









Mercados
/
Ações
/
nasdaq-ubcp
/

United Bancorp Inc

UBCP

14.285USD

+0.235+1.67%

Horário de mercado （ET）Cotações atrasadas em 15 min

85.18MValor de mercado

12.30P/L TTM



United Bancorp Inc

14.285

+0.235+1.67%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Fluxos de caixa operacionais (método indireto)

Fluxo operacional contínuo

47.37%11.65M

67.69%-1.24M

78.60%-2.67M

49.55%-3.51M

84.16%7.91M

-230.95%-3.84M

-127.27%-12.49M

11.20%-6.96M

-65.32%4.29M

292.96%2.93M

531.79%45.79M

-329.71%-7.84M

-58.58%12.38M

-127.48%-1.52M

155.55%7.25M

-104.68%-1.82M

217.97%29.89M

1093.95%5.53M

-345.13%-13.05M

250.09%38.95M

-34.41%9.40M

-98.76%463.00K

-74.20%5.32M

-12.50%11.13M

-24.42%14.33M

437.89%37.34M

147.49%20.63M

-17.04%12.72M

-10.25%18.96M

-42.03%6.94M

234.16%8.33M

308.56%15.33M

1754.78%21.13M

984.51%11.97M

95.76%2.49M

163.11%3.75M

-87.03%1.14M

-71.24%1.10M

-42.17%1.27M

-66.57%-5.95M

-36.12%8.78M

224.12%3.84M

130.73%2.20M

56.38%-3.57M

197.08%13.75M

82.20%-3.09M

-120.52%-7.17M

-148.16%-8.18M

-207.15%-14.16M

---17.37M

--34.93M

---3.30M

--13.22M

Lucro operacional contínuo

-6.07%1.87M

-22.64%1.85M

-23.87%1.82M

-23.73%1.74M

5.56%1.99M

3.64%2.39M

3.86%2.39M

-0.74%2.28M

7.82%1.89M

-6.11%2.31M

-20.64%2.30M

5.13%2.30M

-8.23%1.75M

-6.97%2.46M

40.94%2.90M

30.45%2.19M

20.84%1.91M

49.24%2.64M

15.61%2.06M

1.76%1.68M

-2.17%1.58M

199.32%1.77M

33.81%1.78M

35.81%1.65M

40.59%1.61M

-24.23%591.00K

33.10%1.33M

32.31%1.21M

35.06%1.15M

-13.43%780.00K

7.76%1.00M

1.10%916.00K

0.59%850.00K

4.04%901.00K

8.03%928.00K

12.55%906.00K

21.76%845.00K

18.14%866.00K

19.64%859.00K

12.59%805.00K

43.09%694.00K

22.37%733.00K

-33.46%718.00K

52.45%715.00K

4.30%485.00K

31.65%599.00K

139.25%1.08M

-35.84%469.00K

-38.90%465.00K

--455.00K

--451.00K

--731.00K

--761.00K

Ganho/perda operacional

9.36%327.00K

12.76%327.00K

59.52%461.00K

-50.18%142.00K

5.65%299.00K

2.84%290.00K

2.12%289.00K

-4.68%285.00K

-5.35%283.00K

-11.60%282.00K

-12.38%283.00K

-8.56%299.00K

-7.72%299.00K

0.00%319.00K

-9.27%323.00K

6.86%327.00K

-0.61%324.00K

7.77%319.00K

15.96%356.00K

2.00%306.00K

13.59%326.00K

12.98%296.00K

30.08%307.00K

26.05%300.00K

20.59%287.00K

11.49%262.00K

2.61%236.00K

3.48%238.00K

6.73%238.00K

7.80%235.00K

9.52%230.00K

15.58%230.00K

16.15%223.00K

6.34%218.00K

-18.29%210.00K

-27.90%199.00K

-26.72%192.00K

-22.35%205.00K

-3.38%257.00K

2.22%276.00K

-6.09%262.00K

-7.04%264.00K

-6.34%266.00K

0.75%270.00K

5.68%279.00K

4.80%284.00K

7.98%284.00K

1.52%268.00K

-1.12%264.00K

--271.00K

--263.00K

--264.00K

--267.00K

Imposto de renda diferido

----

-7053.85%-904.00K

----

-96.20%13.00K

----

205.36%342.00K

----

120.48%112.00K

----

-1402.38%-547.00K

----

-88.80%42.00K

--206.00K

---206.00K

----

-31.19%375.00K

----

564.63%545.00K

----

146.86%82.00K

----

-245.83%-175.00K

----

136.70%120.00K

----

---327.00K

----

Itens não monetários

-20.37%-65.00K

-174.44%-99.00K

-80.23%-155.00K

-389.19%-107.00K

-242.11%-54.00K

141.82%133.00K

-162.32%-86.00K

125.69%37.00K

-88.05%38.00K

252.78%55.00K

330.00%138.00K

-61.80%-144.00K

483.13%318.00K

-38.46%-36.00K

-372.73%-60.00K

50.28%-89.00K

-129.86%-83.00K

-107.85%-26.00K

111.58%22.00K

-301.12%-179.00K

3.35%278.00K

888.10%331.00K

-587.18%-190.00K

-2.20%89.00K

412.79%269.00K

-740.00%-42.00K

186.67%39.00K

167.65%91.00K

7.53%-86.00K

87.50%-5.00K

-12.50%-45.00K

209.09%34.00K

6.06%-93.00K

95.19%-40.00K

-112.82%-40.00K

184.62%11.00K

-8.79%-99.00K

-2500.00%-832.00K

533.33%312.00K

-110.08%-13.00K

-10.98%-91.00K

-101.82%-32.00K

92.63%-72.00K

596.15%129.00K

33.87%-82.00K

1877.78%1.76M

-1475.81%-977.00K

-236.84%-26.00K

-20.39%-124.00K

---99.00K

---62.00K

--19.00K

---103.00K

Capital de giro (var.)

92.15%9.47M

58.96%-2.70M

67.27%-4.91M

42.56%-5.45M

200.85%4.93M

-4146.45%-6.58M

-134.92%-15.00M

4.11%-9.48M

-83.21%1.64M

96.20%-155.00K

881.27%42.96M

-141.22%-9.89M

-64.93%9.76M

-235.62%-4.07M

125.81%4.38M

-111.47%-4.10M

323.13%27.84M

214.13%3.00M

-662.96%-16.96M

291.68%35.74M

-45.18%6.58M

-107.32%-2.63M

-84.03%3.01M

-17.80%9.13M

-31.35%12.00M

578.44%35.97M

166.78%18.87M

-21.50%11.10M

-12.81%17.48M

-50.79%5.30M

408.41%7.07M

454.15%14.14M

47640.48%20.05M

1187.22%10.77M

541.59%1.39M

135.60%2.55M

-99.46%42.00K

-66.30%837.00K

-129.94%-315.00K

-46.64%-7.17M

-39.47%7.72M

143.70%2.48M

113.22%1.05M

47.24%-4.89M

184.19%12.76M

69.13%-5.68M

-123.44%-7.96M

-106.78%-9.27M

-227.81%-15.15M

---18.41M

--33.95M

---4.48M

--11.86M

-Outros ativos (CP) (var.)

-123.85%-222.00K

-1042.78%-1.83M

1583.33%1.82M

-1147.63%-3.32M

158.55%931.00K

46.97%194.00K

119.71%108.00K

-68.92%317.00K

35.44%-1.59M

-62.92%132.00K

-163.46%-548.00K

190.67%1.02M

-1214.48%-2.46M

127.99%356.00K

-117.25%-208.00K

31.02%-1.13M

170.61%221.00K

-1006.09%-1.27M

428.61%1.21M

-105.93%-1.63M

61.21%-313.00K

-112.41%-115.00K

-382.89%-367.00K

-3.80%-792.00K

-1201.61%-807.00K

1153.41%927.00K

57.78%-76.00K

46.57%-763.00K

-72.22%-62.00K

-143.35%-88.00K

-185.71%-180.00K

-215.23%-1.43M

-71.43%-36.00K

127.66%203.00K

244.83%210.00K

-325.37%-453.00K

76.67%-21.00K

-97.31%-734.00K

-195.39%-145.00K

-65.82%201.00K

91.35%-90.00K

-175.30%-372.00K

-64.73%152.00K

-34.38%588.00K

-82.14%-1.04M

-56.51%494.00K

129.26%431.00K

289.57%896.00K

-396.52%-571.00K

--1.14M

--188.00K

--230.00K

---115.00K

-Outros passivos (CP) (var.)

-164.67%-974.00K

613.08%1.33M

-7.24%474.00K

635.59%316.00K

-65.02%-368.00K

-154.90%-260.00K

-27.93%511.00K

98.97%-59.00K

-104.59%-223.00K

90.83%-102.00K

-50.21%709.00K

-810.27%-5.74M

616.15%4.86M

-173.69%-1.11M

--1.42M

162.34%808.00K

-90.87%-941.00K

349.01%1.51M

100.00%0.00

-88.12%308.00K

27.82%-493.00K

-24.44%-606.00K

-272.05%-394.00K

856.83%2.59M

-20.46%-683.00K

-283.77%-487.00K

-15.81%229.00K

-81.14%271.00K

39.42%-567.00K

277.85%265.00K

1082.61%272.00K

127.73%1.44M

2.80%-936.00K

-113.02%-149.00K

-64.06%23.00K

269.01%631.00K

-85.55%-963.00K

76.82%1.14M

293.94%64.00K

125.26%171.00K

-841.43%-519.00K

-2.41%647.00K

-124.81%-33.00K

-925.76%-677.00K

121.54%70.00K

--663.00K

223.15%133.00K

-115.60%-66.00K

56.43%-325.00K

----

---108.00K

--423.00K

---746.00K

Investimentos não recorrentes

Fluxo de caixa operacional

47.37%11.65M

67.69%-1.24M

78.60%-2.67M

49.55%-3.51M

84.16%7.91M

-230.95%-3.84M

-127.27%-12.49M

11.20%-6.96M

-65.32%4.29M

292.96%2.93M

531.79%45.79M

-329.71%-7.84M

-58.58%12.38M

-127.48%-1.52M

155.55%7.25M

-104.68%-1.82M

217.97%29.89M

1093.95%5.53M

-345.13%-13.05M

250.09%38.95M

-34.41%9.40M

-98.76%463.00K

-74.20%5.32M

-12.50%11.13M

-24.42%14.33M

437.89%37.34M

147.49%20.63M

-17.04%12.72M

-10.25%18.96M

-42.03%6.94M

234.16%8.33M

308.56%15.33M

1754.78%21.13M

984.51%11.97M

95.76%2.49M

163.11%3.75M

-87.03%1.14M

-71.24%1.10M

-42.17%1.27M

-66.57%-5.95M

-36.12%8.78M

224.12%3.84M

130.73%2.20M

56.38%-3.57M

197.08%13.75M

82.20%-3.09M

-120.52%-7.17M

-148.16%-8.18M

-207.15%-14.16M

---17.37M

--34.93M

---3.30M

--13.22M

Caixa (Investimentos)

Invest. contínuos (líquido)

-51.12%1.66M

-529.17%-515.00K

1367.61%6.25M

135.83%566.00K

1086.01%3.39M

580.00%120.00K

555.38%426.00K

108.70%240.00K

16.73%286.00K

94.10%-25.00K

-46.28%65.00K

-54.37%115.00K

17.79%245.00K

-193.81%-424.00K

-39.20%121.00K

-68.89%252.00K

-79.94%208.00K

173.94%452.00K

-37.03%199.00K

60.08%810.00K

214.24%1.04M

-1.79%165.00K

386.15%316.00K

264.03%506.00K

-20.10%330.00K

55.56%168.00K

-73.47%65.00K

-6.71%139.00K

47.50%413.00K

-63.76%108.00K

-56.01%245.00K

-81.65%149.00K

-52.54%280.00K

20.65%298.00K

289.51%557.00K

452.38%812.00K

-23.67%590.00K

929.17%247.00K

60.67%143.00K

67.05%147.00K

615.74%773.00K

9.09%24.00K

-45.06%89.00K

-76.22%88.00K

-85.86%108.00K

-87.21%22.00K

-19.40%162.00K

-58.05%370.00K

180.88%764.00K

--172.00K

--201.00K

--882.00K

--272.00K

Despesas de capital (CapEx)

-51.12%1.66M

----

1367.61%6.25M

135.83%566.00K

1086.01%3.39M

50.00%129.00K

555.38%426.00K

108.70%240.00K

16.73%286.00K

-56.12%86.00K

-46.28%65.00K

-54.37%115.00K

17.79%245.00K

-58.56%196.00K

-39.20%121.00K

-68.89%252.00K

-79.94%208.00K

157.07%473.00K

-37.03%199.00K

60.08%810.00K

214.24%1.04M

9.52%184.00K

386.15%316.00K

264.03%506.00K

-20.10%330.00K

55.56%168.00K

-73.47%65.00K

-6.71%139.00K

47.50%413.00K

-63.76%108.00K

-56.01%245.00K

-81.65%149.00K

-52.54%280.00K

20.65%298.00K

289.51%557.00K

452.38%812.00K

-23.67%590.00K

929.17%247.00K

60.67%143.00K

67.05%147.00K

615.74%773.00K

9.09%24.00K

-45.06%89.00K

-76.22%88.00K

-85.86%108.00K

-87.21%22.00K

-19.40%162.00K

-58.05%370.00K

180.88%764.00K

--172.00K

--201.00K

--882.00K

--272.00K

Venda de ativos fixos

-51.12%1.66M

-529.17%-515.00K

1367.61%6.25M

135.83%566.00K

1086.01%3.39M

580.00%120.00K

555.38%426.00K

108.70%240.00K

16.73%286.00K

94.10%-25.00K

-46.28%65.00K

-54.37%115.00K

17.79%245.00K

-193.81%-424.00K

-39.20%121.00K

-68.89%252.00K

-79.94%208.00K

173.94%452.00K

-37.03%199.00K

60.08%810.00K

214.24%1.04M

-1.79%165.00K

386.15%316.00K

264.03%506.00K

-20.10%330.00K

55.56%168.00K

-73.47%65.00K

-6.71%139.00K

47.50%413.00K

-63.76%108.00K

-56.01%245.00K

-81.65%149.00K

-52.54%280.00K

20.65%298.00K

289.51%557.00K

452.38%812.00K

-23.67%590.00K

929.17%247.00K

60.67%143.00K

67.05%147.00K

615.74%773.00K

9.09%24.00K

-45.06%89.00K

-76.22%88.00K

-85.86%108.00K

-87.21%22.00K

-19.40%162.00K

-58.05%370.00K

180.88%764.00K

--172.00K

--201.00K

--882.00K

--272.00K

Transações de negócios

----

--23.46M

----

Produtos de investimento

179.18%7.74M

188.93%5.81M

-334.52%-5.00M

257.90%7.34M

32.73%-9.78M

-785.37%-6.53M

107.05%2.13M

88.29%-4.65M

37.11%-14.54M

93.50%-738.00K

-469.10%-30.24M

-1270.81%-39.70M

-359.34%-23.12M

-1136.71%-11.35M

-75.62%8.19M

-65.66%3.39M

261.95%8.91M

-86.32%1.09M

185.15%33.61M

151.73%9.88M

19.45%-5.50M

196.71%8.01M

-3452.75%-39.47M

18.05%-19.09M

62.26%-6.83M

-37.95%-8.28M

-347.98%-1.11M

-1965.17%-23.30M

-1912.51%-18.11M

28.89%-6.00M

-217.54%-248.00K

157.40%1.25M

-80.02%999.00K

-121.47%-8.44M

-97.65%211.00K

7.29%-2.18M

128.25%5.00M

-161.45%-3.81M

2800.30%8.99M

---2.35M

-786.42%-17.70M

161.93%6.20M

---333.00K

-100.00%0.00

-53.86%2.58M

-46.50%2.37M

-100.00%0.00

-93.10%1.01M

207.15%5.59M

--4.42M

--27.84M

--14.59M

--1.82M

Outros investimentos

-296.35%-5.81M

1.40%-16.59M

340.86%9.63M

-203.33%-4.10M

154.06%2.96M

-578.36%-16.82M

-331.86%-4.00M

177.78%3.96M

29.39%-5.47M

-53.63%3.52M

73.66%-926.00K

40.01%-5.10M

-24.15%-7.75M

1868.07%7.58M

-271.21%-3.52M

-440.06%-8.50M

9.09%-6.24M

98.03%-429.00K

586.62%2.05M

121.67%2.50M

-61.30%-6.87M

-127.94%-21.82M

102.21%299.00K

-23.24%-11.53M

-119.94%-4.26M

-14.47%-9.57M

-346.90%-13.56M

-144.91%-9.36M

-198.98%-1.94M

-35.71%-8.37M

-56.63%-3.03M

71.37%-3.82M

133.18%1.96M

-62.60%-6.16M

82.79%-1.94M

-607.31%-13.35M

-280.80%-5.90M

-3.49%-3.79M

-549.84%-11.26M

26.17%-1.89M

212.56%3.26M

68.51%-3.66M

188.57%2.50M

-135.36%-2.56M

-428.83%-2.90M

-11.58%-11.63M

59.47%-2.83M

-6.16%-1.09M

-83.13%881.00K

---10.42M

---6.97M

---1.02M

--5.22M

Investimentos (LP)

Caixa (Invest. líquido)

102.69%275.00K

56.29%-10.26M

29.35%-1.62M

164.20%2.63M

45.11%-10.21M

-937.30%-23.48M

92.36%-2.29M

90.88%-4.09M

40.20%-18.61M

183.88%2.80M

-732.08%-30.03M

-770.61%-44.91M

-1324.04%-31.11M

-1256.75%-3.34M

-86.67%4.75M

-144.54%-5.16M

118.36%2.54M

102.07%289.00K

190.27%35.64M

137.21%11.58M

-23.76%-13.85M

-357.20%-13.98M

-167.99%-39.49M

5.07%-31.13M

45.30%-11.19M

137.57%5.44M

-317.78%-14.73M

-1105.18%-32.79M

-864.71%-20.46M

2.87%-14.47M

-54.49%-3.53M

83.34%-2.72M

280.01%2.67M

-89.86%-14.90M

5.11%-2.28M

-272.86%-16.34M

90.23%-1.49M

-412.30%-7.85M

-215.67%-2.41M

-65.70%-4.38M

-8890.75%-15.21M

127.06%2.51M

169.64%2.08M

-488.86%-2.64M

-96.97%173.00K

-50.45%-9.29M

-114.45%-2.99M

-103.54%-449.00K

-15.73%5.70M

---6.17M

--20.66M

--12.68M

--6.77M

Caixa (Financiamento)

Financiamento contínuo

-42.13%4.87M

-137.63%-6.67M

15.15%4.50M

-8.42%-8.43M

-90.08%8.41M

74.38%-2.81M

42.11%3.91M

-1095.01%-7.77M

1784.93%84.82M

-208.86%-10.95M

139.63%2.75M

121.00%781.00K

-65.46%4.50M

31.31%-3.55M

-203.71%-6.94M

93.47%-3.72M

-25.58%13.03M

-135.92%-5.16M

-69.88%6.69M

-551.71%-56.93M

307.31%17.51M

147.23%14.37M

339.22%22.22M

-41.68%12.60M

120.30%4.30M

-2313.08%-30.43M

-274.10%-9.29M

363.35%21.61M

110.29%1.95M

-203.28%-1.26M

-176.45%-2.48M

-298.76%-8.21M

-421.99%-18.96M

122.62%1.22M

374.16%3.25M

214.28%4.13M

-9.29%5.89M

-18.53%-5.40M

-66.86%685.00K

-3.11%-3.61M

94.46%6.49M

15.10%-4.55M

128.77%2.07M

-1.42%-3.50M

-16.45%3.34M

-49.78%-5.37M

-414.99%-7.18M

-9.06%-3.46M

61.35%4.00M

---3.58M

--2.28M

---3.17M

--2.48M

Dívidas (líquido)

-35.94%7.05M

-210.32%-5.59M

13.61%5.56M

-7.82%-7.35M

-87.41%11.01M

81.98%-1.80M

34.56%4.89M

-495.30%-6.82M

1139.76%87.40M

-288.02%-10.01M

160.15%3.64M

160.46%1.73M

-51.30%7.05M

40.33%-2.58M

-180.27%-6.05M

94.91%-2.85M

-23.30%14.47M

-127.03%-4.32M

-67.30%7.53M

-513.97%-56.09M

252.95%18.87M

154.46%15.99M

368.60%23.04M

-39.34%13.55M

100.19%5.35M

-8587.57%-29.36M

-368.38%-8.58M

393.55%22.34M

114.55%2.67M

-101.99%-338.00K

-147.63%-1.83M

-263.00%-7.61M

-385.76%-18.36M

469.33%17.03M

229.11%3.84M

249.23%4.67M

-7.86%6.43M

-12.52%-4.61M

-53.22%1.17M

-1.76%-3.13M

85.78%6.97M

17.05%-4.10M

136.68%2.50M

---3.07M

-14.12%3.75M

---4.94M

-356.19%-6.81M

----

37.80%4.37M

----

--2.66M

----

--3.17M

Ações ON (líquido)

92.53%-49.00K

--0.00

--1.00K

---32.00K

10.50%-656.00K

-100.00%0.00

--0.00

100.00%0.00

4.43%-733.00K

101.39%1.00K

--0.00

---1.00K

---767.00K

---72.00K

--0.00

100.00%0.00

--0.00

100.00%0.00

-97.00%-526.00K

--0.00

---149.00K

---267.00K

----

-24.00%19.00K

--0.00

-100.00%0.00

--25.00K

--0.00

--14.00K

----

--0.00

-100.00%0.00

----

--0.00

--53.00K

Dividendos pagos

10.06%2.13M

6.98%1.07M

7.61%1.06M

9.35%1.04M

4.87%1.94M

6.03%1.00M

11.16%986.00K

0.95%952.00K

3.65%1.85M

5.70%946.00K

-0.67%887.00K

8.89%943.00K

23.22%1.78M

6.55%895.00K

6.18%893.00K

3.10%866.00K

72.26%1.45M

0.84%840.00K

3.32%841.00K

5.40%840.00K

7.42%840.00K

-21.78%833.00K

14.17%814.00K

10.39%797.00K

8.46%782.00K

15.38%1.06M

9.36%713.00K

20.74%722.00K

20.97%721.00K

6.46%923.00K

9.40%652.00K

10.95%598.00K

10.78%596.00K

7.30%867.00K

23.40%596.00K

11.13%539.00K

11.39%538.00K

67.29%808.00K

12.33%483.00K

12.79%485.00K

12.33%483.00K

13.38%483.00K

13.46%430.00K

14.67%430.00K

14.36%430.00K

13.30%426.00K

0.80%379.00K

-50.13%375.00K

-49.80%376.00K

--376.00K

--752.00K

--749.00K

Outros financiamentos

----

---788.00K

----

---1.00K

--1.00K

----

---14.94M

----

--1.00K

-27.48%-3.08M

----

---3.21M

--0.00

---2.42M

----

Financiamento não recorrente

Financiamento (líquido)

-42.13%4.87M

-137.63%-6.67M

15.15%4.50M

-8.42%-8.43M

-90.08%8.41M

74.38%-2.81M

42.11%3.91M

-1095.01%-7.77M

1784.93%84.82M

-208.86%-10.95M

139.63%2.75M

121.00%781.00K

-65.46%4.50M

31.31%-3.55M

-203.71%-6.94M

93.47%-3.72M

-25.58%13.03M

-135.92%-5.16M

-69.88%6.69M

-551.71%-56.93M

307.31%17.51M

147.23%14.37M

339.22%22.22M

-41.68%12.60M

120.30%4.30M

-2313.08%-30.43M

-274.10%-9.29M

363.35%21.61M

110.29%1.95M

-203.28%-1.26M

-176.45%-2.48M

-298.76%-8.21M

-421.99%-18.96M

122.62%1.22M

374.16%3.25M

214.28%4.13M

-9.29%5.89M

-18.53%-5.40M

-66.86%685.00K

-3.11%-3.61M

94.46%6.49M

15.10%-4.55M

128.77%2.07M

-1.42%-3.50M

-16.45%3.34M

-49.78%-5.37M

-414.99%-7.18M

-9.06%-3.46M

61.35%4.00M

---3.58M

--2.28M

---3.17M

--2.48M

Caixa líquido

Caixa inicial

-51.91%19.61M

-46.71%37.78M

-54.05%37.57M

-53.40%46.88M

35.54%40.77M

100.84%70.89M

386.95%81.76M

46.28%100.59M

-63.76%30.08M

-61.38%35.30M

-80.55%16.79M

-29.15%68.76M

60.88%83.00M

79.45%91.41M

298.90%86.35M

246.09%97.05M

244.29%51.59M

281.64%50.94M

-14.41%21.65M

-14.22%28.04M

-40.66%14.98M

3.38%13.35M

55.09%25.29M

121.33%32.69M

76.41%25.25M

-44.13%12.91M

-21.54%16.31M

-9.84%14.77M

24.04%14.31M

74.44%23.11M

112.34%20.78M

-10.19%16.38M

-9.13%11.54M

-46.68%13.25M

-61.30%9.79M

-53.50%18.24M

-67.57%12.70M

-33.51%24.84M

-18.46%25.29M

-3.69%39.23M

66.84%39.16M

-9.34%37.37M

-47.03%31.02M

-42.34%40.73M

-68.75%23.47M

-59.68%41.22M

32.00%58.56M

85.20%70.64M

378.97%75.11M

--102.24M

--44.36M

--38.14M

--15.68M

Variação do caixa

175.01%16.80M

39.68%-18.17M

101.91%208.00K

50.56%-9.31M

-91.34%6.11M

-477.38%-30.12M

-158.74%-10.87M

63.78%-18.83M

595.29%70.51M

37.95%-5.22M

265.88%18.51M

-385.63%-51.97M

-131.32%-14.24M

-1383.66%-8.41M

-82.73%5.06M

-67.35%-10.70M

248.16%45.46M

-60.01%655.00K

345.21%29.29M

13.58%-6.39M

75.52%13.06M

-86.73%1.64M

-251.53%-11.95M

-581.46%-7.40M

1531.36%7.44M

240.37%12.34M

-246.21%-3.40M

-65.08%1.54M

-90.58%456.00K

-415.42%-8.79M

-32.81%2.32M

152.06%4.40M

-12.62%4.84M

85.95%-1.71M

873.83%3.46M

39.35%-8.45M

8295.45%5.54M

-775.74%-12.14M

-107.04%-447.00K

-43.45%-13.94M

-99.62%66.00K

110.13%1.80M

136.62%6.35M

19.60%-9.72M

486.65%17.26M

34.59%-17.74M

-129.96%-17.34M

-294.37%-12.09M

-119.87%-4.46M

---27.13M

--57.87M

--6.22M

--22.46M

Caixa final

-22.34%36.40M

-51.91%19.61M

-46.71%37.78M

-54.05%37.57M

-53.40%46.88M

35.54%40.77M

100.84%70.89M

386.95%81.76M

46.28%100.59M

-63.76%30.08M

-61.38%35.30M

-80.55%16.79M

-29.15%68.76M

60.88%83.00M

79.45%91.41M

298.90%86.35M

246.09%97.05M

244.29%51.59M

281.64%50.94M

-14.41%21.65M

-14.22%28.04M

-40.66%14.98M

3.38%13.35M

55.09%25.29M

121.33%32.69M

76.41%25.25M

-44.13%12.91M

-21.54%16.31M

-9.84%14.77M

24.04%14.31M

74.44%23.11M

112.34%20.78M

-10.19%16.38M

-9.13%11.54M

-46.68%13.25M

-61.30%9.79M

-53.50%18.24M

-67.57%12.70M

-33.51%24.84M

-18.46%25.29M

-3.69%39.23M

66.84%39.16M

-9.34%37.37M

-47.03%31.02M

-42.34%40.73M

-68.75%23.47M

-59.68%41.22M

32.00%58.56M

85.20%70.64M

--75.11M

--102.24M

--44.36M

--38.14M

Fluxo de caixa livre

121.38%9.99M

68.74%-1.24M

30.89%-8.92M

43.38%-4.08M

12.65%4.51M

-239.44%-3.97M

-128.24%-12.91M

9.47%-7.20M

-66.98%4.01M

265.89%2.84M

541.61%45.72M

-283.09%-7.95M

-59.12%12.13M

-133.93%-1.71M

153.80%7.13M

-105.44%-2.08M

254.91%29.68M

1711.83%5.05M

-364.58%-13.24M

259.14%38.14M

-40.27%8.36M

-99.25%279.00K

-75.65%5.01M

-15.56%10.62M

-24.51%14.00M

443.93%37.17M

154.18%20.56M

-17.14%12.58M

-11.02%18.55M

-41.47%6.83M

317.60%8.09M

416.33%15.18M

3697.09%20.85M

1262.31%11.68M

71.26%1.94M

148.26%2.94M

-93.15%549.00K

-77.54%857.00K

-46.50%1.13M

-66.58%-6.09M

-41.28%8.01M

222.47%3.81M

128.84%2.11M

57.24%-3.66M

191.38%13.64M

82.25%-3.12M

-121.11%-7.33M

-104.64%-8.55M

-215.30%-14.93M

---17.55M

--34.73M

---4.18M

--12.95M

Moeda

USD

Opinião da Auditoria

KeyAI

