









Mercados
/
Ações
/
nasdaq-usm
/

United States Cellular Corp

USM

73.500USD

+0.570+0.78%

Fechamento 08/01, 16:00（ET）Cotações atrasadas em 15 min

6.25BValor de mercado

PerdaP/L TTM



United States Cellular Corp

73.500

+0.570+0.78%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-1.62%182.00M

-4.00%144.00M

77.78%272.00M

4.84%195.00M

20.13%185.00M

-45.05%150.00M

-39.76%153.00M

-41.88%186.00M

-48.67%154.00M

75.00%273.00M

9.96%254.00M

19.85%320.00M

-37.76%300.00M

-87.76%156.00M

-75.19%231.00M

-36.12%267.00M

86.82%482.00M

347.02%1.27B

63.33%931.00M

-23.44%418.00M

-61.20%258.00M

-52.26%285.00M

-21.92%570.00M

-8.39%546.00M

30.65%665.00M

48.51%597.00M

33.21%730.00M

26.27%596.00M

-11.01%509.00M

-31.40%402.00M

-18.69%548.00M

-23.99%472.00M

-25.91%572.00M

-18.09%586.00M

12.94%674.00M

71.41%621.00M

129.15%772.00M

238.22%715.38M

90.17%596.77M

-18.42%362.28M

-23.19%336.89M

-46.07%211.51M

37.48%313.81M

-23.14%444.09M

-17.29%438.60M

-18.13%392.17M

-58.50%228.26M

7.32%577.77M

-15.49%530.28M

--479.03M

--550.07M

--538.36M

--627.45M

- Caixa e Equivalentes de Caixa

-1.62%182.00M

-4.00%144.00M

77.78%272.00M

4.84%195.00M

20.13%185.00M

-45.05%150.00M

-39.76%153.00M

-41.88%186.00M

-48.67%154.00M

75.00%273.00M

9.96%254.00M

19.85%320.00M

-37.37%300.00M

-87.73%156.00M

-75.19%231.00M

-36.12%267.00M

85.66%479.00M

345.96%1.27B

63.33%931.00M

-20.83%418.00M

-60.19%258.00M

-50.86%285.00M

-21.92%570.00M

-11.41%528.00M

27.31%648.00M

64.77%580.00M

46.59%730.00M

26.27%596.00M

-11.01%509.00M

-39.93%352.00M

-26.11%498.00M

-23.99%472.00M

-25.91%572.00M

-18.09%586.00M

12.94%674.00M

71.41%621.00M

129.15%772.00M

238.22%715.38M

117.96%596.77M

-10.34%362.28M

-15.47%336.89M

-38.17%211.51M

49.53%273.80M

-13.56%404.06M

-5.04%398.54M

-9.59%342.06M

-55.30%183.10M

6.81%467.42M

-17.88%419.70M

--378.36M

--409.58M

--437.62M

--511.08M

-Investimentos de Curto Prazo

----

-100.00%0.00

--0.00

--3.00M

----

-100.00%0.00

--0.00

--18.00M

--17.00M

-66.00%17.00M

-100.00%0.00

--0.00

--50.00M

----

-100.00%0.00

-11.40%40.01M

-63.72%40.03M

-63.78%40.06M

-50.23%50.10M

-67.85%45.16M

9.54%110.35M

-4.97%110.58M

--100.68M

--140.49M

--100.74M

--116.37M

Contas a Receber

-0.75%925.00M

-0.31%955.00M

-4.47%918.00M

-3.64%952.00M

-8.00%932.00M

-10.97%958.00M

-10.69%961.00M

-5.36%988.00M

-0.69%1.01B

-7.96%1.08B

-2.45%1.08B

-5.09%1.04B

-8.77%1.02B

4.10%1.17B

-1.43%1.10B

2.23%1.10B

8.97%1.12B

6.34%1.12B

12.69%1.12B

12.20%1.08B

9.03%1.03B

8.20%1.06B

6.89%993.00M

9.60%959.00M

11.63%941.00M

15.78%976.00M

22.72%929.00M

19.54%875.00M

19.57%843.00M

15.96%843.00M

10.03%757.00M

7.65%732.00M

5.86%705.00M

8.15%727.00M

9.42%688.00M

20.90%680.00M

19.14%666.00M

20.69%672.22M

21.77%628.80M

17.06%562.47M

15.38%559.00M

-5.05%556.96M

-7.94%516.37M

30.27%480.49M

21.89%484.47M

31.28%586.60M

6.50%560.91M

-25.08%368.83M

-12.70%397.48M

--446.83M

--526.70M

--492.28M

--455.29M

-Contas e Títulos a Receber

-1.02%870.00M

0.33%906.00M

-2.24%872.00M

-3.05%891.00M

-6.79%879.00M

-8.70%903.00M

-10.26%892.00M

-5.65%919.00M

-2.78%943.00M

0.61%989.00M

7.93%994.00M

7.03%974.00M

6.71%970.00M

5.93%983.00M

4.54%921.00M

1.34%910.00M

2.13%909.00M

-2.01%928.00M

-5.57%881.00M

-1.54%898.00M

-1.44%890.00M

1.83%947.00M

5.19%933.00M

9.22%912.00M

11.76%903.00M

15.96%930.00M

23.88%887.00M

22.61%835.00M

23.93%808.00M

18.64%802.00M

11.53%716.00M

7.58%681.00M

4.32%652.00M

7.54%676.00M

8.89%642.00M

22.52%633.00M

24.69%625.00M

28.05%628.59M

33.08%589.61M

28.52%516.63M

31.95%501.23M

-1.50%490.91M

-7.96%443.05M

24.16%401.98M

10.54%379.87M

30.61%498.37M

26.79%481.35M

-9.84%323.76M

3.11%343.64M

--381.58M

--379.65M

--359.11M

--333.29M

-Outros Recebíveis

3.77%55.00M

-9.26%49.00M

-31.34%46.00M

-6.15%61.00M

-19.70%53.00M

-34.94%54.00M

-17.28%67.00M

-7.14%65.00M

32.00%66.00M

31.75%83.00M

42.11%81.00M

9.38%70.00M

-41.18%50.00M

-10.00%63.00M

-10.94%57.00M

14.29%64.00M

112.50%85.00M

11.11%70.00M

6.67%64.00M

19.15%56.00M

5.26%40.00M

36.96%63.00M

42.86%60.00M

17.50%47.00M

8.57%38.00M

12.20%46.00M

2.44%42.00M

-21.57%40.00M

-33.96%35.00M

-19.61%41.00M

-10.87%41.00M

8.51%51.00M

29.27%53.00M

16.88%51.00M

17.39%46.00M

2.54%47.00M

-29.03%41.00M

-33.94%43.63M

-46.56%39.19M

-41.61%45.84M

-44.77%57.77M

-25.13%66.05M

-7.84%73.33M

74.22%78.51M

104.86%104.61M

38.63%88.22M

-7.92%79.57M

-37.39%45.06M

-20.65%51.06M

--63.64M

--86.41M

--71.97M

--64.35M

Inventário

1.71%178.00M

-10.05%179.00M

-8.00%161.00M

-31.90%143.00M

-33.21%175.00M

-23.75%199.00M

-27.98%175.00M

1.94%210.00M

48.02%262.00M

50.87%261.00M

78.68%243.00M

12.57%206.00M

27.34%177.00M

18.49%173.00M

-13.38%136.00M

26.21%183.00M

-34.43%139.00M

-9.88%146.00M

12.95%157.00M

-0.68%145.00M

35.03%212.00M

14.08%162.00M

13.01%139.00M

3.55%146.00M

11.35%157.00M

2.90%142.00M

20.59%123.00M

0.00%141.00M

0.00%138.00M

-27.14%102.00M

-19.89%141.00M

-6.62%141.00M

-7.57%138.00M

-20.57%140.00M

29.98%176.00M

-8.43%151.00M

-44.09%149.31M

-4.63%176.26M

-32.25%135.40M

-24.66%164.90M

12.12%267.07M

29.65%184.82M

22.29%199.86M

57.32%218.88M

52.80%238.19M

-27.46%142.56M

-10.76%163.43M

5.80%139.14M

--155.89M

--196.52M

--183.14M

--131.51M

Despesas Antecipadas

-11.27%63.00M

-19.30%46.00M

-14.06%55.00M

-15.94%58.00M

-6.58%71.00M

-16.18%57.00M

4.92%64.00M

11.29%69.00M

20.63%76.00M

17.24%68.00M

3.39%61.00M

12.73%62.00M

0.00%63.00M

13.73%58.00M

9.26%59.00M

10.00%55.00M

8.62%63.00M

2.00%51.00M

10.20%54.00M

4.17%50.00M

23.40%58.00M

-20.63%50.00M

-20.97%49.00M

-23.81%48.00M

-28.79%47.00M

-20.25%63.00M

-18.42%62.00M

-21.25%63.00M

-22.35%66.00M

-5.95%79.00M

-5.00%76.00M

-6.98%80.00M

-11.46%85.00M

3.97%84.00M

-9.13%80.00M

17.30%86.00M

37.73%96.00M

35.23%80.79M

41.64%88.04M

14.86%73.32M

6.40%69.70M

-8.92%59.74M

-12.51%62.16M

-6.21%63.84M

1.78%65.51M

4.85%65.60M

--71.05M

--68.06M

--64.36M

--62.56M

----

Outros Ativos Circulantes

-21.88%25.00M

-41.67%21.00M

-47.50%21.00M

-44.68%26.00M

-43.86%32.00M

-20.00%36.00M

-2.44%40.00M

14.63%47.00M

11.76%57.00M

-8.16%45.00M

-2.38%41.00M

2.50%41.00M

18.60%51.00M

68.97%49.00M

50.00%42.00M

37.93%40.00M

95.45%43.00M

45.00%29.00M

47.37%28.00M

-19.44%29.00M

-24.14%22.00M

-41.18%20.00M

-5.00%19.00M

5.88%36.00M

-9.38%29.00M

61.90%34.00M

-4.76%20.00M

126.67%34.00M

52.38%32.00M

-8.70%21.00M

-16.00%21.00M

-31.82%15.00M

-8.70%21.00M

-57.36%23.00M

-75.36%25.00M

-77.11%22.00M

-75.88%23.00M

-70.66%53.95M

-16.22%101.45M

-19.91%96.11M

-19.74%95.36M

55.00%183.89M

64.69%121.09M

77.37%120.01M

122.43%118.81M

127.44%118.64M

36.51%73.53M

44.46%67.66M

24.06%53.41M

--52.16M

--53.86M

--46.84M

--43.05M

Total de Ativos Circulantes

-1.58%1.37B

-3.93%1.34B

2.44%1.43B

-8.40%1.37B

-10.69%1.40B

-18.75%1.40B

-16.84%1.39B

-10.34%1.50B

-3.04%1.56B

7.35%1.72B

6.62%1.68B

1.70%1.67B

-12.68%1.61B

-38.81%1.60B

-31.37%1.57B

-4.25%1.65B

17.07%1.84B

66.75%2.62B

29.32%2.29B

-0.98%1.72B

-14.30%1.58B

-13.19%1.57B

-5.04%1.77B

1.52%1.74B

15.59%1.84B

22.18%1.81B

23.94%1.86B

18.68%1.71B

4.40%1.59B

-4.81%1.48B

-6.41%1.50B

-9.15%1.44B

-10.77%1.52B

-6.80%1.56B

0.99%1.61B

28.91%1.58B

39.33%1.71B

30.68%1.67B

32.80%1.59B

-6.02%1.23B

-7.57%1.23B

-8.71%1.28B

11.33%1.20B

5.02%1.31B

11.95%1.33B

17.11%1.40B

-18.90%1.08B

-1.18%1.25B

-5.78%1.18B

--1.20B

--1.33B

--1.26B

Ativos não Circulantes

Ativos Fixos Líquidos

-3.80%3.32B

-1.80%3.43B

-2.59%3.42B

-2.98%3.45B

-3.31%3.45B

-1.44%3.49B

-1.57%3.51B

-1.74%3.55B

1.13%3.57B

-0.65%3.54B

4.49%3.56B

8.36%3.62B

5.25%3.53B

5.16%3.56B

5.21%3.41B

5.17%3.34B

5.74%3.35B

9.11%3.39B

6.58%3.24B

4.27%3.17B

4.79%3.17B

41.10%3.11B

43.04%3.04B

40.90%3.04B

35.47%3.02B

-5.09%2.20B

-6.05%2.13B

-6.29%2.16B

-6.06%2.23B

-6.07%2.32B

-7.93%2.26B

-8.21%2.30B

-7.62%2.38B

-6.75%2.47B

-5.77%2.46B

-4.41%2.51B

-2.73%2.57B

-2.91%2.65B

-5.03%2.61B

-4.91%2.63B

-4.72%2.65B

-4.49%2.73B

-4.46%2.75B

-2.20%2.76B

-5.84%2.78B

-5.49%2.86B

-2.05%2.87B

-2.07%2.82B

3.55%2.95B

--3.02B

--2.93B

--2.88B

--2.85B

-Ativos Fixos

1.20%9.34B

-11.09%9.31B

-11.17%9.31B

-11.56%9.20B

-10.81%9.23B

2.18%10.47B

1.38%10.48B

1.04%10.40B

2.60%10.35B

2.37%10.25B

4.01%10.34B

4.80%10.30B

3.40%10.09B

3.15%10.02B

4.20%9.94B

4.57%9.82B

3.93%9.76B

5.61%9.71B

6.20%9.54B

5.94%9.39B

7.22%9.39B

18.19%9.19B

17.50%8.98B

17.38%8.87B

14.27%8.76B

1.97%7.78B

0.94%7.65B

-1.91%7.55B

-1.03%7.66B

-1.09%7.63B

-0.43%7.58B

1.28%7.70B

0.64%7.74B

0.56%7.71B

1.29%7.61B

2.48%7.61B

3.59%7.69B

2.82%7.67B

-1.77%7.51B

-3.25%7.42B

-3.74%7.43B

-3.35%7.46B

1.00%7.65B

3.93%7.67B

2.01%7.72B

3.20%7.72B

3.13%7.57B

2.04%7.38B

6.13%7.56B

--7.48B

--7.34B

--7.23B

--7.13B

-Depreciação Acumulada

4.19%6.02B

-15.74%5.88B

-15.48%5.90B

-16.01%5.75B

-14.76%5.78B

4.08%6.98B

2.94%6.98B

2.54%6.85B

3.38%6.78B

4.03%6.71B

3.77%6.78B

2.97%6.68B

2.44%6.56B

2.07%6.45B

3.68%6.53B

4.26%6.49B

3.01%6.40B

3.83%6.32B

6.01%6.30B

6.81%6.22B

8.50%6.22B

9.15%6.09B

7.66%5.94B

7.97%5.83B

5.54%5.73B

5.05%5.58B

3.91%5.52B

-0.04%5.40B

1.19%5.43B

1.26%5.31B

3.15%5.31B

5.95%5.40B

4.79%5.37B

4.43%5.24B

5.05%5.15B

6.25%5.09B

7.08%5.12B

6.12%5.02B

0.05%4.90B

-2.32%4.80B

-3.19%4.78B

-2.68%4.73B

4.35%4.90B

7.73%4.91B

7.04%4.94B

9.09%4.86B

6.58%4.70B

4.76%4.56B

7.84%4.61B

--4.46B

--4.41B

--4.35B

--4.28B

Goodwill e outros Ativos Intangíveis

-2.76%4.58B

-2.43%4.58B

0.45%4.71B

0.40%4.71B

0.06%4.69B

0.21%4.69B

0.36%4.69B

0.32%4.69B

14.73%4.69B

14.09%4.68B

19.40%4.68B

19.46%4.68B

55.50%4.09B

56.09%4.10B

49.45%3.92B

56.47%3.92B

6.39%2.63B

6.79%2.63B

6.16%2.62B

13.06%2.50B

13.04%2.47B

12.43%2.46B

10.67%2.47B

-0.81%2.21B

-1.66%2.19B

-1.62%2.19B

-14.06%2.23B

-1.50%2.23B

-1.46%2.22B

-0.49%2.23B

16.73%2.60B

3.99%2.27B

2.37%2.26B

1.47%2.24B

1.22%2.22B

-0.88%2.18B

21.52%2.20B

23.93%2.20B

20.37%2.20B

21.16%2.20B

1.39%1.81B

-0.40%1.78B

2.34%1.83B

-4.19%1.81B

-4.78%1.79B

-11.92%1.79B

-9.88%1.78B

-4.25%1.89B

--1.88B

--2.03B

--1.98B

Dívida de longo prazo

----

--0.00

--82.00K

--81.00K

Outros ativos não circulantes

200.00%612.00M

-70.00%207.00M

-69.67%202.00M

-69.40%205.00M

-70.00%204.00M

0.58%690.00M

2.78%666.00M

15.12%670.00M

17.44%680.00M

9.58%686.00M

9.46%648.00M

1.39%582.00M

-0.17%579.00M

3.99%626.00M

10.45%592.00M

5.51%574.00M

8.61%580.00M

6.36%602.00M

-0.56%536.00M

3.23%544.00M

-21.93%534.00M

-2.25%566.00M

-1.28%539.00M

-1.68%527.00M

27.37%684.00M

48.46%579.00M

54.24%546.00M

68.03%536.00M

28.16%537.00M

-3.70%390.00M

-3.54%354.00M

-6.73%319.00M

122.87%419.00M

135.18%405.00M

95.98%367.00M

74.57%342.00M

-11.09%188.00M

-37.65%172.21M

10.82%187.27M

46.52%195.91M

59.54%211.45M

134.61%276.22M

76.56%168.98M

62.92%133.70M

68.97%132.54M

50.46%117.73M

26.80%95.71M

15.27%82.07M

20.50%78.44M

--78.25M

--75.48M

--71.19M

--65.09M

Total de ativos não circulantes

-3.41%8.99B

-2.63%9.10B

-2.85%9.09B

-1.32%9.27B

-1.34%9.31B

-0.49%9.35B

-0.27%9.36B

0.63%9.39B

1.85%9.44B

7.55%9.40B

9.42%9.38B

12.75%9.33B

11.57%9.26B

23.77%8.74B

24.41%8.57B

22.01%8.28B

24.39%8.30B

7.09%7.06B

5.67%6.89B

4.53%6.78B

4.46%6.67B

20.67%6.59B

21.57%6.52B

20.91%6.49B

17.10%6.39B

1.94%5.46B

1.67%5.36B

-4.81%5.37B

-0.78%5.46B

-3.49%5.36B

-4.02%5.28B

2.38%5.64B

2.82%5.50B

3.04%5.55B

2.80%5.50B

2.59%5.51B

-0.59%5.35B

3.46%5.39B

5.70%5.35B

7.54%5.37B

7.35%5.38B

3.24%5.21B

-2.41%5.06B

-1.84%4.99B

-6.12%5.01B

-6.43%5.04B

-0.49%5.18B

-1.56%5.08B

5.01%5.34B

--5.39B

--5.21B

--5.16B

--5.08B

Total de ativos

-3.17%10.37B

-2.80%10.45B

-2.17%10.52B

-2.30%10.64B

-2.66%10.70B

-3.32%10.75B

-2.78%10.75B

-1.04%10.89B

1.12%11.00B

7.52%11.12B

8.99%11.06B

10.92%11.00B

7.16%10.88B

6.82%10.34B

10.50%10.14B

16.71%9.92B

22.99%10.15B

18.58%9.68B

10.72%9.18B

3.37%8.50B

0.27%8.25B

12.24%8.16B

14.71%8.29B

16.23%8.22B

16.76%8.23B

6.33%7.27B

6.61%7.23B

-0.03%7.08B

0.34%7.05B

-3.78%6.84B

-4.56%6.78B

-0.20%7.08B

-0.47%7.02B

0.71%7.11B

2.39%7.10B

7.49%7.09B

6.82%7.06B

8.83%7.06B

10.89%6.94B

4.73%6.60B

4.23%6.61B

0.64%6.49B

-0.04%6.26B

-0.49%6.30B

-2.84%6.34B

-2.15%6.45B

-4.23%6.26B

-1.49%6.33B

2.87%6.52B

--6.59B

--6.54B

--6.43B

--6.34B

Passivos

Passivos circulantes

-Outros a pagar

-18.12%113.00M

-23.38%118.00M

-16.22%124.00M

-48.82%130.00M

-51.58%138.00M

-54.03%154.00M

-49.14%148.00M

13.90%254.00M

59.22%285.00M

222.12%335.00M

212.90%291.00M

185.90%223.00M

98.89%179.00M

22.35%104.00M

34.78%93.00M

20.00%78.00M

36.36%90.00M

7.59%85.00M

-11.54%69.00M

0.00%65.00M

-17.50%66.00M

-15.96%79.00M

-6.02%78.00M

-20.73%65.00M

-11.11%80.00M

4.44%94.00M

9.21%83.00M

10.81%82.00M

15.38%90.00M

7.14%90.00M

-2.56%76.00M

-7.50%74.00M

-19.59%78.00M

-19.58%84.00M

-15.78%78.00M

-26.60%80.00M

-25.83%97.00M

-30.30%104.45M

-29.99%92.62M

-21.71%109.00M

-18.99%130.78M

-21.97%149.85M

-1.00%132.29M

38.54%139.23M

63.64%161.45M

67.18%192.06M

43.76%133.64M

12.56%100.50M

12.98%98.66M

--114.88M

--92.96M

--89.28M

--87.32M

Despesas acumuladas

11.11%90.00M

6.96%123.00M

34.38%129.00M

13.95%98.00M

5.19%81.00M

-3.36%115.00M

-2.04%96.00M

-7.53%86.00M

1.32%77.00M

2.59%119.00M

-2.97%98.00M

-6.06%93.00M

-12.64%76.00M

-10.77%116.00M

-5.61%101.00M

19.28%99.00M

17.57%87.00M

22.64%130.00M

-31.41%107.00M

7.79%83.00M

-2.63%74.00M

-1.85%106.00M

32.20%156.00M

-27.36%77.00M

-24.75%76.00M

-16.92%108.00M

-11.28%118.00M

-15.20%106.00M

0.00%101.00M

16.07%130.00M

43.01%133.00M

43.68%125.00M

55.38%101.00M

16.40%112.00M

-47.96%93.00M

-42.79%87.00M

-63.14%65.00M

-6.42%96.22M

58.63%178.72M

43.14%152.07M

86.62%176.36M

-26.76%102.81M

-29.93%112.66M

-56.72%106.24M

0.48%94.50M

11.20%140.39M

42.43%160.79M

156.87%245.45M

29.96%94.06M

--126.25M

--112.89M

--95.56M

--72.37M

Dívidas e arrendamentos de curto prazo

30.00%26.00M

10.00%22.00M

11.11%20.00M

-62.96%20.00M

33.33%20.00M

53.85%20.00M

63.64%18.00M

575.00%54.00M

150.00%15.00M

333.33%13.00M

266.67%11.00M

166.67%8.00M

200.00%6.00M

50.00%3.00M

-25.00%3.00M

-66.67%2.00M

-75.00%2.00M

-89.47%2.00M

-78.95%4.00M

-68.42%6.00M

-57.89%8.00M

0.00%19.00M

5.56%19.00M

63.64%18.00M

0.00%11.00M

-2.77%11.00M

29.40%11.00M

19198.25%11.00M

24493.48%11.31M

18380.43%8.50M

23.91%57.00K

-65.66%57.00K

-72.29%46.00K

-54.90%46.00K

-54.00%46.00K

78.49%166.00K

80.43%166.00K

-19.69%102.00K

-21.26%100.00K

-26.77%93.00K

--92.00K

--127.00K

-Passivos de arrendamento de curto prazo

----

--1.00M

----

Passivos diferidos

-1.70%231.00M

3.93%238.00M

1.35%225.00M

2.16%236.00M

2.62%235.00M

-4.18%229.00M

1.83%222.00M

17.26%231.00M

14.50%229.00M

25.13%239.00M

35.40%218.00M

28.76%197.00M

26.58%200.00M

26.49%191.00M

27.78%161.00M

10.07%153.00M

13.67%158.00M

2.03%151.00M

-18.71%126.00M

-15.24%139.00M

-5.73%148.00M

6.90%155.00M

29.13%164.00M

24.24%164.00M

-15.14%157.00M

-17.61%145.00M

-30.60%127.00M

-26.67%132.00M

-2.63%185.00M

-13.73%176.00M

-20.78%183.00M

-26.53%180.00M

-24.30%190.00M

-13.77%204.00M

-17.71%231.00M

-18.72%245.00M

-12.72%250.98M

-19.64%236.57M

4.93%280.71M

18.10%301.42M

12.01%287.56M

38.38%294.38M

34.57%267.53M

26.22%255.23M

33.64%256.74M

2.25%212.73M

-1.82%198.80M

5.94%202.21M

--192.11M

--208.04M

--202.49M

--190.87M

Outros passivos circulantes

-7.77%344.00M

-7.05%356.00M

-5.68%349.00M

-24.54%366.00M

-27.43%373.00M

-33.28%383.00M

-27.31%370.00M

15.48%485.00M

35.62%514.00M

94.58%574.00M

100.39%509.00M

81.82%420.00M

52.82%379.00M

25.00%295.00M

30.26%254.00M

13.24%231.00M

20.98%248.00M

3.96%236.00M

-16.31%195.00M

-10.92%204.00M

-15.98%205.00M

-9.56%227.00M

2.19%233.00M

9.57%229.00M

9.91%244.00M

-8.73%251.00M

-9.52%228.00M

-18.68%209.00M

-13.95%222.00M

0.36%275.00M

-10.64%252.00M

-17.36%257.00M

-24.56%258.00M

-22.91%274.00M

-14.33%282.00M

-20.20%311.00M

-20.87%342.00M

-18.74%355.43M

-22.85%329.19M

-4.19%389.71M

3.73%432.20M

-2.54%437.42M

23.18%426.67M

35.90%406.76M

38.49%416.68M

46.19%448.80M

15.07%346.37M

2.58%299.30M

8.15%300.87M

--306.99M

--301.00M

--291.77M

--278.19M

Total de passivos circulantes

-3.58%807.00M

-1.89%884.00M

-11.83%909.00M

-12.10%886.00M

-12.17%837.00M

-24.60%901.00M

-6.19%1.03B

2.65%1.01B

9.16%953.00M

32.34%1.20B

28.39%1.10B

30.76%982.00M

18.13%873.00M

3.67%903.00M

17.26%856.00M

7.75%751.00M

2.35%739.00M

16.13%871.00M

-14.02%730.00M

-6.69%697.00M

-9.98%722.00M

8.54%750.00M

23.22%849.00M

26.61%747.00M

30.19%802.00M

-5.73%691.00M

2.38%689.00M

-9.37%590.00M

4.94%616.00M

2.09%733.00M

-3.17%673.00M

-9.46%651.00M

-18.81%587.00M

-4.00%718.00M

-21.61%695.00M

-13.22%719.00M

-16.11%723.00M

-12.72%747.94M

-6.21%886.55M

-4.89%828.57M

-0.72%861.83M

-14.84%856.89M

10.89%945.23M

-3.40%871.21M

26.62%868.07M

33.27%1.01B

26.82%852.38M

40.33%901.89M

6.08%685.57M

--755.00M

--672.10M

--642.71M

--646.29M

Passivos não circulantes

Provisões de longo prazo

----

--397.00M

--393.00M

----

Dívidas e arrendamentos de longo prazo

-5.26%3.65B

-5.57%3.66B

-1.12%3.69B

-5.89%3.71B

-6.70%3.86B

-3.85%3.88B

-5.96%3.74B

-1.23%3.94B

0.76%4.13B

11.42%4.03B

13.74%3.97B

10.83%3.99B

6.27%4.10B

7.52%3.62B

17.05%3.49B

44.06%3.60B

63.01%3.86B

42.30%3.36B

21.69%2.98B

1.96%2.50B

-3.58%2.37B

47.29%2.36B

52.45%2.45B

51.86%2.45B

51.79%2.46B

-1.05%1.60B

-1.05%1.61B

0.06%1.61B

0.12%1.62B

0.25%1.62B

0.31%1.63B

-0.62%1.61B

-0.62%1.62B

-0.65%1.62B

18.44%1.62B

40.89%1.62B

41.16%1.63B

41.39%1.63B

56.10%1.37B

31.40%1.15B

31.18%1.15B

-0.25%876.76M

-0.27%876.72M

-0.10%878.13M

-0.09%878.03M

-0.18%878.94M

-0.17%879.12M

-0.17%878.98M

--878.86M

--880.49M

--880.62M

--880.49M

-Dívida de longo prazo

-6.60%2.83B

-6.80%2.84B

-0.72%2.88B

-7.02%2.89B

-8.13%3.03B

-4.49%3.04B

-6.81%2.90B

-0.42%3.10B

2.39%3.30B

16.83%3.19B

19.62%3.12B

15.06%3.12B

8.02%3.22B

9.60%2.73B

23.53%2.60B

66.77%2.71B

98.34%2.98B

66.04%2.49B

32.66%2.11B

2.01%1.63B

-5.94%1.50B

-6.60%1.50B

-1.24%1.59B

-1.30%1.59B

-1.24%1.60B

-1.05%1.60B

-1.05%1.61B

0.06%1.61B

0.12%1.62B

0.25%1.62B

0.31%1.63B

-0.62%1.61B

-0.62%1.62B

-0.65%1.62B

18.44%1.62B

40.89%1.62B

41.16%1.63B

41.39%1.63B

56.10%1.37B

31.40%1.15B

31.18%1.15B

-0.25%876.76M

-0.27%876.72M

-0.10%878.13M

-0.09%878.03M

-0.18%878.94M

-0.17%879.12M

-0.17%878.98M

--878.86M

--880.49M

--880.62M

--880.49M

-Passivos de arrendamento de longo prazo

-0.36%824.00M

-1.08%822.00M

-2.52%813.00M

-1.67%822.00M

-1.08%827.00M

-1.42%831.00M

-2.91%834.00M

-4.13%836.00M

-5.22%836.00M

-5.17%843.00M

-3.48%859.00M

-2.02%872.00M

0.34%882.00M

1.60%889.00M

1.48%890.00M

1.83%890.00M

1.62%879.00M

1.16%875.00M

1.50%877.00M

1.86%874.00M

0.82%865.00M

--865.00M

--864.00M

--858.00M

----

Outros passivos não circulantes

1.06%570.00M

0.88%570.00M

-3.66%579.00M

-5.60%573.00M

-6.16%564.00M

-6.46%565.00M

-9.08%601.00M

-12.03%607.00M

3.09%601.00M

5.41%604.00M

16.99%661.00M

85.48%690.00M

48.35%583.00M

52.39%573.00M

55.22%565.00M

7.51%372.00M

20.18%393.00M

17.87%376.00M

16.67%364.00M

15.72%346.00M

10.47%327.00M

-18.21%319.00M

-19.17%312.00M

-18.53%299.00M

-17.55%296.00M

15.73%390.00M

20.25%386.00M

16.14%367.00M

15.43%359.00M

11.59%337.00M

3.22%321.00M

5.33%316.00M

4.71%311.00M

3.80%302.00M

8.03%311.00M

3.34%300.00M

0.58%297.00M

2.45%290.95M

-5.89%287.87M

-8.94%290.30M

-10.65%295.29M

-9.86%284.00M

3.81%305.89M

4.09%318.79M

12.91%330.47M

9.23%315.07M

13.56%294.68M

23.65%306.26M

16.99%292.69M

--288.44M

--259.50M

--247.69M

--250.18M

Total de passivos não circulantes

-4.52%4.96B

-4.49%4.97B

-1.77%5.01B

-4.33%5.06B

-4.89%5.19B

-2.75%5.21B

-4.73%5.10B

-1.95%5.29B

1.26%5.46B

9.83%5.35B

12.70%5.35B

16.06%5.40B

9.64%5.39B

11.20%4.88B

18.02%4.75B

34.04%4.65B

50.66%4.92B

36.83%4.38B

23.55%4.02B

5.09%3.47B

-0.85%3.27B

27.34%3.20B

29.45%3.26B

31.30%3.30B

30.99%3.29B

3.92%2.52B

-6.85%2.52B

-7.88%2.51B

-8.75%2.51B

-11.87%2.42B

-2.28%2.70B

-0.80%2.73B

0.18%2.75B

0.21%2.75B

11.18%2.76B

21.15%2.75B

21.10%2.75B

18.27%2.74B

25.92%2.49B

12.49%2.27B

11.31%2.27B

14.18%2.32B

-1.48%1.97B

-0.18%2.02B

-0.38%2.04B

-0.36%2.03B

0.07%2.00B

2.66%2.02B

5.31%2.05B

--2.04B

--2.00B

--1.97B

--1.94B

Total de passivos

-4.39%5.77B

-4.11%5.86B

-3.46%5.92B

-5.57%5.95B

-5.97%6.03B

-6.73%6.11B

-4.98%6.13B

-1.24%6.30B

2.36%6.41B

13.34%6.55B

15.09%6.45B

18.11%6.38B

10.75%6.27B

9.95%5.78B

17.90%5.61B

29.64%5.40B

41.91%5.66B

32.90%5.25B

15.78%4.75B

2.92%4.17B

-2.64%3.99B

23.29%3.95B

28.11%4.11B

30.41%4.05B

30.83%4.09B

1.68%3.21B

-5.01%3.21B

-8.17%3.10B

-6.34%3.13B

-8.98%3.15B

-2.46%3.37B

-2.59%3.38B

-3.77%3.34B

-0.69%3.46B

2.56%3.46B

11.96%3.47B

10.86%3.47B

9.91%3.49B

15.52%3.37B

7.25%3.10B

7.72%3.13B

4.56%3.17B

2.21%2.92B

-1.17%2.89B

6.39%2.91B

8.74%3.04B

6.79%2.86B

11.93%2.92B

5.50%2.73B

--2.79B

--2.67B

--2.61B

--2.59B

Patrimônio líquido dos acionistas

Capital ordinário

3.28%1.89B

3.14%1.87B

2.60%1.85B

2.34%1.84B

2.01%1.83B

1.28%1.81B

1.18%1.80B

1.01%1.80B

1.07%1.79B

1.42%1.79B

1.42%1.78B

1.66%1.78B

1.60%1.77B

1.55%1.77B

0.98%1.76B

0.98%1.75B

1.22%1.75B

1.28%1.74B

1.87%1.74B

1.82%1.73B

2.19%1.72B

2.32%1.72B

2.64%1.71B

2.78%1.70B

2.37%1.69B

2.32%1.68B

2.15%1.67B

2.03%1.66B

1.92%1.65B

1.86%1.64B

1.68%1.63B

1.63%1.62B

1.76%1.62B

1.61%1.61B

1.60%1.60B

1.40%1.59B

1.53%1.58B

1.40%1.58B

3.33%1.57B

3.28%1.57B

3.16%1.56B

3.15%1.56B

1.04%1.52B

0.79%1.52B

0.82%1.51B

0.98%1.51B

1.31%1.51B

1.65%1.51B

--1.50B

--1.49B

--1.48B

Lucros retidos

-3.02%2.82B

-2.56%2.82B

-2.26%2.81B

1.33%2.89B

1.32%2.91B

1.08%2.89B

-0.42%2.88B

-1.65%2.85B

-0.86%2.87B

0.42%2.86B

2.41%2.89B

3.90%2.90B

3.61%2.90B

4.02%2.85B

3.14%2.82B

5.16%2.79B

6.72%2.80B

7.41%2.74B

8.06%2.74B

5.90%2.66B

4.93%2.62B

4.34%2.55B

4.20%2.53B

4.45%2.51B

5.14%2.50B

13.31%2.44B

28.98%2.43B

10.03%2.40B

8.70%2.38B

-0.14%2.16B

-13.06%1.88B

1.53%2.18B

2.10%2.19B

1.29%2.16B

1.49%2.17B

3.76%2.15B

3.51%2.14B

11.62%2.13B

10.42%2.14B

1.95%2.07B

0.29%2.07B

-6.49%1.91B

-5.32%1.93B

-1.15%2.03B

-14.22%2.06B

-14.84%2.04B

-16.26%2.04B

-14.46%2.06B

1.85%2.40B

--2.40B

--2.44B

--2.40B

--2.36B

Reservas de capital

3.45%1.80B

3.30%1.78B

2.74%1.76B

2.46%1.75B

2.11%1.74B

1.35%1.73B

1.24%1.72B

1.06%1.71B

1.13%1.70B

1.49%1.70B

1.50%1.70B

1.74%1.69B

1.69%1.69B

1.64%1.68B

1.03%1.67B

1.03%1.66B

1.28%1.66B

1.35%1.65B

1.97%1.65B

1.92%1.65B

2.31%1.64B

2.45%1.63B

2.79%1.62B

2.93%1.61B

2.50%1.60B

2.45%1.59B

2.27%1.58B

2.15%1.57B

2.03%1.56B

1.97%1.55B

1.78%1.54B

1.72%1.54B

1.87%1.53B

1.71%1.52B

1.70%1.52B

1.70%1.51B

1.49%1.50B

1.62%1.50B

1.49%1.49B

3.54%1.48B

3.48%1.48B

3.36%1.47B

3.34%1.47B

1.10%1.43B

0.84%1.43B

0.87%1.42B

1.04%1.42B

1.39%1.42B

1.76%1.42B

--1.41B

--1.40B

--1.39B

(-) Ações em tesouraria

56.25%125.00M

40.00%112.00M

3.75%83.00M

-27.50%58.00M

-16.67%80.00M

-18.37%80.00M

-5.88%80.00M

6.67%80.00M

24.68%96.00M

44.12%98.00M

46.55%85.00M

78.57%75.00M

16.67%77.00M

1.49%68.00M

-13.43%58.00M

-40.00%42.00M

-28.26%66.00M

-4.29%67.00M

40.00%70.00M

46.03%92.00M

7.69%70.00M

-16.67%70.00M

-49.49%50.00M

-45.69%63.00M

-45.83%65.00M

-30.00%84.00M

-18.18%99.00M

-12.12%116.00M

-11.76%120.00M

-11.68%121.00M

-14.84%132.00M

-13.12%136.00M

-14.84%136.00M

-13.18%137.00M

-9.11%155.00M

-7.45%156.53M

-4.40%159.71M

-2.07%157.79M

3.00%170.54M

2.70%169.14M

-0.83%167.06M

-9.05%161.14M

-9.71%165.58M

-0.62%164.69M

15.49%168.45M

21.30%177.17M

20.47%183.38M

--165.72M

--145.86M

--146.06M

--152.22M

Minoritários

-6.67%14.00M

-6.25%15.00M

0.00%16.00M

-6.25%15.00M

0.00%15.00M

0.00%16.00M

-6.25%15.00M

0.00%16.00M

6.67%16.00M

23.08%16.00M

25.00%15.00M

15.38%15.00M

0.00%13.00M

-7.69%12.00M

30.00%13.00M

18.18%13.00M

0.00%10.00M

0.00%11.00M

-8.33%11.00M

-9.09%10.00M

10.00%11.00M

20.00%12.00M

7.39%11.00M

-14.27%10.00M

-1.91%10.00M

1.60%10.00M

-3.47%10.24M

-17.48%11.66M

-35.46%10.20M

-41.96%9.84M

-42.30%10.61M

-30.93%14.14M

-22.53%15.80M

-73.83%16.96M

-70.04%18.39M

-72.42%20.47M

-70.17%20.39M

4.21%64.82M

--61.39M

--74.20M

--68.35M

--62.20M

Patrimônio total

-1.58%4.60B

-1.08%4.59B

-0.45%4.60B

2.20%4.69B

1.96%4.67B

1.58%4.64B

0.30%4.62B

-0.76%4.59B

-0.56%4.58B

0.15%4.57B

1.45%4.61B

2.32%4.62B

2.65%4.61B

3.10%4.56B

2.55%4.54B

4.27%4.52B

5.30%4.49B

5.13%4.43B

5.76%4.43B

3.81%4.33B

3.14%4.26B

3.52%4.21B

4.03%4.18B

5.14%4.17B

5.51%4.13B

10.31%4.07B

18.12%4.02B

7.41%3.97B

6.41%3.92B

1.15%3.69B

-6.56%3.41B

2.10%3.70B

2.73%3.68B

2.08%3.65B

2.22%3.65B

3.54%3.62B

3.17%3.58B

7.79%3.57B

6.84%3.57B

2.58%3.50B

1.27%3.47B

-2.84%3.31B

-1.94%3.34B

0.10%3.41B

-9.50%3.43B

-10.16%3.41B

-11.86%3.40B

-10.68%3.41B

1.06%3.79B

--3.80B

--3.86B

--3.81B

--3.75B

Moeda

USD

Opinião da Auditoria

KeyAI

