Demonstração de Resultados de Scinai Immunotherapeutics Ltd (SCNI)

Receita Total

--206.00K

--168.00K

--284.00K

----

--0.00

----

--0.00

Receita

--206.00K

--168.00K

--284.00K

----

--0.00

Custo da Receita

--373.00K

--417.00K

--448.00K

----

Despesas Operacionais

36.92%2.50M

23.12%2.59M

-10.94%2.31M

-39.49%1.93M

-39.68%1.82M

-2.73%2.10M

-20.47%2.59M

21.84%3.19M

-12.89%3.02M

-15.07%2.16M

19.64%3.26M

26.62%2.62M

-4.74%3.47M

115.64%2.54M

-40.42%2.73M

-64.03%2.07M

-60.98%3.64M

-403.00%-16.27M

-16.49%4.58M

192.10%5.74M

23.55%9.33M

234.90%5.37M

-36.12%5.48M

-46.17%1.97M

78.02%7.55M

77.66%1.60M

1088.39%8.58M

359.24%3.65M

420.65%4.24M

-1.08%902.54K

11.05%722.03K

9.47%795.11K

-22.15%815.05K

58.38%912.42K

-21.69%650.21K

57.25%726.36K

102.30%1.05M

3.28%576.09K

31.65%830.27K

-20.20%461.90K

0.30%517.49K

2.84%557.81K

3.84%630.65K

27.27%578.85K

215.96%515.92K

-14.18%542.42K

-31.16%607.34K

-34.88%454.82K

--163.29K

--632.03K

--882.19K

--698.43K

P&D

113.24%1.34M

24.07%1.41M

-16.09%1.22M

-20.16%1.57M

-56.28%627.00K

-5.03%1.13M

-26.34%1.45M

71.68%1.96M

23.46%1.43M

90.69%1.19M

239.11%1.97M

36.06%1.14M

-50.82%1.16M

-82.99%626.16K

-82.88%582.11K

-84.60%840.78K

-73.92%2.36M

-19.60%3.68M

-19.51%3.40M

247.27%5.46M

25.97%9.06M

282.40%4.58M

-48.34%4.22M

-53.70%1.57M

84.01%7.19M

262.70%1.20M

1351.01%8.18M

576.42%3.40M

716.15%3.91M

-48.15%330.09K

45.23%563.47K

-5.05%502.03K

-35.48%478.73K

96.10%636.59K

-42.54%387.97K

77.96%528.75K

178.88%741.99K

-18.47%324.62K

45.29%675.22K

-29.32%297.12K

-23.49%266.06K

1.05%398.15K

3.46%464.75K

30.83%420.38K

2242.56%347.73K

-19.94%394.03K

-39.39%449.23K

-37.54%321.32K

--14.84K

--492.14K

--741.15K

--514.40K

Depreciação e Amortização

494.05%499.00K

243.45%498.00K

--496.00K

13.04%156.00K

-54.35%84.00K

--145.00K

----

2.99%138.00K

-2.28%184.00K

----

-27.56%134.00K

3.51%188.30K

--189.33K

7.85%185.05K

7.48%184.97K

12.16%181.90K

----

134.35%171.58K

139.46%172.10K

2301.54%162.18K

--157.21K

-1.68%73.22K

67.95%71.87K

--6.75K

----

152.10%74.47K

7.20%42.79K

----

-28.32%29.54K

-0.17%39.92K

3.23%40.24K

--40.49K

2.89%41.21K

-0.18%39.98K

-10.14%38.98K

----

-18.00%40.05K

-20.13%40.06K

-20.46%43.39K

-0.54%47.53K

2.92%48.84K

6.65%50.15K

4.73%54.55K

15.11%47.79K

-0.53%47.46K

-3.77%47.02K

--52.09K

--41.52K

--47.71K

--48.86K

Outras Despesas Operacionais

400.00%27.00K

----

--124.00K

---124.00K

---9.00K

----

-4324.24%-12.68K

----

--300.17

---22.09M

----

Lucro Operacional

-25.62%-2.29M

-15.13%-2.42M

21.89%-2.03M

39.49%-1.93M

39.68%-1.82M

2.73%-2.10M

20.47%-2.59M

-21.84%-3.19M

12.89%-3.02M

15.07%-2.16M

-19.64%-3.26M

-26.62%-2.62M

4.74%-3.47M

-115.64%-2.54M

40.42%-2.73M

64.03%-2.07M

60.98%-3.64M

403.00%16.27M

16.49%-4.58M

-192.10%-5.74M

-23.55%-9.33M

-234.90%-5.37M

36.12%-5.48M

46.17%-1.97M

-78.02%-7.55M

-77.66%-1.60M

-1088.39%-8.58M

-359.24%-3.65M

-420.65%-4.24M

1.08%-902.54K

-11.05%-722.03K

-9.47%-795.11K

22.15%-815.05K

-58.38%-912.42K

21.69%-650.21K

-57.25%-726.36K

-102.30%-1.05M

-3.28%-576.09K

-31.65%-830.27K

20.20%-461.90K

-0.30%-517.49K

-2.84%-557.81K

-3.84%-630.65K

-27.27%-578.85K

-215.96%-515.92K

14.18%-542.42K

31.16%-607.34K

34.88%-454.82K

---163.29K

---632.03K

---882.19K

---698.43K

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

--60.00K

----

-24.93%5.21M

----

1032.81%6.94M

--280.00K

-61.26%140.00K

--923.73K

--612.55K

----

-92.35%361.38K

----

76.61%4.73M

----

-95.33%47.96K

----

--2.68M

----

1583.29%1.03M

128207.81%1.79M

----

-99.78%285.05

2220.36%61.01K

-97.89%1.39K

-99.44%2.14K

4.82%129.09K

-99.34%2.63K

8432.91%66.15K

29845.73%379.58K

124.38%123.15K

748.57%400.89K

-87.23%775.23

-92.37%1.27K

6339.73%54.89K

225.11%47.24K

-48.85%6.07K

4.24%16.62K

--852.29

-58.75%14.53K

-84.12%11.87K

-38.74%15.94K

----

--35.22K

--74.72K

--26.03K

Despesa de Juros não Operacionais

----

--1.88M

-74.72%295.00K

-29.79%231.00K

----

--1.17M

--329.00K

----

272.01%863.18K

928.21%866.54K

-79.86%836.71K

1785.10%798.90K

-92.10%232.03K

-50.59%84.28K

-46.13%4.15M

-92.36%42.38K

-0.55%2.94M

294.43%170.55K

2144.92%7.71M

22.01%554.92K

14.09%2.95M

241.75%43.24K

32.54%343.50K

-80.86%454.80K

--2.59M

-83.46%12.65K

16354.90%259.16K

2092.27%2.38M

----

5778.66%76.52K

-99.30%1.57K

809.90%108.42K

-1.22%1.03K

-23.78%1.30K

1147.38%223.52K

731.60%11.92K

-98.97%1.05K

-90.30%1.71K

209.24%17.92K

-95.27%1.43K

139.73%101.14K

--17.61K

636.76%5.79K

-67.71%30.27K

--42.19K

----

--786.50

--93.74K

Ganhos com Venda de Títulos

----

75.79%-507.00K

----

---2.09M

----

96.57%-110.29K

----

-560.15%-357.50K

----

---3.21M

----

97.09%-54.15K

----

-156.12%-1.86M

----

6642.20%3.31M

232.75%1.22M

-2160.69%-2.27M

----

-39.59%49.13K

73.53%366.81K

65.48%-100.54K

----

--81.32K

--211.38K

---291.23K

----

---52.61K

----

Receitas (Despesas) especiais

--0.00

--14.76M

----

Outras Receitas (Despesas) não Operacionais

----

---262.50

----

Rendimento Antes dos Impostos

4.29%-2.23M

236.50%10.46M

38.28%-2.32M

38.58%-2.16M

54.46%-2.33M

-34.97%3.11M

-26.11%-3.76M

-42.02%-3.52M

-50.09%-5.12M

270.73%4.78M

18.82%-2.98M

1.11%-2.48M

19.45%-3.41M

-117.29%-2.80M

69.24%-3.67M

-136.54%-2.50M

65.67%-4.23M

394.70%16.19M

9.46%-11.94M

-781.49%-1.06M

0.34%-12.33M

-786.35%-5.49M

-84.87%-13.19M

103.78%155.26K

-251.30%-12.37M

-269.15%-619.68K

-119.40%-7.14M

-29.55%-4.11M

-452.80%-3.52M

159.14%366.36K

-373.85%-3.25M

-596.35%-3.17M

24.50%-636.83K

-1875.93%-619.50K

48.94%-686.43K

3.67%-455.19K

-81.92%-843.45K

106.81%34.88K

-109.22%-1.34M

16.16%-472.55K

24.76%-463.65K

6.09%-512.28K

-6.86%-642.50K

-20.15%-563.66K

-138.76%-616.21K

8.60%-545.50K

25.61%-601.27K

38.77%-469.14K

---258.08K

---596.81K

---808.26K

---766.15K

Imposto de Renda

----

--0.00

Renda após Impostos

4.29%-2.23M

236.50%10.46M

38.28%-2.32M

38.58%-2.16M

54.46%-2.33M

-34.97%3.11M

-26.11%-3.76M

-42.02%-3.52M

-50.09%-5.12M

270.73%4.78M

18.82%-2.98M

1.11%-2.48M

19.45%-3.41M

-117.29%-2.80M

69.24%-3.67M

-136.54%-2.50M

65.67%-4.23M

394.70%16.19M

9.46%-11.94M

-781.49%-1.06M

0.34%-12.33M

-786.35%-5.49M

-84.87%-13.19M

103.78%155.26K

-251.30%-12.37M

-269.15%-619.68K

-119.40%-7.14M

-29.55%-4.11M

-452.80%-3.52M

159.14%366.36K

-373.85%-3.25M

-596.35%-3.17M

24.50%-636.83K

-1875.93%-619.50K

48.94%-686.43K

3.67%-455.19K

-81.92%-843.45K

106.81%34.88K

-109.22%-1.34M

16.16%-472.55K

24.76%-463.65K

6.09%-512.28K

-6.86%-642.50K

-20.15%-563.66K

-138.76%-616.21K

8.60%-545.50K

25.61%-601.27K

38.77%-469.14K

---258.08K

---596.81K

---808.26K

---766.15K

Lucro Líquido das Operações Contínuas

4.29%-2.23M

236.50%10.46M

38.28%-2.32M

38.58%-2.16M

54.46%-2.33M

-34.97%3.11M

-26.11%-3.76M

-42.02%-3.52M

-50.09%-5.12M

270.73%4.78M

18.82%-2.98M

1.11%-2.48M

19.45%-3.41M

-117.29%-2.80M

69.24%-3.67M

-136.54%-2.50M

65.67%-4.23M

394.70%16.19M

9.46%-11.94M

-781.49%-1.06M

0.34%-12.33M

-786.35%-5.49M

-84.87%-13.19M

103.78%155.26K

-251.30%-12.37M

-269.15%-619.68K

-119.40%-7.14M

-29.55%-4.11M

-452.80%-3.52M

159.14%366.36K

-373.85%-3.25M

-596.35%-3.17M

24.50%-636.83K

-1875.93%-619.50K

48.94%-686.43K

3.67%-455.19K

-81.92%-843.45K

106.81%34.88K

-109.22%-1.34M

16.16%-472.55K

24.76%-463.65K

6.09%-512.28K

-6.86%-642.50K

-20.15%-563.66K

-138.76%-616.21K

8.60%-545.50K

25.61%-601.27K

38.77%-469.14K

---258.08K

---596.81K

---808.26K

---766.15K

Lucro Líquido Atribuível a Controladores

4.29%-2.23M

236.50%10.46M

38.28%-2.32M

38.58%-2.16M

54.46%-2.33M

-34.97%3.11M

-26.11%-3.76M

-42.02%-3.52M

-50.09%-5.12M

270.73%4.78M

18.82%-2.98M

1.11%-2.48M

19.45%-3.41M

-117.29%-2.80M

69.24%-3.67M

-136.54%-2.50M

65.67%-4.23M

394.70%16.19M

9.46%-11.94M

-781.49%-1.06M

0.34%-12.33M

-786.35%-5.49M

-84.87%-13.19M

103.78%155.26K

-251.30%-12.37M

-269.15%-619.68K

-119.40%-7.14M

-29.55%-4.11M

-452.80%-3.52M

159.14%366.36K

-373.85%-3.25M

-596.35%-3.17M

24.50%-636.83K

-1875.93%-619.50K

48.94%-686.43K

3.67%-455.19K

-81.92%-843.45K

106.81%34.88K

-109.22%-1.34M

16.16%-472.55K

24.76%-463.65K

6.09%-512.28K

-6.86%-642.50K

-20.15%-563.66K

-138.76%-616.21K

8.60%-545.50K

25.61%-601.27K

38.77%-469.14K

---258.08K

---596.81K

---808.26K

---766.15K

Lucro Líquido Atribuível a Ordinários

4.29%-2.23M

236.50%10.46M

38.28%-2.32M

38.58%-2.16M

54.46%-2.33M

-34.97%3.11M

-26.11%-3.76M

-42.02%-3.52M

-50.09%-5.12M

270.73%4.78M

18.82%-2.98M

1.11%-2.48M

19.45%-3.41M

-117.29%-2.80M

69.24%-3.67M

-136.54%-2.50M

65.67%-4.23M

394.70%16.19M

9.46%-11.94M

-781.49%-1.06M

0.34%-12.33M

-786.35%-5.49M

-84.87%-13.19M

103.78%155.26K

-251.30%-12.37M

-269.15%-619.68K

-119.40%-7.14M

-29.55%-4.11M

-452.80%-3.52M

159.14%366.36K

-373.85%-3.25M

-596.35%-3.17M

24.50%-636.83K

-1875.93%-619.50K

48.94%-686.43K

3.67%-455.19K

-81.92%-843.45K

106.81%34.88K

-109.22%-1.34M

16.16%-472.55K

24.76%-463.65K

6.09%-512.28K

-6.86%-642.50K

-20.15%-563.66K

-138.76%-616.21K

8.60%-545.50K

25.61%-601.27K

38.77%-469.14K

---258.08K

---596.81K

---808.26K

---766.15K

Lucro Básico por Ação

97.68%0.00

-81.33%0.00

96.73%0.00

60.52%-0.01

70.52%-0.02

-72.83%0.02

30.33%-0.03

18.37%-0.03

88.79%-0.07

112.52%0.06

93.78%-0.04

92.95%-0.03

38.53%-0.59

-113.90%-0.49

76.73%-0.64

-81.85%-0.47

66.35%-0.95

341.64%3.51

45.39%-2.75

-538.98%-0.26

40.01%-2.84

-513.08%-1.45

-84.80%-5.04

103.76%0.06

-252.27%-4.73

-224.08%-0.24

-47.57%-2.73

19.48%-1.57

-185.14%-1.34

141.61%0.19

-264.17%-1.85

-478.93%-1.95

24.28%-0.47

-1865.38%-0.46

60.68%-0.51

61.26%-0.34

21.56%-0.62

103.04%0.03

-9.12%-1.29

24.08%-0.87

30.92%-0.79

23.61%-0.85

5.81%-1.18

-16.82%-1.15

-92.94%-1.15

25.96%-1.12

34.70%-1.26

47.23%-0.98

---0.59

---1.51

---1.93

---1.86

Lucro Diluído por Ação

97.68%0.00

-81.33%0.00

96.73%0.00

60.52%-0.01

70.52%-0.02

-72.83%0.02

30.33%-0.03

18.37%-0.03

88.79%-0.07

112.52%0.06

93.78%-0.04

92.95%-0.03

38.53%-0.59

-116.23%-0.49

76.73%-0.64

-81.85%-0.47

66.35%-0.95

306.88%3.01

45.39%-2.75

-538.98%-0.26

40.01%-2.84

-513.08%-1.45

-84.80%-5.04

103.76%0.06

-252.27%-4.73

-224.08%-0.24

-47.57%-2.73

19.48%-1.57

-185.14%-1.34

141.61%0.19

-264.17%-1.85

-478.93%-1.95

24.28%-0.47

-1865.38%-0.46

60.68%-0.51

61.26%-0.34

21.56%-0.62

103.04%0.03

-9.12%-1.29

24.08%-0.87

30.92%-0.79

23.61%-0.85

5.81%-1.18

-16.82%-1.15

-92.94%-1.15

25.96%-1.12

34.70%-1.26

47.23%-0.98

---0.59

---1.51

---1.93

---1.86

Dividendo por Ação

--0.00

Moeda

USD

Opinião da Auditoria

--

Scinai Immunotherapeutics Ltd

1.510USD

Scinai Immunotherapeutics Ltd

1.510

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa