









Mercados
/
Ações
/
nasdaq-sstk
/

Shutterstock Inc

SSTK

21.440USD

-0.560-2.55%

Fechamento 11/07, 16:00（ET）Cotações atrasadas em 15 min

761.18MValor de mercado

12.67P/L TTM



Shutterstock Inc

21.440

-0.560-2.55%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

25.99%165.54M

55.48%116.41M

56.29%112.23M

10.71%111.25M

74.66%131.39M

-14.09%74.87M

-25.07%71.81M

-12.73%100.49M

-1.33%75.23M

3.69%87.15M

-62.87%95.83M

-63.33%115.15M

-74.63%76.24M

-79.55%84.05M

-29.08%258.11M

-26.73%314.02M

-21.55%300.58M

32.10%411.05M

23.07%363.93M

41.32%428.57M

34.24%383.13M

20.11%311.16M

23.14%295.71M

31.37%303.26M

38.27%285.40M

-10.62%259.07M

-15.71%240.14M

-8.91%230.85M

-12.27%206.41M

9.16%289.84M

13.82%284.88M

-9.22%253.43M

-18.98%235.28M

-0.14%265.51M

-9.16%250.30M

-3.20%279.16M

2.94%290.40M

-0.18%265.89M

12.25%275.54M

0.03%288.38M

8.30%282.10M

12.94%266.37M

15.26%245.47M

37.43%288.30M

33.22%260.48M

109.08%235.85M

99.02%212.97M

105.48%209.78M

579.05%195.52M

649.92%112.80M

--107.01M

--102.10M

--28.79M

--15.04M

- Caixa e Equivalentes de Caixa

25.99%165.54M

55.48%116.41M

56.29%112.23M

10.71%111.25M

74.66%131.39M

-14.09%74.87M

-25.07%71.81M

-12.73%100.49M

-1.33%75.23M

3.69%87.15M

-62.87%95.83M

-63.33%115.15M

-74.63%76.24M

-79.55%84.05M

-29.08%258.11M

-26.73%314.02M

-21.55%300.58M

32.10%411.05M

23.07%363.93M

41.32%428.57M

34.24%383.13M

20.11%311.16M

23.14%295.71M

31.37%303.26M

38.27%285.40M

-10.62%259.07M

-15.71%240.14M

-8.91%230.85M

-3.00%206.41M

37.66%289.84M

45.80%284.88M

13.04%253.43M

-10.59%212.78M

-0.17%210.55M

-11.41%195.40M

-7.09%224.19M

3.65%238.00M

-0.27%210.92M

15.79%220.56M

3.36%241.30M

8.94%229.61M

16.94%211.48M

20.57%190.48M

50.27%233.45M

7.80%210.76M

60.32%180.85M

47.63%157.98M

52.17%155.35M

579.05%195.52M

649.92%112.80M

--107.01M

--102.10M

--28.79M

--15.04M

-Investimentos de Curto Prazo

----

-100.00%0.00

-57.07%22.50M

-0.02%54.96M

-0.14%54.90M

16.77%54.97M

-0.16%52.41M

0.15%54.97M

-0.02%54.98M

-14.16%47.08M

5.57%52.49M

-0.19%54.89M

-0.00%54.99M

0.76%54.84M

--49.72M

--55.00M

--54.99M

--54.43M

----

Contas a Receber

35.83%125.19M

55.74%151.75M

18.88%111.74M

4.48%95.22M

7.92%92.17M

57.89%97.44M

94.59%93.99M

35.52%91.14M

62.02%85.41M

26.42%61.72M

7.88%48.30M

40.96%67.25M

16.31%52.71M

-1.89%48.82M

-9.11%44.77M

8.81%47.71M

-6.02%45.32M

2.08%49.76M

8.95%49.26M

-6.74%43.85M

2.89%48.23M

10.04%48.74M

-0.51%45.22M

14.59%47.02M

2.23%46.87M

-0.97%44.30M

1.94%45.45M

-17.83%41.03M

2.12%45.85M

17.16%44.73M

17.44%44.58M

31.03%49.93M

17.24%44.90M

1.76%38.18M

8.59%37.96M

33.88%38.11M

29.49%38.29M

36.30%37.52M

32.17%34.96M

60.80%28.46M

77.12%29.57M

96.38%27.53M

137.12%26.45M

116.83%17.70M

109.33%16.70M

103.82%14.02M

130.67%11.15M

162.42%8.16M

129.39%7.98M

197.58%6.88M

--4.84M

--3.11M

--3.48M

--2.31M

-Contas e Títulos a Receber

35.83%125.19M

55.74%151.75M

18.88%111.74M

4.48%95.22M

7.92%92.17M

57.89%97.44M

94.59%93.99M

35.52%91.14M

62.02%85.41M

26.42%61.72M

7.88%48.30M

40.96%67.25M

16.31%52.71M

-1.89%48.82M

-9.11%44.77M

8.81%47.71M

-6.02%45.32M

2.08%49.76M

8.95%49.26M

-6.74%43.85M

2.89%48.23M

10.04%48.74M

-0.51%45.22M

14.59%47.02M

2.23%46.87M

-0.97%44.30M

1.94%45.45M

-17.83%41.03M

2.12%45.85M

17.16%44.73M

17.44%44.58M

31.03%49.93M

31.80%44.90M

14.49%38.18M

24.83%37.96M

33.88%38.11M

32.90%34.06M

40.50%33.35M

33.89%30.41M

86.64%28.46M

98.11%25.63M

113.46%23.73M

178.94%22.71M

150.80%15.25M

137.39%12.94M

150.71%11.12M

211.04%8.14M

249.88%6.08M

295.79%5.45M

438.88%4.43M

--2.62M

--1.74M

--1.38M

--823.00K

-Outros Recebíveis

----

7.33%4.23M

10.05%4.17M

21.70%4.55M

----

4.87%3.94M

30.81%3.79M

24.07%3.74M

17.67%2.45M

48.77%3.76M

18.67%2.90M

35.80%3.01M

51.71%2.08M

20.29%2.53M

64.11%2.44M

--2.22M

--1.37M

--2.10M

--1.49M

Despesas Antecipadas

-14.46%46.04M

-40.84%40.54M

-56.99%40.04M

-50.98%49.48M

-50.55%53.82M

-44.98%68.53M

167.78%93.09M

203.43%100.94M

239.09%108.83M

309.80%124.55M

-5.61%34.77M

25.58%33.27M

7.80%32.09M

28.71%30.39M

34.42%36.83M

59.11%26.49M

54.20%29.77M

-11.19%23.61M

-4.76%27.40M

-37.65%16.65M

-39.11%19.31M

-10.61%26.59M

-18.68%28.77M

-23.36%26.70M

11.92%31.71M

8.88%29.75M

5.37%35.38M

-6.11%34.84M

-21.04%28.33M

-6.56%27.32M

19.71%33.58M

64.42%37.11M

116.75%35.88M

60.33%29.24M

131.58%28.05M

92.68%22.57M

33.98%16.55M

32.11%18.24M

-3.42%12.11M

-3.53%11.71M

-13.44%12.36M

-28.80%13.80M

-43.59%12.54M

-38.71%12.14M

-44.25%14.27M

193.85%19.39M

961.05%22.23M

886.50%19.81M

397.07%25.60M

83.69%6.60M

--2.10M

--2.01M

--5.15M

--3.59M

Outros Ativos Circulantes

--0.00

----

7.10%6.65M

25.96%7.17M

26.04%6.66M

----

20.90%6.21M

19.24%5.69M

25.98%5.28M

-0.75%5.39M

18.22%5.14M

-78.64%4.77M

-79.85%4.19M

-71.05%5.43M

438.66%4.35M

2855.03%22.34M

--20.80M

--18.76M

--807.00K

--756.00K

Total de Ativos Circulantes

21.41%336.76M

28.18%308.71M

1.98%264.01M

-12.51%255.96M

2.94%277.38M

-11.91%240.85M

44.72%258.90M

35.66%292.57M

67.32%269.46M

67.48%273.42M

-47.34%178.90M

-44.45%215.67M

-57.13%161.05M

-66.30%163.26M

-22.89%339.72M

-20.62%388.21M

-16.64%375.68M

25.34%484.42M

19.18%440.59M

29.73%489.07M

23.82%450.66M

16.02%386.49M

15.18%369.70M

22.91%376.98M

29.72%363.98M

-7.95%333.11M

-11.59%320.97M

-9.91%306.72M

-11.22%280.59M

8.70%361.89M

14.78%363.04M

0.19%340.47M

-10.19%316.06M

1.25%332.93M

-3.94%316.31M

3.43%339.84M

6.56%351.90M

4.92%328.81M

13.64%329.27M

1.55%328.56M

11.35%330.24M

14.37%313.39M

15.64%289.74M

33.04%323.53M

27.05%296.59M

84.38%274.02M

85.94%250.55M

93.04%243.19M

510.67%233.45M

584.84%148.62M

--134.75M

--125.97M

--38.23M

--21.70M

Ativos não Circulantes

Ativos Fixos Líquidos

-10.65%74.49M

-2.94%76.15M

983.05%865.49M

0.83%80.36M

6.66%83.36M

2.34%78.46M

8.84%79.91M

10.47%79.69M

-11.27%78.16M

-11.72%76.67M

-11.69%73.42M

-12.71%72.14M

3.56%88.09M

0.60%86.84M

-5.81%83.14M

-8.64%82.64M

-9.07%85.06M

-10.39%86.33M

-12.01%88.27M

-13.26%90.46M

-12.67%93.54M

-14.87%96.34M

-15.60%100.33M

36.88%104.29M

31.94%107.11M

33.61%113.16M

34.78%118.87M

-11.10%76.19M

4.39%81.18M

21.91%84.69M

38.06%88.19M

52.76%85.70M

56.12%77.77M

68.01%69.47M

68.61%63.88M

74.80%56.10M

66.73%49.81M

42.75%41.35M

39.57%37.88M

20.00%32.09M

13.08%29.88M

5.04%28.96M

5.21%27.14M

32.03%26.74M

206.02%26.42M

306.83%27.57M

355.80%25.80M

285.46%20.26M

59.83%8.63M

23.71%6.78M

--5.66M

--5.25M

--5.40M

--5.48M

-Ativos Fixos

9.14%427.38M

12.28%418.51M

227.96%1.19B

12.05%396.49M

14.75%391.59M

12.64%372.73M

14.27%363.87M

15.03%353.85M

8.81%341.26M

8.56%330.89M

8.37%318.43M

7.68%307.62M

11.87%313.64M

11.25%304.80M

9.64%293.84M

8.91%285.69M

9.20%280.36M

9.09%273.98M

9.03%268.01M

8.93%262.31M

10.91%256.75M

6.87%251.15M

6.77%245.83M

36.09%240.81M

34.84%231.49M

42.59%235.01M

45.28%230.23M

20.41%176.95M

32.35%171.68M

45.28%164.82M

56.16%158.47M

66.82%146.95M

66.90%129.72M

73.33%113.45M

73.45%101.48M

60.44%88.09M

57.07%77.73M

42.20%65.45M

39.37%58.51M

35.67%54.91M

29.69%49.49M

23.24%46.03M

24.71%41.98M

47.89%40.47M

160.81%38.16M

216.02%37.35M

243.15%33.66M

166.69%27.36M

50.62%14.63M

29.52%11.82M

--9.81M

--10.26M

--9.71M

--9.13M

-Depreciação Acumulada

14.49%352.90M

16.34%342.36M

15.46%327.85M

15.31%316.13M

17.15%308.23M

15.75%294.27M

15.90%283.95M

16.42%274.15M

16.65%263.10M

16.64%254.22M

16.28%245.00M

15.97%235.48M

15.49%225.55M

16.15%217.96M

17.22%210.70M

18.15%203.05M

19.66%195.30M

21.21%187.65M

23.53%179.74M

25.88%171.85M

31.22%163.21M

27.05%154.81M

30.65%145.50M

35.49%136.52M

37.43%124.38M

52.08%121.85M

58.45%111.37M

64.50%100.76M

74.19%90.50M

82.19%80.13M

86.89%70.28M

91.48%61.25M

86.13%51.95M

82.45%43.98M

82.32%37.61M

40.22%31.99M

42.34%27.91M

41.25%24.11M

39.01%20.63M

66.21%22.81M

67.11%19.61M

74.58%17.07M

88.67%14.84M

93.07%13.72M

95.70%11.73M

93.91%9.78M

89.52%7.87M

42.01%7.11M

39.09%6.00M

38.26%5.04M

--4.15M

--5.01M

--4.31M

--3.65M

Goodwill e outros Ativos Intangíveis

-6.02%801.70M

43.37%813.29M

54.93%894.97M

44.11%818.14M

48.11%853.05M

-3.05%567.28M

4.94%577.65M

2.29%567.72M

4.26%575.95M

3.84%585.13M

63.81%550.45M

61.51%555.01M

57.83%552.42M

188.27%563.51M

72.50%336.04M

198.35%343.64M

209.24%350.02M

72.46%195.48M

71.42%194.80M

-0.40%115.18M

-0.46%113.19M

-1.40%113.35M

-3.64%113.64M

-2.09%115.64M

-4.77%113.71M

-2.79%114.96M

-3.19%117.94M

-11.09%118.12M

-10.58%119.41M

45.75%118.25M

53.00%121.82M

67.26%132.85M

64.28%133.54M

2.65%81.13M

-2.45%79.62M

-1.59%79.43M

-2.05%81.29M

-9.04%79.04M

-4.10%81.62M

460.56%80.72M

469.78%82.99M

489.87%86.90M

471.05%85.10M

532.64%14.40M

534.92%14.56M

526.63%14.73M

519.15%14.90M

-7.59%2.28M

-45.97%2.29M

0.99%2.35M

--2.41M

--2.46M

--4.25M

--2.33M

Outros ativos não circulantes

20.44%162.65M

52.04%178.31M

52.60%170.97M

61.10%154.70M

46.24%135.04M

69.86%117.28M

181.83%112.04M

150.30%96.03M

139.11%92.35M

97.52%69.04M

7.20%39.75M

3.10%38.37M

26.94%38.62M

17.97%34.96M

17.80%37.08M

6.51%37.21M

-1.52%30.42M

-1.73%29.63M

0.58%31.48M

3.98%34.94M

-4.75%30.89M

-4.95%30.15M

5.30%31.30M

10.30%33.60M

1.24%32.43M

11.64%31.73M

-11.26%29.73M

62.40%30.46M

27.20%32.03M

3.60%28.42M

25.18%33.50M

-28.98%18.76M

3.52%25.18M

43.05%27.43M

30.18%26.76M

-4.84%26.41M

11.07%24.33M

-4.64%19.17M

9.45%20.55M

50.97%27.75M

21.04%21.90M

18.35%20.11M

21.07%18.78M

43.98%18.38M

24.10%18.10M

14.78%16.99M

4.12%15.51M

-4.87%12.77M

2444.85%14.58M

2703.22%14.80M

--14.90M

--13.42M

--573.00K

--528.00K

Total de ativos não circulantes

-3.04%1.04B

39.94%1.07B

37.76%1.06B

41.67%1.05B

43.54%1.07B

4.40%763.02M

15.97%769.60M

11.71%743.44M

9.91%746.46M

6.64%730.85M

45.45%663.62M

43.59%665.51M

45.89%679.13M

120.05%685.31M

45.05%456.26M

92.66%463.50M

95.90%465.50M

29.85%311.44M

28.25%314.56M

-5.11%240.57M

-6.18%237.62M

-7.70%239.84M

-7.98%245.27M

12.80%253.53M

8.87%253.26M

12.31%259.84M

9.45%266.53M

-5.28%224.77M

-1.63%232.63M

29.96%231.36M

43.02%243.51M

46.54%237.31M

52.16%236.49M

27.56%178.03M

21.56%170.25M

15.21%161.94M

15.33%155.43M

2.64%139.56M

6.89%140.05M

133.31%140.56M

126.83%134.77M

129.31%135.97M

133.09%131.03M

70.67%60.25M

132.90%59.41M

147.79%59.30M

144.78%56.21M

66.99%35.30M

149.58%25.51M

187.10%23.93M

--22.96M

--21.14M

--10.22M

--8.34M

Total de ativos

1.98%1.38B

37.12%1.38B

28.75%1.32B

26.36%1.31B

32.77%1.35B

-0.04%1.00B

22.07%1.03B

17.57%1.04B

20.92%1.02B

18.35%1.00B

5.85%842.52M

3.46%881.18M

-0.12%840.18M

6.62%848.57M

5.41%795.98M

16.73%851.71M

22.21%841.18M

27.07%795.85M

22.79%755.14M

15.72%729.64M

11.51%688.28M

5.63%626.33M

4.68%614.97M

18.63%630.51M

20.27%617.24M

-0.05%592.95M

-3.14%587.50M

-8.01%531.49M

-7.12%513.22M

16.11%593.25M

24.66%606.55M

15.15%577.78M

8.91%552.55M

9.09%510.96M

3.67%486.56M

6.96%501.78M

9.10%507.33M

4.23%468.38M

11.54%469.32M

22.24%469.12M

30.62%465.01M

34.81%449.36M

37.17%420.77M

37.81%383.78M

37.48%356.00M

93.17%333.32M

94.51%306.76M

89.30%278.49M

454.85%258.96M

470.80%172.55M

--157.71M

--147.11M

--46.67M

--30.23M

Passivos

Passivos circulantes

-Outros a pagar

-13.26%124.63M

3.40%112.04M

10.92%106.88M

35.03%105.83M

138.74%143.68M

109.36%108.35M

84.64%96.35M

56.45%78.37M

24.03%60.18M

5.28%51.76M

19.11%52.18M

16.00%50.09M

9.88%48.52M

19.01%49.16M

9.12%43.81M

17.56%43.18M

25.86%44.16M

19.41%41.31M

11.52%40.15M

6.69%36.73M

4.13%35.09M

36.64%34.59M

33.58%36.00M

37.16%34.43M

29.54%33.70M

0.56%25.32M

-2.61%26.95M

13.87%25.10M

19.67%26.01M

12.93%25.18M

10.45%27.68M

-32.89%22.05M

-26.74%21.74M

-26.19%22.29M

3.39%25.06M

31.23%32.85M

31.67%29.67M

39.45%30.21M

16.91%24.24M

77.15%25.03M

59.36%22.53M

85.66%21.66M

62.13%20.73M

17.50%14.13M

53.60%14.14M

40.57%11.67M

56.57%12.79M

68.31%12.03M

34.81%9.21M

29.46%8.30M

--8.17M

--7.14M

--6.83M

--6.41M

Despesas acumuladas

7.31%81.06M

6.14%78.10M

-13.82%64.67M

-22.53%83.47M

-25.48%75.53M

-18.08%73.58M

52.05%75.04M

65.76%107.74M

77.83%101.36M

50.11%89.82M

-7.88%49.35M

-16.71%65.00M

-23.25%57.00M

13.00%59.84M

19.52%53.57M

53.79%78.04M

67.97%74.26M

50.27%52.95M

19.32%44.82M

16.81%50.74M

-16.82%44.21M

-19.73%35.24M

-16.71%37.57M

-0.13%43.44M

11.50%53.15M

14.97%43.90M

-4.87%45.10M

-16.09%43.50M

4.83%47.67M

-0.78%38.19M

74.63%47.41M

53.72%51.84M

40.79%45.47M

59.95%38.49M

16.21%27.15M

42.89%33.72M

47.77%32.30M

16.39%24.06M

6.45%23.36M

16.19%23.60M

20.70%21.86M

14.19%20.67M

48.34%21.95M

3.40%20.31M

14.58%18.11M

57.94%18.11M

45.32%14.79M

25.87%19.64M

15.12%15.80M

-8.09%11.46M

--10.18M

--15.61M

--13.73M

--12.47M

Dívidas e arrendamentos de curto prazo

-0.46%158.11M

427.03%158.11M

427.02%158.11M

429.45%158.83M

0.00%30.00M

--30.00M

-40.00%30.00M

--0.00

--50.00M

--0.00

----

-100.00%0.00

--0.00

--6.00M

--12.00M

----

-Dívida de curto prazo

0.00%155.00M

416.67%155.00M

427.02%158.11M

416.67%155.00M

0.00%30.00M

--30.00M

-40.00%30.00M

--0.00

--50.00M

----

-100.00%0.00

--0.00

--6.00M

--12.00M

----

Passivos diferidos

-6.54%211.56M

21.55%226.72M

14.24%226.24M

10.83%225.49M

11.46%226.37M

-10.10%186.52M

9.60%198.04M

8.76%203.46M

16.47%203.10M

16.33%207.48M

1.10%180.70M

3.37%187.07M

1.90%174.38M

10.14%178.35M

16.34%178.73M

20.78%180.98M

18.30%171.13M

17.15%161.94M

10.62%153.63M

5.58%149.84M

5.20%144.66M

0.80%138.23M

1.10%138.88M

1.66%141.92M

-2.76%137.51M

-1.96%137.13M

-1.53%137.37M

-11.53%139.60M

-3.43%141.41M

2.86%139.88M

10.00%139.50M

29.10%157.80M

24.22%146.43M

22.23%135.99M

20.20%126.81M

24.43%122.23M

24.98%117.88M

24.62%111.26M

26.07%105.50M

29.62%98.24M

31.27%94.31M

34.38%89.28M

37.52%83.69M

45.47%75.79M

43.90%71.85M

42.15%66.44M

40.43%60.85M

37.34%52.10M

37.87%49.93M

38.99%46.74M

--43.34M

--37.93M

--36.21M

--33.63M

Outros passivos circulantes

-9.15%336.19M

14.88%338.76M

13.15%333.12M

17.56%331.32M

40.55%370.05M

13.75%294.88M

26.41%294.39M

18.84%281.83M

18.11%263.28M

13.94%259.24M

4.64%232.88M

5.80%237.16M

3.54%222.91M

11.94%227.51M

14.84%222.55M

20.14%224.16M

19.78%215.29M

17.60%203.25M

10.80%193.78M

5.80%186.58M

4.99%179.74M

6.39%172.82M

6.43%174.89M

7.07%176.35M

2.26%171.21M

-1.58%162.45M

-1.71%164.32M

-8.42%164.71M

-0.44%167.43M

4.28%165.06M

10.08%167.17M

15.97%179.85M

13.97%168.17M

11.89%158.28M

17.06%151.87M

25.81%155.09M

26.27%147.55M

27.51%141.46M

24.25%129.74M

37.09%123.27M

35.89%116.85M

42.04%110.94M

41.79%104.42M

40.22%89.92M

45.41%85.99M

41.91%78.10M

42.99%73.64M

42.25%64.13M

37.39%59.13M

37.46%55.04M

--51.50M

--45.08M

--43.04M

--40.04M

Total de passivos circulantes

-4.88%630.99M

46.72%634.30M

42.09%615.22M

38.22%625.29M

56.36%663.37M

6.08%432.33M

38.13%432.98M

17.89%452.39M

17.83%424.26M

10.77%407.56M

3.15%313.46M

14.96%383.73M

14.14%360.07M

30.23%367.95M

14.53%303.89M

29.91%333.78M

28.64%315.45M

23.44%282.54M

14.21%265.32M

4.49%256.93M

-1.06%245.23M

0.03%228.88M

0.04%232.31M

10.12%245.89M

9.36%247.86M

5.93%228.82M

0.56%232.21M

-9.13%223.30M

-1.61%226.65M

5.01%216.00M

17.73%230.92M

20.76%245.74M

13.58%230.37M

11.90%205.69M

15.09%196.14M

26.57%203.50M

30.98%202.82M

24.44%183.82M

20.55%170.43M

33.62%160.78M

35.75%154.85M

39.27%147.71M

44.13%141.37M

30.89%120.33M

35.72%114.07M

41.21%106.06M

33.83%98.09M

32.67%91.93M

18.22%84.05M

36.23%75.11M

--73.29M

--69.29M

--71.10M

--55.13M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-5.94%136.50M

425.57%138.93M

389.00%140.56M

386.20%142.96M

361.45%145.13M

-20.82%26.43M

-15.50%28.75M

-17.43%29.40M

-12.32%31.45M

-10.74%33.38M

-5.13%34.02M

-3.67%35.61M

-6.12%35.87M

-3.31%37.40M

-10.50%35.86M

-11.18%36.97M

-11.05%38.21M

-12.65%38.68M

-11.99%40.06M

-12.03%41.62M

-6.71%42.95M

-5.80%44.28M

-6.32%45.52M

--47.31M

--46.04M

--47.01M

--48.59M

--0.00

-Dívida de longo prazo

-2.50%117.38M

--118.12M

--118.86M

--119.60M

--120.39M

----

--0.00

----

--0.00

----

-Passivos de arrendamento de longo prazo

-22.69%19.13M

-21.29%20.81M

-24.49%21.71M

-20.54%23.36M

-21.34%24.74M

-20.82%26.43M

-15.50%28.75M

-17.43%29.40M

-12.32%31.45M

-10.74%33.38M

-5.13%34.02M

-3.67%35.61M

-6.12%35.87M

-3.31%37.40M

-10.50%35.86M

-11.18%36.97M

-11.05%38.21M

-12.65%38.68M

-11.99%40.06M

-12.03%41.62M

-6.71%42.95M

-5.80%44.28M

-6.32%45.52M

--47.31M

--46.04M

--47.01M

--48.59M

----

Outros passivos não circulantes

-15.31%12.12M

-27.78%15.13M

-10.65%19.40M

-11.18%20.38M

-40.03%14.31M

-21.11%20.95M

57.97%21.71M

132.00%22.95M

134.99%23.87M

178.47%26.55M

47.86%13.74M

2.01%9.89M

7.78%10.16M

2.48%9.54M

0.43%9.29M

5.75%9.70M

-4.39%9.43M

-3.77%9.30M

-1.65%9.26M

0.11%9.17M

39.16%9.86M

-26.79%9.67M

-19.66%9.41M

-57.28%9.16M

-60.59%7.08M

-27.98%13.21M

-32.01%11.71M

34.32%21.44M

36.79%17.97M

54.22%18.34M

38.05%17.23M

69.14%15.96M

46.53%13.14M

58.15%11.89M

-31.56%12.48M

-40.99%9.44M

-32.24%8.97M

-45.07%7.52M

35.66%18.23M

33.09%15.99M

13.11%13.23M

16.07%13.69M

40.71%13.44M

203.38%12.02M

584.61%11.70M

540.98%11.79M

996.67%9.55M

345.56%3.96M

-68.67%1.71M

-97.37%1.84M

--871.00K

--889.00K

--5.45M

--69.88M

Total de passivos não circulantes

-7.57%150.25M

205.12%155.99M

198.27%161.82M

192.77%165.52M

172.33%162.56M

-33.77%51.12M

3.28%54.25M

13.14%56.53M

20.53%59.69M

49.81%77.19M

10.19%52.53M

1.06%49.97M

-2.56%49.52M

7.38%51.52M

-3.34%47.67M

-2.65%49.44M

-3.76%50.83M

-11.06%47.98M

-10.22%49.32M

-10.06%50.79M

-0.59%52.81M

-10.40%53.95M

-8.91%54.93M

162.45%56.47M

195.59%53.13M

228.36%60.21M

226.63%60.30M

23.32%21.52M

21.41%17.97M

33.59%18.34M

27.31%18.46M

50.62%17.45M

32.57%14.80M

31.65%13.73M

-33.31%14.50M

-41.41%11.59M

-35.30%11.17M

-42.16%10.43M

23.70%21.75M

64.53%19.77M

47.51%17.26M

52.85%18.03M

84.05%17.58M

203.38%12.02M

584.61%11.70M

540.98%11.79M

996.67%9.55M

345.56%3.96M

-68.67%1.71M

-97.37%1.84M

--871.00K

--889.00K

--5.45M

--69.88M

Total de passivos

-5.41%781.24M

63.47%790.29M

59.48%777.04M

55.39%790.81M

70.66%825.93M

-0.27%483.45M

33.13%487.23M

17.34%508.92M

18.15%483.96M

15.56%484.75M

4.11%365.99M

13.17%433.70M

11.83%409.60M

26.91%419.48M

11.73%351.56M

24.54%383.23M

22.90%366.28M

16.86%330.52M

9.54%314.64M

1.77%307.72M

-0.98%298.04M

-2.15%282.83M

-1.80%287.24M

23.51%302.37M

23.04%300.98M

23.34%289.03M

17.29%292.51M

-6.98%244.82M

-0.22%244.62M

6.80%234.34M

18.39%249.38M

22.37%263.19M

14.57%245.17M

12.96%219.42M

9.61%210.64M

19.12%215.08M

24.33%213.99M

17.20%194.24M

20.90%192.17M

36.43%180.56M

36.84%172.11M

40.63%165.74M

47.67%158.95M

38.02%132.34M

46.66%125.77M

53.16%117.85M

45.14%107.64M

36.63%95.89M

12.03%85.76M

-38.45%76.95M

--74.16M

--70.18M

--76.55M

--125.01M

Patrimônio líquido dos acionistas

Capital ordinário

11.46%506.16M

12.53%497.29M

11.80%486.14M

10.40%468.79M

9.89%454.14M

9.62%441.90M

9.71%434.81M

8.36%424.63M

8.55%413.26M

8.56%403.13M

5.93%396.33M

3.97%391.88M

3.26%380.72M

2.92%371.33M

4.57%374.16M

4.32%376.93M

5.10%368.71M

12.82%360.80M

12.80%357.81M

15.36%361.33M

13.83%350.81M

6.78%319.79M

8.32%317.20M

7.23%313.20M

7.24%308.19M

6.22%299.50M

6.19%292.84M

6.98%292.09M

6.86%287.39M

7.44%281.95M

7.82%275.77M

8.23%273.03M

9.90%268.94M

12.79%262.43M

14.92%255.78M

17.76%252.26M

18.12%244.70M

17.28%232.68M

20.05%222.57M

22.28%214.21M

29.12%207.17M

31.52%198.39M

33.02%185.41M

37.08%175.18M

27.08%160.45M

174.98%150.85M

180.65%139.39M

162.86%127.79M

--126.26M

--54.86M

--49.67M

--48.62M

----

Lucros retidos

4.26%362.89M

5.90%361.21M

-1.36%343.39M

-1.88%336.20M

-1.48%348.08M

1.96%341.07M

18.31%348.11M

26.42%342.65M

29.61%353.30M

29.57%334.52M

18.93%294.23M

18.09%271.05M

23.73%272.59M

21.81%258.18M

30.09%247.40M

36.38%229.54M

48.27%220.30M

60.39%211.96M

59.52%190.17M

38.88%168.31M

27.17%148.58M

18.09%132.15M

9.78%119.22M

19.89%121.19M

35.58%116.83M

-39.07%111.90M

-40.95%108.60M

-30.36%101.08M

-39.77%86.17M

33.01%183.65M

36.21%183.90M

12.45%145.14M

20.02%143.07M

25.72%138.07M

31.63%135.01M

33.83%129.06M

33.09%119.21M

28.50%109.82M

28.01%102.57M

25.43%96.44M

28.23%89.57M

32.35%85.47M

34.18%80.13M

40.31%76.89M

48.82%69.85M

58.48%64.57M

76.24%59.71M

93.51%54.80M

174.21%46.94M

162.48%40.74M

--33.88M

--28.32M

---63.25M

---65.21M

Reservas de capital

11.46%505.75M

12.55%496.88M

11.81%485.74M

10.41%468.39M

9.90%453.73M

9.63%441.50M

9.72%434.42M

8.36%424.23M

8.55%412.86M

8.57%402.73M

5.93%395.93M

3.97%391.48M

3.26%380.32M

2.92%370.93M

4.57%373.76M

4.32%376.54M

5.11%368.32M

12.83%360.40M

12.81%357.42M

15.38%360.94M

13.84%350.43M

6.78%319.41M

8.33%316.82M

7.24%312.82M

7.25%307.81M

6.23%299.12M

6.20%292.46M

6.99%291.71M

6.87%287.02M

7.45%281.58M

7.83%275.39M

8.24%272.66M

9.92%268.56M

12.80%262.06M

14.94%255.41M

17.79%251.89M

18.14%244.33M

17.31%232.31M

20.08%222.21M

22.33%213.85M

29.18%206.81M

31.59%198.03M

33.09%185.05M

37.18%174.82M

27.15%160.10M

176.04%150.50M

181.84%139.03M

163.96%127.44M

--125.91M

--54.52M

--49.33M

--48.28M

----

(-) Ações em tesouraria

0.00%269.80M

8.44%269.80M

18.22%269.80M

23.19%269.80M

21.96%248.81M

14.10%228.21M

9.50%219.01M

10.99%204.01M

20.88%200.01M

57.24%200.01M

90.69%200.01M

83.75%183.80M

65.42%165.47M

27.16%127.20M

4.86%104.89M

0.00%100.03M

28.96%100.03M

67.47%100.03M

130.15%100.03M

396.11%77.57M

--59.73M

--43.46M

--15.63M

----

Ganhos (perdas) fora do lucro retido

48.50%-4.89M

81.61%-2.53M

6.65%-12.54M

-40.65%-16.84M

39.09%-9.49M

2.67%-13.75M

4.15%-13.44M

22.44%-11.97M

31.39%-15.59M

14.97%-14.13M

-20.10%-14.02M

-43.11%-15.44M

-146.07%-22.72M

-124.85%-16.62M

-56.59%-11.67M

-40.45%-10.79M

-1.15%-9.23M

12.16%-7.39M

13.99%-7.46M

-23.49%-7.68M

-4.33%-9.13M

-12.89%-8.41M

-34.89%-8.67M

3.88%-6.22M

-77.14%-8.75M

-11.86%-7.45M

-158.90%-6.43M

-81.92%-6.47M

-7.35%-4.94M

25.35%-6.66M

83.28%-2.48M

79.15%-3.56M

57.55%-4.60M

-3.36%-8.93M

-227.80%-14.85M

-164.55%-17.06M

-182.31%-10.84M

-3622.41%-8.64M

-21.78%-4.53M

-925.28%-6.45M

-5231.94%-3.84M

-627.27%-232.00K

-18695.00%-3.72M

-7088.89%-629.00K

---72.00K

--44.00K

--20.00K

--9.00K

----

Patrimônio total

13.66%594.36M

12.63%586.16M

1.09%547.18M

-1.66%518.35M

-1.70%522.91M

0.17%520.41M

13.59%541.27M

17.79%527.09M

23.54%531.96M

21.07%519.51M

7.23%476.53M

-4.48%447.48M

-9.33%430.58M

-7.79%429.09M

0.89%444.42M

11.03%468.48M

21.69%474.90M

35.47%465.33M

34.41%440.50M

28.58%421.93M

23.39%390.24M

13.02%343.50M

11.10%327.73M

14.47%328.14M

17.74%316.25M

-15.32%303.92M

-17.41%294.98M

-8.87%286.67M

-12.62%268.60M

23.11%358.91M

29.44%357.16M

9.73%314.58M

4.78%307.38M

6.35%291.54M

-0.44%275.92M

-0.65%286.70M

0.15%293.35M

-3.35%274.13M

5.86%277.15M

14.77%288.56M

27.22%292.90M

31.63%283.62M

31.48%261.81M

37.70%251.43M

32.93%230.23M

125.38%215.47M

138.33%199.12M

137.34%182.60M

679.67%173.20M

200.87%95.60M

--83.55M

--76.93M

---29.88M

---94.78M

Moeda

USD

Opinião da Auditoria

KeyAI

