









Mercados
/
Ações
/
nasdaq-trox
/

Tronox Holdings PLC

TROX

5.820USD

+0.210+3.74%

Fechamento 07/25, 16:00（ET）Cotações atrasadas em 15 min

922.25MValor de mercado

PerdaP/L TTM



Tronox Holdings PLC

5.820

+0.210+3.74%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-9.21%138.00M

-44.69%151.00M

-32.11%167.00M

20.36%201.00M

32.17%152.00M

66.46%273.00M

170.33%246.00M

49.11%167.00M

-60.62%115.00M

-28.07%164.00M

-70.55%91.00M

-63.04%112.00M

-61.53%292.00M

-63.17%228.00M

-57.20%309.00M

-58.03%303.00M

80.71%759.00M

104.97%619.00M

136.72%722.00M

81.86%722.00M

-60.67%420.00M

-70.79%302.00M

-71.68%305.00M

-61.68%397.00M

-0.56%1.07B

-7.35%1.03B

1.80%1.08B

241.91%1.04B

305.28%1.07B

350.00%1.12B

423.76%1.06B

61.17%303.00M

74.34%265.00M

8.30%248.00M

39.31%202.00M

-8.29%188.00M

-86.65%152.00M

-82.10%229.00M

-89.22%145.00M

-85.09%205.00M

-18.82%1.14B

-13.46%1.28B

-7.69%1.34B

-1.01%1.38B

2.04%1.40B

106.42%1.48B

88.15%1.46B

647.18%1.39B

517.42%1.38B

--716.00M

--774.40M

--185.90M

--222.70M

- Caixa e Equivalentes de Caixa

-9.21%138.00M

-44.69%151.00M

-32.11%167.00M

20.36%201.00M

32.17%152.00M

66.46%273.00M

170.33%246.00M

49.11%167.00M

-60.62%115.00M

-28.07%164.00M

-70.55%91.00M

-63.04%112.00M

-61.53%292.00M

-63.17%228.00M

-57.20%309.00M

-58.03%303.00M

80.71%759.00M

104.97%619.00M

136.72%722.00M

81.86%722.00M

-60.67%420.00M

-70.79%302.00M

-71.68%305.00M

-61.68%397.00M

-0.56%1.07B

-7.35%1.03B

1.80%1.08B

241.91%1.04B

305.28%1.07B

350.00%1.12B

423.76%1.06B

61.17%303.00M

74.34%265.00M

8.30%248.00M

39.31%202.00M

-8.29%188.00M

-86.65%152.00M

-82.10%229.00M

-89.22%145.00M

-85.09%205.00M

-18.82%1.14B

-13.46%1.28B

-7.69%1.34B

-1.01%1.38B

2.04%1.40B

106.42%1.48B

88.15%1.46B

647.18%1.39B

517.42%1.38B

--716.00M

--774.40M

--185.90M

--222.70M

Contas a Receber

-17.27%321.00M

-10.67%268.00M

32.18%382.00M

5.11%391.00M

-6.73%388.00M

-21.67%300.00M

-51.75%289.00M

-41.97%372.00M

-36.59%416.00M

-39.87%383.00M

-5.07%599.00M

-6.70%641.00M

-0.30%656.00M

17.10%637.00M

29.57%631.00M

53.01%687.00M

17.50%658.00M

11.48%544.00M

-15.45%487.00M

-25.54%449.00M

85.43%560.00M

52.98%488.00M

72.46%576.00M

72.78%603.00M

-10.65%302.00M

-5.34%319.00M

7.74%334.00M

-23.63%349.00M

-21.03%338.00M

16.61%337.00M

-21.32%310.00M

12.84%457.00M

16.62%428.00M

-26.09%289.00M

-13.02%394.00M

-14.19%405.00M

23.15%367.00M

41.16%391.00M

49.01%453.00M

27.57%472.00M

-8.87%298.00M

-10.06%277.00M

-18.50%304.00M

-12.94%370.00M

-21.39%327.00M

-21.23%308.00M

1572.65%373.00M

-0.33%425.00M

18.82%416.00M

--391.00M

--22.30M

--426.40M

--350.10M

-Contas e Títulos a Receber

-15.61%319.00M

-8.28%266.00M

30.42%373.00M

2.69%382.00M

-8.03%378.00M

-23.08%290.00M

-51.03%286.00M

-41.51%372.00M

-36.87%411.00M

-40.25%377.00M

-6.56%584.00M

-6.61%636.00M

-0.15%651.00M

16.85%631.00M

29.13%625.00M

55.13%681.00M

17.69%652.00M

12.03%540.00M

-15.53%484.00M

-26.71%439.00M

84.67%554.00M

52.05%482.00M

75.77%573.00M

75.66%599.00M

-8.81%300.00M

-3.65%317.00M

9.76%326.00M

-21.43%341.00M

-19.95%329.00M

21.85%329.00M

-20.80%297.00M

13.61%434.00M

19.83%411.00M

-26.23%270.00M

-13.59%375.00M

-15.49%382.00M

18.28%343.00M

35.06%366.00M

45.15%434.00M

24.18%452.00M

-9.09%290.00M

-10.26%271.00M

-16.25%299.00M

-10.12%364.00M

-19.65%319.00M

-17.93%302.00M

11800.00%357.00M

-5.02%405.00M

13.40%397.00M

--368.00M

--3.00M

--426.40M

--350.10M

-Outros Recebíveis

----

--10.00M

----

-36.84%12.00M

0.00%23.00M

-29.17%17.00M

-68.00%8.00M

0.00%19.00M

15.00%23.00M

200.00%24.00M

316.67%25.00M

280.00%19.00M

233.33%20.00M

0.00%8.00M

0.00%6.00M

-68.75%5.00M

-70.00%6.00M

-57.89%8.00M

-73.91%6.00M

-17.10%16.00M

--20.00M

--19.00M

--23.00M

--19.30M

----

Inventário

14.40%1.60B

9.15%1.55B

4.22%1.48B

1.71%1.42B

3.24%1.40B

11.19%1.42B

25.62%1.42B

26.58%1.40B

29.43%1.36B

21.95%1.28B

11.97%1.13B

8.43%1.11B

-0.19%1.05B

-7.83%1.05B

-14.03%1.01B

-13.12%1.02B

-0.19%1.05B

0.53%1.14B

13.62%1.18B

7.02%1.17B

116.87%1.05B

136.12%1.13B

117.89%1.03B

143.24%1.10B

3.40%486.00M

1.27%479.00M

3.49%475.00M

-10.87%451.00M

-7.84%470.00M

-5.21%473.00M

-17.74%459.00M

-10.60%506.00M

-17.21%510.00M

-20.79%499.00M

-21.96%558.00M

-27.44%566.00M

-18.30%616.00M

-18.18%630.00M

-8.10%715.00M

3.45%780.00M

0.00%754.00M

1.45%770.00M

5.99%778.00M

0.67%754.00M

-11.29%754.00M

-16.96%759.00M

-28.95%734.00M

-33.36%749.00M

110.19%850.00M

--914.00M

--1.03B

--1.12B

--404.40M

Despesas Antecipadas

-39.72%129.00M

30.50%184.00M

6.86%187.00M

44.83%210.00M

59.70%214.00M

4.44%141.00M

20.69%175.00M

1.40%145.00M

-28.34%134.00M

2.27%135.00M

-1.36%145.00M

-16.37%143.00M

14.72%187.00M

-34.00%132.00M

-15.52%147.00M

26.67%171.00M

42.98%163.00M

39.86%200.00M

39.20%174.00M

-13.46%135.00M

132.65%114.00M

186.00%143.00M

111.86%125.00M

92.59%156.00M

-10.91%49.00M

-16.67%50.00M

34.09%59.00M

50.00%81.00M

37.50%55.00M

114.29%60.00M

-2.22%44.00M

28.57%54.00M

11.11%40.00M

-39.13%28.00M

-27.42%45.00M

-30.00%42.00M

24.14%36.00M

9.52%46.00M

19.23%62.00M

25.00%60.00M

-39.58%29.00M

-31.15%42.00M

18.18%52.00M

29.73%48.00M

71.43%48.00M

60.53%61.00M

41.03%44.00M

-5.37%37.00M

55.56%28.00M

--38.00M

--31.20M

--39.10M

--18.00M

Outros Ativos Circulantes

-100.00%0.00

--1.00M

----

--2.00M

----

-100.00%0.00

-50.00%2.00M

-50.00%4.00M

-86.21%4.00M

-85.19%4.00M

-11.11%8.00M

222.22%29.00M

145.45%27.00M

200.00%27.00M

-98.65%9.00M

-98.64%9.00M

-98.33%11.00M

-98.63%9.00M

1.68%666.00M

1.38%662.00M

0.92%659.00M

32700.00%656.00M

32650.00%655.00M

21666.67%653.00M

-33.33%2.00M

-40.00%3.00M

-70.00%3.00M

-80.00%3.00M

-99.52%3.00M

-61.54%5.00M

-65.52%10.00M

-54.55%15.00M

1671.43%620.00M

-72.34%13.00M

-69.79%29.00M

-38.89%33.00M

-14.63%35.00M

-58.77%47.00M

-73.43%96.00M

-10.30%54.00M

853.49%41.00M

--114.00M

--361.30M

--60.20M

--4.30M

Total de Ativos Circulantes

1.57%2.19B

0.94%2.15B

4.08%2.22B

6.81%2.23B

6.67%2.16B

8.93%2.13B

8.39%2.13B

3.99%2.08B

-7.54%2.02B

-4.34%1.96B

-6.42%1.97B

-8.28%2.00B

-17.08%2.19B

-18.98%2.05B

-18.72%2.10B

-12.84%2.19B

22.34%2.64B

22.00%2.53B

25.96%2.59B

10.83%2.51B

-16.06%2.16B

-18.51%2.07B

-21.16%2.05B

-13.17%2.26B

-1.98%2.57B

-3.60%2.54B

3.17%2.60B

97.05%2.60B

110.68%2.62B

-3.62%2.64B

109.98%2.52B

9.80%1.32B

6.05%1.25B

110.45%2.74B

-13.21%1.20B

-21.41%1.20B

-58.66%1.17B

-45.36%1.30B

-44.78%1.39B

-40.62%1.53B

10.63%2.84B

-10.25%2.38B

-7.25%2.51B

-2.79%2.58B

-5.28%2.57B

22.09%2.65B

21.68%2.70B

44.58%2.65B

171.14%2.71B

--2.17B

--2.22B

--1.84B

--999.50M

Ativos não Circulantes

Ativos Fixos Líquidos

3.73%2.67B

2.37%2.68B

6.06%2.71B

0.85%2.61B

-2.42%2.58B

-1.72%2.62B

1.27%2.56B

1.29%2.59B

0.84%2.64B

4.92%2.67B

-1.02%2.52B

-1.58%2.56B

1.39%2.62B

-3.82%2.54B

1.47%2.55B

3.59%2.60B

3.11%2.58B

-2.65%2.64B

-4.12%2.51B

-2.19%2.51B

36.07%2.50B

50.83%2.71B

43.77%2.62B

37.67%2.56B

-8.68%1.84B

-10.00%1.80B

-5.45%1.82B

-45.65%1.86B

-41.09%2.02B

1.57%2.00B

-44.39%1.93B

-0.29%3.42B

-1.41%3.42B

-42.88%1.97B

-2.72%3.47B

-7.26%3.43B

57.41%3.47B

50.85%3.45B

55.43%3.56B

56.05%3.70B

-9.26%2.21B

-7.64%2.29B

-9.90%2.29B

-9.77%2.37B

-11.22%2.43B

-13.56%2.47B

-12.20%2.54B

-9.37%2.63B

389.80%2.74B

--2.86B

--2.90B

--558.80M

-Ativos Fixos

7.18%5.28B

4.78%5.18B

8.65%5.21B

5.20%5.03B

2.58%4.93B

3.04%4.94B

4.94%4.80B

3.98%4.79B

2.93%4.81B

6.25%4.80B

1.22%4.57B

15.57%4.60B

4.94%4.67B

1.53%4.51B

8.40%4.52B

-1.82%3.98B

11.73%4.45B

5.31%4.45B

3.43%4.17B

2.35%4.06B

26.45%3.98B

60.47%4.22B

53.02%4.03B

49.38%3.96B

11.55%3.15B

-5.29%2.63B

-13.95%2.63B

-42.98%2.65B

-38.48%2.82B

-6.87%2.78B

-32.66%3.06B

4.63%4.65B

3.47%4.59B

-31.43%2.98B

2.07%4.54B

-2.20%4.45B

48.78%4.43B

44.42%4.35B

64.04%4.45B

64.21%4.55B

7.00%2.98B

7.84%3.01B

-9.02%2.71B

-7.27%2.77B

-8.11%2.79B

-8.03%2.79B

-2.35%2.98B

-0.08%2.99B

380.66%3.03B

--3.04B

--3.05B

--2.99B

--630.80M

-Depreciação Acumulada

10.96%2.61B

7.50%2.50B

11.60%2.50B

10.33%2.42B

8.68%2.35B

9.02%2.32B

9.47%2.24B

7.33%2.20B

5.61%2.17B

7.96%2.13B

4.12%2.05B

47.69%2.05B

9.86%2.05B

9.37%1.97B

18.92%1.97B

-10.58%1.39B

26.34%1.87B

19.64%1.80B

17.47%1.65B

10.64%1.55B

12.92%1.48B

81.35%1.51B

73.83%1.41B

76.89%1.40B

62.08%1.31B

6.81%831.00M

-28.45%810.00M

-35.56%792.00M

-30.85%807.00M

-23.27%778.00M

5.11%1.13B

21.32%1.23B

21.06%1.17B

12.29%1.01B

21.28%1.08B

20.02%1.01B

24.23%964.00M

24.21%903.00M

110.93%888.00M

113.13%844.00M

117.98%776.00M

127.90%727.00M

-3.88%421.00M

11.24%396.00M

20.68%356.00M

82.29%319.00M

180.23%438.00M

311.56%356.00M

309.72%295.00M

--175.00M

--156.30M

--86.50M

--72.00M

Goodwill e outros Ativos Intangíveis

0.00%243.00M

0.41%244.00M

0.82%247.00M

0.00%246.00M

-2.41%243.00M

-2.80%243.00M

-2.39%245.00M

1.65%246.00M

8.73%249.00M

15.21%250.00M

17.29%251.00M

17.48%242.00M

13.93%229.00M

7.96%217.00M

5.42%214.00M

5.64%206.00M

-0.50%201.00M

-3.37%201.00M

-8.56%203.00M

-34.78%195.00M

19.53%202.00M

18.18%208.00M

21.98%222.00M

59.04%299.00M

-11.98%169.00M

-11.11%176.00M

-10.34%182.00M

-10.48%188.00M

-11.52%192.00M

-11.21%198.00M

-10.18%203.00M

-9.48%210.00M

-8.82%217.00M

-8.61%223.00M

-10.32%226.00M

-10.77%232.00M

-10.19%238.00M

-10.29%244.00M

-9.68%252.00M

-9.09%260.00M

-9.56%265.00M

-9.33%272.00M

-8.82%279.00M

-8.63%286.00M

-7.86%293.00M

-7.98%300.00M

-1.92%306.00M

-1.70%313.00M

3.45%318.00M

--326.00M

--312.00M

--318.40M

--307.40M

Outros ativos não circulantes

-7.96%960.00M

-15.77%956.00M

-8.40%1.01B

-10.82%1.01B

-27.82%1.04B

-20.57%1.14B

-21.88%1.11B

-19.87%1.14B

22.67%1.45B

21.20%1.43B

20.39%1.42B

18.74%1.42B

-1.75%1.18B

-1.34%1.18B

0.26%1.18B

336.13%1.20B

361.15%1.20B

339.34%1.20B

349.81%1.17B

-6.48%274.00M

79.31%260.00M

122.95%272.00M

148.57%261.00M

270.89%293.00M

437.04%145.00M

351.85%122.00M

191.67%105.00M

107.89%79.00M

-28.95%27.00M

-20.59%27.00M

20.00%36.00M

65.22%38.00M

58.33%38.00M

-2.86%34.00M

-68.42%30.00M

-76.29%23.00M

-80.95%24.00M

-72.44%35.00M

-64.42%95.00M

-70.34%97.00M

-60.13%126.00M

-53.31%127.00M

16.09%267.00M

30.80%327.00M

26.40%316.00M

81.33%272.00M

-1.29%230.00M

97.94%250.00M

570.24%250.00M

--150.00M

--233.00M

--126.30M

--37.30M

Total de ativos não circulantes

0.34%3.88B

-2.90%3.88B

1.64%3.97B

-2.54%3.87B

-10.89%3.86B

-7.98%4.00B

-6.77%3.91B

-5.81%3.97B

7.68%4.33B

10.36%4.35B

6.37%4.19B

5.48%4.22B

1.08%4.03B

-2.50%3.94B

1.31%3.94B

34.35%4.00B

34.02%3.98B

26.42%4.04B

25.32%3.89B

-5.68%2.98B

37.91%2.97B

52.29%3.19B

47.11%3.10B

48.21%3.15B

-3.58%2.15B

-5.71%2.10B

-2.63%2.11B

-42.05%2.13B

-39.22%2.23B

-0.04%2.23B

-41.79%2.17B

-0.46%3.67B

-1.50%3.68B

-40.26%2.23B

-4.81%3.72B

-9.14%3.69B

43.80%3.73B

38.82%3.73B

37.76%3.91B

35.97%4.06B

-14.58%2.60B

-11.88%2.68B

-7.85%2.84B

-6.48%2.99B

-8.05%3.04B

-8.75%3.05B

-10.53%3.08B

-4.59%3.19B

265.80%3.31B

--3.34B

--3.44B

--3.35B

--903.50M

Total de ativos

0.78%6.07B

-1.57%6.04B

2.50%6.19B

0.68%6.10B

-5.30%6.02B

-2.73%6.13B

-1.93%6.04B

-2.65%6.05B

2.32%6.36B

5.33%6.31B

1.92%6.16B

0.61%6.22B

-6.16%6.21B

-8.85%5.99B

-6.69%6.04B

12.77%6.18B

29.10%6.62B

24.68%6.57B

25.58%6.48B

1.22%5.48B

8.55%5.13B

13.49%5.27B

9.40%5.16B

14.43%5.42B

-2.72%4.73B

-4.56%4.64B

0.49%4.71B

-5.23%4.73B

-1.30%4.86B

-2.01%4.86B

-4.75%4.69B

2.06%4.99B

0.31%4.92B

-1.25%4.96B

-7.01%4.92B

-12.50%4.89B

-9.73%4.91B

-0.75%5.03B

-0.95%5.30B

0.47%5.59B

-3.03%5.44B

-11.12%5.07B

-7.57%5.35B

-4.81%5.57B

-6.80%5.61B

3.41%5.70B

2.10%5.79B

12.83%5.85B

216.08%6.01B

--5.51B

--5.67B

--5.18B

--1.90B

Passivos

Passivos circulantes

-Dividendos a pagar

----

--31.60M

----

-Outros a pagar

6.25%17.00M

3.33%31.00M

7.69%14.00M

21.74%28.00M

-11.11%16.00M

30.43%30.00M

44.44%13.00M

4.55%23.00M

-83.64%18.00M

-23.33%23.00M

-59.09%9.00M

-15.38%22.00M

189.47%110.00M

0.00%30.00M

-58.49%22.00M

-16.13%26.00M

-15.56%38.00M

-6.25%30.00M

23.26%53.00M

14.81%31.00M

18.42%45.00M

45.45%32.00M

26.47%43.00M

58.82%27.00M

123.53%38.00M

4.76%22.00M

580.00%34.00M

-51.43%17.00M

70.00%17.00M

-40.00%21.00M

-50.00%5.00M

0.00%35.00M

0.00%10.00M

0.00%35.00M

0.00%10.00M

0.00%35.00M

11.11%10.00M

59.09%35.00M

25.00%10.00M

59.09%35.00M

12.50%9.00M

0.00%22.00M

14.29%8.00M

-4.35%22.00M

0.00%8.00M

0.00%22.00M

--7.00M

--23.00M

--8.00M

--22.00M

----

Despesas acumuladas

-0.89%222.00M

8.00%216.00M

23.12%229.00M

-2.71%215.00M

-8.57%224.00M

-12.66%200.00M

-26.48%186.00M

-5.56%221.00M

-8.24%245.00M

-16.12%229.00M

-4.89%253.00M

-12.36%234.00M

17.62%267.00M

3.80%273.00M

7.69%266.00M

32.18%267.00M

15.23%227.00M

14.85%263.00M

17.62%247.00M

-28.11%202.00M

143.21%197.00M

104.46%229.00M

75.00%210.00M

89.86%281.00M

-35.71%81.00M

-21.13%112.00M

-4.76%120.00M

1.37%148.00M

-5.26%126.00M

23.48%142.00M

-8.70%126.00M

20.66%146.00M

10.83%133.00M

-20.69%115.00M

5.34%138.00M

0.00%121.00M

39.53%120.00M

16.00%145.00M

-2.24%131.00M

4.31%121.00M

-20.37%86.00M

0.81%125.00M

-5.63%134.00M

-26.11%116.00M

-36.47%108.00M

-33.69%124.00M

-19.82%142.00M

-23.23%157.00M

309.64%170.00M

--187.00M

--177.10M

--204.50M

--41.50M

Dívidas e arrendamentos de curto prazo

612.90%221.00M

163.16%100.00M

18.60%51.00M

-88.50%26.00M

-84.50%31.00M

-48.65%38.00M

-59.43%43.00M

153.93%226.00M

1150.00%200.00M

311.11%74.00M

1414.29%106.00M

161.76%89.00M

-96.89%16.00M

-68.97%18.00M

-87.04%7.00M

-42.37%34.00M

112.40%514.00M

52.63%58.00M

-1.82%54.00M

1.72%59.00M

59.21%242.00M

72.73%38.00M

150.00%55.00M

163.64%58.00M

590.91%152.00M

0.00%22.00M

100.00%22.00M

-86.75%22.00M

-93.37%11.00M

0.00%166.00M

-0.60%166.00M

822.22%166.00M

778.95%167.00M

-5.26%18.00M

0.00%18.00M

5.56%19.00M

26.67%19.00M

-55.00%18.00M

-56.52%18.00M

-45.78%18.00M

240.91%15.00M

--40.00M

--41.40M

--33.20M

--4.40M

-Dívida de curto prazo

4475.00%183.00M

490.91%65.00M

0.00%17.00M

-100.00%0.00

-97.73%4.00M

-78.00%11.00M

-79.76%17.00M

181.94%203.00M

--176.00M

--50.00M

--84.00M

--72.00M

----

--6.00M

--13.00M

125.53%212.00M

----

--94.00M

----

-100.00%0.00

0.00%150.00M

--150.00M

----

-100.00%0.00

----

-100.00%0.00

--0.00

--30.00M

--30.40M

--24.10M

----

Outros passivos circulantes

6.25%17.00M

3.33%31.00M

7.69%14.00M

21.74%28.00M

-11.11%16.00M

30.43%30.00M

44.44%13.00M

4.55%23.00M

-83.64%18.00M

-23.33%23.00M

-59.09%9.00M

-15.38%22.00M

189.47%110.00M

0.00%30.00M

-58.49%22.00M

-16.13%26.00M

-15.56%38.00M

-6.25%30.00M

23.26%53.00M

14.81%31.00M

18.42%45.00M

45.45%32.00M

26.47%43.00M

58.82%27.00M

123.53%38.00M

4.76%22.00M

580.00%34.00M

-51.43%17.00M

70.00%17.00M

-40.00%21.00M

-50.00%5.00M

0.00%35.00M

0.00%10.00M

0.00%35.00M

-37.50%10.00M

-18.60%35.00M

-44.44%10.00M

12.90%35.00M

100.00%16.00M

19.44%43.00M

12.50%18.00M

6.90%31.00M

0.00%8.00M

50.00%36.00M

23.08%16.00M

7.41%29.00M

-65.07%8.00M

-20.79%24.00M

--13.00M

--27.00M

--22.90M

--30.30M

----

Total de passivos circulantes

39.07%961.00M

16.07%874.00M

27.06%817.00M

-20.64%746.00M

-24.48%691.00M

-11.41%753.00M

-23.27%643.00M

6.21%940.00M

-0.87%915.00M

3.41%850.00M

7.57%838.00M

11.60%885.00M

-26.40%923.00M

2.11%822.00M

1.96%779.00M

9.08%793.00M

37.65%1.25B

14.67%805.00M

21.46%764.00M

1.25%727.00M

106.11%911.00M

134.00%702.00M

81.79%629.00M

114.33%718.00M

38.13%442.00M

-15.01%300.00M

15.72%346.00M

-39.09%335.00M

-37.25%320.00M

-37.41%353.00M

-43.90%299.00M

2.80%550.00M

2.62%510.00M

2.92%564.00M

2.30%533.00M

-4.46%535.00M

75.00%497.00M

49.73%548.00M

57.88%521.00M

59.09%560.00M

-13.94%284.00M

0.83%366.00M

2.17%330.00M

4.76%352.00M

-13.16%330.00M

-22.27%363.00M

-25.76%323.00M

-34.63%336.00M

28.64%380.00M

--467.00M

--435.10M

--514.00M

--295.40M

Passivos não circulantes

Provisões de longo prazo

-0.72%277.00M

-6.88%257.00M

21.22%297.00M

15.98%283.00M

15.29%279.00M

14.05%276.00M

0.41%245.00M

-2.79%244.00M

-7.98%242.00M

-5.10%242.00M

-18.39%244.00M

-18.24%251.00M

-12.33%263.00M

-15.84%255.00M

3.10%299.00M

3.72%307.00M

6.38%300.00M

0.33%303.00M

-1.69%290.00M

-4.21%296.00M

75.16%282.00M

87.58%302.00M

77.71%295.00M

81.76%309.00M

-11.05%161.00M

-11.54%161.00M

-6.74%166.00M

-11.46%170.00M

-6.70%181.00M

-3.19%182.00M

-22.27%178.00M

-9.43%192.00M

-12.61%194.00M

-13.76%188.00M

-2.97%229.00M

-15.20%212.00M

-10.48%222.00M

-15.18%218.00M

6.79%236.00M

6.38%250.00M

4.64%248.00M

7.98%257.00M

-20.22%221.00M

-13.92%235.00M

-15.36%237.00M

-15.60%238.00M

24.05%277.00M

23.75%273.00M

62.13%280.00M

--282.00M

--223.30M

--220.60M

--172.70M

Dívidas e arrendamentos de longo prazo

-0.90%2.86B

-0.80%2.87B

12.74%2.88B

12.34%2.88B

12.24%2.89B

14.85%2.89B

2.03%2.56B

-2.28%2.57B

-1.49%2.57B

-6.81%2.52B

-11.38%2.51B

-10.43%2.63B

-20.91%2.61B

-22.13%2.70B

-18.59%2.83B

-2.40%2.93B

8.33%3.30B

10.79%3.47B

8.76%3.48B

-7.99%3.01B

-2.84%3.05B

-0.35%3.13B

1.53%3.19B

4.58%3.27B

0.45%3.14B

9.04%3.15B

8.21%3.12B

8.21%3.13B

8.31%3.13B

-0.10%2.89B

-0.14%2.89B

-0.76%2.89B

-2.43%2.89B

-2.63%2.89B

-2.66%2.89B

22.53%2.91B

24.41%2.96B

24.35%2.97B

24.27%2.97B

-0.84%2.38B

-0.25%2.38B

-0.17%2.39B

-0.25%2.39B

49.22%2.40B

48.41%2.39B

235.86%2.39B

334.14%2.40B

--1.60B

--1.61B

--711.60M

--551.90M

-Dívida de longo prazo

-0.97%2.75B

-0.97%2.76B

-0.75%2.77B

13.51%2.78B

13.10%2.78B

13.07%2.79B

13.20%2.79B

0.04%2.45B

-4.25%2.46B

-3.67%2.46B

-7.93%2.46B

-12.66%2.45B

-11.51%2.57B

-21.61%2.56B

-21.88%2.67B

-18.18%2.80B

-1.79%2.90B

9.20%3.26B

11.64%3.42B

9.28%3.43B

-8.35%2.95B

-4.81%2.99B

-2.42%3.07B

-0.35%3.14B

3.17%3.22B

0.45%3.14B

9.04%3.15B

8.21%3.12B

8.21%3.13B

8.31%3.13B

-0.10%2.89B

-0.14%2.89B

-0.76%2.89B

-2.43%2.89B

-2.63%2.89B

-2.66%2.89B

22.53%2.91B

24.41%2.96B

24.35%2.97B

24.27%2.97B

-0.84%2.38B

-0.25%2.38B

-0.17%2.39B

-0.25%2.39B

49.22%2.40B

48.41%2.39B

235.86%2.39B

334.14%2.40B

--1.60B

--1.61B

--711.60M

--551.90M

-Passivos de arrendamento de longo prazo

0.95%106.00M

3.88%107.00M

-1.92%102.00M

-4.63%103.00M

-4.55%105.00M

-6.36%103.00M

89.09%104.00M

86.21%108.00M

80.33%110.00M

100.00%110.00M

103.70%55.00M

132.00%58.00M

84.85%61.00M

34.15%55.00M

-41.30%27.00M

-47.92%25.00M

-36.54%33.00M

-33.87%41.00M

-29.23%46.00M

-18.64%48.00M

18.18%52.00M

--62.00M

--65.00M

--59.00M

--44.00M

----

Benefícios trabalhistas

-16.50%86.00M

-18.27%85.00M

13.33%102.00M

10.99%101.00M

13.19%103.00M

16.85%104.00M

-16.67%90.00M

-18.02%91.00M

-22.22%91.00M

-23.28%89.00M

-22.30%108.00M

-22.92%111.00M

-18.75%117.00M

-20.55%116.00M

0.72%139.00M

-4.64%144.00M

-5.88%144.00M

-8.75%146.00M

-4.17%138.00M

3.42%151.00M

68.13%153.00M

72.04%160.00M

58.24%144.00M

55.32%146.00M

-9.00%91.00M

-9.71%93.00M

-9.00%91.00M

-18.97%94.00M

-16.67%100.00M

-10.43%103.00M

-33.77%100.00M

-15.33%116.00M

-14.89%120.00M

-18.44%115.00M

-5.63%151.00M

-18.45%137.00M

-15.57%141.00M

-18.02%141.00M

21.21%160.00M

19.15%168.00M

15.17%167.00M

16.22%172.00M

-25.84%132.00M

-20.34%141.00M

-17.14%145.00M

-15.91%148.00M

44.83%178.00M

40.25%177.00M

23.07%175.00M

--176.00M

--122.90M

--126.20M

--142.20M

Outros passivos não circulantes

-0.82%362.00M

-8.26%333.00M

15.34%376.00M

10.64%364.00M

12.31%365.00M

11.35%363.00M

-3.55%326.00M

-4.91%329.00M

-9.47%325.00M

-7.65%326.00M

-15.08%338.00M

-14.99%346.00M

-10.03%359.00M

-14.32%353.00M

-1.00%398.00M

0.00%407.00M

1.01%399.00M

-0.96%412.00M

-2.66%402.00M

2.01%407.00M

121.91%395.00M

133.71%416.00M

124.46%413.00M

111.11%399.00M

-10.10%178.00M

-11.00%178.00M

-6.12%184.00M

-14.86%189.00M

-12.39%198.00M

-3.85%200.00M

-42.35%196.00M

-30.84%222.00M

-30.03%226.00M

-34.18%208.00M

1.19%340.00M

-7.23%321.00M

-3.00%323.00M

-4.82%316.00M

14.29%336.00M

13.44%346.00M

9.18%333.00M

10.67%332.00M

-12.24%294.00M

-5.28%305.00M

-7.29%305.00M

-10.45%300.00M

33.63%335.00M

35.92%322.00M

73.80%329.00M

--335.00M

--250.70M

--236.90M

--189.30M

Total de passivos não circulantes

-0.12%3.40B

-0.82%3.37B

1.99%3.43B

12.88%3.42B

11.86%3.41B

11.40%3.40B

12.07%3.36B

0.66%3.03B

-3.73%3.04B

-2.24%3.05B

-8.15%3.00B

-11.84%3.01B

-9.94%3.16B

-19.76%3.12B

-18.86%3.27B

-15.25%3.41B

-0.79%3.51B

6.63%3.89B

8.64%4.02B

6.85%4.03B

-1.78%3.54B

4.89%3.65B

6.16%3.70B

7.65%3.77B

2.82%3.60B

-0.46%3.48B

0.09%3.49B

7.10%3.50B

7.25%3.50B

7.67%3.50B

2.98%3.49B

-2.65%3.27B

-2.85%3.27B

-3.62%3.25B

-2.14%3.38B

-4.14%3.36B

-3.72%3.36B

15.73%3.37B

21.33%3.46B

21.17%3.50B

19.62%3.49B

0.41%2.91B

-3.06%2.85B

-1.03%2.89B

-0.61%2.92B

34.09%2.90B

40.88%2.94B

149.85%2.92B

286.91%2.94B

--2.16B

--2.09B

--1.17B

--759.60M

Total de passivos

6.49%4.36B

2.24%4.25B

6.02%4.25B

4.94%4.17B

3.46%4.10B

6.43%4.15B

4.35%4.00B

1.93%3.97B

-3.08%3.96B

-1.06%3.90B

-5.12%3.84B

-7.42%3.89B

-14.27%4.09B

-16.01%3.94B

-15.54%4.04B

-11.53%4.21B

7.08%4.77B

7.93%4.70B

10.50%4.79B

5.95%4.75B

10.01%4.45B

15.13%4.35B

12.99%4.33B

16.97%4.49B

5.78%4.05B

-1.79%3.78B

1.32%3.83B

0.45%3.84B

1.24%3.83B

1.00%3.85B

-3.39%3.79B

-1.90%3.82B

-2.15%3.78B

-2.71%3.81B

-1.56%3.92B

-4.18%3.89B

2.20%3.86B

19.53%3.92B

25.12%3.98B

25.29%4.06B

16.21%3.78B

0.46%3.28B

-2.54%3.18B

-0.43%3.24B

-2.05%3.25B

24.08%3.26B

29.39%3.26B

93.51%3.26B

214.60%3.32B

--2.63B

--2.52B

--1.68B

--1.05B

Patrimônio líquido dos acionistas

Capital ordinário

0.92%2.09B

0.97%2.09B

1.07%2.08B

0.97%2.08B

1.02%2.07B

1.03%2.07B

0.98%2.06B

1.13%2.06B

0.00%2.05B

-1.16%2.04B

-0.92%2.04B

-0.78%2.03B

0.54%2.05B

10.41%2.07B

10.52%2.06B

10.46%2.05B

10.09%2.04B

1.46%1.87B

1.31%1.86B

-0.32%1.85B

16.91%1.85B

16.90%1.85B

16.76%1.84B

18.69%1.86B

1.34%1.58B

1.35%1.58B

2.07%1.57B

2.08%1.57B

1.76%1.56B

2.23%1.56B

1.58%1.54B

1.65%1.54B

2.13%1.54B

1.60%1.52B

1.54%1.52B

1.34%1.51B

1.42%1.50B

1.62%1.50B

1.63%1.50B

1.91%1.49B

1.99%1.48B

1.93%1.48B

1.73%1.47B

1.46%1.46B

1.32%1.46B

1.33%1.45B

1.39%1.45B

-18.28%1.44B

146.44%1.44B

--1.43B

--1.76B

--582.70M

Lucros retidos

-35.11%425.00M

-18.86%555.00M

-20.26%606.00M

-18.01%651.00M

-39.52%655.00M

-36.67%684.00M

-31.90%760.00M

-21.70%794.00M

64.34%1.08B

62.90%1.08B

87.25%1.12B

102.40%1.01B

49.77%659.00M

52.76%663.00M

49.00%596.00M

203.30%501.00M

193.42%440.00M

188.03%434.00M

182.30%400.00M

-4.08%-485.00M

-18.64%-471.00M

-38.10%-493.00M

-40.46%-486.00M

-34.29%-466.00M

-5.31%-397.00M

-9.17%-357.00M

-7.79%-346.00M

-402.90%-347.00M

-471.21%-377.00M

-1621.05%-327.00M

-148.84%-321.00M

17.86%-69.00M

-135.71%-66.00M

-120.43%-19.00M

-160.85%-129.00M

-127.81%-84.00M

-106.21%-28.00M

-82.42%93.00M

-74.61%212.00M

-68.44%302.00M

-54.26%451.00M

-50.70%529.00M

-24.71%835.00M

-19.38%957.00M

-19.71%986.00M

-18.34%1.07B

-22.69%1.11B

-19.06%1.19B

274.62%1.23B

--1.31B

--1.43B

--1.47B

--327.80M

Reservas de capital

0.92%2.09B

0.97%2.08B

1.07%2.08B

0.97%2.07B

1.02%2.07B

1.03%2.06B

0.98%2.06B

1.13%2.05B

0.00%2.05B

-1.16%2.04B

-0.92%2.04B

-0.78%2.03B

0.54%2.05B

10.36%2.07B

10.47%2.06B

10.41%2.05B

10.04%2.04B

1.46%1.87B

1.31%1.86B

-0.32%1.85B

16.92%1.85B

16.91%1.85B

16.77%1.84B

18.70%1.86B

1.34%1.58B

1.35%1.58B

2.08%1.57B

1.76%1.56B

2.23%1.56B

1.58%1.54B

1.66%1.53B

2.13%1.54B

1.60%1.52B

1.54%1.52B

1.34%1.51B

1.42%1.50B

1.63%1.50B

1.92%1.49B

1.99%1.48B

1.93%1.48B

1.73%1.47B

1.46%1.46B

1.32%1.45B

1.33%1.45B

1.40%1.45B

-18.27%1.44B

146.31%1.44B

--1.43B

--1.76B

--582.60M

(-) Ações em tesouraria

----

--0.00

--12.20M

Ganhos (perdas) fora do lucro retido

0.36%-842.00M

-8.11%-880.00M

6.29%-775.00M

-2.47%-829.00M

-7.64%-845.00M

-5.99%-814.00M

6.55%-827.00M

-4.79%-809.00M

-23.23%-785.00M

-4.07%-768.00M

-25.53%-885.00M

-22.93%-772.00M

4.64%-637.00M

-20.98%-738.00M

0.98%-705.00M

18.23%-628.00M

19.42%-668.00M

-0.66%-610.00M

-3.79%-712.00M

-24.68%-768.00M

-35.46%-829.00M

-12.22%-606.00M

-31.42%-686.00M

-24.19%-616.00M

-70.95%-612.00M

-34.00%-540.00M

-10.13%-522.00M

-9.25%-496.00M

25.42%-358.00M

18.91%-403.00M

9.71%-474.00M

17.90%-454.00M

13.51%-480.00M

16.61%-497.00M

1.13%-525.00M

-28.01%-553.00M

-25.28%-555.00M

-50.51%-596.00M

-63.38%-531.00M

-45.95%-432.00M

-54.90%-443.00M

-39.44%-396.00M

-33.74%-325.00M

-20.82%-296.00M

-54.59%-286.00M

-198.95%-284.00M

-1009.59%-243.00M

-622.71%-245.00M

-267.79%-185.00M

---95.00M

---21.90M

---33.90M

---50.30M

Minoritários

-25.58%32.00M

-31.82%30.00M

-23.26%33.00M

-26.67%33.00M

-14.00%43.00M

-4.35%44.00M

-15.69%43.00M

-11.76%45.00M

-10.71%50.00M

-4.17%46.00M

4.08%51.00M

-5.56%51.00M

24.44%56.00M

-72.25%48.00M

-64.23%49.00M

-57.14%54.00M

-64.29%45.00M

2.98%173.00M

-12.74%137.00M

-16.00%126.00M

21.15%126.00M

-6.15%168.00M

-8.72%157.00M

-12.79%150.00M

-49.02%104.00M

-3.76%179.00M

8.86%172.00M

6.17%172.00M

33.33%204.00M

29.17%186.00M

11.27%158.00M

28.57%162.00M

23.39%153.00M

28.57%144.00M

2.16%142.00M

-25.00%126.00M

-25.30%124.00M

-37.08%112.00M

-24.46%139.00M

-15.58%168.00M

-17.00%166.00M

-10.55%178.00M

-11.54%184.00M

-3.40%199.00M

-7.83%200.00M

-14.59%199.00M

-31.44%208.00M

-31.77%206.00M

--217.00M

--233.00M

--303.40M

--301.90M

----

Patrimônio total

-11.38%1.71B

-9.55%1.79B

-4.42%1.95B

-7.43%1.93B

-19.76%1.93B

-17.60%1.98B

-12.32%2.04B

-10.32%2.09B

12.68%2.40B

17.68%2.40B

16.16%2.32B

17.71%2.33B

14.65%2.13B

9.14%2.04B

18.42%2.00B

171.43%1.98B

173.49%1.86B

104.26%1.87B

104.85%1.69B

-21.64%728.00M

-0.15%679.00M

6.26%916.00M

-6.26%824.00M

3.57%929.00M

-34.17%680.00M

-15.07%862.00M

-2.98%879.00M

-23.66%897.00M

-9.70%1.03B

-11.97%1.01B

-10.03%906.00M

17.50%1.18B

9.37%1.14B

3.87%1.15B

-23.48%1.01B

-34.60%1.00B

-36.91%1.05B

-37.92%1.11B

-39.24%1.32B

-34.18%1.53B

-29.60%1.66B

-26.63%1.79B

-14.08%2.17B

-10.31%2.32B

-12.65%2.35B

-15.44%2.44B

-19.80%2.52B

-25.98%2.59B

217.92%2.70B

--2.88B

--3.14B

--3.50B

--848.00M

Moeda

USD

Opinião da Auditoria

KeyAI

