Demonstração de Resultados de Trilogy Metals Inc (TMQ)

Receita Total

----

--0.00

----

--0.00

----

Despesas Operacionais

15.08%3.24M

25.85%1.52M

-3.15%1.14M

-0.49%1.22M

-21.94%2.82M

2.02%1.21M

-0.08%1.18M

-18.11%1.23M

16.00%3.61M

-37.13%1.19M

-27.66%1.18M

-10.85%1.50M

-8.15%3.11M

-39.12%1.89M

-21.36%1.63M

-32.50%1.68M

-23.90%3.39M

-53.08%3.10M

-83.67%2.07M

-46.58%2.49M

-0.89%4.45M

21.65%6.61M

26.34%12.67M

29.39%4.65M

55.38%4.49M

-7.11%5.43M

7.99%10.03M

53.78%3.60M

56.19%2.89M

227.68%5.85M

137.19%9.29M

58.15%2.34M

20.59%1.85M

-6.40%1.79M

-0.53%3.92M

-16.01%1.48M

-0.97%1.54M

-6.66%1.91M

35.44%3.94M

-15.21%1.76M

-40.88%1.55M

-58.70%2.04M

-57.67%2.91M

-65.09%2.08M

-60.66%2.62M

-36.88%4.95M

-45.49%6.87M

-38.96%5.95M

668.74%6.67M

--7.84M

--12.59M

--9.75M

--867.00K

P&D

----

-100.00%0.00

----

--91.00K

--232.00K

--742.00K

----

Depreciação e Amortização

-100.00%0.00

-50.00%1.00K

0.00%2.00K

-50.00%1.00K

0.00%2.00K

-50.00%2.00K

-60.00%2.00K

-66.67%2.00K

-60.00%2.00K

--4.00K

-90.00%5.00K

-89.09%6.00K

-68.75%5.00K

----

212.50%50.00K

30.95%55.00K

-84.76%16.00K

-45.16%17.00K

-57.89%16.00K

13.51%42.00K

176.32%105.00K

-20.51%31.00K

-9.52%38.00K

-9.76%37.00K

-7.32%38.00K

44.44%39.00K

121.05%42.00K

105.00%41.00K

-43.75%27.00K

-63.46%19.00K

-62.96%20.00K

-64.29%20.00K

-23.81%48.00K

-44.09%52.00K

-62.24%54.00K

-60.28%56.00K

-55.94%63.00K

-55.29%93.00K

-44.57%143.00K

-46.39%141.00K

-46.24%143.00K

-18.11%208.00K

3.20%258.00K

6.05%263.00K

13.19%266.00K

51.19%254.00K

111.86%250.00K

--248.00K

--235.00K

--168.00K

--118.00K

Lucro Operacional

-15.08%-3.24M

-25.85%-1.52M

3.15%-1.14M

0.49%-1.22M

21.94%-2.82M

-2.02%-1.21M

0.08%-1.18M

18.11%-1.23M

-16.00%-3.61M

37.13%-1.19M

27.66%-1.18M

10.85%-1.50M

8.15%-3.11M

39.12%-1.89M

21.36%-1.63M

32.50%-1.68M

23.90%-3.39M

53.08%-3.10M

83.67%-2.07M

46.58%-2.49M

0.89%-4.45M

-21.65%-6.61M

-26.34%-12.67M

-29.39%-4.65M

-55.38%-4.49M

7.11%-5.43M

-7.99%-10.03M

-53.78%-3.60M

-56.19%-2.89M

-227.68%-5.85M

-137.19%-9.29M

-58.15%-2.34M

-20.59%-1.85M

6.40%-1.79M

0.53%-3.92M

16.01%-1.48M

0.97%-1.54M

6.66%-1.91M

-35.44%-3.94M

15.21%-1.76M

40.88%-1.55M

58.70%-2.04M

57.67%-2.91M

65.09%-2.08M

60.66%-2.62M

36.88%-4.95M

45.49%-6.87M

38.96%-5.95M

-668.74%-6.67M

---7.84M

---12.59M

---9.75M

---867.00K

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

9000.00%182.00K

1210.81%485.00K

310.81%152.00K

70.37%46.00K

-89.47%2.00K

94.74%37.00K

236.36%37.00K

1250.00%27.00K

850.00%19.00K

533.33%19.00K

175.00%11.00K

-60.00%2.00K

--3.00K

-75.00%4.00K

-82.76%5.00K

-91.94%5.00K

----

-88.32%16.00K

-80.67%29.00K

-49.18%62.00K

-22.22%91.00K

1.48%137.00K

94.81%150.00K

617.65%122.00K

800.00%117.00K

486.96%135.00K

541.67%77.00K

54.55%17.00K

44.44%13.00K

43.75%23.00K

-33.33%12.00K

-38.89%11.00K

-25.00%9.00K

100.00%16.00K

350.00%18.00K

--18.00K

--12.00K

700.00%8.00K

--4.00K

-100.00%0.00

----

-92.31%1.00K

-100.00%0.00

-92.86%1.00K

-81.25%3.00K

-31.58%13.00K

-10.00%9.00K

--14.00K

--16.00K

--19.00K

--10.00K

----

Despesa de Juros não Operacionais

----

--0.00

Ganhos com Venda de Títulos

650.00%11.00K

200.00%4.00K

33.33%-2.00K

150.00%1.00K

-150.00%-2.00K

-136.36%-4.00K

-127.27%-3.00K

-100.00%-2.00K

233.33%4.00K

37.50%11.00K

-64.52%11.00K

97.50%-1.00K

91.43%-3.00K

166.67%8.00K

183.78%31.00K

-350.00%-40.00K

-52.17%-35.00K

-71.43%-12.00K

-1133.33%-37.00K

420.00%16.00K

-167.65%-23.00K

-133.33%-7.00K

88.89%-3.00K

99.04%-5.00K

104.78%34.00K

99.40%-3.00K

-107.46%-27.00K

-291.73%-521.00K

-956.63%-711.00K

-257.55%-497.00K

12166.67%362.00K

-13400.00%-133.00K

1483.33%83.00K

-2880.00%-139.00K

91.67%-3.00K

-85.71%1.00K

-130.00%-6.00K

-64.29%5.00K

-500.00%-36.00K

143.75%7.00K

233.33%20.00K

16.67%14.00K

84.21%-6.00K

-166.67%-16.00K

-75.00%6.00K

200.00%12.00K

-337.50%-38.00K

62.50%-6.00K

1100.00%24.00K

---12.00K

--16.00K

---16.00K

--2.00K

Retorno Sobre o Patrimônio Líquido

26.73%-581.00K

66.58%-617.00K

78.56%-624.00K

62.45%-602.00K

46.60%-793.00K

54.59%-1.85M

67.39%-2.91M

34.84%-1.60M

22.25%-1.48M

2.98%-4.07M

-46.99%-8.93M

-44.71%-2.46M

-70.54%-1.91M

-309.98%-4.19M

-455.03%-6.07M

-203.03%-1.70M

-529.21%-1.12M

---1.02M

---1.09M

---561.00K

---178.00K

----

Receitas (Despesas) especiais

----

--0.00

-100.00%0.00

100.00%0.00

----

--0.00

--58.00K

---119.00K

----

--0.00

-100.00%0.00

--0.00

--175.77M

----

438.57%377.00K

151.57%639.00K

-546.59%-393.00K

---83.00K

--70.00K

---1.24M

--88.00K

----

--0.00

----

-Ganhos com Venda de Ativos Fixos

----

--0.00

-100.00%0.00

----

--0.00

--84.00K

----

--0.00

----

--0.00

100.00%0.00

----

--0.00

---8.00K

----

--0.00

----

100.00%0.00

--0.00

---7.00K

----

--0.00

----

Outras Receitas (Despesas) não Operacionais

-20.00%8.00K

--16.00K

--22.00K

--15.00K

--10.00K

--0.00

----

--0.00

-100.00%0.00

--0.00

--22.00K

--929.00K

----

Rendimento Antes dos Impostos

-0.61%-3.62M

45.90%-1.64M

60.74%-1.59M

37.25%-1.76M

29.00%-3.60M

42.09%-3.02M

59.23%-4.05M

31.20%-2.80M

-0.98%-5.07M

13.93%-5.22M

-29.67%-9.94M

-19.37%-4.07M

-11.23%-5.02M

-88.07%-6.07M

-140.70%-7.66M

-13.69%-3.41M

-102.64%-4.52M

50.56%-3.23M

74.60%-3.18M

33.42%-3.00M

4047.86%171.18M

-22.67%-6.53M

-26.36%-12.54M

-23.06%-4.51M

-47.18%-4.34M

20.92%-5.32M

-10.32%-9.92M

-53.31%-3.66M

1.67%-2.95M

-268.14%-6.73M

-130.45%-8.99M

-63.70%-2.39M

-96.72%-3.00M

3.33%-1.83M

1.56%-3.90M

16.57%-1.46M

0.46%-1.52M

6.85%-1.89M

-36.17%-3.96M

16.39%-1.75M

41.49%-1.53M

58.86%-2.03M

57.75%-2.91M

64.81%-2.09M

60.54%-2.62M

37.10%-4.93M

45.14%-6.89M

39.02%-5.95M

-666.13%-6.63M

---7.84M

---12.56M

---9.75M

---865.00K

Imposto de Renda

----

--0.00

----

--0.00

Renda após Impostos

-0.61%-3.62M

45.90%-1.64M

60.74%-1.59M

37.25%-1.76M

29.00%-3.60M

42.09%-3.02M

59.23%-4.05M

31.20%-2.80M

-0.98%-5.07M

13.93%-5.22M

-29.67%-9.94M

-19.37%-4.07M

-11.23%-5.02M

-88.07%-6.07M

-140.70%-7.66M

-13.69%-3.41M

-102.64%-4.52M

50.56%-3.23M

74.60%-3.18M

33.42%-3.00M

4047.86%171.18M

-22.67%-6.53M

-26.36%-12.54M

-23.06%-4.51M

-47.18%-4.34M

20.92%-5.32M

-10.32%-9.92M

-53.31%-3.66M

1.67%-2.95M

-268.14%-6.73M

-130.45%-8.99M

-63.70%-2.39M

-96.72%-3.00M

3.33%-1.83M

1.56%-3.90M

16.57%-1.46M

0.46%-1.52M

6.85%-1.89M

-36.17%-3.96M

16.39%-1.75M

41.49%-1.53M

58.86%-2.03M

57.75%-2.91M

64.81%-2.09M

60.54%-2.62M

37.10%-4.93M

45.14%-6.89M

39.02%-5.95M

-666.13%-6.63M

---7.84M

---12.56M

---9.75M

---865.00K

Lucro Líquido das Operações Contínuas

-0.61%-3.62M

45.90%-1.64M

60.74%-1.59M

37.25%-1.76M

29.00%-3.60M

42.09%-3.02M

59.23%-4.05M

31.20%-2.80M

-0.98%-5.07M

13.93%-5.22M

-29.67%-9.94M

-19.37%-4.07M

-11.23%-5.02M

-88.07%-6.07M

-140.70%-7.66M

-13.69%-3.41M

-102.64%-4.52M

50.56%-3.23M

74.60%-3.18M

33.42%-3.00M

4047.86%171.18M

-22.67%-6.53M

-26.36%-12.54M

-23.06%-4.51M

-47.18%-4.34M

20.92%-5.32M

-10.32%-9.92M

-53.31%-3.66M

1.67%-2.95M

-268.14%-6.73M

-130.45%-8.99M

-63.70%-2.39M

-96.72%-3.00M

3.33%-1.83M

1.56%-3.90M

16.57%-1.46M

0.46%-1.52M

6.85%-1.89M

-36.17%-3.96M

16.39%-1.75M

41.49%-1.53M

58.86%-2.03M

57.75%-2.91M

64.81%-2.09M

60.54%-2.62M

37.10%-4.93M

45.14%-6.89M

39.02%-5.95M

-666.13%-6.63M

---7.84M

---12.56M

---9.75M

---865.00K

Rendimento Líquido de Operações Descontinuadas

----

--0.00

----

-100.00%0.00

100.00%0.00

2381.00%4.56M

-78.28%-353.00K

---187.00K

---172.00K

---200.00K

---198.00K

----

Renda Líquida Não Recorrente

----

--0.00

----

Lucro Líquido Atribuível a Controladores

-0.61%-3.62M

45.90%-1.64M

60.74%-1.59M

37.25%-1.76M

29.00%-3.60M

42.09%-3.02M

59.23%-4.05M

31.20%-2.80M

-0.98%-5.07M

13.93%-5.22M

-29.67%-9.94M

-19.37%-4.07M

-11.23%-5.02M

-88.07%-6.07M

-140.70%-7.66M

-13.69%-3.41M

-102.64%-4.52M

50.56%-3.23M

74.60%-3.18M

33.42%-3.00M

4047.86%171.18M

-22.67%-6.53M

-26.36%-12.54M

-23.06%-4.51M

-47.18%-4.34M

20.92%-5.32M

-10.32%-9.92M

-53.31%-3.66M

1.67%-2.95M

-345.92%-6.73M

-111.33%-8.99M

-45.11%-2.39M

-76.76%-3.00M

230.86%2.73M

-2.23%-4.25M

5.89%-1.65M

-10.78%-1.69M

-3.01%-2.09M

-42.97%-4.16M

16.39%-1.75M

41.49%-1.53M

58.86%-2.03M

57.75%-2.91M

64.81%-2.09M

60.54%-2.62M

37.10%-4.93M

45.14%-6.89M

39.02%-5.95M

-666.13%-6.63M

---7.84M

---12.56M

---9.75M

---865.00K

Lucro Líquido Atribuível a Ordinários

-0.61%-3.62M

45.90%-1.64M

60.74%-1.59M

37.25%-1.76M

29.00%-3.60M

42.09%-3.02M

59.23%-4.05M

31.20%-2.80M

-0.98%-5.07M

13.93%-5.22M

-29.67%-9.94M

-19.37%-4.07M

-11.23%-5.02M

-88.07%-6.07M

-140.70%-7.66M

-13.69%-3.41M

-102.64%-4.52M

50.56%-3.23M

74.60%-3.18M

33.42%-3.00M

4047.86%171.18M

-22.67%-6.53M

-26.36%-12.54M

-23.06%-4.51M

-47.18%-4.34M

20.92%-5.32M

-10.32%-9.92M

-53.31%-3.66M

1.67%-2.95M

-345.92%-6.73M

-111.33%-8.99M

-45.11%-2.39M

-76.76%-3.00M

230.86%2.73M

-2.23%-4.25M

5.89%-1.65M

-10.78%-1.69M

-3.01%-2.09M

-42.97%-4.16M

16.39%-1.75M

41.49%-1.53M

58.86%-2.03M

57.75%-2.91M

64.81%-2.09M

60.54%-2.62M

37.10%-4.93M

45.14%-6.89M

39.02%-5.95M

-666.13%-6.63M

---7.84M

---12.56M

---9.75M

---865.00K

Lucro Básico por Ação

2.58%-0.02

47.58%-0.01

61.96%-0.01

40.71%-0.01

33.45%-0.02

45.67%-0.02

61.76%-0.03

33.86%-0.02

0.72%-0.03

14.85%-0.04

-28.40%-0.07

-18.49%-0.03

-10.34%-0.03

-86.48%-0.04

-134.99%-0.05

-10.83%-0.02

-102.57%-0.03

51.79%-0.02

75.33%-0.02

37.53%-0.02

3803.50%1.22

-15.36%-0.05

-21.29%-0.09

-9.53%-0.03

-18.58%-0.03

36.47%-0.04

11.41%-0.08

-37.63%-0.03

2.43%-0.03

-345.00%-0.06

-110.61%-0.09

-44.30%-0.02

-75.91%-0.03

230.10%0.03

7.59%-0.04

45.63%-0.02

36.01%-0.02

40.67%-0.02

13.38%-0.04

26.04%-0.03

48.35%-0.03

63.83%-0.03

61.14%-0.05

65.38%-0.04

62.71%-0.05

44.68%-0.09

51.70%-0.13

46.08%-0.11

-605.65%-0.13

---0.17

---0.27

---0.21

---0.02

Lucro Diluído por Ação

2.58%-0.02

47.58%-0.01

61.96%-0.01

40.71%-0.01

33.45%-0.02

45.67%-0.02

61.76%-0.03

33.86%-0.02

0.72%-0.03

14.85%-0.04

-28.40%-0.07

-18.49%-0.03

-10.34%-0.03

-86.48%-0.04

-134.99%-0.05

-10.83%-0.02

-102.70%-0.03

51.79%-0.02

75.33%-0.02

37.53%-0.02

3627.11%1.16

-15.36%-0.05

-21.29%-0.09

-9.53%-0.03

-18.58%-0.03

36.47%-0.04

11.41%-0.08

-37.63%-0.03

2.43%-0.03

-345.00%-0.06

-110.61%-0.09

-44.30%-0.02

-75.91%-0.03

230.10%0.03

7.59%-0.04

45.63%-0.02

36.01%-0.02

40.67%-0.02

13.38%-0.04

26.04%-0.03

48.35%-0.03

63.83%-0.03

61.14%-0.05

65.38%-0.04

62.71%-0.05

44.68%-0.09

51.70%-0.13

46.08%-0.11

-605.65%-0.13

---0.17

---0.27

---0.21

---0.02

Dividendo por Ação

--0.00

Moeda

USD

Opinião da Auditoria

--

Trilogy Metals Inc

1.895USD

Trilogy Metals Inc

1.895

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa