Sonic Automotive Inc
SAH76.300USD
-8.870-10.41%
Fechamento 07/17, 16:00（ET）Cotações atrasadas em 15 min
0.000USD0.000Após o expediente 07/18, 20:00 (ET)
2.59BValor de mercado
10.58P/L TTM
Sonic Automotive Inc
76.300
-8.870-10.41%
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar linhas em branco
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Ativos Circulantes
Caixa, Equivalentes e Investimentos de Curto Prazo
327.81%64.60M
52.25%44.00M
-49.13%17.60M
-43.86%67.20M
-90.57%15.10M
-87.39%28.90M
-75.11%34.60M
-63.41%119.70M
-55.52%160.20M
-23.45%229.20M
-36.84%139.00M
36.51%327.10M
366.38%360.20M
75.79%299.40M
75.03%220.08M
107.06%239.62M
-57.51%77.23M
485.21%170.31M
5136.94%125.74M
5307.66%115.72M
6578.18%181.78M
397.15%29.10M
-68.33%2.40M
-73.76%2.14M
-70.29%2.72M
-7.84%5.85M
-43.33%7.58M
86.16%8.15M
39.57%9.16M
104.38%6.35M
354.91%13.38M
81.07%4.38M
174.69%6.56M
-14.26%3.11M
17.97%2.94M
-31.90%2.42M
-39.62%2.39M
-13.32%3.63M
49.82%2.49M
18.44%3.55M
85.04%3.96M
38.66%4.18M
-81.50%1.66M
-5.99%3.00M
-49.64%2.14M
-10.53%3.02M
-85.61%8.99M
-46.01%3.19M
79.96%4.25M
--3.37M
--62.48M
--5.91M
--2.36M
- Caixa e Equivalentes de Caixa
327.81%64.60M
52.25%44.00M
-49.13%17.60M
-43.86%67.20M
-90.57%15.10M
-87.39%28.90M
-75.11%34.60M
-63.41%119.70M
-55.52%160.20M
-23.45%229.20M
-36.84%139.00M
36.51%327.10M
366.38%360.20M
75.79%299.40M
75.03%220.08M
107.06%239.62M
-57.51%77.23M
485.21%170.31M
5136.94%125.74M
5307.66%115.72M
6578.18%181.78M
397.15%29.10M
-68.33%2.40M
-73.76%2.14M
-70.29%2.72M
-7.84%5.85M
-43.33%7.58M
86.16%8.15M
39.57%9.16M
104.38%6.35M
354.91%13.38M
81.07%4.38M
174.69%6.56M
-14.26%3.11M
17.97%2.94M
-31.90%2.42M
-39.62%2.39M
-13.32%3.63M
49.82%2.49M
18.44%3.55M
85.04%3.96M
38.66%4.18M
-81.50%1.66M
-5.99%3.00M
-49.64%2.14M
-10.53%3.02M
-85.61%8.99M
-46.01%3.19M
79.96%4.25M
--3.37M
--62.48M
--5.91M
--2.36M
Contas a Receber
22.37%514.70M
-6.10%495.90M
1.18%436.60M
10.13%441.20M
12.22%420.60M
14.21%528.10M
19.66%431.50M
15.81%400.60M
6.63%374.80M
15.28%462.40M
29.71%360.60M
-3.07%345.90M
-5.89%351.50M
7.92%401.10M
-3.11%278.01M
10.58%356.85M
85.94%373.52M
-14.11%371.67M
-21.39%286.94M
-11.35%322.70M
-45.97%200.88M
-1.24%432.74M
4.02%365.00M
4.65%364.03M
1.05%371.77M
-9.11%438.19M
-14.61%350.91M
20.02%347.85M
23.76%367.89M
12.06%482.13M
37.32%410.94M
-7.57%289.82M
6.89%297.27M
13.66%430.24M
-0.09%299.25M
1.53%313.57M
-11.74%278.10M
1.75%378.52M
10.78%299.53M
5.25%308.85M
3.72%315.11M
5.04%371.99M
-0.55%270.39M
-0.70%293.44M
8.14%303.80M
2.56%354.14M
12.97%271.87M
11.89%295.52M
10.16%280.92M
--345.29M
--240.66M
--264.11M
--255.00M
-Contas e Títulos a Receber
22.37%514.70M
-6.10%495.90M
1.18%436.60M
10.13%441.20M
12.22%420.60M
14.21%528.10M
19.66%431.50M
15.81%400.60M
6.63%374.80M
15.28%462.40M
29.71%360.60M
-3.07%345.90M
-5.89%351.50M
7.92%401.10M
-3.11%278.01M
10.58%356.85M
85.94%373.52M
-14.11%371.67M
-21.39%286.94M
-11.35%322.70M
-45.97%200.88M
-1.24%432.74M
4.02%365.00M
4.65%364.03M
1.05%371.77M
-9.11%438.19M
-14.61%350.91M
20.02%347.85M
23.76%367.89M
12.06%482.13M
37.32%410.94M
-7.57%289.82M
6.89%297.27M
13.66%430.24M
-0.09%299.25M
1.53%313.57M
-11.74%278.10M
1.75%378.52M
10.78%299.53M
5.25%308.85M
3.72%315.11M
5.04%371.99M
-0.55%270.39M
-0.70%293.44M
8.14%303.80M
2.56%354.14M
12.97%271.87M
11.89%295.52M
10.16%280.92M
--345.29M
--240.66M
--264.11M
--255.00M
Inventário
10.36%1.88B
24.04%1.96B
33.82%1.92B
34.75%1.95B
16.27%1.70B
29.71%1.58B
19.78%1.43B
16.80%1.45B
22.08%1.46B
-3.52%1.22B
40.76%1.20B
22.02%1.24B
-2.77%1.20B
1.12%1.26B
-25.26%850.47M
-13.59%1.02B
-23.38%1.23B
-17.83%1.25B
-25.57%1.14B
-22.68%1.18B
5.10%1.61B
-0.69%1.52B
3.65%1.53B
-0.40%1.52B
-1.31%1.53B
1.04%1.53B
6.10%1.47B
-5.84%1.53B
-3.13%1.55B
-3.69%1.51B
-8.02%1.39B
2.02%1.62B
0.43%1.60B
-1.81%1.57B
6.25%1.51B
10.34%1.59B
24.51%1.59B
21.95%1.60B
18.20%1.42B
10.68%1.44B
0.79%1.28B
2.31%1.31B
-2.06%1.20B
4.18%1.30B
11.21%1.27B
8.84%1.28B
18.91%1.23B
20.98%1.25B
15.81%1.14B
--1.18B
--1.03B
--1.03B
--986.10M
Outros Ativos Circulantes
9.85%411.70M
0.73%387.90M
28.37%438.40M
38.79%455.50M
23.21%374.80M
29.27%385.10M
466.33%341.50M
108.38%328.20M
101.72%304.20M
143.38%297.90M
-51.14%60.30M
48.11%157.50M
54.38%150.80M
31.14%122.40M
21.46%123.40M
-14.36%106.34M
-29.68%97.68M
146.98%93.33M
-19.55%101.60M
-6.67%124.17M
18.45%138.91M
80.93%37.79M
312.05%126.29M
411.06%133.04M
278.79%117.28M
12.45%20.89M
66.58%30.65M
-40.32%26.03M
-26.11%30.96M
-31.19%18.57M
-51.07%18.40M
-20.22%43.62M
-26.79%41.90M
-73.38%26.99M
-62.19%37.60M
-33.12%54.68M
-31.84%57.24M
25.04%101.39M
-27.55%99.46M
-34.98%81.75M
-25.54%83.97M
-8.68%81.08M
109.72%137.27M
53.51%125.75M
137.96%112.78M
5.20%88.79M
248.85%65.45M
297.62%81.91M
138.41%47.40M
--84.40M
--18.76M
--20.60M
--19.88M
Total de Ativos Circulantes
14.21%2.87B
14.49%2.89B
25.42%2.81B
26.94%2.92B
9.09%2.51B
14.24%2.52B
27.58%2.24B
10.93%2.30B
11.71%2.30B
5.86%2.21B
19.36%1.76B
20.44%2.07B
15.72%2.06B
10.71%2.08B
-10.91%1.47B
-1.13%1.72B
-16.39%1.78B
-6.69%1.88B
-18.31%1.65B
-13.96%1.74B
5.26%2.13B
1.22%2.02B
8.50%2.02B
5.84%2.02B
3.30%2.02B
-1.31%1.99B
1.70%1.86B
-2.57%1.91B
0.63%1.96B
-0.55%2.02B
-1.33%1.83B
-0.36%1.96B
0.77%1.95B
-2.50%2.03B
1.84%1.86B
7.19%1.97B
14.76%1.93B
17.76%2.08B
12.07%1.82B
4.72%1.84B
-0.33%1.68B
2.12%1.77B
3.34%1.63B
7.49%1.75B
14.52%1.69B
7.52%1.73B
16.22%1.57B
23.18%1.63B
16.72%1.47B
--1.61B
--1.36B
--1.32B
--1.26B
Ativos não Circulantes
Ativos Fixos Líquidos
1.19%2.16B
4.67%2.17B
2.56%2.11B
4.33%2.12B
2.53%2.14B
1.39%2.07B
0.05%2.06B
2.23%2.03B
5.46%2.08B
5.81%2.05B
25.75%2.06B
26.10%1.99B
26.44%1.98B
27.19%1.93B
8.77%1.64B
3.64%1.57B
3.26%1.56B
1.65%1.52B
-0.33%1.50B
-0.45%1.52B
-1.92%1.51B
26.21%1.50B
24.02%1.51B
30.80%1.53B
29.79%1.54B
3.04%1.19B
8.24%1.22B
6.95%1.17B
11.43%1.19B
13.38%1.15B
14.22%1.12B
13.85%1.09B
17.48%1.07B
14.40%1.01B
14.48%984.36M
15.49%958.18M
10.33%908.18M
10.96%886.90M
14.92%859.86M
15.05%829.70M
16.05%823.14M
13.20%799.32M
6.74%748.25M
9.28%721.15M
10.52%709.31M
18.65%706.11M
23.43%700.97M
17.55%659.92M
15.83%641.80M
--595.12M
--567.93M
--561.37M
--554.08M
-Ativos Fixos
4.34%3.20B
5.75%3.18B
3.85%3.08B
4.80%3.06B
3.71%3.07B
3.92%3.00B
3.08%2.97B
4.83%2.92B
7.70%2.96B
7.80%2.89B
21.25%2.88B
21.36%2.78B
21.56%2.74B
21.99%2.68B
7.97%2.37B
4.49%2.29B
4.38%2.26B
1.68%2.20B
1.93%2.20B
2.62%2.19B
1.78%2.16B
22.70%2.16B
20.85%2.16B
24.57%2.14B
22.29%2.13B
4.97%1.76B
9.14%1.78B
8.49%1.72B
13.01%1.74B
14.54%1.68B
15.13%1.63B
15.08%1.58B
17.76%1.54B
15.65%1.46B
15.87%1.42B
16.58%1.37B
12.99%1.31B
13.50%1.27B
13.81%1.23B
12.72%1.18B
13.00%1.16B
10.91%1.12B
9.05%1.08B
11.97%1.05B
13.27%1.02B
19.12%1.01B
22.10%987.51M
17.67%934.02M
16.07%902.93M
--844.65M
--808.80M
--793.77M
--777.95M
-Depreciação Acumulada
11.58%1.04B
8.17%1.00B
6.78%969.20M
5.89%938.60M
6.54%929.20M
10.07%927.80M
10.67%907.70M
11.30%886.40M
13.46%872.20M
12.96%842.90M
11.25%820.20M
10.99%796.40M
10.58%768.70M
10.30%746.20M
6.23%737.25M
6.40%717.57M
7.00%695.13M
1.76%676.53M
7.21%693.99M
10.30%674.37M
11.59%649.67M
15.48%664.83M
14.05%647.32M
11.33%611.41M
6.05%582.17M
9.17%575.72M
11.14%567.56M
11.92%549.18M
16.60%548.96M
17.15%527.38M
17.21%510.68M
17.93%490.71M
18.39%470.82M
18.57%450.18M
19.14%435.71M
19.18%416.10M
19.59%397.68M
19.92%379.69M
11.28%365.71M
7.53%349.14M
6.10%332.54M
5.53%316.62M
14.69%328.63M
18.46%324.69M
20.03%313.43M
20.24%300.04M
18.96%286.54M
17.94%274.10M
16.65%261.13M
--249.53M
--240.87M
--232.40M
--223.87M
Goodwill e outros Ativos Intangíveis
17.37%787.80M
17.52%788.80M
15.66%764.50M
1.70%671.10M
1.13%671.20M
6.93%671.20M
-30.41%661.00M
-27.49%659.90M
-27.07%663.70M
-29.99%627.70M
201.48%949.90M
212.11%910.10M
221.03%910.10M
222.20%896.60M
16.01%315.07M
7.17%291.60M
4.19%283.50M
-48.48%278.28M
-50.76%271.60M
-50.67%272.09M
-50.67%272.09M
-6.77%540.09M
-5.24%551.61M
-5.27%551.61M
-7.99%551.61M
-3.51%579.30M
-3.82%582.12M
5.60%582.27M
8.51%599.50M
8.63%600.37M
9.34%605.27M
-0.12%551.40M
0.05%552.47M
0.05%552.67M
-0.18%553.55M
-0.48%552.05M
-1.34%552.21M
-1.30%552.37M
-0.36%554.55M
0.56%554.71M
-0.71%559.72M
-0.80%559.65M
-2.07%556.54M
5.27%551.60M
7.51%563.71M
7.52%564.18M
6.69%568.31M
-2.90%523.97M
-2.96%524.36M
--524.75M
--532.68M
--539.63M
--540.38M
Outros ativos não circulantes
-34.78%73.70M
-35.28%73.00M
-20.50%80.30M
22.77%122.40M
14.49%113.00M
15.34%112.80M
50.30%101.00M
58.25%99.70M
65.60%98.70M
56.48%97.80M
-24.49%67.20M
-24.11%63.00M
-20.53%59.60M
-15.75%62.50M
-3.62%89.00M
-9.21%83.02M
-14.33%74.99M
70.32%74.18M
113.07%92.34M
113.39%91.44M
106.15%87.54M
-4.56%43.55M
-14.31%43.34M
-14.41%42.85M
-17.56%42.46M
-11.34%45.63M
-9.22%50.58M
8.31%50.06M
11.69%51.51M
13.77%51.47M
38.78%55.71M
15.26%46.22M
16.67%46.12M
13.11%45.24M
-25.77%40.15M
-28.10%40.10M
-29.83%39.53M
-27.55%40.00M
-6.37%54.09M
3.86%55.78M
8.59%56.33M
4.57%55.21M
11.78%57.77M
-6.03%53.70M
9.86%51.88M
15.22%52.79M
8.67%51.68M
26.07%57.15M
-18.28%47.22M
--45.82M
--47.56M
--45.33M
--57.78M
Total de ativos não circulantes
3.85%3.01B
5.84%3.01B
4.91%2.95B
3.72%2.89B
1.77%2.90B
2.60%2.84B
-8.55%2.81B
-5.70%2.78B
-3.37%2.85B
-4.12%2.77B
51.00%3.07B
52.43%2.95B
54.10%2.95B
55.14%2.89B
9.84%2.03B
4.34%1.94B
3.50%1.91B
-9.25%1.86B
-11.63%1.85B
-11.53%1.86B
-12.71%1.85B
13.86%2.05B
13.88%2.10B
16.88%2.10B
15.62%2.12B
0.26%1.80B
3.26%1.84B
6.54%1.80B
10.15%1.83B
11.84%1.80B
13.37%1.78B
9.13%1.68B
10.76%1.66B
8.72%1.61B
7.03%1.57B
7.21%1.54B
4.22%1.50B
4.60%1.48B
8.27%1.47B
9.27%1.44B
9.30%1.44B
7.22%1.41B
2.68%1.36B
6.20%1.32B
8.52%1.32B
13.15%1.32B
15.05%1.32B
8.26%1.24B
5.31%1.21B
--1.17B
--1.15B
--1.15B
--1.15B
Total de ativos
8.66%5.88B
9.90%5.90B
14.02%5.76B
14.22%5.80B
5.04%5.41B
7.76%5.36B
4.60%5.05B
1.16%5.08B
2.83%5.15B
0.06%4.98B
37.72%4.83B
37.39%5.02B
35.59%5.01B
32.81%4.98B
0.06%3.51B
1.69%3.66B
-7.15%3.69B
-7.98%3.75B
-14.91%3.50B
-12.72%3.60B
-3.92%3.98B
7.22%4.07B
11.18%4.12B
11.19%4.12B
9.25%4.14B
-0.57%3.80B
2.47%3.70B
1.64%3.70B
5.01%3.79B
4.92%3.82B
5.41%3.61B
3.81%3.65B
5.14%3.61B
2.16%3.64B
4.15%3.43B
7.20%3.51B
9.90%3.43B
11.91%3.56B
10.34%3.29B
6.67%3.28B
3.89%3.12B
4.33%3.18B
3.04%2.98B
6.93%3.07B
11.81%3.01B
9.88%3.05B
15.68%2.90B
16.25%2.87B
11.28%2.69B
--2.78B
--2.50B
--2.47B
--2.42B
Passivos
Passivos circulantes
-Outros a pagar
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
-45.99%3.43M
-44.79%7.37M
-37.17%4.11M
-21.55%8.50M
-46.50%6.35M
6.57%13.34M
-49.32%6.53M
-19.28%10.83M
-3.15%11.87M
0.67%12.52M
3.29%12.89M
8.94%13.42M
10.00%12.26M
4.29%12.44M
7.29%12.48M
-7.15%12.32M
-14.19%11.14M
-7.38%11.92M
-11.56%11.63M
4.94%13.27M
4.02%12.99M
2.79%12.87M
4.97%13.15M
1.86%12.64M
2.65%12.48M
1.83%12.52M
-0.17%12.53M
-1.93%12.41M
-5.66%12.16M
-3.29%12.30M
57.18%12.55M
-23.97%12.65M
56.26%12.89M
19.16%12.72M
-14.07%7.99M
--16.64M
--8.25M
--10.67M
--9.29M
Despesas acumuladas
13.18%439.60M
11.51%412.80M
6.46%400.60M
2.03%362.20M
7.92%388.40M
5.05%370.20M
-4.15%376.30M
1.37%355.00M
-11.42%359.90M
0.54%352.40M
32.96%392.60M
20.47%350.20M
37.57%406.30M
25.41%350.50M
19.57%295.28M
-1.03%290.69M
24.50%295.33M
4.98%279.48M
-4.82%246.96M
20.44%293.71M
-5.51%237.21M
3.25%266.21M
7.47%259.47M
10.26%243.87M
10.82%251.04M
8.35%257.82M
0.74%241.44M
-0.09%221.18M
5.13%226.53M
0.41%237.96M
1.18%239.67M
0.84%221.39M
4.87%215.48M
8.46%236.98M
10.23%236.88M
10.38%219.55M
0.80%205.47M
4.72%218.51M
7.00%214.90M
14.61%198.90M
14.14%203.85M
12.21%208.65M
13.66%200.84M
5.38%173.53M
3.54%178.60M
-1.47%185.95M
6.12%176.70M
9.79%164.68M
-3.39%172.49M
--188.73M
--166.50M
--150.00M
--178.55M
Dívidas e arrendamentos de curto prazo
13.91%1.98B
16.31%2.03B
34.67%1.96B
37.52%2.04B
14.84%1.74B
32.23%1.74B
26.72%1.46B
9.10%1.49B
16.39%1.51B
-3.90%1.32B
16.84%1.15B
18.35%1.36B
-0.25%1.30B
-1.74%1.37B
-20.53%984.82M
-10.84%1.15B
-20.81%1.30B
-13.32%1.40B
-18.00%1.24B
-15.97%1.29B
7.73%1.65B
3.22%1.61B
4.93%1.51B
2.23%1.54B
-0.31%1.53B
-0.91%1.56B
4.45%1.44B
-2.97%1.50B
2.59%1.53B
0.37%1.57B
-1.14%1.38B
5.21%1.55B
3.36%1.50B
1.07%1.57B
6.01%1.39B
9.19%1.47B
17.67%1.45B
20.00%1.55B
17.74%1.32B
9.78%1.35B
2.63%1.23B
1.86%1.29B
-3.39%1.12B
1.55%1.23B
6.40%1.20B
6.02%1.27B
17.76%1.16B
20.56%1.21B
21.87%1.13B
--1.20B
--982.14M
--1.00B
--924.03M
-Dívida de curto prazo
13.44%1.88B
15.94%1.94B
32.27%1.84B
36.61%1.93B
16.93%1.66B
36.26%1.67B
31.52%1.39B
14.52%1.41B
18.77%1.42B
-3.22%1.23B
17.77%1.05B
13.36%1.23B
-2.46%1.20B
-4.22%1.27B
-23.58%895.76M
-10.78%1.09B
-20.72%1.23B
-13.96%1.32B
-18.98%1.17B
-17.07%1.22B
4.09%1.55B
0.33%1.54B
2.82%1.45B
0.21%1.47B
0.37%1.49B
1.37%1.53B
6.65%1.41B
-1.12%1.46B
2.41%1.48B
-0.82%1.51B
-2.38%1.32B
2.70%1.48B
1.78%1.45B
0.46%1.53B
5.26%1.35B
10.16%1.44B
19.21%1.42B
20.28%1.52B
17.43%1.28B
8.44%1.31B
1.17%1.19B
0.88%1.26B
-3.97%1.09B
1.58%1.21B
6.43%1.18B
6.15%1.25B
17.39%1.14B
19.98%1.19B
21.33%1.11B
--1.18B
--969.85M
--990.79M
--911.98M
-Passivos de arrendamento de curto prazo
13.08%12.10M
16.67%11.90M
5.77%11.00M
-24.67%11.30M
-15.75%10.70M
-8.11%10.20M
-34.18%10.40M
-72.32%15.00M
-75.81%12.70M
-78.94%11.10M
-55.72%15.80M
319.50%54.20M
1193.42%52.50M
1399.29%52.70M
1026.74%35.68M
939.42%12.92M
-79.93%4.06M
124.74%3.52M
109.04%3.17M
-75.86%1.24M
286.19%20.23M
--1.56M
--1.52M
--5.15M
--5.24M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Outros passivos circulantes
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
-45.99%3.43M
-44.79%7.37M
-37.17%4.11M
-21.55%8.50M
-46.50%6.35M
6.57%13.34M
-49.32%6.53M
-19.28%10.83M
-3.15%11.87M
0.67%12.52M
3.29%12.89M
8.94%13.42M
10.00%12.26M
4.29%12.44M
7.29%12.48M
-7.15%12.32M
-14.19%11.14M
-7.38%11.92M
-11.56%11.63M
4.94%13.27M
4.02%12.99M
2.79%12.87M
4.97%13.15M
1.86%12.64M
2.65%12.48M
1.83%12.52M
-0.17%12.53M
-1.93%12.41M
-5.66%12.16M
-3.29%12.30M
57.18%12.55M
-23.97%12.65M
56.26%12.89M
19.16%12.72M
-14.07%7.99M
--16.64M
--8.25M
--10.67M
--9.29M
Total de passivos circulantes
14.22%2.63B
15.04%2.64B
26.34%2.54B
32.26%2.65B
11.80%2.30B
24.25%2.29B
16.92%2.01B
6.44%2.00B
10.05%2.06B
-2.45%1.85B
20.31%1.72B
15.12%1.88B
4.93%1.87B
3.29%1.89B
-12.32%1.43B
-6.43%1.64B
-11.51%1.78B
-11.36%1.83B
-16.29%1.63B
-11.05%1.75B
2.38%2.01B
6.18%2.07B
7.34%1.95B
6.40%1.97B
4.20%1.97B
-0.46%1.95B
4.69%1.81B
-3.02%1.85B
2.12%1.89B
0.93%1.95B
-1.20%1.73B
3.85%1.90B
2.43%1.85B
1.16%1.94B
5.81%1.75B
9.64%1.83B
15.54%1.80B
16.25%1.91B
15.06%1.66B
8.93%1.67B
4.26%1.56B
3.29%1.65B
-0.98%1.44B
3.35%1.54B
6.50%1.50B
4.62%1.59B
18.78%1.45B
17.75%1.49B
16.97%1.41B
--1.52B
--1.22B
--1.26B
--1.20B
Passivos não circulantes
Dívidas e arrendamentos de longo prazo
-4.84%1.70B
-5.65%1.73B
-1.12%1.78B
-1.08%1.80B
-3.97%1.79B
-3.57%1.84B
7.06%1.80B
6.37%1.82B
5.94%1.86B
7.21%1.90B
83.45%1.68B
86.53%1.71B
89.75%1.76B
87.21%1.78B
-5.97%916.09M
-6.97%916.35M
-18.93%925.97M
0.77%948.39M
-14.63%974.28M
-14.37%985.02M
-3.94%1.14B
2.43%941.13M
19.19%1.14B
23.27%1.15B
18.36%1.19B
-4.63%918.78M
-5.79%957.52M
5.16%933.13M
11.96%1.00B
14.73%963.39M
20.58%1.02B
4.54%887.33M
9.83%897.35M
7.49%839.67M
5.91%842.89M
8.70%848.80M
8.02%817.07M
5.19%781.14M
4.79%795.87M
2.68%780.88M
-1.06%756.39M
1.71%742.61M
3.46%759.46M
6.65%760.53M
23.36%764.51M
19.54%730.16M
22.57%734.06M
35.72%713.09M
13.71%619.74M
--610.80M
--598.89M
--525.39M
--545.03M
-Dívida de longo prazo
-6.20%1.49B
-6.47%1.51B
-2.77%1.58B
-1.67%1.60B
-4.08%1.58B
-3.33%1.62B
12.53%1.62B
11.46%1.63B
10.55%1.65B
10.69%1.67B
126.16%1.44B
130.34%1.46B
134.27%1.49B
131.77%1.51B
-4.76%637.77M
-6.31%634.71M
-23.29%637.38M
2.33%651.82M
-20.86%669.68M
-20.42%677.49M
-5.69%830.84M
-30.67%636.98M
-11.62%846.22M
-8.77%851.28M
-12.31%880.94M
-4.63%918.78M
-5.79%957.52M
5.16%933.13M
11.96%1.00B
14.73%963.39M
20.58%1.02B
4.54%887.33M
9.83%897.35M
7.49%839.67M
5.91%842.89M
8.70%848.80M
8.02%817.07M
5.19%781.14M
4.79%795.87M
2.68%780.88M
-1.06%756.39M
1.71%742.61M
3.46%759.46M
6.65%760.53M
23.36%764.51M
19.54%730.16M
22.57%734.06M
35.72%713.09M
13.71%619.74M
--610.80M
--598.89M
--525.39M
--545.03M
-Passivos de arrendamento de longo prazo
5.74%215.70M
0.41%220.10M
14.03%200.80M
4.03%196.20M
-3.09%204.00M
-5.27%219.20M
-26.07%176.10M
-23.74%188.60M
-20.20%210.50M
-12.61%231.40M
-14.41%238.20M
-12.19%247.30M
-8.59%263.80M
-10.71%264.80M
-8.63%278.31M
-8.42%281.64M
-7.32%288.59M
-2.49%296.56M
3.25%304.60M
2.85%307.53M
1.04%311.37M
--304.15M
--295.00M
--299.01M
--308.16M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Outros passivos não circulantes
30.37%115.90M
33.59%119.70M
-1.20%106.90M
-20.67%87.10M
-22.43%88.90M
-15.07%89.60M
16.09%108.20M
18.70%109.80M
21.79%114.60M
9.90%105.50M
-3.34%93.20M
-0.51%92.50M
4.20%94.10M
8.17%96.00M
11.18%96.42M
23.40%92.97M
36.24%90.31M
20.35%88.75M
21.92%86.73M
10.37%75.34M
-2.26%66.29M
-2.82%73.75M
-10.16%71.13M
-22.03%68.27M
-7.77%67.82M
22.56%75.89M
23.48%79.18M
38.90%87.56M
20.53%73.53M
1.22%61.92M
-4.12%64.12M
-10.61%63.04M
-8.87%61.01M
-4.79%61.17M
-9.61%66.88M
0.45%70.52M
-6.00%66.94M
-7.16%64.25M
3.51%73.98M
-7.97%70.20M
-8.51%71.22M
-14.87%69.20M
-22.27%71.48M
-19.14%76.28M
-23.75%77.84M
-22.18%81.29M
-24.09%91.96M
-21.86%94.34M
-16.98%102.08M
--104.46M
--121.15M
--120.73M
--122.96M
Total de passivos não circulantes
-2.06%2.16B
0.73%2.20B
0.97%2.20B
0.36%2.21B
-1.46%2.20B
-2.59%2.18B
9.02%2.18B
11.68%2.20B
11.70%2.24B
11.49%2.24B
86.87%2.00B
83.43%1.97B
84.61%2.00B
82.49%2.01B
-2.63%1.07B
-2.57%1.07B
-12.67%1.08B
3.74%1.10B
-13.29%1.10B
-13.74%1.10B
-5.97%1.24B
3.14%1.06B
16.78%1.27B
19.39%1.28B
16.58%1.32B
-4.56%1.03B
-6.27%1.09B
4.26%1.07B
9.19%1.13B
10.19%1.08B
17.05%1.16B
2.47%1.03B
7.97%1.04B
6.38%977.29M
5.12%990.92M
9.27%1.00B
8.11%960.76M
5.67%918.71M
5.85%942.67M
4.12%917.06M
0.96%888.70M
3.13%869.41M
3.78%890.56M
5.79%880.75M
18.88%880.29M
16.11%843.00M
19.18%858.13M
28.85%832.54M
10.85%740.50M
--726.02M
--720.04M
--646.12M
--667.99M
Total de passivos
6.26%4.78B
8.06%4.83B
13.13%4.74B
15.57%4.86B
4.89%4.50B
9.54%4.47B
12.67%4.19B
9.12%4.20B
10.90%4.29B
4.73%4.08B
48.84%3.72B
42.20%3.85B
35.08%3.87B
33.01%3.90B
-8.41%2.50B
-4.94%2.71B
-11.95%2.87B
-6.24%2.93B
-15.10%2.73B
-12.11%2.85B
-0.98%3.25B
5.13%3.13B
10.87%3.22B
11.16%3.24B
8.84%3.29B
-1.92%2.97B
0.29%2.90B
-0.47%2.92B
4.66%3.02B
4.03%3.03B
5.39%2.89B
3.37%2.93B
4.36%2.89B
2.85%2.91B
5.56%2.74B
9.51%2.84B
12.84%2.76B
12.59%2.83B
11.54%2.60B
7.18%2.59B
3.04%2.45B
3.24%2.52B
0.78%2.33B
4.22%2.42B
10.77%2.38B
8.33%2.44B
18.93%2.31B
21.51%2.32B
14.78%2.15B
--2.25B
--1.94B
--1.91B
--1.87B
Patrimônio líquido dos acionistas
Capital ordinário
3.24%891.40M
3.41%885.40M
3.52%879.00M
3.78%872.40M
3.67%863.40M
4.39%856.20M
4.01%849.10M
4.37%840.60M
4.64%832.80M
3.69%820.20M
3.73%816.40M
2.91%805.40M
3.11%795.90M
2.94%791.00M
2.85%787.04M
2.70%782.61M
1.68%771.86M
1.55%768.38M
1.49%765.22M
1.43%762.07M
1.39%759.10M
1.46%756.67M
1.27%753.98M
1.53%751.30M
1.60%748.69M
1.66%745.82M
1.80%744.55M
1.61%739.97M
1.64%736.92M
1.55%733.61M
1.42%731.39M
1.26%728.22M
1.21%725.03M
1.20%722.45M
1.84%721.17M
1.89%719.14M
1.88%716.38M
2.20%713.87M
1.80%708.16M
1.76%705.79M
1.96%703.17M
1.75%698.50M
1.72%695.61M
2.77%693.56M
2.61%689.64M
2.46%686.52M
2.57%683.87M
1.73%674.89M
0.02%672.12M
--670.06M
--666.73M
--663.41M
--672.00M
Lucros retidos
15.77%1.47B
14.00%1.41B
12.83%1.37B
13.05%1.30B
11.62%1.27B
12.57%1.24B
-7.02%1.21B
-5.91%1.15B
-0.07%1.14B
4.62%1.10B
35.54%1.30B
38.92%1.22B
47.55%1.14B
45.71%1.05B
43.63%960.24M
43.66%880.70M
31.60%771.86M
-8.65%721.77M
-10.64%668.54M
-15.26%613.03M
-16.35%586.51M
17.81%790.16M
14.85%748.17M
13.24%723.47M
12.27%701.18M
7.25%670.69M
15.18%651.44M
16.54%638.89M
16.01%624.53M
15.56%625.36M
11.83%565.56M
11.91%548.24M
14.71%538.37M
18.41%541.15M
18.22%505.75M
21.69%489.88M
20.63%469.34M
21.43%457.01M
21.71%427.82M
22.69%402.57M
28.65%389.07M
32.35%376.35M
36.45%351.51M
39.27%328.11M
32.65%302.44M
36.68%284.37M
43.91%257.61M
38.27%235.60M
58.83%228.00M
--208.05M
--179.01M
--170.39M
--143.55M
Reservas de capital
3.25%890.60M
3.41%884.60M
3.52%878.20M
3.79%871.60M
3.68%862.60M
4.39%855.40M
4.01%848.30M
4.37%839.80M
4.64%832.00M
3.70%819.40M
3.73%815.60M
2.91%804.60M
3.12%795.10M
2.94%790.20M
2.85%786.26M
2.70%781.83M
1.68%771.08M
1.55%767.60M
1.49%764.45M
1.43%761.29M
1.39%758.33M
1.46%755.90M
1.27%753.21M
1.53%750.53M
1.60%747.92M
1.66%745.05M
1.80%743.79M
1.62%739.21M
1.64%736.16M
1.55%732.85M
1.42%730.64M
1.26%727.46M
1.21%724.28M
1.20%721.70M
1.84%720.42M
1.89%718.39M
1.88%715.63M
2.20%713.12M
1.81%707.42M
1.76%705.05M
1.96%702.42M
1.75%697.76M
1.72%694.87M
2.77%692.82M
2.61%688.90M
2.46%685.78M
2.57%683.14M
1.73%674.16M
0.01%671.38M
--669.32M
--666.00M
--662.72M
--671.30M
(-) Ações em tesouraria
3.47%1.27B
2.86%1.24B
2.26%1.23B
10.20%1.23B
10.19%1.23B
17.29%1.20B
19.22%1.20B
30.24%1.12B
39.93%1.12B
34.24%1.03B
36.75%1.01B
20.19%858.10M
11.88%798.70M
13.89%765.00M
12.42%738.73M
13.72%713.94M
14.90%713.89M
11.95%671.73M
9.52%657.10M
4.63%627.81M
3.56%621.29M
0.40%600.00M
0.40%600.00M
0.51%600.00M
0.50%599.96M
4.20%597.62M
4.20%597.62M
6.20%596.98M
10.52%596.96M
6.97%573.51M
7.46%573.51M
7.34%562.11M
5.79%540.16M
22.92%536.17M
23.04%533.68M
25.74%523.70M
23.68%510.61M
8.58%436.19M
11.73%433.75M
15.75%416.48M
15.62%412.83M
15.21%401.71M
12.17%388.20M
4.07%359.82M
4.79%357.05M
5.15%348.67M
30.57%346.08M
38.03%345.76M
36.03%340.72M
--331.60M
--265.05M
--250.50M
--250.47M
Ganhos (perdas) fora do lucro retido
38.10%2.90M
137.50%3.80M
-14.81%2.30M
0.00%2.50M
40.00%2.10M
0.00%1.60M
437.50%2.70M
412.50%2.50M
236.36%1.50M
223.08%1.60M
71.50%-800.00K
73.56%-800.00K
67.39%-1.10M
64.05%-1.30M
-9.48%-2.81M
-16.88%-3.03M
-44.52%-3.37M
-75.36%-3.62M
-1012.46%-2.56M
-369.69%-2.59M
-198.40%-2.33M
-148.71%-2.06M
-94.87%281.00K
-81.15%960.00K
-43.80%2.37M
223.87%4.23M
1265.96%5.48M
645.77%5.09M
540.15%4.22M
157.78%1.31M
93.97%-470.00K
91.02%-933.00K
88.92%-959.00K
59.84%-2.26M
14.14%-7.79M
-60.99%-10.39M
-17.83%-8.66M
12.33%-5.63M
-69.76%-9.07M
17.74%-6.46M
2.62%-7.35M
25.15%-6.42M
54.20%-5.34M
33.98%-7.85M
58.49%-7.54M
57.01%-8.58M
45.91%-11.67M
44.59%-11.89M
7.96%-18.18M
---19.96M
---21.57M
---21.45M
---19.75M
Patrimônio total
20.61%1.09B
19.11%1.06B
18.37%1.01B
7.76%944.70M
5.80%904.40M
-0.37%891.90M
-22.53%857.50M
-25.07%876.70M
-24.69%854.80M
-16.83%895.20M
10.06%1.11B
23.63%1.17B
37.33%1.14B
32.11%1.08B
29.92%1.01B
27.08%946.35M
14.47%826.46M
-13.76%814.80M
-14.22%774.10M
-14.96%744.70M
-15.29%721.99M
14.78%944.76M
12.26%902.42M
11.28%875.73M
10.87%852.29M
4.62%823.12M
11.19%803.84M
10.31%786.98M
6.43%768.72M
8.49%786.76M
5.48%722.97M
5.70%713.41M
8.38%722.28M
-0.53%725.16M
-1.11%685.44M
-1.53%674.93M
-0.83%666.46M
9.35%729.05M
6.06%693.16M
4.81%685.43M
7.10%672.06M
8.65%666.72M
11.96%653.57M
18.30%654.00M
15.94%627.48M
16.54%613.64M
4.40%583.73M
-1.60%552.85M
-0.75%541.22M
--526.54M
--559.12M
--561.85M
--545.32M
Moeda
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opinião da Auditoria
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI