tradingkey.logo

Upexi Inc

UPXI

7.610USD

-0.540-6.63%
Horário de mercado ETCotações atrasadas em 15 min
10.89MValor de mercado
PerdaP/L TTM
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar linhas em branco
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q3
FY2020Q2
FY2020Q1
Fluxos de caixa operacionais (método indireto)
Fluxo operacional contínuo
60.35%-778.71K
-511.19%-1.38M
4.76%-1.97M
78.37%-2.05M
-8.67%-1.96M
-94.71%336.60K
17.62%-2.07M
-552.15%-9.47M
-289.47%-1.81M
1496.64%6.37M
-407.92%-2.52M
-151.08%-1.45M
24.38%953.94K
1341.07%398.83K
228.28%817.36K
--2.84M
239.99%766.95K
97.36%-32.14K
68.35%-637.18K
---547.88K
---1.22M
---2.01M
Lucro operacional contínuo
6.97%-3.83M
46.64%-1.30M
-19.93%-1.63M
-2.50%-15.75M
-151.08%-4.12M
-186.56%-2.44M
50.63%-1.36M
-485.28%-15.36M
-3014.56%-1.64M
4246.06%2.82M
-636.54%-2.75M
-196.54%-2.62M
-105.45%-52.67K
-36.76%64.83K
163.25%511.71K
--2.72M
158.48%966.76K
104.96%102.52K
13.32%-809.07K
---1.65M
---2.07M
---933.35K
Ganho/perda operacional
-106.10%-52.28K
-71.52%239.75K
-72.33%259.10K
112.09%8.21M
-21.41%857.38K
-37.36%841.71K
1.31%936.47K
207.59%3.87M
94.43%1.09M
340.80%1.34M
152.75%924.41K
359.57%1.26M
121.71%561.09K
36.49%304.83K
30.67%365.74K
--273.70K
46.88%253.07K
39.41%223.34K
145.45%279.90K
--172.30K
--160.20K
--114.04K
Imposto de renda diferido
100.00%0.00
100.00%0.00
100.00%0.00
188.57%2.32M
-193.48%-1.47M
-202.05%-729.02K
35.25%-472.37K
-1579.94%-2.62M
-2228.83%-500.00K
2610.97%714.39K
-582.07%-729.48K
---156.20K
---21.47K
--26.35K
--151.32K
----
----
----
----
----
----
----
Itens não monetários
257.92%714.76K
-100.00%0.00
-99.34%2.57K
-106.87%-133.27K
120.85%199.70K
189.58%395.12K
660.13%387.12K
56.40%1.94M
-539.48%-957.70K
-1779.89%-441.11K
220.53%50.93K
336.61%1.24M
149.84%217.91K
-83.26%26.26K
-132.84%-42.26K
--284.12K
-4853.44%-437.27K
46.81%156.84K
270.72%128.66K
--9.20K
--106.83K
--34.71K
Capital de giro (var.)
-20.76%1.86M
-118.33%-355.06K
62.23%-751.98K
136.02%2.74M
593.57%2.35M
-75.71%1.94M
-110.81%-1.99M
-283.38%-7.60M
-14.69%-476.55K
1237.77%7.97M
-23.90%-944.44K
-243.11%-1.98M
-71.99%-415.53K
-8.00%-700.90K
-126.75%-762.26K
---578.01K
-129.09%-241.60K
-232.14%-648.97K
74.57%-336.16K
--830.61K
--491.11K
---1.32M
-Recebíveis (var.)
239.14%980.71K
-124.11%-360.16K
85.30%-194.56K
31.58%-1.74M
-67.92%289.17K
2.68%1.49M
-633.06%-1.32M
-900.83%-2.54M
436.47%901.46K
965.83%1.45M
-164.05%-180.53K
141.56%317.24K
26.12%-267.92K
-168.45%-168.04K
209.31%281.86K
---763.25K
-467.09%-362.62K
199.35%245.50K
-372.92%-257.86K
---63.94K
---247.12K
--94.48K
-Estoque (var.)
-75.81%411.96K
-124.95%-600.01K
88.97%-204.86K
174.01%2.91M
243.48%1.70M
-48.41%2.40M
-103.47%-1.86M
-117.09%-3.93M
-1085.39%-1.19M
1420.98%4.66M
-113.72%-912.49K
-278.31%-1.81M
--120.47K
-257.97%-352.85K
-58.24%-426.95K
---478.27K
-100.00%0.00
-132.13%-98.57K
68.02%-269.82K
--8.70K
--306.83K
---843.75K
-Antecipadas (var.)
-55.33%80.98K
55.49%240.14K
-44.36%170.46K
-299.22%-385.73K
-83.17%181.30K
151.26%154.44K
144.92%306.37K
260.71%193.62K
795.90%1.08M
-49.05%-301.28K
-1119.56%-681.96K
-142.42%-120.48K
126.98%120.26K
-66.75%-202.13K
-84.97%-55.92K
--284.03K
-888.32%-445.78K
-123.55%-121.22K
96.71%-30.23K
--56.55K
--514.82K
---920.17K
-A pagar e acumuladas (var.)
264.72%518.40K
116.48%395.87K
-153.41%-494.57K
235.11%1.83M
111.19%142.14K
-217.44%-2.40M
-4.52%925.93K
-419.90%-1.36M
-504.52%-1.27M
750.48%2.05M
203.17%969.77K
-80.02%423.72K
90.39%313.97K
170.67%240.48K
-4528.59%-939.97K
--2.12M
9.06%164.91K
-37.31%-340.29K
-93.89%21.23K
--151.21K
---247.84K
--347.60K
-Outros passivos (CP) (var.)
-675.72%-115.05K
37.24%-39.05K
-388.81%-57.24K
--123.74K
--19.98K
---62.23K
--19.82K
-100.00%0.00
100.00%0.00
100.00%0.00
-100.00%0.00
162.25%228.96K
-274.75%-702.31K
49.49%-168.89K
88.87%378.73K
---367.80K
-40.73%401.89K
-303.38%-334.38K
--200.52K
--678.10K
--164.41K
--0.00
Investimentos não recorrentes
Fluxo de caixa operacional
60.35%-778.71K
-511.19%-1.38M
4.76%-1.97M
78.37%-2.05M
-8.67%-1.96M
-94.71%336.60K
17.62%-2.07M
-552.15%-9.47M
-289.47%-1.81M
1496.64%6.37M
-407.92%-2.52M
-151.08%-1.45M
24.38%953.94K
1341.07%398.83K
228.28%817.36K
--2.84M
239.99%766.95K
97.36%-32.14K
68.35%-637.18K
---547.88K
---1.22M
---2.01M
Caixa (Investimentos)
Invest. contínuos (líquido)
-55.87%80.59K
-100.00%0.00
-43.19%167.41K
-86.06%91.84K
-56.64%182.60K
415.50%185.78K
99.20%294.68K
433.90%658.88K
-26.38%421.10K
-99.12%36.04K
-11.35%147.93K
-115.17%-197.33K
696.35%572.03K
14149.08%4.12M
385.02%166.87K
--1.30M
217.07%71.83K
-96.63%28.88K
-105.61%-58.55K
---61.36K
--856.40K
--1.04M
Despesas de capital (CapEx)
-55.87%80.59K
-100.00%0.00
-43.19%167.41K
-75.44%161.84K
-56.64%182.60K
415.50%185.78K
99.20%294.68K
--658.88K
-27.15%421.10K
-99.12%36.04K
-11.35%147.93K
----
704.71%578.03K
14149.08%4.12M
2959.57%166.87K
--1.32M
--71.83K
-96.63%28.88K
-99.48%5.45K
----
--856.40K
--1.04M
Venda de ativos fixos
-83.25%30.59K
-100.00%0.00
-43.19%167.41K
-75.44%161.84K
-56.64%182.60K
415.50%185.78K
99.20%294.68K
433.90%658.88K
-26.38%421.10K
-99.12%36.04K
-11.35%147.93K
-115.17%-197.33K
696.35%572.03K
14149.08%4.12M
385.02%166.87K
--1.30M
217.07%71.83K
-96.63%28.88K
-105.61%-58.55K
---61.36K
--856.40K
--1.04M
Ativos intangíveis (líquido)
--50.00K
----
----
---70.00K
--0.00
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
Transações de negócios
--0.00
100.00%0.00
1264.89%6.01M
-33.87%1.32M
100.00%0.00
-113.40%-792.41K
117.60%440.00K
294.58%2.00M
-735.14%-4.18M
406.65%5.91M
-25.00%-2.50M
-1271.68%-1.03M
-566.67%-500.00K
---1.93M
-1042.85%-2.00M
---75.00K
---75.00K
--0.00
--212.12K
--0.00
--0.00
--0.00
Investimentos (LP)
Caixa (Invest. líquido)
55.87%-80.59K
100.00%0.00
3917.30%5.84M
-8.27%1.23M
96.03%-182.60K
-116.64%-978.19K
105.49%145.32K
261.51%1.34M
-328.79%-4.60M
197.26%5.88M
-22.20%-2.65M
39.57%-831.44K
-630.11%-1.07M
-20826.99%-6.04M
-900.56%-2.17M
---1.38M
-339.31%-146.83K
96.63%-28.88K
125.94%270.67K
--61.36K
---856.40K
---1.04M
Caixa (Financiamento)
Financiamento contínuo
172.44%683.34K
100.00%0.00
-738.96%-2.73M
-96.61%205.09K
-141.86%-943.30K
33.64%-2.38M
-124.73%-325.94K
3.74%6.04M
214.10%2.25M
-10965.76%-3.58M
978.54%1.32M
-46.80%5.83M
-758.12%-1.97M
-95.60%32.96K
-1150.00%-150.00K
--10.95M
--300.08K
-61.04%750.00K
-103.24%-12.00K
--0.00
--1.93M
--370.00K
Dívidas (líquido)
119.44%183.34K
100.00%0.00
-708.28%-2.63M
-92.42%105.09K
-141.86%-943.30K
52.95%-2.38M
-124.73%-325.94K
-76.22%1.39M
214.10%2.25M
-15425.30%-5.05M
978.54%1.32M
--5.83M
-889.70%-1.97M
--32.96K
-1150.00%-150.00K
--0.00
--250.08K
-100.00%0.00
---12.00K
--0.00
--1.50M
----
Ações ON (líquido)
----
----
----
----
----
----
----
--6.13M
----
----
----
----
----
----
----
--10.95M
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--425.00K
--70.00K
Ações PN (líquido)
--325.00K
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
--0.00
--50.00K
----
----
----
----
----
Outros financiamentos
--175.00K
--0.00
---100.00K
106.80%100.00K
--0.00
-100.00%0.00
--0.00
---1.47M
--0.00
--1.47M
----
--0.00
----
----
----
----
----
--750.00K
----
----
----
----
Financiamento não recorrente
Financiamento (líquido)
172.44%683.34K
100.00%0.00
-738.96%-2.73M
-96.61%205.09K
-141.86%-943.30K
33.64%-2.38M
-124.73%-325.94K
3.74%6.04M
214.10%2.25M
-10965.76%-3.58M
978.54%1.32M
-46.80%5.83M
-758.12%-1.97M
-95.60%32.96K
-1150.00%-150.00K
--10.95M
--300.08K
-61.04%750.00K
-103.24%-12.00K
--0.00
--1.93M
--370.00K
Caixa líquido
Caixa inicial
-28.29%406.35K
244.66%1.79M
-85.28%661.41K
-57.81%498.29K
-87.43%566.68K
-84.25%519.47K
-37.17%4.49M
-73.77%1.18M
-31.65%4.51M
-74.69%3.30M
-50.81%7.15M
112.59%4.50M
450.59%6.60M
2460.84%13.03M
1537.63%14.53M
--2.12M
38.66%1.20M
-49.64%509.00K
-76.00%887.52K
--863.98K
--1.01M
--3.70M
Variação do caixa
48.61%-175.96K
-3031.80%-1.38M
128.42%1.13M
-95.07%163.13K
89.71%-342.36K
-96.10%47.21K
-3.16%-3.97M
25.10%3.31M
-58.97%-3.33M
118.78%1.21M
-156.83%-3.85M
-78.68%2.65M
-327.45%-2.09M
-1034.53%-6.44M
-296.15%-1.50M
--12.42M
289.14%920.20K
569.53%688.98K
85.91%-378.52K
---486.52K
---146.74K
---2.69M
Caixa final
2.71%230.39K
-28.29%406.35K
244.66%1.79M
-85.28%661.41K
-81.01%224.32K
-87.43%566.68K
-84.25%519.47K
-37.17%4.49M
-73.77%1.18M
-31.65%4.51M
-74.69%3.30M
-50.81%7.15M
112.59%4.50M
450.59%6.60M
2460.84%13.03M
--14.53M
461.18%2.12M
38.66%1.20M
-49.64%509.00K
--377.45K
--863.98K
--1.01M
Fluxo de caixa livre
59.97%-859.30K
-1017.70%-1.38M
9.54%-2.14M
78.18%-2.21M
3.67%-2.15M
-97.62%150.82K
11.14%-2.37M
---10.12M
-692.84%-2.23M
270.36%6.33M
-509.65%-2.66M
----
-45.92%375.91K
-5991.10%-3.72M
201.22%650.49K
--1.53M
226.87%695.12K
97.05%-61.02K
78.98%-642.64K
---547.88K
---2.07M
---3.06M
Moeda
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opinião da Auditoria
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI