Demonstração de Resultados de Sanara Medtech Inc (SMTI)

Receita Total

26.42%23.43M

48.70%26.31M

35.24%21.67M

27.97%20.16M

19.42%18.54M

15.50%17.69M

22.85%16.02M

62.89%15.75M

98.71%15.52M

117.76%15.32M

123.98%13.04M

54.06%9.67M

55.93%7.81M

46.86%7.03M

35.24%5.82M

111.55%6.28M

42.14%5.01M

42.83%4.79M

48.02%4.31M

-1.67%2.97M

41.72%3.52M

6953.66%3.35M

85.73%2.91M

33.39%3.02M

26.77%2.49M

-97.20%47.54K

1.12%1.57M

55.69%2.26M

22.21%1.96M

-2.73%1.70M

9.90%1.55M

15.50%1.45M

46.57%1.61M

146.68%1.75M

55.64%1.41M

68.82%1.26M

8.01%1.10M

-2.67%707.47K

33.35%905.62K

36.88%745.12K

48.61%1.01M

56.92%726.88K

43.65%679.12K

30.95%544.35K

82.08%682.29K

5.43%463.22K

31.23%472.75K

54.07%415.69K

259.85%374.72K

--439.35K

--360.25K

--269.81K

--104.13K

Receita

26.42%23.43M

48.70%26.31M

35.24%21.67M

27.97%20.16M

19.42%18.54M

15.50%17.69M

22.85%16.02M

62.89%15.75M

98.71%15.52M

117.76%15.32M

123.98%13.04M

54.06%9.67M

55.93%7.81M

46.86%7.03M

35.24%5.82M

111.55%6.28M

42.14%5.01M

42.83%4.79M

48.02%4.31M

-1.67%2.97M

41.72%3.52M

6953.66%3.35M

85.73%2.91M

33.39%3.02M

26.77%2.49M

-97.20%47.54K

1.12%1.57M

55.69%2.26M

22.21%1.96M

-2.73%1.70M

9.90%1.55M

15.50%1.45M

46.57%1.61M

146.68%1.75M

55.64%1.41M

68.82%1.26M

8.01%1.10M

-2.67%707.47K

33.35%905.62K

36.88%745.12K

48.61%1.01M

56.92%726.88K

43.65%679.12K

30.95%544.35K

82.08%682.29K

5.43%463.22K

31.23%472.75K

54.07%415.69K

259.85%374.72K

--439.35K

--360.25K

--269.81K

--104.13K

Custo da Receita

-1.20%2.96M

16.23%3.35M

12.62%3.10M

4.11%3.11M

3.13%3.00M

-9.44%2.88M

-9.67%2.75M

118.32%2.99M

188.20%2.90M

223.59%3.18M

321.42%3.04M

115.02%1.37M

78.37%1.01M

72.11%983.78K

36.31%722.18K

50.68%637.21K

47.26%565.02K

64.59%571.59K

60.10%529.82K

18.34%422.90K

30.65%383.69K

705.46%347.27K

141.16%330.93K

98.75%357.37K

27.05%293.68K

-81.88%43.12K

-49.45%137.22K

-2.88%179.81K

19.27%231.16K

-31.29%237.97K

19.62%271.45K

-17.86%185.14K

-5.82%193.81K

20.45%346.35K

6.92%226.92K

2.34%225.40K

-11.28%205.80K

98.80%287.55K

-14.86%212.23K

-22.30%220.25K

26.97%231.97K

17.94%144.64K

-0.88%249.27K

16.91%283.46K

-19.82%182.70K

-57.70%122.64K

11.50%251.50K

15.59%242.45K

69.43%227.85K

--289.92K

--225.56K

--209.75K

--134.48K

Despesas Operacionais

26.72%25.51M

39.18%27.66M

30.35%22.96M

21.00%21.75M

17.12%20.13M

8.42%19.87M

9.17%17.61M

39.75%17.98M

69.57%17.19M

75.46%18.33M

110.13%16.13M

76.16%12.87M

66.39%10.14M

85.17%10.45M

36.78%7.68M

80.47%7.30M

14.52%6.09M

17.14%5.64M

51.44%5.61M

21.14%4.05M

101.22%5.32M

834.92%4.82M

118.23%3.71M

49.73%3.34M

39.52%2.64M

-70.15%515.09K

7.65%1.70M

67.23%2.23M

22.50%1.90M

17.49%1.73M

32.21%1.58M

-38.28%1.33M

61.76%1.55M

33.34%1.47M

15.02%1.19M

98.63%2.16M

-13.84%956.36K

12.78%1.10M

-21.79%1.04M

-16.03%1.09M

1.29%1.11M

-59.31%976.54K

64.96%1.33M

93.20%1.30M

41.56%1.10M

13.49%2.40M

-63.32%804.18K

7.29%670.87K

138.07%774.16K

--2.11M

--2.19M

--625.30K

--325.19K

P&D

17.74%1.11M

270.19%2.41M

37.82%1.36M

-16.27%985.65K

-28.17%946.30K

-36.99%651.52K

-7.06%986.45K

10.32%1.18M

543.74%1.32M

243.71%1.03M

2875.24%1.06M

926.15%1.07M

73.11%204.64K

--300.84K

--35.67K

--103.98K

--118.21K

----

Depreciação e Amortização

1.72%1.12M

0.62%1.10M

10.64%1.10M

37.55%1.11M

41.93%1.11M

34.44%1.09M

22.43%997.67K

95.06%803.69K

284.16%778.88K

305.12%814.32K

298.34%814.88K

308.73%412.03K

123.80%202.75K

145.84%201.01K

149.84%204.57K

35.82%100.81K

69.31%90.59K

72.84%81.76K

78.93%81.88K

229.26%74.22K

1132.83%53.51K

130.78%47.31K

114.68%45.76K

3.27%22.54K

-78.57%4.34K

--20.50K

-48.51%21.32K

4.86%21.83K

0.67%20.25K

----

170.91%41.40K

37.25%20.82K

32.72%20.11K

1.00%15.28K

1.13%15.28K

1.78%15.17K

1.78%15.15K

5.43%15.13K

7.16%15.11K

6.31%14.90K

6.54%14.89K

7.18%14.35K

10.53%14.10K

9.87%14.02K

9.54%13.97K

4.95%13.39K

-20.94%12.76K

--12.76K

--16.14K

Outras Despesas Operacionais

----

---1.68K

----

---1.00

----

Lucro Operacional

-30.21%-2.08M

38.03%-1.35M

18.96%-1.29M

28.32%-1.60M

4.29%-1.60M

27.58%-2.18M

48.59%-1.59M

30.30%-2.23M

28.27%-1.67M

11.75%-3.01M

-66.64%-3.09M

-211.29%-3.19M

-114.75%-2.33M

-300.49%-3.41M

-41.86%-1.85M

4.96%-1.03M

39.67%-1.08M

41.74%-852.06K

-63.93%-1.31M

-234.15%-1.08M

-1042.82%-1.80M

-212.81%-1.46M

-503.98%-797.22K

-1143.03%-323.13K

-335.57%-157.15K

-1584.21%-467.55K

-358.71%-132.00K

-73.91%30.98K

14.50%66.71K

-110.03%-27.76K

-113.31%-28.77K

113.14%118.72K

-58.05%58.26K

170.24%276.65K

263.87%216.15K

-163.35%-903.80K

244.61%138.87K

-57.75%-393.85K

79.63%-131.91K

54.35%-343.19K

76.78%-96.03K

87.11%-249.66K

-95.37%-647.49K

-194.60%-751.75K

-3.56%-413.64K

-15.60%-1.94M

81.91%-331.42K

28.22%-255.17K

-80.70%-399.44K

---1.68M

---1.83M

---355.48K

---221.05K

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

--3.67K

--21.98K

----

--173.12K

----

-80.58%20.00

----

--103.00

----

-100.00%0.00

----

--39.89K

--38.89K

--47.88K

Despesa de Juros não Operacionais

392.67%1.32M

348.42%1.29M

392.62%927.58K

--644.35K

4455500.00%267.34K

--287.48K

71.66%188.29K

-100.00%0.00

--6.00

--0.00

--109.69K

--63.43K

-100.00%0.00

-91.49%711.00

-97.54%615.00

-96.83%1.46K

-96.27%1.10K

53.99%8.35K

31.60%24.99K

558.66%46.01K

--29.49K

-91.05%5.42K

66.55%18.99K

-64.73%6.99K

-100.00%0.00

35.28%60.61K

-72.72%11.40K

-53.32%19.81K

22.05%50.81K

-7.86%44.80K

-19.75%41.80K

-9.86%42.43K

3.98%41.63K

29.04%48.63K

32.66%52.09K

-3.86%47.08K

-5.83%40.04K

-76.90%37.68K

-97.31%39.27K

-48.24%48.97K

-29.00%42.52K

48.14%163.14K

1212.34%1.46M

27.38%94.61K

8.41%59.88K

140.51%110.13K

--111.32K

--74.27K

--55.24K

--45.79K

Ganhos com Venda de Títulos

----

124.13%251.03K

----

---1.04M

----

Retorno Sobre o Patrimônio Líquido

---143.61K

---58.56K

---31.45K

----

--0.00

100.00%0.00

-282.95%-379.63K

---144.18K

---193.84K

---179.77K

---99.14K

----

---955.00

--10.91K

----

---27.14K

----

Receitas (Despesas) especiais

----

-50.04%976.67K

-193.39%-636.70K

-457.53%-1.29M

-85.49%65.68K

786.57%1.95M

2165.92%681.75K

--360.47K

200.60%452.69K

---284.75K

---33.00K

----

---450.00K

-100.00%0.00

----

--586.17K

----

-100.00%0.00

470183.61%286.87K

-99.92%6.00

-51.69%11.11K

116297.06%39.58K

171.76%61.00

2755.15%7.77K

111.55%23.00K

-89.00%34.00

-102.35%-85.00

-98.93%272.00

-1186.60%-199.10K

-99.00%309.00

-99.79%3.62K

102.01%25.39K

-93.52%18.32K

105.14%30.82K

60.01%1.71M

-369.17%-1.26M

-17.38%282.72K

-218.44%-599.85K

--1.07M

--468.65K

--342.19K

--506.47K

-Ganhos com Venda de Ativos Fixos

--9.67K

----

Outras Receitas (Despesas) não Operacionais

----

-100.00%0.00

100.00%0.00

-99.54%46.00

--100.25K

-33697.24%-48.72K

---36.76K

1642.29%10.05K

100.00%0.00

-24.87%145.00

-100.00%0.00

861.67%577.00

-164078.57%-22.96K

704.17%193.00

303.70%109.00

200.00%60.00

1300.00%14.00

--24.00

--27.00

211.11%20.00

-66.67%1.00

-100.00%0.00

75.68%-18.00

-94.92%3.00

-60.00%6.00

--9.00

-100.04%-74.00

--59.00

--15.00

-100.00%0.00

--201.98K

----

--0.00

--167.14K

----

--0.00

Rendimento Antes dos Impostos

-96.07%-3.53M

-547.99%-1.70M

-163.30%-2.88M

-89.11%-3.53M

-47.91%-1.80M

93.70%-262.44K

66.12%-1.09M

42.72%-1.87M

61.47%-1.22M

-17.06%-4.16M

-57.83%-3.23M

-170.15%-3.26M

-166.74%-3.16M

-1234.79%-3.56M

-69.51%-2.05M

-6.77%-1.21M

35.72%-1.18M

81.97%-266.45K

-43.27%-1.21M

-220.47%-1.13M

-1032.43%-1.84M

-203.44%-1.48M

-458.31%-843.23K

-1230.69%-352.47K

-2718.33%-162.57K

-296.52%-486.92K

-211.01%-151.03K

-60.56%31.17K

-88.30%6.21K

5.47%247.77K

-126.76%-48.56K

108.57%79.04K

-41.23%53.06K

152.67%234.93K

201.55%181.49K

-58.41%-922.44K

167.67%90.28K

-56.35%-446.03K

73.37%-178.71K

24.95%-582.32K

75.57%-133.40K

80.80%-285.28K

60.24%-671.01K

-2299.64%-775.92K

42.06%-545.96K

-110.67%-1.49M

-20.72%-1.69M

-9.06%-32.34K

-427.74%-942.27K

---705.31K

---1.40M

---29.65K

--287.50K

Imposto de Renda

----

--0.00

100.00%0.00

--0.00

----

--0.00

---1.70M

----

--0.00

----

--0.00

----

--0.00

Renda após Impostos

-96.07%-3.53M

-547.99%-1.70M

-163.30%-2.88M

-89.11%-3.53M

-47.91%-1.80M

93.70%-262.44K

28.40%-1.09M

42.72%-1.87M

61.47%-1.22M

-17.06%-4.16M

25.32%-1.53M

-170.15%-3.26M

-166.74%-3.16M

-1234.79%-3.56M

-69.51%-2.05M

-6.77%-1.21M

35.72%-1.18M

81.97%-266.45K

-43.27%-1.21M

-220.47%-1.13M

-1032.43%-1.84M

-203.44%-1.48M

-458.31%-843.23K

-1230.69%-352.47K

-2718.33%-162.57K

-296.52%-486.92K

-211.01%-151.03K

-60.56%31.17K

-88.30%6.21K

5.47%247.77K

-126.76%-48.56K

108.57%79.04K

-41.23%53.06K

152.67%234.93K

201.55%181.49K

-58.41%-922.44K

167.67%90.28K

-56.35%-446.03K

73.37%-178.71K

24.95%-582.32K

75.57%-133.40K

80.80%-285.28K

60.24%-671.01K

-2299.64%-775.92K

42.06%-545.96K

-110.67%-1.49M

-20.72%-1.69M

-9.06%-32.34K

-427.74%-942.27K

---705.31K

---1.40M

---29.65K

--287.50K

Lucro Líquido das Operações Contínuas

-96.07%-3.53M

-547.99%-1.70M

-163.30%-2.88M

-89.11%-3.53M

-47.91%-1.80M

93.70%-262.44K

28.40%-1.09M

42.72%-1.87M

61.47%-1.22M

-17.06%-4.16M

25.32%-1.53M

-170.15%-3.26M

-166.74%-3.16M

-1234.79%-3.56M

-69.51%-2.05M

-6.77%-1.21M

35.72%-1.18M

81.97%-266.45K

-43.27%-1.21M

-220.47%-1.13M

-1032.43%-1.84M

-203.44%-1.48M

-458.31%-843.23K

-1230.69%-352.47K

-2718.33%-162.57K

-296.52%-486.92K

-211.01%-151.03K

-60.56%31.17K

-88.30%6.21K

5.47%247.77K

-126.76%-48.56K

108.57%79.04K

-41.23%53.06K

152.67%234.93K

201.55%181.49K

-58.41%-922.44K

167.67%90.28K

-56.35%-446.03K

73.37%-178.71K

24.95%-582.32K

75.57%-133.40K

80.80%-285.28K

60.24%-671.01K

-2299.64%-775.92K

42.06%-545.96K

-110.67%-1.49M

-20.72%-1.69M

-9.06%-32.34K

-427.74%-942.27K

---705.31K

---1.40M

---29.65K

--287.50K

Outros Resultados Líquidos

----

--2.00

----

Lucro Líquido Atribuível a Minoritários

99.41%-206.00

-541.66%-162.02K

26.88%-25.28K

34.49%-25.19K

9.29%-34.86K

55.19%-25.25K

41.18%-34.58K

-207.28%-38.45K

-41.38%-38.43K

-580.75%-56.35K

-113.86%-58.79K

63.71%-12.51K

-1565.50%-27.18K

58.53%-8.28K

54.86%-27.49K

-809.07%-34.48K

59.75%-1.63K

-38.81%-19.96K

-873.26%-60.90K

-259.87%-3.79K

---4.05K

---14.38K

---6.26K

---1.05K

----

Lucro Líquido Atribuível a Controladores

-99.93%-3.53M

-548.66%-1.54M

-169.51%-2.86M

-91.71%-3.50M

-49.77%-1.76M

94.22%-237.19K

27.89%-1.06M

43.68%-1.83M

62.36%-1.18M

-15.75%-4.11M

27.22%-1.47M

-177.03%-3.25M

-164.81%-3.13M

-1339.52%-3.55M

-76.11%-2.02M

-4.06%-1.17M

35.67%-1.18M

83.15%-246.49K

-37.07%-1.15M

-220.35%-1.13M

-1029.93%-1.84M

-200.48%-1.46M

-454.17%-836.98K

-1227.31%-351.42K

-30.01%-162.57K

-332.49%-486.92K

-65.18%-151.03K

-8.78%31.17K

-411.67%-125.05K

12.21%209.44K

-185.89%-91.44K

103.46%34.17K

135.93%40.12K

136.17%186.65K

142.60%106.46K

-52.76%-987.57K

108.64%17.01K

-49.85%-515.96K

66.04%-249.89K

22.65%-646.50K

66.97%-196.87K

76.93%-344.31K

56.40%-735.74K

-2484.85%-835.84K

36.74%-596.08K

-111.56%-1.49M

-20.72%-1.69M

-9.06%-32.34K

-427.74%-942.27K

---705.31K

---1.40M

---29.65K

--287.50K

Dividendo de Ações Preferenciais

----

--0.00

-100.00%0.00

914.67%131.26K

-20.61%38.33K

-42.86%42.87K

-31.12%44.87K

-82.34%12.94K

-30.96%48.28K

5.41%75.03K

1.48%65.14K

15.42%73.27K

18.47%69.93K

9.96%71.18K

7.13%64.18K

26.66%63.48K

841.29%59.03K

--64.73K

--59.91K

--50.12K

--6.27K

----

--0.00

----

Lucro Líquido Atribuível a Ordinários

-99.93%-3.53M

-548.66%-1.54M

-169.51%-2.86M

-91.71%-3.50M

-49.77%-1.76M

94.22%-237.19K

27.89%-1.06M

43.68%-1.83M

62.36%-1.18M

-15.75%-4.11M

27.22%-1.47M

-177.03%-3.25M

-164.81%-3.13M

-1339.52%-3.55M

-76.11%-2.02M

-4.06%-1.17M

35.67%-1.18M

83.15%-246.49K

-37.07%-1.15M

-220.35%-1.13M

-1029.93%-1.84M

-200.48%-1.46M

-454.17%-836.98K

-1227.31%-351.42K

-30.01%-162.57K

-332.49%-486.92K

-65.18%-151.03K

-8.78%31.17K

-411.67%-125.05K

12.21%209.44K

-185.89%-91.44K

103.46%34.17K

135.93%40.12K

136.17%186.65K

142.60%106.46K

-52.76%-987.57K

108.64%17.01K

-49.85%-515.96K

66.04%-249.89K

22.65%-646.50K

66.97%-196.87K

76.93%-344.31K

56.40%-735.74K

-2484.85%-835.84K

36.74%-596.08K

-111.56%-1.49M

-20.72%-1.69M

-9.06%-32.34K

-427.74%-942.27K

---705.31K

---1.40M

---29.65K

--287.50K

Lucro Básico por Ação

-96.43%-0.41

-537.24%-0.18

-163.65%-0.34

-86.22%-0.41

-45.40%-0.21

94.41%-0.03

29.84%-0.13

46.66%-0.22

64.97%-0.14

-7.34%-0.51

32.50%-0.18

-166.55%-0.42

-137.31%-0.41

-999.09%-0.47

-45.95%-0.27

13.89%-0.16

55.15%-0.17

90.16%-0.04

47.94%-0.18

-22.19%-0.18

99.00%-0.39

-111.61%-0.44

-452.69%-0.35

-1242.38%-0.15

-48815.19%-38.64

-211.96%-0.21

21.95%-0.06

-58.06%0.01

-319.44%-0.08

7.60%0.18

-183.67%-0.08

103.41%0.03

125.00%0.04

135.33%0.17

142.06%0.10

-53.20%-0.91

108.60%0.02

-26.37%-0.48

72.06%-0.23

38.00%-0.59

73.00%-0.19

78.32%-0.38

60.30%-0.83

-2077.27%-0.96

48.58%-0.69

-65.60%-1.77

4.46%-2.10

6.38%-0.04

-373.47%-1.34

---1.07

---2.20

---0.05

--0.49

Lucro Diluído por Ação

-96.43%-0.41

-537.24%-0.18

-163.65%-0.34

-86.22%-0.41

-45.40%-0.21

94.41%-0.03

29.84%-0.13

46.66%-0.22

64.97%-0.14

-7.34%-0.51

32.50%-0.18

-166.55%-0.42

-137.31%-0.41

-999.09%-0.47

-45.95%-0.27

13.89%-0.16

55.15%-0.17

90.16%-0.04

47.94%-0.18

-22.19%-0.18

99.00%-0.39

-111.61%-0.44

-452.69%-0.35

-1242.38%-0.15

-48815.19%-38.64

-590.48%-0.21

21.95%-0.06

-58.06%0.01

-515.79%-0.08

-75.44%0.04

-183.67%-0.08

103.41%0.03

18.75%0.02

135.33%0.17

142.06%0.10

-53.20%-0.91

108.60%0.02

-26.37%-0.48

72.06%-0.23

38.00%-0.59

73.00%-0.19

78.32%-0.38

60.30%-0.83

-2077.27%-0.96

48.58%-0.69

-65.60%-1.77

4.46%-2.10

6.38%-0.04

-373.47%-1.34

---1.07

---2.20

---0.05

--0.49

Dividendo por Ação

--0.00

Moeda

USD

Opinião da Auditoria

--

Sanara Medtech Inc

24.760USD

Sanara Medtech Inc

24.760

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa