









Mercados
/
Ações
/
nasdaq-spxc
/

SPX Technologies Inc

SPXC

195.910USD

-0.450-0.23%

Horário de mercado （ET）Cotações atrasadas em 15 min

9.16BValor de mercado

45.28P/L TTM



SPX Technologies Inc

195.910

-0.450-0.23%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

3.67%132.80M

76.92%177.80M

57.85%156.90M

23.69%124.80M

47.07%128.10M

-50.93%100.50M

-32.75%99.40M

-44.98%100.90M

-54.11%87.10M

-22.07%204.80M

-61.93%147.80M

-67.26%183.40M

174.67%189.80M

145.84%262.80M

506.56%388.20M

692.22%560.10M

-63.67%69.10M

-34.46%106.90M

17.00%64.00M

43.41%70.70M

449.71%190.20M

318.21%163.10M

-20.49%54.70M

-20.36%49.30M

-48.13%34.60M

-62.39%39.00M

-44.65%68.80M

-29.01%61.90M

-20.12%66.70M

11.87%103.70M

24.80%124.30M

4.56%87.20M

-18.14%83.50M

-5.31%92.70M

-1.78%99.60M

1.09%83.40M

-68.99%102.00M

-73.04%97.90M

-57.25%101.40M

-83.56%82.50M

-29.45%328.90M

-25.29%363.10M

-65.71%237.20M

2.28%501.90M

32.11%466.20M

-35.64%486.00M

-29.70%691.80M

41.70%490.70M

7.76%352.90M

124.00%755.10M

--984.10M

--346.30M

--327.50M

--337.10M

- Caixa e Equivalentes de Caixa

3.67%132.80M

76.92%177.80M

57.85%156.90M

23.69%124.80M

47.07%128.10M

-50.93%100.50M

-32.75%99.40M

-44.98%100.90M

-54.11%87.10M

-22.07%204.80M

-61.93%147.80M

-67.26%183.40M

174.67%189.80M

145.84%262.80M

506.56%388.20M

692.22%560.10M

-63.67%69.10M

-34.46%106.90M

17.00%64.00M

43.41%70.70M

449.71%190.20M

318.21%163.10M

-20.49%54.70M

-20.36%49.30M

-48.13%34.60M

-62.39%39.00M

-44.65%68.80M

-29.01%61.90M

-20.12%66.70M

11.87%103.70M

24.80%124.30M

4.56%87.20M

-18.14%83.50M

-5.31%92.70M

-1.78%99.60M

1.09%83.40M

-68.99%102.00M

-73.04%97.90M

-57.25%101.40M

-83.56%82.50M

-29.45%328.90M

-25.29%363.10M

-65.71%237.20M

2.28%501.90M

32.11%466.20M

-35.64%486.00M

-29.70%691.80M

41.70%490.70M

7.76%352.90M

124.00%755.10M

--984.10M

--346.30M

--327.50M

--337.10M

Contas a Receber

13.38%405.80M

2.15%357.10M

9.62%324.90M

11.24%376.10M

12.55%357.90M

13.84%349.60M

0.71%296.40M

14.11%338.10M

15.89%318.00M

21.19%307.10M

12.76%294.30M

24.29%296.30M

2.54%274.40M

-26.06%253.40M

-3.55%261.00M

-27.14%238.40M

-18.88%267.60M

2.02%342.70M

-23.19%270.60M

-1.83%327.20M

-0.66%329.90M

-0.65%335.90M

-2.22%352.30M

-3.78%333.30M

-2.18%332.10M

8.02%338.10M

34.69%360.30M

29.93%346.40M

34.72%339.50M

34.51%313.00M

6.28%267.50M

-16.16%266.60M

-25.99%252.00M

-31.46%232.70M

-31.42%251.70M

-26.71%318.00M

-68.52%340.50M

-66.92%339.50M

-22.49%367.00M

-62.34%433.90M

-7.76%1.08B

-13.09%1.03B

-60.88%473.50M

-4.02%1.15B

-5.15%1.17B

-8.05%1.18B

-7.73%1.21B

-11.48%1.20B

-5.26%1.24B

-0.60%1.28B

--1.31B

--1.36B

--1.31B

--1.29B

-Contas e Títulos a Receber

25.76%8.30M

5.26%8.00M

86.36%8.20M

78.13%5.70M

175.00%6.60M

130.30%7.60M

22.22%4.40M

-64.44%3.20M

-62.50%2.40M

-64.13%3.30M

-55.56%3.60M

-3.23%9.00M

-20.00%6.40M

-16.36%9.20M

-20.59%8.10M

5.68%9.30M

-1.23%8.00M

150.00%11.00M

-96.16%10.20M

-96.43%8.80M

-96.78%8.10M

-98.24%4.40M

-1.19%265.90M

-3.83%246.40M

1.78%251.50M

16.58%250.30M

0.60%269.10M

-3.90%256.20M

-1.94%247.10M

-7.74%214.70M

6.28%267.50M

-16.16%266.60M

-25.99%252.00M

-31.46%232.70M

-31.42%251.70M

-26.71%318.00M

-68.52%340.50M

-66.92%339.50M

-22.49%367.00M

-62.34%433.90M

-7.76%1.08B

-13.09%1.03B

-60.88%473.50M

-4.02%1.15B

-5.15%1.17B

-8.05%1.18B

-7.73%1.21B

-11.48%1.20B

-5.26%1.24B

-0.60%1.28B

--1.31B

--1.36B

--1.31B

--1.29B

-Outros Recebíveis

13.15%397.50M

2.08%349.10M

8.46%316.70M

10.60%370.40M

11.31%351.30M

12.57%342.00M

2.89%292.00M

16.57%334.90M

17.76%315.60M

24.41%303.80M

16.22%283.80M

26.84%287.30M

16.78%268.00M

-19.25%244.20M

4.76%244.20M

-22.83%226.50M

-22.70%229.50M

-2.07%302.40M

267.67%233.10M

325.98%293.50M

375.04%296.90M

348.19%308.80M

-30.48%63.40M

-23.61%68.90M

-32.36%62.50M

-29.91%68.90M

--91.20M

--90.20M

--92.40M

--98.30M

----

Inventário

9.98%321.90M

4.41%308.10M

-2.06%271.00M

2.13%297.70M

-2.30%292.70M

11.07%295.10M

13.40%276.70M

9.92%291.50M

27.06%299.60M

20.39%265.70M

28.56%244.00M

55.73%265.20M

49.52%235.80M

30.05%220.70M

22.45%189.80M

-5.02%170.30M

-13.16%157.70M

-3.08%169.70M

0.06%155.00M

13.70%179.30M

16.78%181.60M

15.58%175.10M

20.26%154.90M

9.90%157.70M

9.58%155.50M

38.61%151.50M

-9.93%128.80M

-13.35%143.50M

-15.69%141.90M

-31.34%109.30M

-1.85%143.00M

-6.28%165.60M

-7.27%168.30M

-15.90%159.20M

-14.65%145.70M

-16.49%176.70M

-66.80%181.50M

-63.97%189.30M

1.97%170.70M

-62.46%211.60M

-0.82%546.70M

-4.09%525.40M

-66.91%167.40M

-1.14%563.60M

-11.69%551.20M

-6.49%547.80M

-3.25%505.90M

-9.36%570.10M

1.81%624.20M

-6.73%585.80M

--522.90M

--629.00M

--613.10M

--628.10M

Outros Ativos Circulantes

100.33%60.10M

85.47%63.80M

-15.09%31.50M

-23.88%29.00M

-12.54%30.00M

-18.48%34.40M

6.00%37.10M

-58.94%38.10M

-56.36%34.30M

-46.31%42.20M

-45.65%35.00M

19.43%92.80M

6.07%78.60M

3.15%78.60M

5.40%64.40M

8.82%77.70M

10.10%74.10M

9.01%76.20M

-12.96%61.10M

213.16%71.40M

188.84%67.30M

178.49%69.90M

73.33%70.20M

-68.02%22.80M

-68.64%23.30M

-65.38%25.10M

-58.55%40.50M

80.05%71.30M

111.68%74.30M

173.58%72.50M

219.28%97.70M

-21.89%39.60M

-3.04%35.10M

-32.05%26.50M

8.90%30.60M

-64.19%50.70M

-87.76%36.20M

-86.00%39.00M

-74.84%28.10M

-37.04%141.60M

18.37%295.80M

11.53%278.50M

-50.13%111.70M

3.26%224.90M

12.26%249.90M

0.20%249.70M

-7.09%224.00M

-12.39%217.80M

-11.95%222.60M

3.92%249.20M

--241.10M

--248.60M

--252.80M

--239.80M

Total de Ativos Circulantes

13.84%920.60M

16.32%906.80M

10.53%784.30M

7.68%827.60M

9.43%808.70M

-4.90%779.60M

-1.59%709.60M

-8.25%768.60M

-5.09%739.00M

0.53%819.80M

-20.18%721.10M

-19.95%837.70M

-13.62%778.60M

17.25%815.50M

33.82%903.40M

61.35%1.05B

17.22%901.40M

-6.52%695.50M

6.80%675.10M

15.18%648.60M

40.97%769.00M

34.37%744.00M

5.63%632.10M

-9.63%563.10M

-12.36%545.50M

-7.49%553.70M

-5.39%598.40M

11.47%623.10M

15.49%622.40M

17.10%598.50M

19.88%632.50M

-11.10%559.00M

-18.37%538.90M

-23.22%511.10M

-32.56%527.60M

-28.42%628.80M

-70.70%660.20M

-69.65%665.70M

-64.68%782.30M

-64.75%878.50M

-10.04%2.25B

-15.63%2.19B

-18.95%2.22B

-5.47%2.49B

2.81%2.50B

-9.55%2.60B

-14.66%2.73B

-19.82%2.64B

-24.65%2.44B

-11.54%2.87B

--3.20B

--3.29B

--3.23B

--3.25B

Ativos não Circulantes

Ativos Fixos Líquidos

-16.24%226.90M

2.95%223.60M

96.37%275.90M

103.63%275.10M

101.11%270.90M

96.92%217.20M

-10.05%140.50M

26.26%135.10M

22.90%134.70M

-0.36%110.30M

0.77%156.20M

-0.93%107.00M

-3.01%109.60M

-40.68%110.70M

5.23%155.00M

-42.43%108.00M

-36.55%113.00M

5.48%186.60M

-29.79%147.30M

-7.13%187.60M

-10.91%178.10M

-13.54%176.90M

13.90%209.80M

9.19%202.00M

6.22%199.90M

10.12%204.60M

-1.29%184.20M

-2.01%185.00M

-1.77%188.20M

-4.03%185.80M

-4.55%186.60M

-10.14%188.80M

-10.22%191.60M

-10.78%193.60M

-10.93%195.50M

-6.87%210.10M

-67.85%213.40M

-67.01%217.00M

-7.73%219.50M

-66.40%225.60M

-2.87%663.80M

-4.22%657.70M

-65.84%237.90M

-4.29%671.40M

-5.11%683.40M

-5.52%686.70M

-4.43%696.50M

6.79%701.50M

11.78%720.20M

9.19%726.80M

--728.80M

--656.90M

--644.30M

--665.60M

-Ativos Fixos

-5.50%465.20M

5.28%456.70M

41.36%502.80M

44.17%501.70M

43.19%492.30M

37.89%433.80M

-0.45%355.70M

14.47%348.00M

10.76%343.80M

1.55%314.60M

2.11%357.30M

-0.62%304.00M

0.45%310.40M

-38.93%309.80M

9.04%349.90M

-38.73%305.90M

-36.86%309.00M

5.03%507.30M

-37.56%320.90M

-0.32%499.30M

-0.99%489.40M

-2.21%483.00M

7.35%513.90M

4.57%500.90M

3.65%494.30M

4.57%493.90M

2.57%478.70M

1.81%479.00M

1.68%476.90M

1.50%472.30M

0.91%466.70M

-6.16%470.50M

-6.50%469.00M

-6.53%465.30M

-6.36%462.50M

-3.07%501.40M

-60.04%501.60M

-59.58%497.80M

-5.33%493.90M

-58.70%517.30M

0.67%1.26B

-0.47%1.23B

-57.60%521.70M

3.41%1.25B

0.43%1.25B

0.06%1.24B

1.71%1.23B

3.22%1.21B

8.26%1.24B

6.52%1.24B

--1.21B

--1.17B

--1.15B

--1.16B

-Depreciação Acumulada

7.63%238.30M

7.62%233.10M

5.44%226.90M

6.43%226.60M

5.88%221.40M

6.02%216.60M

7.01%215.20M

8.07%212.90M

4.13%209.10M

2.61%204.30M

3.18%201.10M

-0.45%197.00M

2.45%200.80M

-37.92%199.10M

12.27%194.90M

-36.51%197.90M

-37.04%196.00M

4.77%320.70M

-42.91%173.60M

4.28%311.70M

5.74%311.30M

5.81%306.10M

3.26%304.10M

1.67%298.90M

1.97%294.40M

0.98%289.30M

5.14%294.50M

4.37%294.00M

4.07%288.70M

5.45%286.50M

4.91%280.10M

-3.30%281.70M

-3.75%277.40M

-3.24%271.70M

-2.70%267.00M

-0.14%291.30M

-51.26%288.20M

-51.08%280.80M

-3.31%274.40M

-49.80%291.70M

4.95%591.30M

4.21%574.00M

-46.83%283.80M

14.01%581.10M

8.08%563.40M

8.02%550.80M

11.02%533.80M

-1.32%509.70M

3.74%521.30M

2.93%509.90M

--480.80M

--516.50M

--502.50M

--495.40M

Goodwill e outros Ativos Intangíveis

23.17%1.96B

12.39%1.80B

10.96%1.54B

16.30%1.58B

14.59%1.59B

87.91%1.61B

61.70%1.39B

59.90%1.36B

58.20%1.39B

-4.72%854.20M

-1.82%856.90M

14.99%852.30M

19.16%875.80M

11.99%896.50M

29.57%872.80M

-6.51%741.20M

5.38%735.00M

15.31%800.50M

-3.91%673.60M

20.07%792.80M

5.59%697.50M

4.88%694.20M

18.25%701.00M

11.14%660.30M

10.99%660.60M

38.44%661.90M

27.90%592.80M

28.29%594.10M

28.69%595.20M

3.96%478.10M

1.13%463.50M

-5.26%463.10M

-5.61%462.50M

-6.66%459.90M

-7.79%458.30M

-8.24%488.80M

-77.88%490.00M

-77.52%492.70M

-8.57%497.00M

-77.35%532.70M

-9.01%2.22B

-10.24%2.19B

-78.06%543.60M

-3.58%2.35B

-1.49%2.43B

-0.82%2.44B

0.50%2.48B

-12.19%2.44B

-9.38%2.47B

-12.16%2.46B

--2.47B

--2.78B

--2.73B

--2.80B

Outros ativos não circulantes

85.50%195.70M

3.61%195.10M

-43.70%108.60M

-44.19%109.50M

-46.77%105.50M

-4.61%188.30M

25.42%192.90M

-69.55%196.20M

-70.81%198.20M

-71.35%197.40M

-76.16%153.80M

8.45%644.30M

2.72%679.10M

12.16%689.10M

12.19%645.20M

-4.33%594.10M

8.06%661.10M

1.25%614.40M

-2.79%575.10M

-2.51%621.00M

-7.49%611.80M

-10.92%606.80M

-13.27%591.60M

-9.54%637.00M

-7.90%661.30M

-9.14%681.20M

-9.99%682.10M

-2.45%704.20M

-2.50%718.00M

2.17%749.70M

3.65%757.80M

9.08%721.90M

9.05%736.40M

8.42%733.80M

7.61%731.10M

3.45%661.80M

-10.78%675.30M

-8.16%676.80M

9.26%679.40M

-22.00%639.70M

-7.46%756.90M

-12.04%736.90M

-28.32%621.80M

6.27%820.10M

5.92%817.90M

12.94%837.80M

18.24%867.50M

3.45%771.70M

4.48%772.20M

-0.36%741.80M

--733.70M

--746.00M

--739.10M

--744.50M

Total de ativos não circulantes

20.85%2.39B

10.43%2.23B

11.57%1.93B

16.08%1.98B

12.02%1.97B

68.11%2.02B

43.01%1.73B

3.62%1.70B

3.02%1.76B

-31.40%1.20B

-29.87%1.21B

13.96%1.64B

13.38%1.71B

9.38%1.75B

4.02%1.73B

-9.87%1.44B

1.46%1.51B

8.36%1.60B

10.40%1.66B

6.81%1.60B

-2.26%1.49B

-4.51%1.48B

2.97%1.50B

1.08%1.50B

1.36%1.52B

9.49%1.55B

3.64%1.46B

7.97%1.48B

7.98%1.50B

1.90%1.41B

1.66%1.41B

0.96%1.37B

0.86%1.39B

0.06%1.39B

-1.01%1.38B

-2.83%1.36B

-62.08%1.38B

-61.34%1.39B

-61.98%1.40B

-63.57%1.40B

-7.62%3.64B

-9.58%3.59B

-10.77%3.68B

-1.76%3.84B

-0.70%3.94B

0.91%3.97B

4.98%4.12B

-6.42%3.91B

-3.57%3.96B

-6.70%3.93B

--3.93B

--4.18B

--4.11B

--4.21B

Total de ativos

18.81%3.31B

12.07%3.14B

11.26%2.71B

13.47%2.81B

11.25%2.78B

38.50%2.80B

26.35%2.44B

-0.38%2.47B

0.48%2.50B

-21.26%2.02B

-26.54%1.93B

-0.29%2.48B

3.28%2.49B

11.76%2.57B

12.64%2.63B

10.66%2.49B

6.83%2.41B

3.38%2.30B

9.33%2.33B

9.10%2.25B

9.15%2.26B

5.73%2.22B

3.74%2.13B

-2.09%2.06B

-2.66%2.07B

4.44%2.10B

0.84%2.06B

8.98%2.11B

10.08%2.12B

5.99%2.01B

6.69%2.04B

-2.85%1.93B

-5.37%1.93B

-7.49%1.90B

-12.32%1.91B

-12.70%1.99B

-65.38%2.04B

-64.49%2.05B

-62.99%2.18B

-64.03%2.28B

-8.56%5.89B

-11.98%5.78B

-14.03%5.89B

-3.25%6.34B

0.63%6.44B

-3.51%6.57B

-3.84%6.86B

-12.32%6.55B

-12.85%6.40B

-8.81%6.80B

--7.13B

--7.47B

--7.34B

--7.46B

Passivos

Passivos circulantes

-Outros a pagar

----

--0.00

----

Despesas acumuladas

18.29%166.20M

15.21%145.40M

-5.22%159.70M

2.45%150.70M

7.09%140.50M

4.04%126.20M

13.85%168.50M

-24.41%147.10M

-28.19%131.20M

-31.62%121.30M

-32.08%148.00M

-19.12%194.60M

-20.74%182.70M

-24.38%177.40M

5.47%217.90M

5.16%240.60M

14.45%230.50M

20.31%234.60M

-2.82%206.60M

26.97%228.80M

20.89%201.40M

15.80%195.00M

15.73%212.60M

-3.33%180.20M

-7.34%166.60M

-6.86%168.40M

-37.22%183.70M

-34.44%186.40M

-38.26%179.80M

-34.66%180.80M

-3.84%292.60M

-20.23%284.30M

-24.01%291.20M

-24.60%276.70M

-23.70%304.30M

-27.84%356.40M

-55.03%383.20M

-56.62%367.00M

-7.73%398.80M

-45.01%493.90M

-8.31%852.10M

-10.41%846.10M

-56.38%432.20M

-3.95%898.20M

2.06%929.30M

-0.54%944.40M

1.10%990.80M

-7.84%935.10M

-9.48%910.50M

-5.76%949.50M

--980.00M

--1.01B

Dívidas e arrendamentos de curto prazo

-75.39%69.00M

-73.86%88.30M

7.10%37.70M

-49.62%72.60M

96.77%280.40M

366.57%337.80M

826.32%35.20M

6165.22%144.10M

843.71%142.50M

382.67%72.40M

-75.00%3.80M

-83.21%2.30M

-91.55%15.10M

-86.23%15.00M

-85.98%15.20M

-87.94%13.70M

-34.03%178.70M

-58.58%108.90M

-24.51%108.40M

92.22%113.60M

268.07%270.90M

194.73%262.90M

187.78%143.60M

-51.72%59.10M

-44.79%73.60M

662.39%89.20M

565.33%49.90M

114.74%122.40M

156.35%133.30M

-66.67%11.70M

-77.06%7.50M

73.78%57.00M

31.98%52.00M

-32.37%35.10M

4.81%32.70M

-56.27%32.80M

-88.12%39.40M

-84.56%51.90M

-83.19%31.20M

-73.28%75.00M

295.23%331.60M

791.78%336.20M

-68.31%185.60M

119.13%280.70M

-27.17%83.90M

-3.83%37.70M

1290.97%585.60M

-76.91%128.10M

-79.75%115.20M

-92.49%39.20M

--42.10M

--554.90M

--569.00M

--522.00M

-Dívida de curto prazo

-83.85%41.40M

-80.85%60.70M

-43.58%10.10M

-62.80%48.40M

94.17%256.30M

360.09%317.00M

894.44%17.90M

6747.37%130.10M

6185.71%132.00M

3345.00%68.90M

-18.18%1.80M

-17.39%1.90M

-98.75%2.10M

-98.00%2.00M

-97.83%2.20M

-97.87%2.30M

-36.92%168.30M

-61.58%100.00M

-29.03%101.20M

166.01%108.00M

348.40%266.80M

247.07%260.30M

347.02%142.60M

-64.10%40.60M

-52.05%59.50M

1002.94%75.00M

355.71%31.90M

190.00%113.10M

266.08%124.10M

-60.23%6.80M

-52.70%7.00M

161.74%39.00M

57.67%33.90M

-55.47%17.10M

-33.03%14.80M

-78.77%14.90M

-92.69%21.50M

-87.14%38.40M

-85.88%22.10M

-73.43%70.20M

294.77%294.10M

745.61%298.50M

481.78%156.50M

789.56%264.20M

117.20%74.50M

14.98%35.30M

-19.46%26.90M

-86.73%29.70M

-85.55%34.30M

-83.89%30.70M

--33.40M

--223.80M

--237.40M

--190.60M

-Passivos de arrendamento de curto prazo

----

0.00%500.00K

----

-50.00%500.00K

----

0.00%1.00M

----

--1.00M

----

Passivos diferidos

23.99%76.50M

9.74%80.00M

-15.24%62.30M

-8.98%60.80M

-13.10%61.70M

10.79%72.90M

39.20%73.50M

46.81%66.80M

56.39%71.00M

50.57%65.80M

18.12%52.80M

-10.26%45.50M

-8.28%45.40M

-59.04%43.70M

15.21%44.70M

-39.14%50.70M

-45.66%49.50M

13.51%106.70M

-61.51%38.80M

-2.69%83.30M

13.45%91.10M

11.90%94.00M

26.79%100.80M

13.68%85.60M

2.55%80.30M

-5.08%84.00M

--79.50M

--75.30M

--78.30M

--88.50M

----

Outros passivos circulantes

23.99%76.50M

9.74%80.00M

-15.24%62.30M

-8.98%60.80M

-13.10%61.70M

10.79%72.90M

39.20%73.50M

46.81%66.80M

56.39%71.00M

50.57%65.80M

18.12%52.80M

-10.26%45.50M

-8.28%45.40M

-59.04%43.70M

15.21%44.70M

-39.14%50.70M

-45.66%49.50M

13.51%106.70M

-61.51%38.80M

-2.69%83.30M

13.45%91.10M

11.90%94.00M

26.79%100.80M

13.68%85.60M

2.55%80.30M

-5.08%84.00M

--79.50M

--75.30M

--78.30M

--88.50M

----

Total de passivos circulantes

-26.10%468.00M

-30.50%482.90M

4.26%418.30M

-9.60%446.30M

29.35%633.30M

76.39%694.80M

20.19%401.20M

31.86%493.70M

32.97%489.60M

0.00%393.90M

-24.05%333.80M

-21.59%374.40M

-47.96%368.20M

-32.87%393.90M

-23.18%439.50M

-15.07%477.50M

0.51%707.60M

-16.42%586.80M

-6.00%572.10M

20.44%562.20M

50.88%704.00M

41.84%702.10M

29.43%608.60M

-11.42%466.80M

-14.21%466.60M

15.60%495.00M

2.00%470.20M

8.44%527.00M

12.08%543.90M

-5.03%428.20M

-3.21%461.00M

-9.07%486.00M

-15.69%485.30M

-20.78%450.90M

-27.26%476.30M

-28.90%534.50M

-65.89%575.60M

-65.67%569.20M

-59.33%654.80M

-57.22%751.80M

1.82%1.69B

-4.33%1.66B

-25.96%1.61B

10.38%1.76B

6.30%1.66B

11.04%1.73B

25.21%2.17B

-31.56%1.59B

-33.48%1.56B

-32.66%1.56B

--1.74B

--2.33B

--2.34B

--2.32B

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

73.00%950.30M

68.80%872.00M

18.81%621.50M

32.86%703.90M

3.04%549.30M

113.91%516.60M

89.12%523.10M

116.60%529.80M

137.46%533.10M

6.06%241.50M

5.69%276.60M

4.57%244.60M

-5.67%224.50M

-19.43%227.70M

-21.48%261.70M

-32.77%233.90M

-3.64%238.00M

13.68%282.60M

25.35%333.30M

2.20%347.90M

-28.51%247.00M

-29.13%248.60M

-19.89%265.90M

-0.06%340.40M

1.44%345.50M

1.71%350.80M

-4.98%331.90M

9.52%340.60M

7.99%340.60M

7.98%344.90M

7.98%349.30M

-6.10%311.00M

-5.71%315.40M

-5.39%319.40M

-5.58%323.50M

-4.55%331.20M

-70.74%334.50M

-70.64%337.60M

-37.42%342.60M

-70.42%347.00M

-3.22%1.14B

5.60%1.15B

-49.77%547.50M

-24.74%1.17B

-25.09%1.18B

-34.07%1.09B

-33.94%1.09B

-2.23%1.56B

-1.10%1.58B

3.43%1.65B

--1.65B

--1.59B

--1.60B

-Dívida de longo prazo

86.37%950.30M

68.80%872.00M

10.30%577.00M

25.56%665.20M

-4.35%509.90M

113.91%516.60M

115.44%523.10M

116.60%529.80M

137.46%533.10M

6.06%241.50M

5.47%242.80M

4.57%244.60M

-5.67%224.50M

-19.43%227.70M

-23.88%230.20M

-32.77%233.90M

-3.64%238.00M

13.68%282.60M

21.84%302.40M

7.98%347.90M

-24.35%247.00M

-24.85%248.60M

-25.22%248.20M

-5.40%322.20M

-4.14%326.50M

-4.09%330.80M

-4.98%331.90M

9.52%340.60M

7.99%340.60M

7.98%344.90M

7.98%349.30M

-6.10%311.00M

-5.71%315.40M

-5.39%319.40M

-5.58%323.50M

-4.55%331.20M

-70.74%334.50M

-70.64%337.60M

-37.42%342.60M

-70.42%347.00M

-3.22%1.14B

5.60%1.15B

-49.77%547.50M

-24.74%1.17B

-25.09%1.18B

-34.07%1.09B

-33.94%1.09B

-2.23%1.56B

-1.10%1.58B

3.43%1.65B

--1.65B

--1.59B

--1.60B

-Passivos de arrendamento de longo prazo

----

--44.50M

--38.70M

--39.40M

----

7.30%33.80M

----

1.94%31.50M

----

74.58%30.90M

----

--17.70M

--18.20M

--19.00M

--20.00M

----

Passivos diferidos

0.00%3.70M

-215.38%-4.50M

0.00%-4.00M

213.16%4.30M

190.24%3.70M

190.70%3.90M

14.89%-4.00M

-169.09%-3.80M

-169.49%-4.10M

-174.14%-4.30M

-181.03%-4.70M

-6.78%5.50M

5.36%5.90M

81.25%5.80M

70.59%5.80M

-92.92%5.90M

86.67%5.60M

33.33%3.20M

3.03%3.40M

3570.83%83.30M

225.00%3.00M

220.00%2.40M

--3.30M

---2.40M

---2.00M

----

Responsabilidades com derivativos

----

85.71%1.30M

---800.00K

----

--700.00K

----

Outros passivos não circulantes

28.31%223.00M

12.54%228.00M

-11.95%179.70M

-11.85%176.30M

-14.34%173.80M

-1.75%202.60M

16.96%204.10M

-72.49%200.00M

-72.82%202.90M

-72.91%206.20M

-76.95%174.50M

4.32%726.90M

4.01%746.40M

3.17%761.20M

6.54%757.00M

-4.21%696.80M

-1.29%717.60M

1.08%737.80M

-2.62%710.50M

-4.28%727.40M

-7.45%727.00M

-9.69%729.90M

-10.73%729.60M

-9.07%759.90M

-7.49%785.50M

-7.40%808.20M

-7.73%817.30M

-0.65%835.70M

-2.89%849.10M

-0.15%872.80M

0.81%885.80M

4.63%841.20M

8.28%874.40M

7.87%874.10M

7.28%878.70M

-0.09%804.00M

-19.82%807.50M

-19.06%810.30M

-0.47%819.10M

-17.84%804.70M

2.02%1.01B

0.98%1.00B

-17.09%823.00M

4.97%979.40M

5.95%987.20M

-16.74%991.40M

-18.14%992.60M

-12.69%933.00M

-14.14%931.80M

6.95%1.19B

--1.21B

--1.07B

--1.09B

--1.11B

Total de passivos não circulantes

50.74%1.31B

39.65%1.21B

8.05%911.80M

20.31%1.00B

3.17%866.00M

72.98%867.30M

62.95%843.90M

-19.06%832.40M

-18.73%839.40M

-52.59%501.40M

-52.32%517.90M

8.03%1.03B

5.96%1.03B

0.77%1.06B

-3.15%1.09B

-13.82%952.00M

-2.56%974.70M

4.45%1.05B

9.57%1.12B

-2.61%1.10B

-14.06%1.00B

-15.65%1.00B

-12.70%1.02B

-6.23%1.13B

-4.69%1.16B

-4.77%1.19B

-7.30%1.17B

1.50%1.21B

-1.14%1.22B

1.15%1.25B

1.61%1.26B

0.86%1.19B

3.75%1.24B

3.24%1.24B

2.17%1.24B

-2.18%1.18B

-51.25%1.19B

-50.79%1.20B

-50.73%1.22B

-52.13%1.21B

-3.33%2.44B

-1.45%2.43B

-1.49%2.47B

-10.38%2.52B

-10.69%2.53B

-22.07%2.47B

-19.39%2.51B

-0.54%2.82B

0.16%2.83B

11.05%3.17B

--3.11B

--2.83B

--2.82B

--2.85B

Total de passivos

18.28%1.77B

8.45%1.69B

6.83%1.33B

9.18%1.45B

12.81%1.50B

74.48%1.56B

46.19%1.25B

-5.47%1.33B

-5.14%1.33B

-38.31%895.30M

-44.18%851.70M

-1.87%1.40B

-16.72%1.40B

-11.29%1.45B

-9.91%1.53B

-14.24%1.43B

-1.29%1.68B

-4.14%1.64B

3.77%1.69B

4.11%1.67B

4.52%1.70B

1.23%1.71B

-0.64%1.63B

-7.81%1.60B

-7.63%1.63B

0.43%1.69B

-4.82%1.64B

3.51%1.74B

2.59%1.77B

-0.50%1.68B

0.28%1.73B

-2.23%1.68B

-2.58%1.72B

-4.50%1.69B

-8.12%1.72B

-12.43%1.72B

-57.23%1.77B

-56.82%1.77B

-54.12%1.87B

-54.22%1.96B

-1.29%4.13B

-2.64%4.09B

-12.85%4.08B

-2.88%4.28B

-4.65%4.18B

-11.14%4.20B

-3.42%4.68B

-14.54%4.41B

-15.10%4.39B

-8.54%4.73B

--4.85B

--5.16B

--5.17B

Patrimônio líquido dos acionistas

Capital ordinário

0.93%1.37B

0.98%1.37B

1.47%1.37B

1.46%1.37B

1.31%1.36B

1.22%1.35B

1.14%1.35B

1.21%1.35B

1.07%1.34B

0.31%1.34B

0.28%1.33B

0.46%1.33B

0.41%1.32B

1.08%1.33B

1.41%1.33B

1.37%1.32B

1.33%1.32B

1.34%1.32B

1.43%1.31B

1.41%1.30B

1.45%1.30B

0.54%1.30B

-1.45%1.29B

-1.57%1.29B

-1.58%1.28B

-1.10%1.30B

0.34%1.31B

0.33%1.31B

0.42%1.30B

0.15%1.31B

-49.55%1.31B

-49.62%1.30B

-50.83%1.30B

-50.64%1.31B

-2.16%2.59B

-1.99%2.58B

0.28%2.63B

1.59%2.65B

1.62%2.65B

1.53%2.64B

1.46%2.63B

1.28%2.61B

1.25%2.60B

1.15%2.60B

1.25%2.59B

0.92%2.58B

0.95%2.57B

1.21%2.57B

1.30%2.56B

--2.55B

--2.54B

--2.52B

Lucros retidos

160.23%342.20M

232.19%290.00M

523.50%238.80M

2572.06%181.70M

383.46%131.50M

1092.05%87.30M

174.22%38.30M

127.98%6.80M

199.27%27.20M

78.22%-8.80M

0.39%-51.60M

64.63%-24.30M

93.15%-27.40M

91.24%-40.40M

89.15%-51.80M

86.60%-68.70M

25.34%-399.80M

18.01%-461.30M

18.40%-477.20M

15.98%-512.70M

15.23%-535.50M

13.57%-562.60M

10.04%-584.80M

12.99%-610.20M

10.76%-631.70M

10.95%-650.90M

12.42%-650.10M

12.44%-701.30M

14.01%-707.90M

10.23%-730.90M

10.74%-742.30M

-187.37%-800.90M

-189.99%-823.20M

-189.39%-814.20M

-192.63%-831.60M

0.73%916.70M

-65.33%914.80M

-65.17%910.80M

-65.84%897.80M

-66.14%910.10M

-0.05%2.64B

0.40%2.62B

14.13%2.63B

-2.84%2.69B

-2.75%2.64B

-3.07%2.60B

-14.59%2.30B

7.69%2.77B

7.57%2.71B

7.98%2.69B

--2.70B

--2.57B

--2.52B

--2.49B

Reservas de capital

0.92%1.37B

0.98%1.36B

1.47%1.37B

1.46%1.37B

1.31%1.36B

1.22%1.35B

1.14%1.35B

1.21%1.35B

1.07%1.34B

0.31%1.34B

0.28%1.33B

0.46%1.33B

0.41%1.32B

1.08%1.33B

1.41%1.33B

1.37%1.32B

1.33%1.32B

1.34%1.32B

1.43%1.31B

1.41%1.30B

1.45%1.30B

0.54%1.30B

-1.45%1.29B

-1.57%1.29B

-1.58%1.28B

-1.10%1.30B

0.34%1.31B

0.33%1.31B

0.42%1.30B

0.15%1.31B

-49.55%1.31B

-49.62%1.30B

-50.83%1.29B

-50.64%1.31B

-2.16%2.59B

-2.00%2.58B

62.75%2.63B

1.60%2.65B

65.73%2.65B

65.80%2.64B

2.24%1.62B

65.96%2.61B

1.81%1.60B

1.60%1.59B

1.77%1.58B

1.15%1.57B

1.17%1.57B

1.62%1.56B

1.77%1.56B

--1.55B

--1.54B

--1.53B

(-) Ações em tesouraria

-1.61%444.90M

-1.66%445.30M

-1.50%452.00M

-1.52%452.10M

-1.50%452.20M

-1.61%452.80M

-1.42%458.90M

-1.40%459.10M

-1.44%459.10M

6.43%460.20M

4.87%465.50M

4.82%465.60M

4.84%465.80M

-2.92%432.40M

-1.71%443.90M

-1.64%444.20M

-1.62%444.30M

-1.61%445.40M

-1.83%451.60M

-1.85%451.60M

-1.76%452.70M

-3.32%460.00M

-6.14%460.10M

-6.35%460.10M

-6.21%460.80M

-5.48%475.80M

-2.66%490.20M

-2.58%491.30M

-2.60%491.30M

-3.25%503.40M

-85.48%503.60M

-85.46%504.30M

-85.46%504.40M

-85.08%520.30M

-0.53%3.47B

-0.15%3.49B

2.02%3.49B

6.37%3.49B

11.10%3.49B

16.05%3.49B

14.00%3.42B

9.42%3.28B

9.05%3.14B

9.34%3.01B

16.04%3.00B

15.98%3.00B

12.81%2.88B

--2.75B

--2.58B

--2.55B

Ganhos (perdas) fora do lucro retido

7.72%263.80M

-6.97%233.40M

-14.36%223.60M

3.87%260.40M

-6.70%244.90M

-3.24%250.90M

1.40%261.10M

5.69%250.70M

3.35%262.50M

-2.85%259.30M

-2.43%257.50M

-2.99%237.20M

1.36%254.00M

6.25%266.90M

6.20%263.90M

3.08%244.50M

6.50%250.60M

8.56%251.20M

1.72%248.50M

-1.13%237.20M

-3.05%235.30M

-6.16%231.40M

-0.24%244.30M

-4.23%239.90M

-3.50%242.70M

-3.10%246.60M

-2.08%244.90M

-1.11%250.50M

7.39%251.50M

8.71%254.50M

6.38%250.10M

7.60%253.30M

-3.30%234.20M

-4.68%234.10M

-17.01%235.10M

-17.86%235.40M

990.44%242.20M

461.18%245.60M

352.56%283.30M

69.59%286.60M

-109.55%-27.20M

-123.17%-68.00M

-78.23%62.60M

179.34%169.00M

198.92%284.70M

196.51%293.50M

225.60%287.50M

8.62%-213.00M

7.82%-287.80M

-67.46%-304.10M

---228.90M

---233.10M

---312.20M

---181.60M

Minoritários

----

100.00%0.00

-37400.00%-37.50M

-1259.38%-37.10M

-415.97%-37.60M

-117.46%-2.20M

-100.74%-100.00K

-77.14%3.20M

-15.60%11.90M

-2.33%12.60M

14.41%13.50M

23.89%14.00M

16.53%14.10M

27.72%12.90M

24.21%11.80M

--11.30M

--12.10M

--10.10M

--9.50M

Patrimônio total

19.43%1.53B

16.64%1.44B

15.89%1.38B

18.42%1.36B

9.48%1.28B

9.89%1.24B

10.69%1.19B

6.22%1.15B

7.72%1.17B

0.92%1.13B

-2.15%1.08B

1.83%1.08B

49.49%1.09B

68.86%1.12B

72.30%1.10B

81.84%1.06B

31.90%728.20M

28.29%660.80M

27.41%640.10M

26.40%583.10M

26.43%552.10M

24.03%515.10M

21.09%502.40M

24.78%461.30M

21.78%436.70M

24.64%415.30M

31.84%414.90M

44.98%369.70M

71.83%358.60M

57.91%333.20M

64.25%314.70M

-6.73%255.00M

-23.44%208.70M

-26.04%211.00M

-37.85%191.60M

-14.32%273.40M

-84.50%272.60M

-83.10%285.30M

-82.98%308.30M

-84.47%319.10M

-22.04%1.76B

-28.58%1.69B

-16.58%1.81B

-4.03%2.06B

12.17%2.26B

13.90%2.36B

-4.74%2.17B

-7.38%2.14B

-7.53%2.01B

-9.42%2.07B

--2.28B

--2.31B

--2.18B

--2.29B

Moeda

USD

Opinião da Auditoria

KeyAI

