









Mercados
/
Ações
/
nasdaq-sdrl
/

Seadrill Ltd (Hamilton)

SDRL

27.800USD

-1.360-4.66%

Fechamento 08/01, 16:00（ET）Cotações atrasadas em 15 min

1.73BValor de mercado

4.65P/L TTM



Seadrill Ltd (Hamilton)

27.800

-1.360-4.66%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021H2

FY2021H1

FY2020Q4

FY2020Q2

FY2020H2

FY2020Q1

FY2020H1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2017Q4

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-30.82%404.00M

-31.42%478.00M

-32.38%566.00M

102.67%835.00M

55.32%584.00M

45.21%697.00M

273.66%837.00M

22.62%412.00M

-4.33%376.00M

--480.00M

--224.00M

--336.00M

--393.00M

-41.57%312.00M

-49.88%428.00M

-52.58%534.00M

-32.91%854.00M

--534.00M

-31.46%1.03B

--854.00M

-29.58%1.13B

-27.51%1.23B

36.88%1.27B

--1.51B

15.95%1.60B

--1.69B

-36.34%930.00M

-6.70%1.38B

2.31%1.46B

--1.56B

29.65%1.48B

-5.95%1.34B

14.98%1.43B

-9.31%1.14B

-5.80%1.43B

-15.85%1.24B

-38.91%1.21B

8.36%1.26B

74.86%1.52B

7.50%1.48B

209.03%1.98B

78.19%1.16B

13.48%867.00M

172.96%1.37B

38.06%642.00M

--651.00M

--764.00M

--503.00M

--465.00M

- Caixa e Equivalentes de Caixa

-30.82%404.00M

-31.42%478.00M

-32.38%566.00M

102.67%835.00M

55.32%584.00M

45.21%697.00M

273.66%837.00M

22.62%412.00M

-4.33%376.00M

--480.00M

--224.00M

--336.00M

--393.00M

-40.68%312.00M

-49.59%428.00M

-52.83%526.00M

-32.13%849.00M

--526.00M

-30.05%1.03B

--849.00M

-27.69%1.11B

-22.84%1.22B

54.64%1.25B

--1.47B

22.87%1.54B

--1.58B

-39.85%809.00M

-8.26%1.25B

4.51%1.34B

--1.46B

31.03%1.37B

5.84%1.25B

40.20%1.29B

25.63%1.04B

85.11%1.18B

69.06%918.00M

-0.99%903.00M

11.69%831.00M

15.79%638.00M

24.26%543.00M

178.05%912.00M

133.96%744.00M

6.37%551.00M

58.33%437.00M

-26.29%328.00M

--318.00M

--518.00M

--276.00M

--445.00M

-Investimentos de Curto Prazo

----

-27.27%8.00M

-77.27%5.00M

--8.00M

-88.89%4.00M

--5.00M

-80.70%11.00M

-89.83%12.00M

-81.82%22.00M

--36.00M

-54.03%57.00M

--118.00M

4.31%121.00M

12.73%124.00M

-17.73%116.00M

--94.00M

14.58%110.00M

-62.35%93.00M

-56.48%141.00M

-77.46%96.00M

-71.87%247.00M

-65.27%324.00M

-71.18%309.00M

2.40%426.00M

177.85%878.00M

-0.32%933.00M

241.40%1.07B

24.92%416.00M

28.46%316.00M

312.33%936.00M

1470.00%314.00M

--333.00M

--246.00M

--227.00M

--20.00M

Contas a Receber

-7.11%196.00M

-16.45%193.00M

-24.00%190.00M

-3.57%216.00M

52.90%211.00M

40.85%231.00M

21.95%250.00M

9.27%224.00M

-22.91%138.00M

--164.00M

--205.00M

--179.00M

-6.19%197.00M

-49.56%172.00M

-40.68%210.00M

-7.59%341.00M

--210.00M

-5.85%354.00M

--341.00M

-8.05%354.00M

-6.68%363.00M

-18.54%369.00M

--376.00M

-24.80%385.00M

--389.00M

-33.48%453.00M

-38.90%512.00M

-43.11%681.00M

--704.00M

-38.25%838.00M

-9.51%1.12B

-20.04%1.20B

-4.37%1.36B

-0.40%1.24B

27.95%1.50B

-4.32%1.48B

24.15%1.42B

11.65%1.25B

9.24%1.17B

35.10%1.55B

-5.54%1.14B

6.49%1.12B

1.42%1.07B

10.38%1.15B

--1.21B

--1.05B

--1.06B

--1.04B

-Contas e Títulos a Receber

-27.41%143.00M

-13.06%193.00M

-19.20%181.00M

-14.75%185.00M

65.55%197.00M

62.04%222.00M

56.64%224.00M

38.22%217.00M

-18.49%119.00M

--137.00M

--143.00M

--157.00M

--146.00M

35.20%169.00M

-22.29%122.00M

-27.75%125.00M

-31.14%157.00M

--125.00M

-31.34%149.00M

--157.00M

-16.83%173.00M

8.33%221.00M

-16.18%228.00M

--217.00M

-29.49%208.00M

--204.00M

-28.42%272.00M

-36.15%295.00M

-47.73%380.00M

--377.00M

-35.65%462.00M

-13.58%630.00M

-13.14%727.00M

-29.40%718.00M

-8.53%729.00M

1.58%837.00M

22.56%956.00M

-2.40%1.02B

-23.59%797.00M

-18.82%824.00M

-11.76%780.00M

13.63%1.04B

24.91%1.04B

17.21%1.01B

9.68%884.00M

--917.00M

--835.00M

--866.00M

--806.00M

-Empréstimos a Receber

----

--213.00M

--190.00M

--234.00M

-Outros Recebíveis

----

-100.00%0.00

-65.38%9.00M

342.86%31.00M

-26.32%14.00M

-66.67%9.00M

-58.06%26.00M

-85.42%7.00M

-42.42%19.00M

--27.00M

--62.00M

--48.00M

--33.00M

-67.06%28.00M

-72.83%50.00M

-53.04%85.00M

30.50%184.00M

--85.00M

28.93%205.00M

--184.00M

2.26%181.00M

-23.24%142.00M

-22.10%141.00M

--159.00M

-18.43%177.00M

--185.00M

-39.87%181.00M

-42.29%217.00M

-35.96%301.00M

--327.00M

-41.16%376.00M

-3.71%493.00M

-28.79%470.00M

58.96%639.00M

14.03%512.00M

90.75%660.00M

-31.52%528.00M

298.02%402.00M

515.07%449.00M

517.86%346.00M

192.05%771.00M

-65.53%101.00M

--73.00M

--56.00M

--264.00M

--293.00M

----

Despesas Antecipadas

--64.00M

----

Outros Ativos Circulantes

-43.15%137.00M

11.74%257.00M

13.31%281.00M

-3.27%237.00M

17.56%241.00M

7.98%230.00M

-22.98%248.00M

-19.41%245.00M

-35.13%205.00M

--213.00M

--322.00M

--304.00M

--316.00M

10.38%351.00M

58.45%347.00M

8.53%318.00M

-43.12%219.00M

--318.00M

-70.55%215.00M

--219.00M

-62.58%293.00M

-62.22%360.00M

-41.31%385.00M

--730.00M

116.90%783.00M

--953.00M

86.36%656.00M

-36.67%361.00M

-18.33%352.00M

--380.00M

28.09%570.00M

0.46%441.00M

-4.01%431.00M

-9.18%445.00M

-20.90%439.00M

-3.02%449.00M

-34.27%326.00M

-7.72%490.00M

-4.15%555.00M

-13.30%463.00M

35.89%496.00M

7.71%531.00M

19.14%579.00M

29.30%534.00M

-16.67%365.00M

--493.00M

--486.00M

--413.00M

--438.00M

Total de Ativos Circulantes

-22.68%801.00M

-19.86%928.00M

-22.32%1.04B

16.98%1.29B

44.09%1.04B

35.12%1.16B

16.80%1.33B

30.30%1.10B

-19.03%719.00M

--857.00M

--1.14B

--845.00M

--888.00M

84.84%1.96B

-33.03%947.00M

-40.10%1.06B

-30.24%1.41B

--1.06B

-38.69%1.60B

--1.41B

-35.92%1.77B

-35.74%1.95B

-0.59%2.03B

--2.62B

22.87%2.77B

--3.04B

-18.24%2.04B

-21.97%2.25B

-18.39%2.49B

--2.64B

-1.90%2.89B

-6.47%2.91B

-4.14%3.06B

-10.85%2.94B

-9.18%3.11B

0.09%3.19B

-25.03%3.02B

16.44%3.30B

33.57%3.42B

6.95%3.19B

71.53%4.03B

20.39%2.83B

11.49%2.56B

51.01%2.98B

20.95%2.35B

--2.35B

--2.30B

--1.97B

--1.94B

Ativos não Circulantes

Ativos Fixos Líquidos

3.55%2.97B

2.89%2.95B

1.84%2.88B

4.21%2.80B

72.29%2.87B

70.92%2.87B

70.85%2.83B

40.75%2.69B

-11.94%1.67B

--1.68B

--1.66B

--1.91B

--1.89B

-16.41%1.79B

-61.98%1.94B

-66.88%2.14B

-22.06%5.10B

--2.14B

-22.34%5.13B

--5.11B

-3.42%6.46B

-3.68%6.50B

-48.97%6.54B

--6.60B

-50.43%6.69B

--6.75B

-15.23%12.81B

-14.86%13.49B

-6.61%15.12B

--15.67B

-3.69%15.85B

-4.11%16.05B

-5.06%16.19B

-9.52%16.45B

--16.74B

--17.05B

--17.60B

-15.26%18.19B

----

44.85%21.46B

34.84%19.72B

13.89%16.45B

8.91%15.44B

--14.82B

--14.62B

--14.45B

--14.18B

-Ativos Fixos

8.48%3.46B

7.71%3.39B

----

78.04%3.19B

77.56%3.15B

76.72%3.05B

43.49%2.81B

-5.97%1.79B

--1.77B

--1.73B

--1.96B

--1.91B

-13.44%2.72B

-49.04%3.03B

----

--3.15B

----

--5.95B

2.92%7.12B

2.63%7.05B

-60.60%6.99B

--6.95B

-60.71%6.92B

--6.87B

-5.60%17.74B

-8.86%17.61B

-2.42%18.79B

--19.35B

1.01%19.32B

-4.10%19.31B

-4.95%19.25B

-9.66%19.13B

44.49%20.13B

44.60%20.26B

----

-13.48%21.18B

-40.29%13.93B

-29.53%14.01B

-29.60%13.16B

42.96%24.48B

39.18%23.33B

21.01%19.88B

16.81%18.70B

--17.12B

--16.77B

--16.43B

--16.01B

-Depreciação Acumulada

52.48%491.00M

56.74%442.00M

----

153.54%322.00M

193.75%282.00M

215.71%221.00M

148.00%124.00M

746.67%127.00M

--96.00M

--70.00M

--50.00M

--15.00M

-7.14%936.00M

29.27%1.09B

----

--1.01B

----

--844.00M

186.58%662.00M

343.20%554.00M

-90.90%448.00M

--344.00M

-94.39%231.00M

--125.00M

34.05%4.92B

18.46%4.12B

19.73%3.67B

--3.67B

29.93%3.48B

-4.04%3.26B

-4.37%3.07B

-10.53%2.68B

--3.39B

--3.21B

----

-0.83%2.99B

----

30.85%3.02B

68.81%3.62B

73.02%3.42B

78.08%3.26B

--2.31B

--2.14B

--1.98B

--1.83B

Goodwill e outros Ativos Intangíveis

----

-100.00%0.00

-36.46%563.00M

-34.84%604.00M

-49.67%604.00M

-26.17%886.00M

-22.75%927.00M

-9.09%1.20B

--1.32B

Outros ativos não circulantes

76.67%212.00M

104.90%209.00M

97.65%168.00M

-21.43%143.00M

-28.99%120.00M

-43.96%102.00M

-17.48%85.00M

63.96%182.00M

36.29%169.00M

--182.00M

--103.00M

--111.00M

--124.00M

-15.83%101.00M

-14.84%109.00M

-11.11%120.00M

3.68%141.00M

--120.00M

318.18%138.00M

--128.00M

150.00%135.00M

103.13%130.00M

1136.36%136.00M

--33.00M

-40.66%54.00M

--64.00M

-89.62%11.00M

-19.47%91.00M

-75.80%106.00M

--108.00M

-81.48%113.00M

-34.41%425.00M

4.78%438.00M

14.88%610.00M

-4.00%648.00M

-38.07%418.00M

-11.78%614.00M

-33.54%531.00M

0.75%675.00M

-12.22%675.00M

14.66%696.00M

26.22%799.00M

15.52%670.00M

62.24%769.00M

19.49%607.00M

--633.00M

--580.00M

--474.00M

--508.00M

Total de ativos não circulantes

5.70%3.26B

5.49%3.23B

3.97%3.12B

2.49%3.01B

63.11%3.09B

57.41%3.06B

62.91%3.00B

41.29%2.94B

-9.17%1.89B

--1.94B

--1.84B

--2.08B

-33.91%1.92B

-53.89%2.71B

-61.38%2.90B

-26.03%5.88B

--2.90B

-25.70%5.89B

--5.88B

-7.12%7.51B

-8.96%7.54B

-47.05%7.95B

--7.93B

-48.63%8.08B

--8.28B

-17.65%15.01B

-16.24%15.73B

-8.70%18.22B

--18.66B

-8.38%18.78B

-7.00%19.14B

-9.09%19.96B

-10.87%20.50B

232.14%20.58B

224.27%21.96B

260.03%22.80B

-2.00%23.00B

-72.36%6.20B

-64.03%6.77B

-66.42%6.33B

35.81%23.47B

30.48%22.42B

10.97%18.82B

12.51%18.86B

--17.28B

--17.18B

--16.96B

--16.76B

Total de ativos

-1.43%4.06B

-1.47%4.16B

-4.13%4.15B

6.44%4.30B

57.87%4.12B

50.59%4.22B

45.24%4.33B

38.11%4.04B

-12.12%2.61B

--2.80B

--2.98B

--2.92B

--2.97B

-2.07%3.88B

-49.84%3.66B

-57.31%3.96B

-26.89%7.29B

--3.96B

-28.92%7.50B

--7.29B

-14.46%9.28B

-16.14%9.49B

-41.50%9.97B

--10.55B

-39.67%10.85B

--11.32B

-17.72%17.05B

-17.00%17.98B

-9.99%20.72B

--21.30B

-7.56%21.67B

-6.93%22.04B

-8.46%23.02B

-10.87%23.44B

-13.52%23.68B

-5.49%25.14B

-6.08%25.82B

-0.01%26.30B

9.64%27.39B

22.03%26.60B

29.64%27.49B

33.96%26.30B

28.24%24.98B

15.14%21.80B

13.39%21.21B

--19.63B

--19.48B

--18.93B

--18.70B

Passivos

Passivos circulantes

-Outros a pagar

-78.29%56.00M

4.62%317.00M

-0.33%302.00M

23.66%324.00M

17.27%258.00M

6.69%303.00M

24.18%303.00M

37.89%262.00M

0.46%220.00M

--284.00M

--244.00M

--190.00M

--219.00M

-29.15%175.00M

-27.27%184.00M

8.97%316.00M

6.44%281.00M

--247.00M

-2.09%281.00M

--253.00M

-6.45%290.00M

-20.70%249.00M

15.28%264.00M

--287.00M

15.67%310.00M

--314.00M

-79.98%229.00M

-80.18%268.00M

-31.33%1.14B

--1.22B

-13.33%1.35B

-12.10%1.52B

-1.30%1.67B

-19.34%1.56B

3.40%1.74B

-2.54%1.69B

-12.23%1.77B

-8.51%1.93B

-34.66%1.68B

20.95%1.73B

15.69%2.02B

58.00%2.11B

98.92%2.57B

19.04%1.43B

47.84%1.75B

--1.34B

--1.29B

--1.20B

--1.18B

Despesas acumuladas

--179.00M

----

Dívidas e arrendamentos de curto prazo

----

--0.00

----

-100.00%0.00

-52.38%10.00M

0.00%10.00M

--22.00M

--32.00M

--21.00M

--10.00M

-100.00%0.00

26.68%546.00M

1608.29%6.18B

118.78%431.00M

--6.18B

-10.09%401.00M

--431.00M

402.78%362.00M

77.14%310.00M

109.57%197.00M

--446.00M

-86.13%72.00M

--175.00M

-97.51%94.00M

-84.17%519.00M

51.43%3.77B

--3.42B

99.76%3.28B

89.27%3.25B

45.93%2.49B

-33.18%1.64B

-3.87%1.72B

-24.23%1.71B

-33.67%1.50B

51.51%2.46B

-38.46%1.78B

-21.80%2.25B

-19.64%2.26B

-26.22%1.62B

88.61%2.90B

89.04%2.88B

80.74%2.82B

--2.20B

--1.54B

--1.52B

--1.56B

-Dívida de curto prazo

----

-100.00%0.00

-63.16%7.00M

-8.33%11.00M

--7.00M

-70.00%9.00M

--11.00M

-51.28%19.00M

40.00%14.00M

200.00%12.00M

--30.00M

290.00%39.00M

--10.00M

-91.49%4.00M

-87.95%10.00M

-67.36%47.00M

--56.00M

-45.39%83.00M

57.14%110.00M

220.00%144.00M

-19.58%152.00M

-26.32%70.00M

-57.55%45.00M

-87.69%74.00M

243.64%189.00M

-62.60%95.00M

1225.00%106.00M

175.69%601.00M

-58.02%55.00M

1714.29%254.00M

-87.10%8.00M

120.20%218.00M

--131.00M

--14.00M

--62.00M

--99.00M

Passivos diferidos

75.76%58.00M

103.23%63.00M

----

13.79%33.00M

63.16%31.00M

----

36.36%30.00M

123.08%29.00M

--19.00M

--22.00M

--13.00M

38.89%25.00M

9.09%24.00M

----

--18.00M

----

--22.00M

--20.00M

--49.00M

--24.00M

----

Outros passivos circulantes

-60.82%114.00M

13.77%380.00M

-0.33%302.00M

10.96%324.00M

16.87%291.00M

10.23%334.00M

13.91%303.00M

37.74%292.00M

7.33%249.00M

--303.00M

--266.00M

--212.00M

--232.00M

-24.53%200.00M

-24.36%208.00M

1.94%316.00M

-2.43%281.00M

--265.00M

-2.09%281.00M

--275.00M

0.00%310.00M

-5.10%298.00M

25.76%288.00M

--287.00M

15.67%310.00M

--314.00M

-79.98%229.00M

-80.18%268.00M

-31.33%1.14B

--1.22B

-13.33%1.35B

-12.10%1.52B

-1.30%1.67B

-19.34%1.56B

3.40%1.74B

-2.54%1.69B

-12.23%1.77B

-8.51%1.93B

-35.68%1.68B

19.45%1.73B

15.23%2.02B

57.29%2.11B

101.16%2.61B

19.93%1.45B

46.57%1.75B

--1.34B

--1.30B

--1.21B

--1.20B

Total de passivos circulantes

12.39%399.00M

28.79%501.00M

14.53%410.00M

14.12%404.00M

8.23%355.00M

-3.71%389.00M

-14.15%358.00M

5.04%354.00M

-5.75%328.00M

--404.00M

--417.00M

--337.00M

--348.00M

-81.10%1.24B

12.28%878.00M

750.00%6.54B

36.00%782.00M

--6.54B

-4.07%778.00M

--782.00M

65.95%770.00M

19.10%711.00M

37.23%575.00M

--811.00M

-45.98%464.00M

--597.00M

-91.63%419.00M

-81.81%859.00M

16.01%5.01B

--4.73B

41.32%4.72B

37.21%4.89B

25.04%4.32B

-26.26%3.34B

-1.19%3.57B

-15.89%3.45B

-23.30%3.37B

18.48%4.53B

-36.00%3.61B

-6.69%4.10B

-8.11%4.39B

5.87%3.83B

94.72%5.64B

57.71%4.40B

69.63%4.78B

--3.61B

--2.90B

--2.79B

--2.82B

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

1.48%618.00M

1.31%618.00M

0.00%610.00M

74.50%609.00M

72.52%609.00M

21.51%610.00M

-36.26%610.00M

-63.42%349.00M

-62.76%353.00M

--502.00M

--957.00M

--954.00M

--948.00M

1292.78%6.17B

-2.34%6.31B

-93.49%426.00M

-3.08%6.45B

--443.00M

-3.70%6.48B

--6.46B

-7.88%6.54B

-7.69%6.58B

478.96%6.66B

--6.73B

788.99%7.10B

--7.13B

-79.46%1.15B

-87.98%799.00M

-30.49%5.60B

--6.28B

-29.95%6.65B

-27.30%7.06B

-17.98%8.05B

-10.11%9.49B

-18.93%9.71B

-10.02%9.82B

-4.91%11.06B

-20.70%10.56B

11.80%11.98B

19.25%10.91B

31.87%11.63B

38.27%13.31B

10.13%10.72B

-0.13%9.15B

-3.21%8.82B

--9.63B

--9.73B

--9.16B

--9.11B

-Dívida de longo prazo

0.33%611.00M

0.33%610.00M

0.00%610.00M

76.52%609.00M

75.00%609.00M

22.58%608.00M

-35.79%610.00M

-63.57%345.00M

-63.14%348.00M

--496.00M

--950.00M

--947.00M

--944.00M

1347.18%6.17B

-2.26%6.31B

-93.47%426.00M

-3.08%6.45B

--426.00M

-3.70%6.48B

--6.45B

-8.22%6.52B

-7.87%6.57B

478.96%6.66B

--6.73B

788.99%7.10B

--7.13B

-79.46%1.15B

-87.98%799.00M

-30.49%5.60B

--6.28B

-29.95%6.65B

-27.30%7.06B

-17.98%8.05B

-10.11%9.49B

-18.93%9.71B

-10.02%9.82B

-4.91%11.06B

-20.70%10.56B

11.80%11.98B

19.25%10.91B

31.87%11.63B

38.27%13.31B

10.13%10.72B

-0.13%9.15B

-3.21%8.82B

--9.63B

--9.73B

--9.16B

--9.11B

-Passivos de arrendamento de longo prazo

--7.00M

300.00%8.00M

----

-66.67%2.00M

----

-42.86%4.00M

25.00%5.00M

--6.00M

--7.00M

--4.00M

-70.59%5.00M

-55.56%4.00M

----

--17.00M

----

--9.00M

--24.00M

--13.00M

----

Passivos diferidos

137.93%69.00M

45.45%48.00M

----

-34.09%29.00M

-21.43%33.00M

----

400.00%40.00M

388.89%44.00M

--42.00M

--8.00M

--9.00M

-23.08%10.00M

-36.36%7.00M

----

--13.00M

----

--11.00M

--9.00M

----

Despesas acumuladas de longo prazo

----

--34.00M

----

Outros passivos não circulantes

-42.79%127.00M

-52.42%108.00M

-12.92%209.00M

-12.55%216.00M

25.42%222.00M

23.37%227.00M

65.52%240.00M

60.39%247.00M

7.27%177.00M

--184.00M

--145.00M

--154.00M

--165.00M

5.83%109.00M

-14.95%91.00M

15.38%120.00M

-4.92%116.00M

--103.00M

-29.03%110.00M

--107.00M

-14.05%104.00M

90.32%118.00M

-98.66%122.00M

--155.00M

-98.69%121.00M

--62.00M

14829.51%9.11B

7679.83%9.26B

-63.03%61.00M

--89.00M

-70.32%119.00M

-70.69%131.00M

-72.22%165.00M

-42.63%401.00M

-38.26%447.00M

-19.95%594.00M

-16.18%627.00M

-22.16%699.00M

-13.60%724.00M

116.33%742.00M

118.08%748.00M

211.81%898.00M

215.04%838.00M

35.57%343.00M

48.48%343.00M

--288.00M

--266.00M

--253.00M

--231.00M

Total de passivos não circulantes

-10.00%756.00M

-12.88%737.00M

-3.38%829.00M

38.08%834.00M

56.13%840.00M

21.73%846.00M

-22.77%858.00M

-45.88%604.00M

-51.96%538.00M

--695.00M

--1.11B

--1.12B

1043.53%6.36B

-1.33%6.52B

-91.72%556.00M

-3.74%6.61B

--556.00M

-5.18%6.63B

--6.61B

-8.61%6.72B

-7.40%6.77B

-33.92%6.86B

--7.00B

-27.70%7.35B

--7.31B

80.17%10.39B

47.73%10.16B

-31.21%5.76B

--6.47B

-31.40%6.88B

-28.28%7.38B

-20.45%8.38B

-11.83%10.03B

-19.81%10.29B

-10.38%10.53B

-5.51%11.74B

-20.30%11.38B

10.89%12.83B

22.90%11.75B

25.57%12.42B

42.80%14.27B

15.56%11.57B

1.41%9.56B

5.56%9.89B

--9.99B

--10.02B

--9.43B

--9.37B

Total de passivos

-3.35%1.16B

0.24%1.24B

1.89%1.24B

29.23%1.24B

37.99%1.20B

12.37%1.24B

-20.42%1.22B

-34.07%958.00M

-41.01%866.00M

--1.10B

--1.53B

--1.45B

--1.47B

6.96%7.59B

0.11%7.40B

-5.14%7.10B

-0.67%7.39B

--7.10B

-5.06%7.41B

--7.39B

-4.19%7.49B

-5.40%7.48B

-31.16%7.44B

--7.81B

-29.12%7.81B

--7.91B

0.32%10.81B

-5.00%11.02B

-15.16%10.77B

--11.21B

-13.22%11.60B

-11.42%12.27B

-9.22%12.70B

-15.94%13.37B

-15.73%13.86B

-11.81%13.98B

-10.16%15.11B

-12.11%15.91B

-4.47%16.44B

13.58%15.86B

14.60%16.82B

33.00%18.10B

33.31%17.21B

14.26%13.96B

20.37%14.68B

--13.61B

--12.91B

--12.22B

--12.19B

Patrimônio líquido dos acionistas

Capital ordinário

-16.53%1.97B

-20.60%1.97B

-24.57%2.07B

-18.07%2.24B

57.72%2.37B

65.46%2.48B

82.66%2.74B

82.65%2.74B

0.00%1.50B

--1.50B

0.00%3.51B

0.17%3.51B

0.23%3.51B

0.14%3.51B

--3.51B

0.14%3.51B

--3.51B

0.14%3.51B

0.11%3.50B

-44.22%3.50B

--3.50B

-44.22%3.50B

--3.50B

-0.05%6.28B

0.11%6.28B

0.18%6.28B

--6.27B

0.87%6.27B

0.77%6.26B

0.95%6.27B

0.27%6.22B

0.18%6.21B

11.26%6.21B

10.89%6.21B

12.00%6.20B

19.01%6.20B

6.99%5.58B

7.18%5.60B

5.91%5.54B

2.44%5.21B

2.80%5.22B

2.98%5.22B

--5.23B

--5.09B

--5.08B

--5.07B

Lucros retidos

66.31%933.00M

89.02%947.00M

97.66%846.00M

140.83%814.00M

129.92%561.00M

149.25%501.00M

991.67%428.00M

1156.25%338.00M

6000.00%244.00M

--201.00M

---48.00M

---32.00M

--4.00M

-8.86%-7.21B

-95.01%-7.23B

-258.08%-6.63B

-234.14%-3.71B

---6.63B

-289.31%-3.53B

---3.71B

-202.95%-1.85B

-578.75%-1.63B

-660.27%-1.11B

---907.00M

-371.56%-611.00M

---240.00M

-104.68%-146.00M

-92.96%225.00M

-13.69%3.12B

--3.26B

-5.36%3.20B

-0.97%2.96B

-24.98%3.62B

-15.80%3.38B

-22.46%2.99B

14.79%4.82B

9.41%4.44B

176.95%4.01B

131.73%3.86B

131.68%4.20B

724.80%4.06B

1645.78%1.45B

83.87%1.66B

62.51%1.81B

-52.74%492.00M

--83.00M

--905.00M

--1.11B

--1.04B

Reservas de capital

-16.54%1.97B

-20.60%1.97B

-24.58%2.06B

-18.08%2.24B

57.71%2.36B

65.44%2.48B

82.66%2.74B

0.00%1.50B

--1.50B

0.00%3.50B

0.17%3.50B

0.23%3.50B

0.14%3.50B

--3.50B

0.14%3.50B

--3.50B

0.14%3.50B

0.11%3.50B

-33.74%3.49B

--3.49B

-33.74%3.49B

--3.49B

0.11%5.27B

0.13%5.27B

0.19%5.27B

--5.26B

0.59%5.26B

0.48%5.25B

0.54%5.26B

0.33%5.23B

0.21%5.23B

12.53%5.23B

12.08%5.22B

13.42%5.21B

22.09%5.22B

8.55%4.65B

8.77%4.66B

7.21%4.60B

2.99%4.27B

3.33%4.28B

3.55%4.29B

--4.29B

--4.15B

--4.14B

(-) Ações em tesouraria

----

--54.00M

----

--9.00M

----

Ganhos (perdas) fora do lucro retido

0.00%1.00M

-50.00%1.00M

-33.33%2.00M

--2.00M

--3.00M

--0.00

42.31%-15.00M

40.00%-21.00M

-100.00%-26.00M

-250.00%-35.00M

---26.00M

-383.33%-29.00M

---35.00M

-85.71%-13.00M

-1500.00%-16.00M

-124.39%-10.00M

---6.00M

-112.07%-7.00M

---1.00M

-12.77%41.00M

9.43%58.00M

145.63%47.00M

--38.00M

137.32%53.00M

44.44%13.00M

81.71%-103.00M

68.30%-142.00M

-96.47%9.00M

-260.86%-563.00M

-235.43%-581.00M

-184.85%-448.00M

-2.67%255.00M

-8.85%350.00M

145.14%429.00M

172.16%528.00M

111.29%262.00M

312.90%384.00M

1446.15%175.00M

--194.00M

--124.00M

--93.00M

---13.00M

Minoritários

----

-100.00%0.00

-8.00%138.00M

--0.00

-8.55%139.00M

--138.00M

-0.66%151.00M

0.00%151.00M

134.38%150.00M

--152.00M

-61.90%152.00M

--151.00M

-87.33%64.00M

-26.38%399.00M

-5.96%505.00M

--527.00M

-11.87%542.00M

-13.19%533.00M

-22.17%537.00M

-1.76%615.00M

-2.54%614.00M

12.20%690.00M

9.37%642.00M

-9.28%626.00M

0.32%630.00M

44.71%615.00M

-8.14%587.00M

32.44%690.00M

39.56%628.00M

-1.16%425.00M

56.23%639.00M

--521.00M

--450.00M

--430.00M

--409.00M

Patrimônio total

-0.65%2.91B

-2.18%2.92B

-6.48%2.91B

-0.65%3.06B

67.74%2.93B

75.26%2.98B

114.24%3.12B

109.46%3.08B

16.10%1.75B

--1.70B

--1.45B

--1.47B

--1.50B

-18.34%-3.72B

-3716.33%-3.74B

-275.13%-3.14B

-103.87%-98.00M

---3.14B

-96.86%86.00M

---98.00M

-40.92%1.79B

-41.04%2.01B

-59.40%2.53B

--2.74B

-56.39%3.04B

--3.41B

-37.27%6.24B

-30.85%6.96B

-3.63%9.95B

--10.10B

-0.05%10.06B

-0.59%9.77B

-7.51%10.32B

-3.10%10.07B

-10.21%9.83B

3.83%11.16B

0.35%10.71B

26.68%10.39B

40.92%10.94B

37.08%10.75B

63.45%10.67B

36.16%8.20B

18.26%7.77B

16.75%7.84B

0.31%6.53B

--6.02B

--6.57B

--6.71B

--6.51B

Moeda

USD

Opinião da Auditoria

KeyAI

