

-56.45%247.67M

-71.75%208.93M

-22.57%518.38M

50.67%614.00M

76.33%568.70M

134.06%739.61M

364.76%669.51M

-75.75%407.52M

-12.61%322.53M

-71.32%315.99M

-66.61%144.06M

39.42%1.68B

-38.31%369.05M

90.68%1.10B

197.08%431.42M

28.13%1.21B

-34.84%598.28M

--577.88M

--145.22M

--940.74M

--918.22M

-Investimentos de Curto Prazo

----

--320.68M

----

Caixa Restrito

----

6987.93%2.00B

8116.50%2.00B

-100.00%0.00

--32.09M

104.35%28.22M

76.46%24.37M

--20.56M

----

--13.81M

Outros Ativos Circulantes

----

--58.00K

----

Total de Ativos Circulantes

-35.07%334.32M

0.39%524.62M

-30.38%355.67M

-53.01%347.16M

107.89%514.90M

22.59%522.57M

-29.64%510.88M

20.32%738.79M

-56.45%247.67M

-42.37%426.27M

8.45%726.11M

50.67%614.00M

76.33%568.70M

120.15%739.61M

308.17%669.51M

-88.93%407.52M

-86.40%322.53M

-71.07%335.97M

-79.66%164.03M

176.50%3.68B

142.07%2.37B

3.76%1.16B

73.04%806.28M

33.86%1.33B

5.10%979.52M

--1.12B

--465.96M

--994.45M

--932.02M

Ativos não Circulantes

Ativos Fixos Líquidos

1.33%962.38M

1.54%967.27M

6.94%955.30M

9.09%956.57M

8.15%949.78M

8.66%952.62M

1.98%893.34M

-1.12%876.84M

55.47%878.20M

144.01%876.73M

143.54%875.98M

143.78%886.80M

55.02%564.88M

-1.34%359.30M

-1.37%359.68M

276.11%363.77M

274.48%364.39M

276.11%364.19M

301.96%364.68M

17.78%96.72M

17.41%97.31M

35.40%96.83M

25.51%90.73M

12.45%82.12M

12.40%82.88M

--71.51M

--72.29M

--73.03M

--73.74M

-Ativos Fixos

----

1.80%991.79M

----

8.92%974.29M

2.34%913.86M

-0.73%896.35M

54.55%896.82M

139.23%894.54M

139.06%892.98M

139.61%902.99M

54.04%580.28M

-0.50%373.93M

-0.54%373.54M

253.20%376.86M

253.92%376.72M

257.58%375.82M

282.80%375.57M

20.55%106.70M

20.62%106.44M

38.38%105.10M

29.44%98.11M

17.06%88.50M

17.04%88.24M

--75.95M

--75.80M

--75.61M

--75.40M

-Depreciação Acumulada

----

13.14%24.52M

----

21.69%21.67M

20.72%20.52M

20.56%19.51M

20.91%18.63M

21.75%17.81M

22.68%17.00M

23.66%16.18M

24.94%15.40M

25.81%14.63M

27.29%13.86M

31.15%13.09M

34.98%12.33M

40.64%11.63M

47.42%10.89M

56.29%9.98M

70.27%9.13M

86.34%8.27M

110.52%7.38M

147.58%6.38M

223.78%5.37M

--4.44M

--3.51M

--2.58M

--1.66M

Outros ativos não circulantes

----

--43.22M

----

Total de ativos não circulantes

----

--10.10B

----

Total de ativos

3.10%45.53B

2.97%45.37B

4.87%44.92B

5.35%44.51B

5.51%44.16B

17.26%44.06B

14.81%42.83B

13.31%42.25B

92.50%41.85B

113.53%37.58B

112.60%37.31B

116.55%37.29B

27.25%21.74B

3.13%17.60B

4.14%17.55B

5.79%17.22B

14.61%17.09B

28.63%17.06B

33.94%16.85B

29.99%16.28B

30.21%14.91B

17.05%13.27B

19.05%12.58B

18.53%12.52B

9.18%11.45B

--11.33B

--10.57B

--10.56B

--10.49B

Passivos

Passivos circulantes

-Dividendos a pagar

5.56%462.09M

5.57%461.95M

7.29%457.98M

10.14%437.79M

10.49%437.77M

15.10%437.60M

12.28%426.86M

14.70%397.48M

47.14%396.21M

67.99%380.18M

68.00%380.17M

95.65%346.53M

52.06%269.28M

27.86%226.31M

27.87%226.30M

11.63%177.11M

27.12%177.09M

29.14%176.99M

29.14%176.98M

19.80%158.66M

18.00%139.30M

17.86%137.06M

28.86%137.05M

36.39%132.44M

99.35%118.06M

--116.29M

--106.36M

--97.11M

--59.22M

-Outros a pagar

----

--0.00

----

Despesas acumuladas

----

--31.72M

----

Dívidas e arrendamentos de curto prazo

-0.04%49.38M

-0.52%65.19M

7.74%15.84M

-100.00%0.00

11.04%49.40M

11.52%65.54M

2.93%14.70M

-9.03%30.21M

53.84%44.49M

--58.77M

--14.28M

--33.21M

--28.92M

--0.00

----

-Passivos de arrendamento de curto prazo

-0.04%49.38M

-0.52%65.19M

7.74%15.84M

-100.00%0.00

11.04%49.40M

11.52%65.54M

2.93%14.70M

-9.03%30.21M

53.84%44.49M

--58.77M

--14.28M

--33.21M

--28.92M

----

Outros passivos circulantes

----

--0.00

----

Total de passivos circulantes

4.35%703.01M

0.47%745.10M

1.13%671.48M

2.21%653.47M

0.65%673.72M

13.68%741.60M

11.16%663.99M

15.52%639.35M

68.50%669.38M

91.95%652.34M

95.24%597.34M

94.13%553.47M

37.19%397.25M

19.14%339.84M

4.15%305.95M

-2.53%285.09M

5.83%289.57M

23.39%285.24M

12.60%293.75M

30.86%292.50M

64.45%273.61M

31.83%231.17M

88.91%260.88M

106.80%223.52M

143.10%166.38M

--175.35M

--138.10M

--108.09M

--68.44M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

0.81%16.85B

0.05%16.73B

0.30%16.74B

0.62%16.73B

0.64%16.71B

21.72%16.72B

21.57%16.69B

21.15%16.62B

213.50%16.61B

192.67%13.74B

192.63%13.73B

102.59%13.72B

-21.75%5.30B

-30.61%4.69B

0.22%6.77B

41.20%6.77B

63.90%6.76B

63.86%6.76B

63.81%6.75B

16.24%4.79B

0.10%4.13B

0.10%4.12B

--4.12B

-Dívida de longo prazo

0.81%16.85B

0.05%16.73B

0.30%16.74B

0.62%16.73B

0.64%16.71B

21.72%16.72B

21.57%16.69B

21.15%16.62B

213.50%16.61B

192.67%13.74B

192.63%13.73B

102.59%13.72B

-21.75%5.30B

-30.61%4.69B

0.22%6.77B

41.20%6.77B

63.90%6.76B

63.86%6.76B

63.81%6.75B

16.24%4.79B

0.10%4.13B

0.10%4.12B

--4.12B

Passivos diferidos

----

--701.00K

----

Outros passivos não circulantes

----

--97.97M

----

Total de passivos não circulantes

----

--4.22B

----

Total de passivos

0.89%18.50B

0.08%18.42B

0.54%18.40B

1.21%18.38B

0.89%18.34B

20.39%18.40B

20.01%18.30B

19.72%18.17B

190.50%18.18B

182.54%15.29B

181.28%15.25B

102.74%15.17B

-16.40%6.26B

-28.53%5.41B

-27.56%5.42B

3.90%7.48B

4.21%7.49B

45.11%7.57B

66.00%7.48B

61.88%7.20B

63.15%7.18B

17.69%5.22B

3.35%4.51B

1.32%4.45B

1.18%4.40B

--4.43B

--4.36B

--4.39B

--4.35B

Patrimônio líquido dos acionistas

Capital ordinário

1.60%24.52B

1.61%24.53B

4.00%24.26B

4.84%24.14B

5.30%24.14B

11.46%24.14B

7.73%23.33B

6.33%23.02B

53.01%22.92B

84.12%21.66B

84.13%21.65B

131.05%21.65B

59.87%14.98B

25.54%11.76B

0.75%9.37B

16.78%9.37B

19.77%9.37B

18.96%9.30B

18.31%8.02B

17.58%7.82B

31.28%7.82B

31.27%7.82B

13.86%6.78B

--6.65B

--5.96B

Lucros retidos

74.03%1.95B

93.36%1.87B

162.30%1.71B

176.27%1.43B

409.81%1.12B

936.74%965.76M

589.38%652.40M

684.65%518.06M

-30.26%220.25M

-73.08%93.15M

-145.82%-133.31M

-124.92%-88.61M

36.10%315.81M

148.13%346.03M

891.77%290.97M

285.33%355.52M

188.41%232.04M

-32.98%139.45M

-88.10%29.34M

-180.16%-191.84M

-219.42%-262.47M

11.21%208.07M

53.24%246.59M

74.11%239.30M

130.00%219.79M

--187.10M

--160.91M

--137.44M

--95.56M

Reservas de capital

1.60%24.51B

1.61%24.52B

4.00%24.25B

4.84%24.13B

5.30%24.12B

11.46%24.13B

7.74%23.32B

6.33%23.01B

53.02%22.91B

84.14%21.65B

84.14%21.64B

131.08%21.64B

59.88%14.97B

25.54%11.76B

25.54%11.75B

0.75%9.37B

16.78%9.36B

19.78%9.36B

19.77%9.36B

18.96%9.30B

18.31%8.02B

17.59%7.82B

31.28%7.82B

31.27%7.81B

13.86%6.78B

--6.65B

--5.95B

Ganhos (perdas) fora do lucro retido

-15.44%132.45M

-6.04%144.57M

-23.91%141.71M

-14.66%148.21M

-8.10%156.64M

-16.99%153.87M

-2.65%186.24M

-11.97%173.67M

55.66%170.44M

20867.53%185.35M

--191.31M

378.58%197.28M

236.62%109.50M

100.96%884.00K

100.00%0.00

39.61%-70.81M

32.21%-80.14M

-42.17%-92.52M

-35.20%-104.26M

-67.51%-117.27M

-200.69%-118.22M

-194.15%-65.08M

-1511.09%-77.12M

-1408.69%-70.00M

---39.31M

---22.12M

--5.46M

---4.64M

----

Minoritários

2.42%413.50M

2.99%413.85M

11.07%411.78M

10.75%407.42M

11.13%403.73M

12.73%401.84M

5.11%370.73M

4.39%367.86M

359.23%363.29M

351.77%356.48M

348.30%352.72M

349.31%352.39M

1.25%79.11M

1.28%78.91M

1.43%78.68M

-3.96%78.43M

-4.09%78.13M

-7.04%77.91M

-7.39%77.57M

-2.42%81.66M

-2.58%81.46M

0.28%83.81M

0.35%83.75M

0.42%83.69M

0.75%83.62M

--83.57M

--83.47M

--83.33M

--83.00M

Patrimônio total

4.66%27.02B

5.04%26.95B

8.10%26.52B

8.48%26.13B

9.06%25.82B

15.11%25.66B

11.21%24.54B

8.91%24.08B

52.90%23.67B

82.90%22.29B

81.90%22.06B

127.17%22.11B

61.29%15.48B

28.37%12.19B

29.45%12.13B

7.28%9.74B

24.28%9.60B

17.95%9.49B

16.04%9.37B

12.41%9.07B

9.62%7.72B

16.63%8.05B

30.07%8.07B

30.77%8.07B

14.85%7.05B

--6.90B

--6.21B

--6.17B

--6.13B

Moeda

USD

Opinião da Auditoria

--

VICI Properties Inc

33.420USD

VICI Properties Inc

33.420

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa