









Mercados
/
Ações
/
nasdaq-seb
/

Seaboard Corp

SEB

3312.305USD

+143.725+4.54%

Horário de mercado （ET）Cotações atrasadas em 15 min

3.19BValor de mercado

32.53P/L TTM



Seaboard Corp

3312.305

+143.725+4.54%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-4.17%1.10B

-4.75%1.10B

13.99%1.17B

-2.59%1.20B

-10.98%1.15B

-10.79%1.16B

-19.92%1.03B

12.90%1.23B

8.11%1.29B

-6.62%1.30B

-13.82%1.28B

-30.74%1.09B

-24.06%1.20B

-4.14%1.39B

-3.24%1.49B

18.03%1.58B

25.40%1.57B

18.19%1.45B

-1.15%1.54B

-13.13%1.34B

-18.97%1.26B

-20.75%1.23B

1.90%1.56B

-7.73%1.54B

15.24%1.55B

13.33%1.55B

-9.57%1.53B

17.55%1.67B

-7.94%1.34B

2.71%1.36B

24.96%1.69B

9.74%1.42B

12.91%1.46B

7.35%1.33B

3.83%1.35B

75.05%1.29B

83.12%1.29B

91.78%1.24B

147.44%1.30B

76.29%738.65M

77.19%706.63M

49.74%645.53M

52.44%527.00M

51.40%419.00M

0.32%398.79M

9.39%431.10M

-4.25%345.70M

-35.90%276.75M

-18.57%397.52M

-4.55%394.09M

--361.03M

--431.71M

--488.16M

--412.89M

- Caixa e Equivalentes de Caixa

48.10%117.00M

11.54%87.00M

75.00%98.00M

6.00%106.00M

16.18%79.00M

-7.14%78.00M

-71.86%56.00M

42.86%100.00M

-28.42%68.00M

-10.64%84.00M

165.33%199.00M

12.90%70.00M

3.26%95.00M

44.62%94.00M

-1.32%75.00M

-32.61%62.00M

16.46%92.00M

-35.64%65.00M

-39.20%76.00M

-23.97%92.00M

-28.18%79.00M

71.19%101.00M

-35.57%125.00M

55.13%121.00M

39.24%110.00M

-41.00%59.00M

67.24%194.00M

27.87%78.00M

12.86%79.00M

132.56%100.00M

50.65%116.00M

-46.02%61.00M

-53.64%70.00M

-18.87%43.00M

54.00%77.00M

129.64%113.00M

88.53%151.00M

10.61%53.00M

38.89%50.00M

-12.18%49.21M

8.74%80.09M

23.25%47.92M

-34.61%36.00M

76.47%56.03M

88.80%73.65M

-10.18%38.88M

15.54%55.05M

-41.74%31.75M

-18.94%39.01M

-18.41%43.28M

--47.65M

--54.51M

--48.13M

--53.05M

-Investimentos de Curto Prazo

-8.02%986.00M

-5.93%1.01B

10.48%1.07B

-3.35%1.10B

-12.49%1.07B

-11.05%1.08B

-10.41%973.00M

10.85%1.13B

11.26%1.23B

-6.33%1.21B

-23.31%1.09B

-32.52%1.02B

-25.76%1.10B

-6.43%1.29B

-3.34%1.42B

21.77%1.52B

26.00%1.48B

23.02%1.38B

2.16%1.47B

-12.20%1.25B

-18.26%1.18B

-24.40%1.13B

7.34%1.43B

-10.82%1.42B

13.74%1.44B

17.63%1.49B

-15.23%1.34B

17.08%1.59B

-8.99%1.27B

-1.63%1.26B

23.41%1.58B

15.08%1.36B

21.70%1.39B

8.52%1.29B

1.83%1.28B

71.15%1.18B

82.43%1.14B

98.29%1.19B

155.40%1.25B

89.95%689.44M

92.70%626.54M

52.37%597.62M

68.93%491.00M

48.15%362.96M

-9.31%325.13M

11.81%392.22M

-7.25%290.65M

-35.05%245.00M

-18.53%358.51M

-2.51%350.80M

--313.38M

--377.21M

--440.04M

--359.83M

Contas a Receber

1.09%832.00M

1.55%786.00M

5.61%791.00M

12.65%819.00M

0.86%823.00M

-7.19%774.00M

-18.85%749.00M

-17.76%727.00M

-13.56%816.00M

-1.07%834.00M

21.13%923.00M

34.55%884.00M

47.04%944.00M

25.45%843.00M

43.23%762.00M

25.14%657.00M

16.52%642.00M

-2.75%672.00M

-17.65%532.00M

-0.76%525.00M

0.92%551.00M

37.10%691.00M

17.24%646.00M

4.55%529.00M

4.80%546.00M

-17.11%504.00M

14.32%551.00M

-18.65%506.00M

-13.88%521.00M

0.33%608.00M

-23.13%482.00M

37.92%622.00M

46.14%605.00M

34.37%606.00M

22.94%627.00M

-1.12%451.00M

-15.33%414.00M

-14.32%451.00M

-19.56%510.00M

-14.75%456.10M

-16.06%488.99M

-4.00%526.37M

-2.67%634.00M

-6.84%535.01M

8.23%582.52M

9.55%548.31M

24.82%651.40M

9.77%574.30M

13.85%538.25M

1.28%500.52M

--521.89M

--523.17M

--472.77M

--494.17M

-Contas e Títulos a Receber

10.20%702.00M

5.63%657.00M

4.69%625.00M

6.82%642.00M

-5.49%637.00M

-12.27%622.00M

-35.32%597.00M

-32.01%601.00M

-28.60%674.00M

-15.90%709.00M

21.13%923.00M

34.55%884.00M

47.04%944.00M

25.45%843.00M

43.23%762.00M

25.14%657.00M

16.52%642.00M

-2.75%672.00M

-17.65%532.00M

-0.76%525.00M

0.92%551.00M

37.10%691.00M

17.24%646.00M

4.55%529.00M

4.80%546.00M

-17.11%504.00M

14.32%551.00M

-18.65%506.00M

-13.88%521.00M

0.33%608.00M

-23.13%482.00M

37.92%622.00M

46.14%605.00M

34.37%606.00M

58.73%627.00M

-1.12%451.00M

-15.33%414.00M

-14.32%451.00M

-23.75%395.00M

-14.75%456.10M

-16.06%488.99M

-4.00%526.37M

-6.13%518.00M

-6.84%535.01M

8.23%582.52M

9.55%548.31M

15.15%551.81M

9.77%574.30M

13.85%538.25M

1.28%500.52M

--479.20M

--523.17M

--472.77M

--494.17M

-Outros Recebíveis

-30.11%130.00M

-15.13%129.00M

9.21%166.00M

40.48%177.00M

30.99%186.00M

21.60%152.00M

--152.00M

--126.00M

--142.00M

--125.00M

----

-0.86%115.00M

----

16.47%116.00M

----

133.27%99.60M

----

--42.70M

----

Inventário

9.65%1.53B

10.88%1.47B

-3.69%1.41B

-10.55%1.36B

-13.11%1.40B

-16.57%1.32B

-12.46%1.46B

-16.52%1.52B

-12.69%1.61B

-6.54%1.59B

0.42%1.67B

17.77%1.82B

23.18%1.84B

24.85%1.70B

41.17%1.66B

45.20%1.54B

51.37%1.50B

21.21%1.36B

8.47%1.18B

15.94%1.06B

13.55%989.00M

13.56%1.12B

33.25%1.09B

4.81%916.00M

-0.34%871.00M

23.96%988.00M

4.49%815.00M

5.56%874.00M

21.05%874.00M

-5.34%797.00M

2.36%780.00M

6.29%828.00M

9.56%722.00M

21.33%842.00M

3.11%762.00M

12.21%779.00M

-0.90%659.00M

-3.08%694.00M

0.41%739.00M

-5.37%694.25M

-8.23%664.97M

10.09%716.08M

5.29%736.00M

-6.17%733.64M

-3.65%724.64M

-22.79%650.44M

-7.65%699.00M

-3.06%781.85M

24.07%752.10M

21.27%842.46M

--756.86M

--806.52M

--606.21M

--694.69M

Despesas Antecipadas

----

-8.33%44.00M

----

-12.73%48.00M

----

-41.49%55.00M

----

--94.00M

----

Outros Ativos Circulantes

4.65%135.00M

0.76%133.00M

18.70%146.00M

6.25%136.00M

-12.24%129.00M

-10.81%132.00M

-11.51%123.00M

-20.99%128.00M

-6.37%147.00M

6.47%148.00M

6.11%139.00M

18.25%162.00M

-4.27%157.00M

6.92%139.00M

122.03%131.00M

50.55%137.00M

51.85%164.00M

35.42%130.00M

-21.33%59.00M

-13.33%91.00M

10.20%108.00M

-30.43%96.00M

10.29%75.00M

-12.50%105.00M

-20.97%98.00M

6.98%138.00M

-6.85%68.00M

6.19%120.00M

16.98%124.00M

24.04%129.00M

-27.72%73.00M

20.21%113.00M

32.50%106.00M

13.04%104.00M

2.02%101.00M

-41.46%94.00M

-45.98%80.00M

-42.97%92.00M

-33.56%99.00M

22.37%160.58M

6.20%148.10M

25.33%161.33M

-2.45%149.00M

-12.13%131.22M

0.86%139.46M

-2.52%128.72M

6.83%152.75M

3.64%149.34M

25.08%138.26M

13.49%132.05M

--142.98M

--144.10M

--110.54M

--116.35M

Total de Ativos Circulantes

2.91%3.60B

3.01%3.49B

4.61%3.52B

-2.55%3.51B

-9.42%3.50B

-12.39%3.39B

-16.28%3.36B

-8.85%3.60B

-6.64%3.87B

-4.99%3.87B

-0.74%4.02B

1.05%3.96B

6.78%4.14B

12.68%4.07B

20.66%4.05B

29.82%3.91B

33.08%3.88B

14.49%3.61B

-1.76%3.35B

-2.62%3.02B

-5.20%2.91B

-0.88%3.15B

12.78%3.41B

-2.40%3.10B

7.26%3.07B

9.61%3.18B

-3.23%3.03B

6.12%3.17B

-1.41%2.87B

0.59%2.90B

9.83%3.13B

13.78%2.99B

16.98%2.91B

16.28%2.89B

6.91%2.85B

27.47%2.63B

22.31%2.48B

20.81%2.48B

29.76%2.66B

11.77%2.06B

9.40%2.03B

15.52%2.05B

10.74%2.05B

3.11%1.84B

1.09%1.86B

-5.36%1.78B

3.99%1.85B

-6.75%1.79B

8.69%1.84B

9.21%1.88B

--1.78B

--1.92B

--1.69B

--1.72B

Ativos não Circulantes

Ativos Fixos Líquidos

5.24%3.01B

81.80%5.15B

82.03%5.10B

84.89%4.99B

6.36%2.86B

5.78%2.83B

4.20%2.80B

2.66%2.70B

3.94%2.69B

6.60%2.68B

12.69%2.69B

15.05%2.63B

19.77%2.59B

23.72%2.51B

21.10%2.39B

19.19%2.29B

13.21%2.16B

5.89%2.03B

5.06%1.97B

6.50%1.92B

9.59%1.91B

13.15%1.92B

61.81%1.88B

64.03%1.80B

57.70%1.74B

50.62%1.70B

7.71%1.16B

3.20%1.10B

6.77%1.10B

9.96%1.13B

7.06%1.08B

8.79%1.06B

11.18%1.03B

12.90%1.02B

21.06%1.01B

16.14%978.00M

10.76%930.00M

6.81%907.00M

-1.89%831.00M

-0.48%842.11M

-2.67%839.66M

-1.03%849.18M

-1.92%847.00M

-1.36%846.18M

-0.42%862.67M

1.08%858.01M

2.33%863.57M

3.59%857.85M

6.62%866.32M

5.90%848.88M

--843.88M

--828.14M

--812.50M

--801.60M

-Ativos Fixos

--5.26B

--7.37B

--7.27B

--7.09B

----

--1.83B

----

-Depreciação Acumulada

--2.25B

--2.22B

--2.16B

--2.10B

----

--999.00M

----

Goodwill e outros Ativos Intangíveis

-11.48%162.00M

-15.43%159.00M

-1.61%183.00M

-4.74%181.00M

-4.69%183.00M

-2.59%188.00M

0.54%186.00M

-2.06%190.00M

-3.03%192.00M

19.88%193.00M

-11.06%185.00M

17.58%194.00M

20.73%198.00M

-6.40%161.00M

-5.88%208.00M

0.61%165.00M

0.61%164.00M

4.88%172.00M

-0.45%221.00M

-0.61%164.00M

-1.21%163.00M

-1.20%164.00M

-5.93%222.00M

--165.00M

--166.00M

972.73%236.00M

----

0.00%22.00M

----

46.67%22.00M

----

-21.05%15.00M

----

-69.46%19.00M

-69.65%18.91M

-0.56%62.09M

-0.69%62.15M

-1.34%62.22M

-0.97%62.29M

-0.96%62.44M

-0.96%62.58M

--63.06M

--62.90M

--63.04M

--63.19M

Dívida de longo prazo

----

-91.15%17.00M

-90.36%19.00M

-91.08%19.00M

-87.00%26.00M

-2.08%192.00M

2.72%197.00M

5.68%213.00M

1.52%200.00M

0.95%196.09M

1.01%191.78M

9.10%201.56M

9.21%197.00M

11.00%194.24M

48.22%189.86M

48.01%184.74M

-11.11%180.39M

47.67%175.00M

10.33%128.09M

10.30%124.81M

--202.93M

--118.51M

--116.10M

--113.16M

Outros ativos não circulantes

-58.86%123.00M

-41.03%171.00M

-48.00%143.00M

-48.81%86.00M

119.85%299.00M

158.93%290.00M

7.42%275.00M

170.97%168.00M

166.67%136.00M

-54.47%112.00M

22.49%256.00M

-73.73%62.00M

-74.75%51.00M

22.39%246.00M

35.71%209.00M

30.39%236.00M

10.99%202.00M

7.49%201.00M

52.48%154.00M

20.67%181.00M

31.88%182.00M

30.77%187.00M

26.25%101.00M

-56.14%150.00M

-61.34%138.00M

-60.28%143.00M

-3.61%80.00M

344.16%342.00M

357.69%357.00M

287.10%360.00M

3.75%83.00M

-14.44%77.00M

6.85%78.00M

29.17%93.00M

60.00%80.00M

30.16%90.00M

4.01%73.00M

2.25%72.00M

51.52%50.00M

54.60%69.15M

50.78%70.19M

47.15%70.42M

-35.33%33.00M

-10.18%44.73M

-2.87%46.55M

-1.54%47.85M

14.39%51.02M

14.19%49.79M

7.98%47.92M

14.41%48.60M

--44.60M

--43.60M

--44.38M

--42.48M

Total de ativos não circulantes

1.31%4.25B

51.86%6.36B

50.11%6.31B

53.32%6.12B

6.52%4.20B

6.64%4.19B

8.19%4.20B

5.33%3.99B

7.36%3.94B

9.14%3.93B

12.41%3.88B

13.34%3.79B

14.94%3.67B

16.81%3.60B

13.50%3.46B

12.90%3.34B

7.87%3.19B

2.70%3.08B

3.75%3.04B

3.89%2.96B

4.67%2.96B

7.41%3.00B

28.73%2.94B

25.94%2.85B

22.38%2.83B

18.79%2.79B

12.15%2.28B

12.92%2.26B

18.16%2.31B

22.37%2.35B

6.61%2.03B

-0.60%2.00B

0.67%1.96B

0.42%1.92B

7.92%1.91B

15.64%2.02B

13.79%1.94B

15.29%1.91B

7.81%1.77B

7.21%1.74B

8.10%1.71B

6.33%1.66B

4.79%1.64B

5.49%1.63B

4.65%1.58B

4.85%1.56B

-0.06%1.56B

6.96%1.54B

6.24%1.51B

7.02%1.49B

--1.57B

--1.44B

--1.42B

--1.39B

Total de ativos

2.04%7.86B

0.74%7.63B

1.31%7.67B

-0.82%7.53B

-1.37%7.70B

-2.80%7.58B

-4.25%7.57B

-1.91%7.60B

-0.06%7.80B

1.64%7.79B

5.32%7.90B

6.71%7.74B

10.47%7.81B

14.58%7.67B

17.25%7.50B

21.44%7.26B

20.38%7.07B

8.74%6.69B

0.79%6.40B

0.50%5.98B

-0.47%5.87B

3.00%6.16B

19.63%6.35B

9.40%5.95B

14.01%5.90B

13.72%5.98B

2.83%5.31B

8.85%5.43B

6.46%5.18B

9.30%5.25B

8.54%5.16B

7.54%4.99B

9.83%4.86B

9.37%4.81B

7.31%4.75B

22.05%4.64B

18.42%4.43B

18.34%4.40B

20.02%4.43B

9.63%3.80B

8.80%3.74B

11.22%3.71B

8.01%3.69B

4.21%3.47B

2.69%3.44B

-0.85%3.34B

2.10%3.42B

-0.86%3.33B

7.57%3.35B

8.23%3.37B

--3.35B

--3.36B

--3.11B

Passivos

Passivos circulantes

-Outros a pagar

9.35%456.00M

6.04%439.00M

-14.09%256.00M

15.83%461.00M

-5.01%417.00M

10.70%414.00M

109.86%298.00M

-2.45%398.00M

11.99%439.00M

5.65%374.00M

19.33%142.00M

29.11%408.00M

27.27%392.00M

22.92%354.00M

-11.85%119.00M

7.48%316.00M

-14.92%308.00M

2.49%288.00M

8.00%135.00M

9.70%294.00M

40.31%362.00M

22.17%281.00M

20.19%125.00M

-3.25%268.00M

-2.64%258.00M

-10.85%230.00M

31.65%104.00M

-5.46%277.00M

-7.02%265.00M

-5.15%258.00M

-23.30%79.00M

-3.30%293.00M

14.46%285.00M

11.93%272.00M

39.19%103.00M

2.59%303.00M

-13.51%249.00M

-11.06%243.00M

-10.84%74.00M

5.87%295.35M

32.43%287.88M

37.21%273.22M

31.33%83.00M

7.19%278.97M

-26.27%217.39M

-33.02%199.12M

--63.20M

-8.81%260.26M

33.80%294.84M

26.76%297.29M

----

--285.40M

--220.36M

--234.53M

Despesas acumuladas

----

1.51%202.00M

----

-9.13%199.00M

----

7.88%219.00M

----

14.04%203.00M

----

-10.55%178.00M

----

9.94%199.00M

----

13.84%181.00M

----

-22.44%159.00M

----

7.33%205.00M

----

-4.98%191.00M

----

-2.47%201.00M

----

-37.11%206.08M

----

--327.67M

----

Dívidas e arrendamentos de curto prazo

9.55%516.00M

-0.51%387.00M

23.14%314.00M

151.18%427.00M

6.08%471.00M

-15.25%389.00M

-50.29%255.00M

-65.31%170.00M

-19.86%444.00M

-13.56%459.00M

-6.22%513.00M

3.16%490.00M

14.70%554.00M

49.58%531.00M

90.59%547.00M

40.95%475.00M

56.31%483.00M

-21.11%355.00M

-8.31%287.00M

23.90%337.00M

43.06%309.00M

47.54%450.00M

67.38%313.00M

58.14%272.00M

30.91%216.00M

38.01%305.00M

-13.02%187.00M

17.01%172.00M

3.13%165.00M

38.13%221.00M

55.80%215.00M

0.68%147.00M

36.75%160.00M

3.90%160.00M

-4.83%138.00M

39.76%146.00M

13.31%117.00M

24.89%154.00M

90.79%145.00M

262.30%104.47M

-16.39%103.25M

114.71%123.31M

-4.28%76.00M

-56.79%28.83M

59.59%123.50M

-22.91%57.43M

47.24%79.40M

-2.02%66.73M

3.82%77.39M

-8.06%74.50M

--53.92M

--68.10M

--74.54M

--81.03M

-Dívida de curto prazo

9.55%516.00M

-0.51%387.00M

23.14%314.00M

151.18%427.00M

6.08%471.00M

-15.25%389.00M

-44.20%255.00M

-65.31%170.00M

-19.86%444.00M

-13.56%459.00M

-11.43%457.00M

4.93%490.00M

16.88%554.00M

53.47%531.00M

132.43%516.00M

72.32%467.00M

115.45%474.00M

2.06%346.00M

-9.76%222.00M

29.05%271.00M

37.50%220.00M

34.52%339.00M

66.22%246.00M

29.63%210.00M

13.48%160.00M

27.27%252.00M

-8.64%148.00M

67.01%162.00M

-0.70%141.00M

39.44%198.00M

33.88%162.00M

-24.81%97.00M

36.54%142.00M

-2.74%142.00M

-14.18%121.00M

23.49%129.00M

0.72%104.00M

18.40%146.00M

85.53%141.00M

262.30%104.47M

171.73%103.25M

168.03%123.31M

12.26%76.00M

-47.45%28.83M

-41.88%38.00M

-10.79%46.01M

135.18%67.70M

129.51%54.87M

115.38%65.38M

30.29%51.57M

--28.79M

--23.91M

--30.35M

--39.58M

-Passivos de arrendamento de curto prazo

----

143.48%56.00M

----

130.00%23.00M

----

100.00%10.00M

150.00%10.00M

250.00%7.00M

--6.00M

--5.00M

--4.00M

--2.00M

----

Passivos diferidos

76.92%92.00M

36.67%82.00M

25.76%83.00M

-35.71%63.00M

-34.18%52.00M

-40.59%60.00M

-5.71%66.00M

-20.97%98.00M

-29.46%79.00M

-12.17%101.00M

-35.19%70.00M

25.25%124.00M

17.89%112.00M

30.68%115.00M

21.35%108.00M

70.69%99.00M

115.91%95.00M

1.15%88.00M

11.25%89.00M

-27.50%58.00M

-32.31%44.00M

17.57%87.00M

14.29%80.00M

-3.61%80.00M

16.07%65.00M

-1.33%74.00M

-13.58%70.00M

-40.71%83.00M

-42.86%56.00M

-50.00%75.00M

-28.95%81.00M

32.08%140.00M

-2.97%98.00M

50.00%150.00M

22.58%114.00M

37.85%106.00M

51.39%101.00M

43.42%100.00M

82.35%93.00M

6.11%76.90M

8.20%66.71M

-4.08%69.72M

10.41%51.00M

4.49%72.47M

-6.72%61.66M

-22.78%72.69M

-40.74%46.19M

-34.02%69.36M

0.97%66.10M

-19.83%94.13M

--77.94M

--105.12M

--65.46M

--117.42M

Outros passivos circulantes

16.84%548.00M

9.92%521.00M

-6.87%339.00M

5.65%524.00M

-9.46%469.00M

-0.21%474.00M

71.70%364.00M

-6.77%496.00M

2.78%518.00M

1.28%475.00M

-6.61%212.00M

28.19%532.00M

25.06%504.00M

24.73%469.00M

1.34%227.00M

17.90%415.00M

-0.74%403.00M

2.17%376.00M

9.27%224.00M

1.15%352.00M

25.70%406.00M

21.05%368.00M

17.82%205.00M

-3.33%348.00M

0.62%323.00M

-8.71%304.00M

8.75%174.00M

-16.86%360.00M

-16.19%321.00M

-21.09%333.00M

-26.27%160.00M

5.87%433.00M

9.43%383.00M

23.03%422.00M

29.94%217.00M

9.88%409.00M

-1.30%350.00M

0.02%343.00M

24.63%167.00M

5.92%372.24M

27.08%354.60M

26.17%342.94M

22.50%134.00M

6.62%351.44M

-22.69%279.05M

-30.56%271.81M

40.35%109.39M

-15.59%329.62M

26.28%360.94M

11.21%391.42M

--77.94M

--390.51M

--285.82M

--351.95M

Total de passivos circulantes

5.05%1.50B

3.75%1.38B

5.39%1.41B

23.35%1.44B

-2.13%1.43B

-8.19%1.33B

-12.69%1.33B

-27.10%1.17B

-17.02%1.46B

-10.97%1.45B

-1.48%1.53B

11.13%1.60B

24.35%1.76B

37.95%1.63B

44.24%1.55B

42.38%1.44B

38.26%1.41B

-7.14%1.18B

-9.50%1.08B

5.32%1.01B

12.93%1.02B

22.97%1.27B

51.66%1.19B

24.71%959.00M

21.97%905.00M

31.64%1.04B

-4.16%784.00M

-0.77%769.00M

0.13%742.00M

4.38%787.00M

4.20%818.00M

-2.27%775.00M

13.65%741.00M

4.87%754.00M

2.48%785.00M

11.14%793.00M

1.83%652.00M

10.50%719.00M

20.63%766.00M

25.57%713.53M

-0.21%640.31M

24.56%650.69M

3.20%635.00M

-3.08%568.22M

2.59%641.65M

-20.60%522.41M

-9.05%615.33M

-16.99%586.28M

17.35%625.45M

13.91%657.96M

--676.58M

--706.26M

--533.00M

--577.60M

Passivos não circulantes

Provisões de longo prazo

--70.00M

--68.00M

-9.46%67.00M

----

4.23%74.00M

----

-45.80%71.00M

----

-26.82%131.00M

----

12.58%179.00M

----

16.91%159.00M

----

6.25%136.00M

----

5.79%128.00M

----

-8.33%121.00M

----

-2.94%132.00M

----

68.07%136.00M

----

-36.70%80.92M

----

--127.84M

----

Dívidas e arrendamentos de longo prazo

-3.52%1.24B

-4.46%1.24B

-2.92%1.26B

31.63%1.26B

30.75%1.28B

30.16%1.30B

27.55%1.30B

-2.14%961.00M

-3.07%979.00M

-3.95%998.00M

-4.49%1.02B

-6.03%982.00M

-1.56%1.01B

3.69%1.04B

4.20%1.07B

3.06%1.04B

-1.44%1.03B

-5.92%1.00B

-7.57%1.02B

-9.06%1.01B

-7.47%1.04B

-6.41%1.06B

50.07%1.11B

50.47%1.11B

121.46%1.13B

118.01%1.14B

53.32%739.00M

51.22%741.00M

2.63%508.00M

4.61%522.00M

-3.41%482.00M

-2.58%490.00M

-2.37%495.00M

-1.38%499.00M

-3.67%499.00M

--503.00M

--507.00M

--506.00M

--518.00M

--0.00

-100.00%0.00

-99.40%628.00K

-26.76%80.48M

-33.39%80.48M

-25.42%104.17M

-25.49%104.17M

-9.30%109.90M

--120.83M

--139.67M

--139.81M

--121.17M

-Dívida de longo prazo

-0.81%984.00M

-0.70%987.00M

-1.00%987.00M

42.53%992.00M

42.12%992.00M

42.20%994.00M

42.02%997.00M

-1.00%696.00M

-0.85%698.00M

-0.85%699.00M

-0.85%702.00M

-0.85%703.00M

-0.98%704.00M

0.14%705.00M

0.14%708.00M

3.81%709.00M

3.49%711.00M

2.62%704.00M

-3.15%707.00M

-6.82%683.00M

-6.40%687.00M

-6.67%686.00M

-1.22%730.00M

-1.08%733.00M

44.49%734.00M

40.80%735.00M

53.32%739.00M

51.22%741.00M

2.63%508.00M

4.61%522.00M

-3.41%482.00M

-2.58%490.00M

-2.37%495.00M

-1.38%499.00M

-3.67%499.00M

--503.00M

--507.00M

--506.00M

--518.00M

----

-100.00%0.00

-99.40%628.00K

-26.76%80.48M

-33.39%80.48M

-25.42%104.17M

-25.49%104.17M

-9.30%109.90M

--120.83M

--139.67M

--139.81M

--121.17M

-Passivos de arrendamento de longo prazo

-12.85%251.00M

-16.72%254.00M

-9.21%276.00M

3.02%273.00M

2.49%288.00M

2.01%305.00M

-4.40%304.00M

-5.02%265.00M

-8.17%281.00M

-10.48%299.00M

-11.67%318.00M

-16.96%279.00M

-2.86%306.00M

12.08%334.00M

13.21%360.00M

1.51%336.00M

-11.02%315.00M

-21.37%298.00M

-16.09%318.00M

-13.35%331.00M

-9.46%354.00M

-5.96%379.00M

--379.00M

--382.00M

--391.00M

--403.00M

----

Benefícios trabalhistas

--70.00M

--68.00M

-9.46%67.00M

----

4.23%74.00M

----

-45.80%71.00M

----

-26.82%131.00M

----

12.58%179.00M

----

16.91%159.00M

----

6.25%136.00M

----

5.79%128.00M

----

-8.33%121.00M

----

-2.94%132.00M

----

68.07%136.00M

----

-36.70%80.92M

----

--127.84M

----

Outros passivos não circulantes

-17.99%228.00M

-26.55%213.00M

-18.94%214.00M

-7.32%266.00M

-9.15%278.00M

-13.43%290.00M

34.69%264.00M

-26.97%287.00M

-21.34%306.00M

-13.66%335.00M

-20.33%196.00M

-3.91%393.00M

7.16%389.00M

5.15%388.00M

-14.88%246.00M

33.66%409.00M

10.33%363.00M

15.31%369.00M

-8.83%289.00M

0.33%306.00M

12.67%329.00M

9.22%320.00M

-3.35%317.00M

-14.33%305.00M

-19.34%292.00M

-19.28%293.00M

-3.81%328.00M

69.52%356.00M

70.75%362.00M

73.68%363.00M

55.71%341.00M

3.45%210.00M

-6.61%212.00M

-8.33%209.00M

-2.23%219.00M

-13.43%203.00M

-3.04%227.00M

0.32%228.00M

-0.88%224.00M

31.74%234.49M

34.95%234.11M

33.02%227.26M

33.78%226.00M

-13.02%177.99M

-15.93%173.47M

-18.42%170.84M

-18.88%168.94M

6.44%204.64M

9.98%206.34M

13.26%209.42M

--208.26M

--192.26M

--187.62M

--184.90M

Total de passivos não circulantes

-3.66%1.50B

-6.61%1.48B

-5.51%1.51B

22.68%1.53B

21.25%1.56B

19.20%1.59B

17.51%1.60B

-9.24%1.25B

-9.12%1.28B

-11.31%1.33B

-10.42%1.36B

-10.07%1.38B

-4.07%1.41B

0.87%1.50B

1.47%1.52B

7.60%1.53B

0.89%1.47B

3.19%1.49B

-4.11%1.50B

-9.89%1.42B

-7.36%1.46B

-8.03%1.44B

30.57%1.56B

27.18%1.58B

55.22%1.58B

51.69%1.57B

27.70%1.19B

50.85%1.24B

26.53%1.02B

29.86%1.03B

17.61%935.00M

6.48%822.00M

4.69%803.00M

4.32%797.00M

1.53%795.00M

151.95%772.00M

147.31%767.00M

143.10%764.00M

143.17%783.00M

18.18%306.41M

22.59%310.14M

-1.47%314.27M

-0.23%322.00M

-25.29%259.27M

-25.33%252.99M

-8.69%318.96M

-11.09%322.75M

-9.01%347.05M

-9.66%338.81M

-5.79%349.31M

--363.02M

--381.41M

--375.03M

--370.79M

Total de passivos

0.50%3.00B

-1.88%2.87B

-0.55%2.92B

23.00%2.97B

8.82%2.98B

4.92%2.92B

1.52%2.93B

-18.84%2.41B

-13.50%2.74B

-11.13%2.79B

-5.90%2.89B

0.20%2.97B

9.84%3.17B

17.28%3.13B

19.37%3.07B

22.05%2.97B

16.27%2.89B

-1.66%2.67B

-6.44%2.57B

-4.14%2.43B

0.04%2.48B

4.30%2.72B

38.93%2.75B

26.23%2.54B

41.18%2.48B

43.03%2.61B

12.84%1.98B

25.80%2.01B

13.86%1.76B

17.47%1.82B

10.95%1.75B

2.04%1.60B

8.81%1.54B

4.59%1.55B

2.00%1.58B

53.44%1.56B

49.30%1.42B

53.68%1.48B

61.86%1.55B

23.26%1.02B

6.24%950.45M

14.69%964.96M

2.02%957.00M

-11.34%827.49M

-7.22%894.64M

-16.47%841.37M

-9.76%938.08M

-14.19%933.34M

6.19%964.26M

6.21%1.01B

--1.04B

--1.09B

--908.03M

--948.39M

Patrimônio líquido dos acionistas

Capital ordinário

0.00%1.00M

-14.60%1.00M

0.00%1.00M

0.00%1.17M

-1.35%1.17M

-15.90%1.00M

-1.68%1.17M

-1.84%1.17M

-0.92%1.19M

-0.75%1.19M

-0.83%1.19M

-0.75%1.19M

-0.75%1.20M

--1.20M

--1.21M

Lucros retidos

2.08%5.21B

1.76%5.13B

1.57%5.10B

-11.11%4.95B

-6.31%5.10B

-6.54%5.04B

-7.24%5.03B

7.22%5.57B

7.82%5.45B

9.12%5.40B

11.76%5.42B

9.90%5.20B

8.97%5.05B

10.84%4.95B

13.06%4.85B

18.88%4.73B

20.98%4.64B

15.59%4.46B

6.38%4.29B

4.38%3.98B

0.26%3.83B

2.47%3.86B

8.13%4.03B

-0.37%3.81B

0.82%3.82B

-0.50%3.77B

-0.61%3.73B

3.86%3.83B

5.22%3.79B

6.74%3.79B

8.23%3.75B

9.52%3.68B

9.64%3.60B

10.63%3.55B

9.90%3.46B

10.28%3.36B

7.90%3.29B

6.87%3.21B

5.73%3.15B

7.05%3.05B

11.02%3.05B

11.15%3.00B

12.28%2.98B

10.18%2.85B

7.26%2.74B

6.62%2.70B

7.31%2.66B

6.74%2.59B

8.85%2.56B

9.63%2.53B

--2.47B

--2.42B

--2.35B

--2.31B

Ganhos (perdas) fora do lucro retido

8.29%-376.00M

4.88%-390.00M

8.29%-376.00M

0.49%-406.00M

-1.23%-410.00M

-0.49%-410.00M

2.84%-410.00M

8.52%-408.00M

6.68%-405.00M

5.77%-408.00M

2.31%-422.00M

2.41%-446.00M

6.87%-434.00M

4.84%-433.00M

8.28%-432.00M

-2.93%-457.00M

-2.64%-466.00M

-4.60%-455.00M

-7.05%-471.00M

-7.77%-444.00M

-9.40%-454.00M

-6.36%-435.00M

-7.32%-440.00M

0.48%-412.00M

-6.41%-415.00M

-10.54%-409.00M

-15.82%-410.00M

-37.54%-414.00M

-30.00%-390.00M

-21.71%-370.00M

-16.45%-354.00M

-1.01%-301.00M

-2.74%-300.00M

-0.33%-304.00M

-9.35%-304.00M

-9.99%-298.00M

-10.38%-292.00M

-18.07%-303.00M

-9.88%-278.00M

-27.58%-270.94M

-26.20%-264.53M

-23.76%-256.64M

-39.17%-253.00M

-8.92%-212.37M

-14.96%-209.61M

-17.79%-207.37M

-5.98%-181.80M

-23.34%-194.98M

-17.78%-182.34M

-14.96%-176.04M

---171.54M

---158.09M

---154.81M

---153.13M

Minoritários

11.11%20.00M

0.00%18.00M

-5.26%18.00M

0.00%18.00M

11.76%19.00M

72.73%19.00M

63.64%18.00M

70.00%17.00M

10.00%11.00M

0.00%10.00M

-9.09%10.00M

-28.57%10.00M

-33.33%10.00M

0.00%11.00M

7.69%14.00M

15.38%15.00M

25.00%15.00M

-15.38%11.00M

8.33%13.00M

50.00%12.00M

116.67%13.00M

156.57%12.00M

144.75%12.00M

79.69%8.00M

20.00%6.00M

-8.11%4.68M

-14.69%4.90M

-10.96%4.45M

5.91%5.00M

5.60%5.09M

29.70%5.75M

27.32%5.00M

29.73%4.72M

-17.05%4.82M

-20.88%4.43M

-34.89%3.93M

--3.64M

--5.81M

--5.60M

--6.03M

Patrimônio total

3.01%4.86B

2.39%4.76B

2.48%4.75B

-11.90%4.57B

-6.89%4.71B

-7.09%4.65B

-7.58%4.63B

8.64%5.18B

9.12%5.06B

10.48%5.01B

13.08%5.01B

11.21%4.77B

10.90%4.64B

12.79%4.53B

15.83%4.43B

21.02%4.29B

23.39%4.18B

16.96%4.02B

6.30%3.83B

3.96%3.54B

-0.85%3.39B

1.99%3.44B

8.17%3.60B

-0.47%3.41B

0.03%3.42B

-1.84%3.37B

-2.32%3.33B

0.88%3.43B

3.01%3.42B

5.40%3.43B

7.34%3.41B

10.33%3.40B

10.31%3.32B

11.81%3.26B

10.17%3.17B

10.55%3.08B

7.89%3.01B

5.94%2.91B

5.37%2.88B

5.36%2.78B

9.71%2.79B

10.06%2.75B

10.28%2.73B

10.27%2.64B

6.71%2.54B

5.82%2.50B

7.44%2.48B

5.52%2.40B

8.14%2.38B

9.12%2.36B

--2.31B

--2.27B

--2.20B

--2.16B

Moeda

USD

Opinião da Auditoria

KeyAI

