









Mercados
/
Ações
/
nasdaq-sbgi
/

Sinclair Inc

SBGI

14.100USD

-0.360-2.49%

Fechamento 08/01, 16:00（ET）Cotações atrasadas em 15 min

980.39MValor de mercado

7.48P/L TTM



Sinclair Inc

14.100

-0.360-2.49%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-3.66%631.00M

5.29%697.00M

-16.64%536.00M

-48.08%378.00M

5.14%655.00M

-25.11%662.00M

5.93%643.00M

73.33%728.00M

19.58%623.00M

8.33%884.00M

-42.63%607.00M

-56.43%420.00M

-44.63%521.00M

-35.19%816.00M

67.41%1.06B

54.98%964.00M

-29.88%941.00M

-5.55%1.26B

-54.82%632.00M

-33.05%622.00M

37.59%1.34B

25.72%1.33B

36.76%1.40B

-8.44%929.04M

20.38%975.35M

55.63%1.06B

69.87%1.02B

27.47%1.01B

-0.67%810.23M

162.06%681.33M

476.01%602.19M

667.44%796.05M

476.37%815.70M

73.36%259.98M

-12.43%104.55M

60.62%103.73M

144.67%141.52M

748.16%149.97M

20.17%119.39M

-83.67%64.58M

-81.80%57.84M

-93.69%17.68M

-56.61%99.35M

-28.19%395.55M

1130.63%317.81M

1125.03%280.10M

413.15%228.99M

1672.35%550.81M

-3.65%25.82M

--22.86M

--44.63M

--31.08M

--26.80M

- Caixa e Equivalentes de Caixa

-3.66%631.00M

5.29%697.00M

-16.64%536.00M

-48.08%378.00M

5.14%655.00M

-25.11%662.00M

5.93%643.00M

73.33%728.00M

19.58%623.00M

8.33%884.00M

-42.63%607.00M

-56.43%420.00M

-44.63%521.00M

-35.19%816.00M

67.41%1.06B

54.98%964.00M

-29.88%941.00M

-5.55%1.26B

-54.82%632.00M

-33.05%622.00M

37.59%1.34B

25.72%1.33B

36.76%1.40B

-8.44%929.04M

20.38%975.35M

55.63%1.06B

69.87%1.02B

27.47%1.01B

-0.67%810.23M

162.06%681.33M

476.01%602.19M

667.44%796.05M

476.37%815.70M

73.36%259.98M

-12.43%104.55M

60.62%103.73M

144.67%141.52M

748.16%149.97M

20.17%119.39M

-83.67%64.58M

-81.80%57.84M

-93.69%17.68M

-56.61%99.35M

-28.19%395.55M

1130.63%317.81M

1125.03%280.10M

413.15%228.99M

1672.35%550.81M

-3.65%25.82M

--22.86M

--44.63M

--31.08M

--26.80M

Contas a Receber

4.16%676.00M

2.88%642.00M

3.14%624.00M

13.95%670.00M

6.74%649.00M

1.13%624.00M

-20.08%605.00M

-24.62%588.00M

-21.65%608.00M

-55.83%617.00M

-47.68%757.00M

-41.27%780.00M

-39.98%776.00M

8.29%1.40B

6.71%1.45B

21.28%1.33B

4.53%1.29B

4.45%1.29B

14.24%1.36B

83.06%1.09B

112.83%1.24B

106.32%1.24B

94.67%1.19B

5.65%598.16M

2.62%581.23M

0.67%598.60M

15.44%609.74M

3.14%566.17M

9.85%566.38M

14.47%594.61M

-0.13%528.19M

12.06%548.96M

23.62%515.58M

22.10%519.45M

36.63%528.90M

27.38%489.88M

13.12%417.06M

9.98%425.43M

18.15%387.11M

27.98%384.57M

29.16%368.70M

25.12%386.82M

31.03%327.64M

42.53%300.50M

44.10%285.47M

68.11%309.16M

64.48%250.05M

31.13%210.83M

44.52%198.11M

--183.90M

--152.03M

--160.78M

--137.08M

-Contas e Títulos a Receber

5.30%676.00M

3.41%637.00M

3.35%617.00M

13.75%662.00M

6.47%642.00M

0.65%616.00M

1.88%597.00M

-3.96%582.00M

-2.74%603.00M

-50.84%612.00M

-50.09%586.00M

-47.21%606.00M

-41.40%620.00M

17.45%1.25B

5.96%1.17B

16.55%1.15B

-3.82%1.06B

-6.36%1.06B

-2.55%1.11B

66.96%985.00M

89.26%1.10B

89.11%1.13B

86.47%1.14B

4.20%589.95M

7.94%581.23M

5.67%598.60M

16.56%609.74M

5.38%566.17M

5.57%538.47M

10.22%566.46M

0.66%523.11M

9.68%537.29M

22.30%510.08M

21.04%513.95M

34.24%519.66M

27.38%489.88M

13.12%417.06M

10.72%424.61M

18.15%387.11M

27.98%384.57M

29.16%368.70M

24.05%383.50M

31.03%327.64M

42.53%300.50M

44.10%285.47M

68.11%309.16M

64.48%250.05M

31.13%210.83M

44.52%198.11M

--183.90M

--152.03M

--160.78M

--137.08M

Despesas Antecipadas

-9.04%161.00M

-22.75%146.00M

-5.34%195.00M

-8.42%174.00M

-18.06%177.00M

3.85%189.00M

3.52%206.00M

15.15%190.00M

27.06%216.00M

-29.46%182.00M

-30.66%199.00M

-54.79%165.00M

-76.90%170.00M

-61.38%258.00M

-48.10%287.00M

-58.29%365.00M

50.20%736.00M

132.75%668.00M

133.33%553.00M

910.70%875.00M

481.00%490.00M

372.57%287.00M

234.32%237.00M

10.69%86.57M

22.61%84.34M

11.82%60.73M

89.63%70.89M

115.21%78.21M

67.57%68.78M

49.75%54.31M

-1.38%37.38M

-6.69%36.34M

-21.20%41.05M

34.81%36.27M

5.45%37.91M

-6.51%38.95M

56.85%52.09M

26.08%26.90M

10.71%35.95M

65.41%41.66M

32.13%33.21M

-30.27%21.34M

119.71%32.47M

113.66%25.19M

152.98%25.14M

313.28%30.60M

62.20%14.78M

39.60%11.79M

-47.03%9.94M

--7.40M

--9.11M

--8.44M

--18.76M

Outros Ativos Circulantes

----

-9.72%58.00M

-8.18%80.00M

11.18%21.85M

-84.37%42.09M

-83.29%64.25M

-79.34%87.13M

-52.17%19.66M

293.23%269.29M

330.17%384.50M

255.11%421.66M

-9.60%41.10M

-4.69%68.48M

-10.13%89.38M

-8.52%118.74M

-14.21%45.46M

-2.93%71.86M

6.00%99.46M

14.05%129.80M

26.84%52.99M

24.55%74.03M

20.27%93.82M

29.54%113.81M

24.74%41.78M

37.10%59.43M

30.18%78.01M

27.72%87.85M

11.41%33.49M

9.39%43.35M

--59.93M

--68.78M

--30.06M

--39.63M

Total de Ativos Circulantes

1.55%1.50B

0.68%1.49B

-6.81%1.35B

-18.86%1.22B

2.35%1.48B

-12.36%1.48B

-6.97%1.45B

10.33%1.51B

-1.36%1.45B

-31.89%1.68B

-44.02%1.56B

-48.63%1.36B

-50.61%1.47B

-23.19%2.47B

9.88%2.79B

2.51%2.66B

-3.23%2.97B

10.44%3.22B

-12.47%2.54B

58.47%2.59B

82.35%3.07B

63.29%2.91B

62.11%2.90B

-2.57%1.64B

-1.85%1.68B

4.03%1.78B

12.67%1.79B

18.02%1.68B

19.01%1.71B

89.46%1.71B

101.17%1.59B

109.79%1.42B

111.10%1.44B

28.97%905.09M

17.53%790.09M

24.68%678.02M

27.87%682.53M

33.37%701.76M

17.26%672.25M

-28.73%543.80M

-32.07%533.78M

-24.60%526.16M

-2.43%573.28M

-5.44%763.00M

168.24%785.75M

129.23%697.87M

103.20%587.58M

250.27%806.92M

31.79%292.93M

--304.45M

--289.16M

--230.37M

--222.26M

Ativos não Circulantes

Ativos Fixos Líquidos

-7.57%794.00M

-3.38%828.00M

-0.71%840.00M

0.24%850.00M

-0.46%859.00M

-1.83%857.00M

-2.31%846.00M

-1.62%848.00M

-0.46%863.00M

-16.06%873.00M

-9.98%866.00M

-10.95%862.00M

-12.69%867.00M

1.96%1.04B

-5.69%962.00M

-5.93%968.00M

-1.88%993.00M

3.24%1.02B

6.03%1.02B

15.37%1.03B

14.87%1.01B

44.63%988.00M

42.64%962.00M

33.79%891.89M

34.62%881.01M

-7.47%683.13M

-6.86%674.44M

-5.51%666.64M

-8.15%654.43M

--738.30M

1.55%724.13M

-3.07%705.48M

-1.56%712.47M

----

-4.50%713.09M

-1.89%727.81M

-2.51%723.76M

----

4.77%746.66M

16.62%741.85M

29.32%742.40M

26.25%752.54M

38.82%712.68M

39.86%636.11M

33.03%574.09M

35.56%596.07M

40.39%513.38M

22.25%454.81M

37.24%431.54M

--439.71M

--365.69M

--372.05M

--314.43M

-Ativos Fixos

----

0.05%84.52M

----

--84.47M

----

Goodwill e outros Ativos Intangíveis

-3.97%2.85B

-4.95%2.86B

-5.08%2.90B

-5.20%2.93B

-5.20%2.97B

-5.43%3.01B

-5.39%3.05B

-5.35%3.10B

-5.34%3.14B

-56.54%3.18B

-56.61%3.23B

-56.89%3.27B

-57.20%3.31B

-7.11%7.33B

-7.06%7.44B

-39.53%7.58B

-38.99%7.74B

-38.65%7.89B

-39.91%8.00B

227.47%12.54B

227.38%12.69B

227.94%12.86B

235.67%13.32B

-0.94%3.83B

-0.89%3.88B

-4.11%3.92B

-3.92%3.97B

-0.70%3.87B

-0.24%3.91B

-0.30%4.09B

-0.23%4.13B

-6.43%3.89B

-4.98%3.92B

6.94%4.10B

6.88%4.14B

6.73%4.16B

4.83%4.12B

-3.09%3.83B

6.34%3.87B

52.19%3.90B

55.39%3.93B

50.23%3.96B

62.12%3.64B

37.81%2.56B

41.53%2.53B

46.69%2.63B

63.52%2.25B

34.08%1.86B

67.74%1.79B

--1.80B

--1.37B

--1.39B

--1.07B

Dívida de longo prazo

----

-100.00%0.00

--0.00

--193.00M

----

--19.50M

----

Outros ativos não circulantes

27.88%133.00M

23.35%280.00M

21.65%118.00M

32.98%125.00M

-51.63%104.00M

5.09%227.00M

-75.75%97.00M

-76.79%94.00M

-42.67%215.00M

-65.16%216.00M

-15.25%400.00M

-12.72%405.00M

3.88%375.00M

-50.72%620.00M

-48.70%472.00M

-23.31%464.00M

-38.92%361.00M

105.22%1.26B

53.85%920.00M

208.88%605.00M

203.79%591.00M

231.65%613.00M

215.39%598.00M

-10.95%195.87M

-15.81%194.54M

-23.98%184.83M

-15.80%189.60M

-11.43%219.96M

2.75%231.07M

10.21%243.15M

0.20%225.19M

16.89%248.36M

4.15%224.87M

23.06%220.63M

18.46%224.74M

9.33%212.47M

5.55%215.91M

7.76%179.29M

-41.90%189.71M

-11.97%194.34M

-6.18%204.56M

-24.35%166.39M

20.52%326.53M

-0.81%220.75M

-1.29%218.04M

15.64%219.96M

24.67%270.93M

29.99%222.56M

31.53%220.88M

--190.21M

--217.31M

--171.22M

--167.93M

Total de ativos não circulantes

-6.19%4.28B

-4.56%4.40B

-4.30%4.43B

-4.92%4.46B

-8.66%4.56B

-8.19%4.61B

-8.19%4.63B

-7.65%4.70B

-3.97%4.99B

-50.14%5.02B

-49.85%5.04B

-49.78%5.08B

-48.88%5.20B

-0.93%10.07B

1.12%10.05B

-28.60%10.12B

-28.89%10.16B

-29.69%10.16B

-33.17%9.94B

188.27%14.18B

188.64%14.29B

201.93%14.46B

207.57%14.88B

0.31%4.92B

0.05%4.95B

-5.55%4.79B

-5.12%4.84B

0.73%4.90B

1.48%4.95B

16.80%5.07B

0.42%5.10B

-4.60%4.87B

-3.72%4.88B

8.15%4.34B

5.57%5.08B

5.47%5.10B

3.71%5.06B

-17.83%4.01B

1.85%4.81B

41.48%4.84B

46.91%4.88B

41.59%4.88B

55.80%4.72B

34.79%3.42B

36.16%3.32B

42.24%3.45B

54.88%3.03B

31.43%2.54B

57.63%2.44B

--2.43B

--1.96B

--1.93B

--1.55B

Total de ativos

-4.29%5.78B

-3.29%5.88B

-4.90%5.79B

-8.31%5.69B

-6.18%6.04B

-9.23%6.08B

-7.90%6.08B

-3.85%6.20B

-3.39%6.44B

-46.54%6.70B

-48.58%6.61B

-49.54%6.45B

-49.27%6.66B

-6.28%12.54B

2.90%12.85B

-23.79%12.78B

-24.35%13.13B

-22.96%13.38B

-29.79%12.48B

155.87%16.77B

161.67%17.36B

164.30%17.37B

168.26%17.78B

-0.42%6.55B

-0.44%6.63B

-3.13%6.57B

-0.89%6.63B

4.64%6.58B

5.48%6.66B

13.77%6.78B

13.99%6.69B

8.82%6.29B

9.92%6.32B

9.77%5.96B

7.04%5.87B

7.41%5.78B

6.09%5.75B

0.41%5.43B

3.52%5.48B

28.67%5.38B

31.81%5.42B

30.45%5.41B

46.34%5.29B

25.08%4.18B

50.30%4.11B

51.94%4.15B

61.11%3.62B

54.77%3.34B

54.38%2.73B

--2.73B

--2.25B

--2.16B

--1.77B

Passivos

Passivos circulantes

-Outros a pagar

32.86%93.00M

5.26%60.00M

32.81%85.00M

16.67%77.00M

-9.09%70.00M

-6.56%57.00M

-40.74%64.00M

-16.46%66.00M

-2.53%77.00M

-82.11%61.00M

-64.82%108.00M

-73.04%79.00M

-72.57%79.00M

9.29%341.00M

6.97%307.00M

73.37%293.00M

116.54%288.00M

31.09%312.00M

-17.77%287.00M

243.71%169.00M

92.46%133.00M

154.60%238.00M

205.83%349.00M

5.88%49.17M

-10.77%69.11M

-13.49%93.48M

-12.82%114.11M

-28.67%46.44M

-11.46%77.44M

-1.50%108.05M

-0.50%130.89M

2.54%65.10M

1.96%87.46M

1.33%109.70M

0.93%131.55M

1.90%63.49M

2.57%85.78M

3.18%108.26M

10.17%130.34M

23.41%62.31M

20.19%83.63M

15.38%104.92M

18.42%118.30M

-5.09%50.49M

4.31%69.59M

3.32%90.93M

9.45%99.90M

5.20%53.20M

11.72%66.71M

--88.02M

--91.27M

--50.57M

--59.71M

Despesas acumuladas

----

0.74%265.79M

16.41%218.40M

5.63%237.71M

35.10%246.12M

31.41%263.84M

45.62%187.61M

34.71%225.03M

26.75%182.19M

36.27%200.78M

11.97%128.84M

64.19%167.04M

--143.73M

--147.33M

--115.06M

--101.74M

Dívidas e arrendamentos de curto prazo

-32.43%25.00M

5.56%38.00M

2.70%38.00M

0.00%37.00M

-18.18%36.00M

-13.95%37.00M

2.78%37.00M

-40.54%44.00M

-34.85%43.00M

-37.93%36.00M

17.46%74.00M

-8.33%66.00M

-7.04%66.00M

-18.31%58.00M

-17.11%63.00M

-5.26%72.00M

138.16%71.00M

52.13%71.00M

78.55%76.00M

73.92%76.00M

-32.54%29.81M

-69.88%46.67M

-73.57%42.56M

-73.78%43.70M

-74.11%44.19M

131.01%154.94M

-7.83%161.05M

-1.28%166.67M

-4.39%170.70M

-60.95%67.07M

4.41%174.74M

140.31%168.84M

175.46%178.54M

178.80%171.75M

44.59%167.35M

53.38%70.26M

10.60%64.82M

11.68%61.60M

137.60%115.74M

142.45%45.81M

175.49%58.60M

13.84%55.16M

-1.24%48.71M

-60.53%18.89M

-53.38%21.27M

23.17%48.46M

--49.33M

--47.87M

--45.63M

--39.34M

-Passivos de arrendamento de curto prazo

50.00%3.00M

----

50.00%3.00M

0.00%2.00M

-33.33%2.00M

-77.78%2.00M

0.00%2.00M

50.00%3.00M

12.50%9.00M

0.00%2.00M

14.29%8.00M

0.00%2.00M

40.00%7.00M

-60.00%2.00M

-56.57%2.00M

-55.34%2.00M

--5.00M

--4.61M

--4.48M

----

Passivos diferidos

-8.77%52.00M

-9.21%69.00M

0.00%85.00M

-2.08%47.00M

-16.18%57.00M

-8.43%76.00M

-16.67%85.00M

-18.64%48.00M

-8.11%68.00M

-14.43%83.00M

-12.07%102.00M

-6.35%59.00M

-3.90%74.00M

5.43%97.00M

4.50%116.00M

28.57%63.00M

11.59%77.00M

--92.00M

--111.00M

--49.00M

--69.00M

----

-100.00%0.00

1296.37%84.34M

3846.39%321.31M

18.61%10.93M

18.20%10.94M

-25.25%6.04M

-8.22%8.14M

13.23%9.21M

19.18%9.26M

39.17%8.08M

42.48%8.87M

30.24%8.13M

32.47%7.77M

74.93%5.81M

24.40%6.23M

42.67%6.25M

30.54%5.86M

-5.14%3.32M

52.87%5.00M

34.58%4.38M

69.38%4.49M

--3.50M

--3.27M

--3.25M

--2.65M

Outros passivos circulantes

14.17%145.00M

-3.01%129.00M

14.09%170.00M

8.77%124.00M

-12.41%127.00M

-7.64%133.00M

-29.05%149.00M

-17.39%114.00M

-5.23%145.00M

-67.12%144.00M

-50.35%210.00M

-61.24%138.00M

-58.08%153.00M

8.42%438.00M

6.28%423.00M

63.30%356.00M

80.69%365.00M

69.75%404.00M

14.04%398.00M

343.36%218.00M

192.31%202.00M

154.60%238.00M

205.83%349.00M

5.88%49.17M

-10.77%69.11M

-51.41%93.48M

-74.76%114.11M

-38.92%46.44M

-21.30%77.44M

66.23%192.39M

223.71%452.21M

4.57%76.03M

3.54%98.41M

-0.51%115.74M

-4.25%139.69M

-5.75%72.70M

-3.11%95.04M

-0.92%116.34M

17.12%145.90M

26.00%77.14M

22.72%98.09M

22.32%117.42M

18.70%124.57M

-4.27%61.22M

5.35%79.93M

4.20%95.99M

10.99%104.94M

18.81%63.95M

21.66%75.87M

--92.12M

--94.55M

--53.82M

--62.37M

Total de passivos circulantes

-30.38%724.00M

-45.15%605.00M

13.62%709.00M

9.94%686.00M

71.90%1.04B

81.41%1.10B

-9.30%624.00M

1.13%624.00M

0.33%605.00M

-49.42%608.00M

-39.65%688.00M

-40.44%617.00M

-34.60%603.00M

16.25%1.20B

17.04%1.14B

14.73%1.04B

9.76%922.00M

-8.82%1.03B

-10.89%974.00M

71.60%903.00M

55.68%840.00M

98.05%1.13B

81.98%1.09B

-7.36%526.22M

-8.81%539.58M

-21.17%572.59M

-34.09%600.60M

5.68%568.02M

26.57%591.68M

14.12%726.35M

51.94%911.22M

1.08%537.49M

-13.06%467.47M

18.97%636.47M

21.92%599.75M

33.98%531.74M

24.71%537.71M

8.30%535.00M

6.24%491.92M

17.88%396.88M

8.37%431.18M

43.87%494.01M

35.90%463.03M

48.79%336.68M

27.87%397.88M

11.63%343.38M

12.36%340.71M

-2.37%226.29M

42.47%311.16M

--307.60M

--303.24M

--231.78M

--218.40M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

0.82%4.28B

-1.17%4.22B

-1.61%4.21B

-1.99%4.24B

-2.21%4.25B

-2.04%4.27B

-2.22%4.28B

-1.41%4.32B

-3.85%4.34B

-65.00%4.36B

-65.39%4.38B

-65.34%4.39B

-64.33%4.52B

-1.69%12.44B

0.46%12.64B

0.98%12.65B

-5.72%12.67B

0.59%12.66B

-0.14%12.59B

216.70%12.53B

233.07%13.44B

226.87%12.58B

226.68%12.61B

2.41%3.96B

4.13%4.03B

-0.97%3.85B

-0.78%3.86B

-0.86%3.86B

-3.53%3.88B

-3.51%3.89B

-3.68%3.89B

-2.57%3.90B

0.04%4.02B

9.28%4.03B

5.67%4.04B

4.58%4.00B

4.31%4.02B

-2.23%3.69B

2.10%3.82B

25.14%3.82B

29.51%3.85B

26.32%3.77B

52.36%3.74B

25.89%3.06B

33.75%2.97B

34.23%2.99B

46.28%2.46B

44.29%2.43B

67.37%2.22B

--2.22B

--1.68B

--1.33B

-Dívida de longo prazo

1.39%4.16B

-0.68%4.09B

-1.55%4.08B

-2.01%4.09B

-2.29%4.10B

-2.07%4.11B

-1.92%4.14B

-1.14%4.18B

-3.65%4.20B

-65.68%4.20B

-66.12%4.22B

-66.10%4.23B

-65.08%4.36B

-1.77%12.24B

0.61%12.46B

1.19%12.47B

-5.65%12.48B

0.75%12.46B

-0.06%12.38B

227.44%12.32B

244.26%13.22B

221.23%12.37B

221.16%12.39B

-2.62%3.76B

-0.88%3.84B

-0.97%3.85B

-0.78%3.86B

-0.86%3.86B

-3.53%3.88B

-3.51%3.89B

-3.68%3.89B

-2.57%3.90B

0.04%4.02B

9.28%4.03B

5.67%4.04B

4.58%4.00B

4.31%4.02B

-2.23%3.69B

2.10%3.82B

25.14%3.82B

29.51%3.85B

26.32%3.77B

52.36%3.74B

25.89%3.06B

33.75%2.97B

34.23%2.99B

46.28%2.46B

44.29%2.43B

67.37%2.22B

--2.22B

--1.68B

--1.33B

-Passivos de arrendamento de longo prazo

-14.86%126.00M

-14.47%130.00M

-3.57%135.00M

-1.38%143.00M

0.00%148.00M

-1.30%152.00M

-10.26%140.00M

-8.81%145.00M

-9.20%148.00M

-24.88%154.00M

-15.68%156.00M

-14.97%159.00M

-15.98%163.00M

3.54%205.00M

-8.87%185.00M

-11.37%187.00M

-10.19%194.00M

-8.76%198.00M

-4.69%203.00M

8.62%211.00M

11.36%216.00M

--217.00M

--213.00M

--194.26M

--193.97M

----

Passivos diferidos

-9.09%10.00M

-7.14%13.00M

128.57%16.00M

114.29%15.00M

10.00%11.00M

40.00%14.00M

-41.67%7.00M

-58.82%7.00M

-41.18%10.00M

-52.38%10.00M

-52.00%12.00M

-41.38%17.00M

-34.62%17.00M

-30.00%21.00M

-26.47%25.00M

-6.45%29.00M

-25.71%26.00M

--30.00M

--34.00M

--31.00M

--35.00M

----

Outros passivos não circulantes

-5.69%199.00M

-4.59%208.00M

-1.40%211.00M

-2.74%213.00M

-5.80%211.00M

-5.22%218.00M

-10.83%214.00M

-12.75%219.00M

-11.11%224.00M

-38.17%230.00M

-43.13%240.00M

-43.72%251.00M

-52.63%252.00M

-42.94%372.00M

6.03%422.00M

-19.06%446.00M

14.16%532.00M

48.18%652.00M

-38.58%398.00M

509.51%551.00M

423.51%466.00M

223.43%440.00M

384.76%648.00M

-18.59%90.40M

-22.08%89.02M

12.51%136.04M

14.40%133.68M

-13.67%111.04M

-12.69%114.23M

-7.22%120.92M

-9.66%116.84M

9.43%128.63M

6.61%130.83M

3.80%130.33M

-2.68%129.34M

-8.24%117.54M

-7.86%122.72M

-8.76%125.55M

-3.36%132.91M

32.35%128.10M

37.98%133.19M

34.88%137.60M

35.09%137.52M

55.72%96.79M

40.80%96.53M

57.85%102.02M

44.43%101.81M

-9.31%62.15M

-2.86%68.56M

--64.63M

--70.49M

--68.53M

--70.58M

Total de passivos não circulantes

-0.89%4.69B

0.06%4.76B

-3.04%4.73B

-4.27%4.72B

-5.42%4.73B

-12.08%4.76B

-7.62%4.88B

-4.89%4.94B

-6.65%5.00B

-58.49%5.42B

-60.22%5.28B

-60.97%5.19B

-60.02%5.36B

-3.61%13.04B

0.60%13.27B

-5.40%13.30B

-9.88%13.40B

-6.94%13.53B

-12.16%13.19B

212.44%14.05B

224.86%14.86B

230.56%14.54B

237.99%15.01B

1.59%4.50B

1.67%4.58B

-2.75%4.40B

-4.85%4.44B

-4.30%4.43B

-5.32%4.50B

-5.14%4.52B

-2.35%4.67B

-1.66%4.63B

1.35%4.75B

8.44%4.77B

5.34%4.78B

3.68%4.71B

2.53%4.69B

-2.51%4.40B

1.35%4.54B

30.58%4.54B

35.73%4.57B

32.74%4.51B

56.49%4.48B

27.24%3.48B

33.69%3.37B

34.74%3.40B

43.42%2.86B

36.91%2.73B

53.69%2.52B

--2.52B

--1.99B

--1.64B

Total de passivos

-6.21%5.41B

-8.44%5.37B

-1.15%5.44B

-2.68%5.41B

2.93%5.77B

-2.64%5.86B

-7.81%5.50B

-4.25%5.56B

-5.94%5.61B

-57.72%6.02B

-58.59%5.96B

-59.48%5.81B

-58.38%5.96B

-2.20%14.25B

1.73%14.40B

-4.19%14.33B

-8.83%14.32B

-7.07%14.57B

-12.07%14.16B

197.69%14.96B

207.02%15.70B

215.30%15.68B

219.41%16.10B

0.57%5.02B

0.46%5.12B

-5.30%4.97B

-9.62%5.04B

-3.26%5.00B

-2.46%5.09B

-2.87%5.25B

3.70%5.58B

-1.38%5.16B

-0.13%5.22B

9.58%5.41B

6.97%5.38B

6.12%5.24B

4.44%5.23B

-1.45%4.93B

1.81%5.03B

29.46%4.93B

32.84%5.01B

33.76%5.00B

54.30%4.94B

28.89%3.81B

33.05%3.77B

32.23%3.74B

39.32%3.20B

32.83%2.96B

52.37%2.83B

--2.83B

--2.30B

--2.23B

--1.86B

Patrimônio líquido dos acionistas

Capital ordinário

7.70%598.00M

10.28%571.00M

9.90%566.24M

9.83%561.24M

-7.92%555.24M

-17.16%517.76M

-17.43%515.24M

-18.76%511.00M

-8.36%603.00M

-9.68%625.00M

-16.58%624.00M

-15.11%629.00M

-10.60%658.00M

-4.16%692.00M

5.06%748.00M

-5.96%741.00M

-14.91%736.00M

-28.66%722.00M

-30.81%712.00M

-23.13%788.00M

-16.77%865.00M

-9.80%1.01B

-20.49%1.03B

-23.35%1.03B

-22.06%1.04B

-15.08%1.12B

-1.89%1.29B

-0.77%1.34B

-0.85%1.33B

56.44%1.32B

50.28%1.32B

39.55%1.35B

37.98%1.34B

-12.36%844.59M

-8.81%877.81M

-1.71%965.76M

-0.64%974.61M

-1.68%963.67M

-4.01%962.66M

-3.90%982.56M

-3.82%980.87M

-10.56%980.16M

-8.67%1.00B

-6.17%1.02B

67.45%1.02B

82.13%1.10B

76.28%1.10B

75.08%1.09B

-2.03%609.05M

--601.74M

--622.95M

--622.37M

--621.67M

Lucros retidos

28.19%-163.00M

104.27%10.00M

-222.13%-149.00M

-223.37%-227.00M

-178.55%-227.00M

-291.80%-234.00M

45.24%122.00M

132.91%184.00M

165.14%289.00M

104.96%122.00M

103.56%84.00M

103.35%79.00M

105.41%109.00M

-23.87%-2.46B

3.32%-2.36B

-383.65%-2.36B

-437.75%-2.01B

-503.66%-1.99B

-622.06%-2.44B

52.71%832.00M

14.41%596.00M

-4.95%492.00M

41.18%467.00M

90.95%544.82M

88.97%520.94M

108.01%517.62M

287.55%330.78M

251.20%285.32M

228.31%275.68M

197.28%248.84M

51.07%-176.37M

52.16%-188.70M

49.65%-214.86M

41.47%-255.80M

24.84%-360.46M

22.24%-394.42M

20.57%-426.73M

19.93%-437.03M

23.32%-479.60M

22.89%-507.21M

21.52%-537.25M

21.69%-545.82M

8.62%-625.48M

6.81%-657.79M

3.42%-684.53M

2.34%-697.00M

-0.64%-684.47M

-1.66%-705.85M

0.84%-708.75M

---713.70M

---680.09M

---694.30M

---714.74M

Reservas de capital

7.76%597.00M

10.25%570.00M

9.92%565.00M

9.80%560.00M

-7.97%554.00M

-17.15%517.00M

-17.50%514.00M

-18.79%510.00M

-8.37%602.00M

-9.70%624.00M

-16.60%623.00M

-15.14%628.00M

-10.61%657.00M

-4.16%691.00M

5.06%747.00M

-5.97%740.00M

-14.93%735.00M

-28.68%721.00M

-30.84%711.00M

-23.16%787.00M

-16.79%864.00M

-9.82%1.01B

-20.51%1.03B

-23.36%1.02B

-22.07%1.04B

-15.09%1.12B

-1.90%1.29B

-0.77%1.34B

-0.85%1.33B

56.49%1.32B

50.32%1.32B

39.58%1.35B

38.01%1.34B

-12.36%843.69M

-8.82%876.89M

-1.71%964.82M

-0.64%973.66M

-1.68%962.73M

-4.02%961.71M

-3.90%981.61M

-3.82%979.91M

-10.57%979.20M

-8.67%1.00B

-6.17%1.02B

67.51%1.02B

82.20%1.09B

76.34%1.10B

75.15%1.09B

-2.03%608.24M

--600.93M

--622.13M

--621.56M

--620.86M

Ganhos (perdas) fora do lucro retido

-80.00%1.00M

100.00%2.00M

-122.22%-2.00M

-14.29%6.00M

350.00%5.00M

0.00%1.00M

550.00%9.00M

450.00%7.00M

0.00%-2.00M

150.00%1.00M

50.00%-2.00M

60.00%-2.00M

0.00%-2.00M

80.00%-2.00M

63.64%-4.00M

54.55%-5.00M

0.00%-2.00M

-400.00%-10.00M

-1000.00%-11.00M

-1303.06%-11.00M

-155.10%-2.00M

29.73%-1.00M

44.91%-784.00K

-76.33%-1.42M

3.24%-807.00K

86.71%-834.00K

86.73%-834.00K

86.91%-834.00K

87.08%-834.00K

-133.09%-6.28M

-236.38%-6.29M

-153.42%-6.37M

-152.84%-6.46M

47.29%-2.69M

63.14%-1.87M

50.04%-2.51M

48.87%-2.55M

-11.02%-5.11M

-8.84%-5.07M

-6.07%-5.03M

---4.99M

---4.60M

---4.66M

---4.74M

Minoritários

-6.25%-68.00M

-4.69%-67.00M

-6.45%-66.00M

-6.56%-65.00M

-8.47%-64.00M

4.48%-64.00M

6.06%-62.00M

4.69%-61.00M

4.84%-59.00M

-204.69%-67.00M

-224.53%-66.00M

-188.89%-64.00M

-166.67%-62.00M

-28.09%64.00M

-11.67%53.00M

-64.36%72.00M

-52.79%93.00M

-53.65%89.00M

-66.67%60.00M

603.54%202.00M

589.47%197.00M

598.49%192.00M

573.95%180.00M

-12.22%-40.12M

-11.29%-40.25M

-12.06%-38.52M

-12.71%-37.98M

-7.66%-35.75M

-12.12%-36.16M

-14.39%-34.37M

-12.88%-33.70M

-20.23%-33.20M

-18.80%-32.25M

-14.98%-30.05M

-16.98%-29.85M

-21.13%-27.62M

-9.46%-27.15M

-15.94%-26.13M

-25.75%-25.52M

-408.32%-22.80M

-359.10%-24.80M

-341.47%-22.54M

-362.95%-20.29M

1.45%7.39M

28.65%9.57M

-44.76%9.33M

-17.60%7.72M

-29.27%7.29M

-29.85%7.44M

--16.90M

--9.37M

--10.30M

--10.61M

Patrimônio total

36.80%368.00M

133.48%516.00M

-40.24%349.00M

-57.10%275.00M

-67.63%269.00M

-67.55%221.00M

-8.75%584.00M

-0.16%641.00M

18.21%831.00M

139.92%681.00M

141.03%640.00M

141.37%642.00M

159.27%703.00M

-43.97%-1.71B

6.98%-1.56B

-185.70%-1.55B

-171.62%-1.19B

-169.95%-1.19B

-200.12%-1.68B

18.44%1.81B

9.01%1.66B

5.85%1.69B

5.64%1.68B

-3.56%1.53B

-3.33%1.52B

4.30%1.60B

43.06%1.59B

40.93%1.59B

43.27%1.57B

175.01%1.53B

127.73%1.11B

107.22%1.12B

110.98%1.10B

11.66%557.94M

7.85%486.67M

21.65%542.89M

26.05%519.90M

23.27%499.68M

27.32%451.26M

20.55%446.26M

20.47%412.44M

-0.09%405.34M

-14.85%354.44M

-4.10%370.17M

451.91%342.37M

505.49%405.70M

894.59%416.24M

682.37%386.01M

-11.55%-97.29M

---100.05M

---52.38M

---66.28M

---87.21M

Moeda

USD

Opinião da Auditoria

KeyAI

