RTX Corp
RTX146.870USD
+0.430+0.29%
Fechamento 07/11, 16:00（ET）Cotações atrasadas em 15 min
0.000USD0.000Pré-mercado 07/14, 09:30 (ET)
196.21BValor de mercado
42.65P/L TTM
RTX Corp
146.870
+0.430+0.29%
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar linhas em branco
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Fluxos de caixa operacionais (método indireto)
Fluxo operacional contínuo
281.58%1.30B
-66.86%1.56B
-23.91%2.52B
280.11%2.73B
139.63%342.00M
1.79%4.71B
326.22%3.32B
-44.09%719.00M
-281.30%-863.00M
46.41%4.63B
-59.73%778.00M
-3.02%1.29B
-34.16%476.00M
130.73%3.16B
19.11%1.93B
94.71%1.33B
-36.13%723.00M
3.40%1.37B
-6.08%1.62B
-46.34%681.00M
-24.53%1.13B
180.45%1.32B
-1.99%1.73B
-39.63%1.27B
231.13%1.50B
-165.33%-1.65B
6175.86%1.76B
-2.05%2.10B
-54.38%453.00M
34.38%2.52B
-101.48%-29.00M
18.69%2.15B
24.44%993.00M
-30.80%1.88B
64.30%1.97B
31.40%1.81B
-51.52%798.00M
38.53%2.71B
-38.51%1.20B
-21.01%1.38B
23.30%1.65B
-25.13%1.96B
26.05%1.95B
-10.16%1.74B
-5.25%1.33B
33.78%2.61B
-5.05%1.54B
13.13%1.94B
6.50%1.41B
--1.95B
--1.63B
--1.71B
--1.32B
Lucro operacional contínuo
-6.77%1.63B
5.91%1.56B
264.52%1.53B
-87.12%175.00M
17.69%1.74B
0.34%1.47B
-166.88%-933.00M
1.57%1.36B
31.53%1.48B
90.40%1.47B
-5.30%1.40B
22.98%1.34B
38.50%1.13B
258.60%771.00M
696.22%1.47B
132.56%1.09B
65.24%813.00M
-70.59%215.00M
-81.70%185.00M
-692.55%-3.34B
-65.47%492.00M
121.19%731.00M
-25.06%1.01B
-73.63%564.00M
4.17%1.43B
-809.88%-3.45B
-5.93%1.35B
39.62%2.14B
-6.81%1.37B
-56.76%486.00M
-6.40%1.43B
0.46%1.53B
17.16%1.47B
735.03%1.12B
10.77%1.53B
-2.99%1.52B
-12.68%1.25B
-112.83%-177.00M
-30.57%1.38B
-12.18%1.57B
9.88%1.44B
-12.99%1.38B
30.54%1.99B
8.81%1.79B
-3.40%1.31B
19.52%1.59B
13.80%1.53B
5.18%1.65B
6.96%1.35B
--1.33B
--1.34B
--1.56B
--1.26B
Ganho/perda operacional
-0.66%1.05B
7.55%1.14B
1.86%1.09B
2.68%1.07B
2.42%1.06B
1.05%1.06B
2.58%1.07B
4.50%1.04B
1.97%1.03B
-8.39%1.05B
-9.59%1.05B
-11.75%999.00M
-9.71%1.01B
-0.78%1.14B
-0.52%1.16B
-71.99%1.13B
54.26%1.12B
68.08%1.15B
68.21%1.16B
941.75%4.04B
-22.72%728.00M
427.69%686.00M
16.69%692.00M
-34.46%388.00M
62.13%942.00M
-76.70%130.00M
9.21%593.00M
12.33%592.00M
13.48%581.00M
10.28%558.00M
9.48%543.00M
6.68%527.00M
9.87%512.00M
9.52%506.00M
11.96%496.00M
8.10%494.00M
1.75%466.00M
-1.28%462.00M
6.24%443.00M
-2.35%457.00M
-1.93%458.00M
-3.70%468.00M
-7.74%417.00M
6.61%468.00M
5.18%467.00M
1.89%486.00M
7.11%452.00M
43.93%439.00M
39.62%444.00M
--477.00M
--422.00M
--305.00M
--318.00M
Imposto de renda diferido
158.77%67.00M
-77.91%72.00M
-985.71%-304.00M
180.59%299.00M
65.35%-114.00M
1711.11%326.00M
94.76%-28.00M
32.05%-371.00M
45.26%-329.00M
-66.67%18.00M
-68.45%-534.00M
-2581.82%-546.00M
-492.81%-601.00M
183.08%54.00M
-108.55%-317.00M
105.99%22.00M
-60.97%153.00M
-442.11%-65.00M
-1788.89%-152.00M
-3236.36%-367.00M
1766.67%392.00M
-97.26%19.00M
-64.00%9.00M
-466.67%-11.00M
-50.00%21.00M
204.68%693.00M
-88.74%25.00M
-99.24%3.00M
-61.47%42.00M
-629.60%-662.00M
241.54%222.00M
424.00%393.00M
-24.83%109.00M
-42.66%125.00M
-45.38%65.00M
-58.79%75.00M
-5.23%145.00M
26.74%218.00M
-38.97%119.00M
2375.00%182.00M
247.73%153.00M
-24.89%172.00M
6400.00%195.00M
-116.00%-8.00M
210.00%44.00M
151.65%229.00M
-83.33%3.00M
133.78%50.00M
-125.16%-40.00M
--91.00M
--18.00M
---148.00M
--159.00M
Itens não monetários
-33.43%-471.00M
41.86%-175.00M
36.29%-223.00M
-156.83%-357.00M
22.59%-353.00M
-41.98%-301.00M
23.08%-350.00M
77.21%-139.00M
-69.52%-456.00M
-742.42%-212.00M
23.27%-455.00M
-8.93%-610.00M
47.87%-269.00M
105.90%33.00M
-74.41%-593.00M
-177.23%-560.00M
-4.88%-516.00M
-84.49%-559.00M
-2366.67%-340.00M
-154.89%-202.00M
2.96%-492.00M
53.60%-303.00M
113.51%15.00M
196.34%368.00M
18.36%-507.00M
-136.56%-653.00M
95.51%-111.00M
-38.41%-382.00M
7.04%-621.00M
265.24%1.79B
-8732.14%-2.47B
25.20%-276.00M
-38.30%-668.00M
-60.53%489.00M
74.77%-28.00M
14.39%-369.00M
-179.19%-483.00M
627.23%1.24B
87.06%-111.00M
-389.77%-431.00M
-723.81%-173.00M
-2036.36%-235.00M
-167.29%-858.00M
54.17%-88.00M
90.41%-21.00M
-129.73%-11.00M
-98.15%-321.00M
-21.52%-192.00M
20.65%-219.00M
--37.00M
---162.00M
---158.00M
---276.00M
Capital de giro (var.)
26.27%-1.25B
-155.86%-1.14B
-90.83%316.00M
211.43%1.43B
37.24%-1.69B
-7.08%2.05B
541.23%3.45B
-32050.00%-1.29B
-200.22%-2.69B
107.92%2.20B
-922.11%-781.00M
99.20%-4.00M
3.96%-897.00M
93.08%1.06B
-85.32%95.00M
-199.40%-499.00M
-1731.37%-934.00M
373.28%549.00M
974.32%647.00M
634.04%502.00M
88.54%-51.00M
-86.29%116.00M
51.95%-74.00M
-119.46%-94.00M
54.22%-445.00M
176.47%846.00M
-178.57%-154.00M
711.39%483.00M
-104.63%-972.00M
175.00%306.00M
268.97%196.00M
-325.71%-79.00M
24.72%-475.00M
-144.40%-408.00M
81.99%-116.00M
107.78%35.00M
-131.14%-631.00M
556.43%919.00M
-595.38%-644.00M
5.86%-450.00M
47.60%-273.00M
-47.17%140.00M
165.00%130.00M
-624.24%-478.00M
-163.13%-521.00M
5.16%265.00M
-316.67%-200.00M
-173.33%-66.00M
-4.76%-198.00M
--252.00M
---48.00M
--90.00M
---189.00M
-Recebíveis (var.)
-97.07%-1.08B
-122.41%-1.07B
-1320.75%-647.00M
-1141.94%-323.00M
74.68%-547.00M
-154.71%-482.00M
-91.68%53.00M
101.88%31.00M
-740.95%-2.16B
235.54%881.00M
150.96%637.00M
-295.27%-1.65B
130.36%337.00M
-665.22%-650.00M
-357.88%-1.25B
-45.87%846.00M
-2807.32%-1.11B
-22.82%115.00M
69.77%-273.00M
431.85%1.56B
-93.53%41.00M
-89.88%149.00M
9.06%-903.00M
34.67%-471.00M
140.72%634.00M
144.28%1.47B
-893.00%-993.00M
-5.56%-721.00M
-480.97%-1.56B
297.70%603.00M
-332.56%-100.00M
-20.04%-683.00M
-143.64%-268.00M
-3712.50%-305.00M
160.56%43.00M
-832.79%-569.00M
69.19%-110.00M
-112.70%-8.00M
-119.72%-71.00M
75.20%-61.00M
-440.91%-357.00M
118.92%63.00M
328.57%360.00M
49.90%-246.00M
-131.58%-66.00M
41.68%-333.00M
-41.67%84.00M
-128.37%-491.00M
-56.09%209.00M
---571.00M
--144.00M
---215.00M
--476.00M
-Estoque (var.)
-25.85%-813.00M
-29.14%231.00M
-218.52%-344.00M
-18.77%-715.00M
10.28%-646.00M
331.21%326.00M
73.07%-108.00M
-34.98%-602.00M
-22.66%-720.00M
-164.09%-141.00M
-627.63%-401.00M
-2130.00%-446.00M
-419.47%-587.00M
-57.93%220.00M
-82.69%76.00M
-112.74%-20.00M
71.39%-113.00M
4854.55%523.00M
195.23%439.00M
260.20%157.00M
43.33%-395.00M
-101.92%-11.00M
-1489.66%-461.00M
70.39%-98.00M
-10.46%-697.00M
228.00%574.00M
84.15%-29.00M
19.66%-331.00M
3.52%-631.00M
20.69%175.00M
48.74%-183.00M
-164.10%-412.00M
-110.97%-654.00M
-52.30%145.00M
41.86%-357.00M
-35.65%-156.00M
32.31%-310.00M
46.86%304.00M
-1080.77%-614.00M
-45.57%-115.00M
35.67%-458.00M
-43.29%207.00M
89.32%-52.00M
65.35%-79.00M
4.56%-712.00M
-41.41%365.00M
-330.97%-487.00M
30.91%-228.00M
-3.47%-746.00M
--623.00M
---113.00M
---330.00M
---721.00M
-A pagar e acumuladas (var.)
282.11%397.00M
-237.88%-819.00M
-69.70%1.08B
328.95%1.46B
-144.49%-218.00M
-23.55%594.00M
540.32%3.57B
-126.35%-639.00M
255.06%490.00M
57.93%777.00M
-170.03%-811.00M
290.79%2.42B
-158.74%-316.00M
161.50%492.00M
118.90%1.16B
-18.01%-1.27B
-12.09%538.00M
-1255.93%-800.00M
-61.89%529.00M
-391.08%-1.08B
204.08%612.00M
80.72%-59.00M
34.24%1.39B
-74.20%370.00M
-202.08%-588.00M
-4.44%-306.00M
141.59%1.03B
48.14%1.43B
23.08%576.00M
9.57%-293.00M
111.88%428.00M
37.89%968.00M
460.00%468.00M
-156.06%-324.00M
4140.00%202.00M
694.92%702.00M
-124.21%-130.00M
537.88%578.00M
95.37%-5.00M
-6.31%-118.00M
104.96%537.00M
-147.65%-132.00M
-170.59%-108.00M
-120.98%-111.00M
-33.67%262.00M
168.93%277.00M
525.00%153.00M
-22.21%529.00M
472.46%395.00M
--103.00M
---36.00M
--680.00M
--69.00M
-Outros ativos (CP) (var.)
44.44%-125.00M
43.46%-160.00M
-88.11%-459.00M
509.26%442.00M
57.22%-225.00M
36.12%-283.00M
-5.63%-244.00M
-50.00%-108.00M
-87.19%-526.00M
-52.23%-443.00M
-1258.82%-231.00M
-10.77%-72.00M
-45.60%-281.00M
-354.69%-291.00M
91.54%-17.00M
-690.91%-65.00M
7.21%-193.00M
81.40%-64.00M
36.79%-201.00M
107.01%11.00M
-26.06%-208.00M
62.07%-344.00M
-715.38%-318.00M
-150.16%-157.00M
-1275.00%-165.00M
-406.70%-907.00M
-176.47%-39.00M
552.08%313.00M
42.86%-12.00M
-335.53%-179.00M
1375.00%51.00M
-17.24%48.00M
74.07%-21.00M
68.89%76.00M
-108.70%-4.00M
137.18%58.00M
-1720.00%-81.00M
2150.00%45.00M
165.71%46.00M
-271.43%-156.00M
200.00%5.00M
104.55%2.00M
-240.00%-70.00M
-133.87%-42.00M
91.07%-5.00M
-145.36%-44.00M
216.28%50.00M
375.56%124.00M
-330.77%-56.00M
--97.00M
---43.00M
---45.00M
---13.00M
-Outros passivos (CP) (var.)
790.74%373.00M
-64.29%676.00M
293.10%684.00M
1668.75%566.00M
-124.22%-54.00M
67.52%1.89B
596.00%174.00M
112.36%32.00M
546.00%223.00M
-12.34%1.13B
-80.47%25.00M
-2454.55%-259.00M
10.71%-50.00M
66.32%1.29B
-16.34%128.00M
107.24%11.00M
44.55%-56.00M
103.41%775.00M
-30.45%153.00M
-158.02%-152.00M
-127.22%-101.00M
3075.00%381.00M
273.23%220.00M
223.58%262.00M
-43.10%371.00M
--12.00M
---127.00M
---212.00M
--652.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Investimentos não recorrentes
Fluxo de caixa operacional
281.58%1.30B
-66.86%1.56B
-23.91%2.52B
280.11%2.73B
139.63%342.00M
1.79%4.71B
326.22%3.32B
-44.09%719.00M
-281.30%-863.00M
46.41%4.63B
-59.73%778.00M
-3.02%1.29B
-34.16%476.00M
130.73%3.16B
19.11%1.93B
94.71%1.33B
-36.13%723.00M
3.40%1.37B
-6.08%1.62B
-46.34%681.00M
-24.53%1.13B
180.45%1.32B
-1.99%1.73B
-39.63%1.27B
231.13%1.50B
-165.33%-1.65B
6175.86%1.76B
-2.05%2.10B
-54.38%453.00M
34.38%2.52B
-101.48%-29.00M
18.69%2.15B
24.44%993.00M
-30.80%1.88B
64.30%1.97B
31.40%1.81B
-51.52%798.00M
38.53%2.71B
-38.51%1.20B
-21.01%1.38B
23.30%1.65B
-25.13%1.96B
26.05%1.95B
-10.16%1.74B
-5.25%1.33B
33.78%2.61B
-5.05%1.54B
13.13%1.94B
6.50%1.41B
--1.95B
--1.63B
--1.71B
--1.32B
Caixa (Investimentos)
Invest. contínuos (líquido)
-2.06%617.00M
20.88%1.23B
-13.36%681.00M
0.87%692.00M
-6.53%630.00M
-13.04%1.02B
32.55%786.00M
31.92%686.00M
37.83%674.00M
16.83%1.17B
16.05%593.00M
34.02%520.00M
16.71%489.00M
52.35%1.00B
21.96%511.00M
-2.76%388.00M
3.97%419.00M
-21.36%659.00M
-21.54%419.00M
0.50%399.00M
-10.44%403.00M
89.16%838.00M
0.00%534.00M
-16.42%397.00M
8.43%450.00M
-50.22%443.00M
-0.74%534.00M
-12.04%475.00M
-2.58%415.00M
19.78%890.00M
8.47%538.00M
16.38%540.00M
10.94%426.00M
4.06%743.00M
17.54%496.00M
4.04%464.00M
-15.60%384.00M
7.37%714.00M
-11.16%422.00M
-22.03%446.00M
-4.21%455.00M
-18.50%665.00M
-24.60%475.00M
11.72%572.00M
5.09%475.00M
3.29%816.00M
34.90%630.00M
110.70%512.00M
141.71%452.00M
--790.00M
--467.00M
--243.00M
--187.00M
Despesas de capital (CapEx)
-2.06%617.00M
20.88%1.23B
-13.36%681.00M
0.87%692.00M
-6.53%630.00M
-13.04%1.02B
32.55%786.00M
31.92%686.00M
37.83%674.00M
16.83%1.17B
16.05%593.00M
34.02%520.00M
16.71%489.00M
52.35%1.00B
21.96%511.00M
-2.76%388.00M
3.97%419.00M
-21.36%659.00M
-21.54%419.00M
0.50%399.00M
-10.44%403.00M
89.16%838.00M
0.00%534.00M
-16.42%397.00M
8.43%450.00M
-50.22%443.00M
-0.74%534.00M
-12.04%475.00M
-2.58%415.00M
19.78%890.00M
8.47%538.00M
16.38%540.00M
10.94%426.00M
4.06%743.00M
17.54%496.00M
4.04%464.00M
-15.60%384.00M
7.37%714.00M
-11.16%422.00M
-22.03%446.00M
-4.21%455.00M
-18.50%665.00M
-24.60%475.00M
11.72%572.00M
5.09%475.00M
3.29%816.00M
34.90%630.00M
110.70%512.00M
141.71%452.00M
--790.00M
--467.00M
--243.00M
--187.00M
Venda de ativos fixos
9.85%513.00M
32.80%1.07B
-2.13%552.00M
2.09%537.00M
-10.19%467.00M
-5.85%805.00M
9.51%564.00M
9.81%526.00M
18.45%520.00M
-10.38%855.00M
18.94%515.00M
33.06%479.00M
13.44%439.00M
53.13%954.00M
11.31%433.00M
-2.96%360.00M
19.08%387.00M
-16.49%623.00M
-12.39%389.00M
17.78%371.00M
-10.47%325.00M
116.23%746.00M
7.51%444.00M
-15.32%315.00M
7.72%363.00M
-56.88%345.00M
-6.77%413.00M
-16.59%372.00M
3.69%337.00M
21.95%800.00M
12.44%443.00M
22.87%446.00M
13.64%325.00M
7.89%656.00M
16.57%394.00M
9.67%363.00M
-11.46%286.00M
14.50%608.00M
4.32%338.00M
-18.47%331.00M
-3.00%323.00M
-17.16%531.00M
-15.40%324.00M
10.03%406.00M
12.88%333.00M
0.00%641.00M
20.82%383.00M
51.85%369.00M
57.75%295.00M
--641.00M
--317.00M
--243.00M
--187.00M
Ativos intangíveis (líquido)
-36.20%104.00M
-23.72%164.00M
-41.89%129.00M
-3.13%155.00M
5.84%163.00M
-32.39%215.00M
184.62%222.00M
290.24%160.00M
208.00%154.00M
536.00%318.00M
0.00%78.00M
46.43%41.00M
56.25%50.00M
38.89%50.00M
160.00%78.00M
0.00%28.00M
-58.97%32.00M
-60.87%36.00M
-66.67%30.00M
-65.85%28.00M
-10.34%78.00M
-6.12%92.00M
-25.62%90.00M
-20.39%82.00M
11.54%87.00M
8.89%98.00M
27.37%121.00M
9.57%103.00M
-22.77%78.00M
3.45%90.00M
-6.86%95.00M
-6.93%94.00M
3.06%101.00M
-17.92%87.00M
21.43%102.00M
-12.17%101.00M
-25.76%98.00M
-20.90%106.00M
-44.37%84.00M
-30.72%115.00M
-7.04%132.00M
-23.43%134.00M
-38.87%151.00M
16.08%166.00M
-9.55%142.00M
17.45%175.00M
64.67%247.00M
--143.00M
--157.00M
--149.00M
--150.00M
----
--0.00
Transações de negócios
-100.00%0.00
--512.00M
-100.00%0.00
--0.00
--1.28B
--0.00
110.00%6.00M
-100.00%0.00
-100.00%0.00
100.00%0.00
---60.00M
112.00%53.00M
-96.64%35.00M
36.76%-277.00M
-100.00%0.00
-89.54%25.00M
--1.04B
-4766.67%-438.00M
234000.00%2.34B
1157.89%239.00M
-100.00%0.00
99.94%-9.00M
102.63%1.00M
-98.19%19.00M
226.67%114.00M
-794250.00%-15.89B
-280.00%-38.00M
2242.86%1.05B
10.00%-90.00M
98.21%-2.00M
-109.90%-10.00M
88.47%-49.00M
-58.73%-100.00M
38.12%-112.00M
250.75%101.00M
-2261.11%-425.00M
12.50%-63.00M
-338.16%-181.00M
67.48%-67.00M
47.06%-18.00M
-167.92%-72.00M
18.75%76.00M
-283.93%-206.00M
-106.65%-34.00M
-85.32%106.00M
42.22%64.00M
100.71%112.00M
437.89%511.00M
3710.00%722.00M
--45.00M
---15.72B
--95.00M
---20.00M
Produtos de investimento
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--596.00M
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
-99.98%5.00M
----
----
--191.00M
--26.64B
---11.93B
----
Outros investimentos
-252.50%-61.00M
-238.10%-58.00M
56.96%-34.00M
-165.08%-41.00M
-57.89%40.00M
-82.13%42.00M
22.55%-79.00M
141.72%63.00M
248.44%95.00M
319.64%235.00M
-176.69%-102.00M
-855.00%-151.00M
-52.38%-64.00M
-80.56%56.00M
-23.56%133.00M
-99.43%20.00M
93.41%-42.00M
396.91%288.00M
281.25%174.00M
1157.10%3.50B
-998.28%-637.00M
-207.78%-97.00M
54.07%-96.00M
-303.07%-331.00M
87.69%-58.00M
119.19%90.00M
-74.17%-209.00M
162.21%163.00M
-125.36%-471.00M
-340.51%-469.00M
-7.14%-120.00M
-13200.00%-262.00M
-354.35%-209.00M
140.37%195.00M
69.81%-112.00M
100.84%2.00M
-106.28%-46.00M
-3550.00%-483.00M
-329.01%-371.00M
-236.00%-238.00M
1104.11%733.00M
112.39%14.00M
183.51%162.00M
176.09%175.00M
-205.80%-73.00M
54.07%-113.00M
98.80%-194.00M
-187.50%-230.00M
-28.87%69.00M
---246.00M
---16.17B
---80.00M
--97.00M
Investimentos (LP)
Caixa (Invest. líquido)
-197.84%-678.00M
20.35%-779.00M
16.76%-715.00M
-17.66%-733.00M
219.69%693.00M
-4.26%-978.00M
-13.77%-859.00M
-0.81%-623.00M
-11.78%-579.00M
23.43%-938.00M
-99.74%-755.00M
-80.17%-618.00M
-189.00%-518.00M
-51.42%-1.23B
-118.03%-378.00M
-110.27%-343.00M
155.96%582.00M
14.30%-809.00M
433.23%2.10B
570.94%3.34B
-163.96%-1.04B
94.19%-944.00M
19.46%-629.00M
-196.07%-709.00M
59.63%-394.00M
-1093.24%-16.24B
-16.92%-781.00M
186.72%738.00M
-602.16%-976.00M
-106.21%-1.36B
-31.76%-668.00M
4.06%-851.00M
71.81%-139.00M
52.10%-660.00M
41.05%-507.00M
-26.35%-887.00M
-339.32%-493.00M
-139.65%-1.38B
-65.70%-860.00M
-62.88%-702.00M
146.61%206.00M
33.53%-575.00M
26.59%-519.00M
-86.58%-431.00M
-230.38%-442.00M
-8.13%-865.00M
87.65%-707.00M
98.10%-231.00M
408.18%339.00M
---800.00M
---5.72B
---12.16B
---110.00M
Caixa (Financiamento)
Financiamento contínuo
47.38%-1.06B
28.65%-1.87B
51.28%-1.16B
-152.23%-1.58B
-283.12%-2.01B
8.11%-2.62B
-485.25%-2.38B
66.63%-628.00M
162.81%1.10B
-81.00%-2.85B
129.91%617.00M
-19.49%-1.88B
-13.02%-1.75B
12.75%-1.57B
-184.94%-2.06B
41.54%-1.57B
-248.46%-1.54B
-320.51%-1.80B
-73.62%-724.00M
-27040.00%-2.69B
196.56%1.04B
-131.31%-429.00M
-103.77%-417.00M
-98.57%10.00M
-18.35%-1.08B
295.71%1.37B
4685.06%11.05B
-20.30%699.00M
2.05%-910.00M
28.93%-700.00M
78.69%-241.00M
178.58%877.00M
-145.76%-929.00M
88.95%-985.00M
-259.05%-1.13B
-606.33%-1.12B
246.78%2.03B
-658.08%-8.91B
74.39%-315.00M
81.37%-158.00M
-38.99%-1.38B
31.39%-1.18B
0.73%-1.23B
56.91%-848.00M
2.36%-995.00M
71.27%-1.71B
-126.88%-1.24B
-119.27%-1.97B
-21.74%-1.02B
---5.96B
--4.61B
--10.21B
---837.00M
Dívidas (líquido)
101.95%19.00M
-109.76%-835.00M
84.42%-12.00M
-180.49%-685.00M
-137.88%-972.00M
647.25%8.56B
-103.72%-77.00M
3504.00%851.00M
42666.67%2.57B
-617.88%-1.56B
931.33%2.07B
57.63%-25.00M
102.01%6.00M
130.02%302.00M
-1678.57%-249.00M
99.67%-59.00M
97.93%-299.00M
3.36%-1.01B
96.28%-14.00M
-31764.29%-17.84B
-4119.53%-14.47B
50.36%-1.04B
-103.25%-376.00M
-104.35%-56.00M
-11.00%-343.00M
-1044.59%-2.10B
2634.04%11.56B
-32.00%1.29B
-157.22%-309.00M
-84.88%222.00M
471.62%423.00M
489.71%1.89B
-79.47%540.00M
169.25%1.47B
-70.04%74.00M
-205.42%-486.00M
20.31%2.63B
-992.78%-2.12B
221.08%247.00M
1052.50%461.00M
1226.80%2.19B
-109.81%-194.00M
56.87%-204.00M
103.48%40.00M
48.27%-194.00M
136.20%1.98B
-3478.57%-473.00M
-110.62%-1.15B
19.70%-375.00M
---5.46B
--14.00M
--10.83B
---467.00M
Ações ON (líquido)
10.71%-50.00M
99.51%-50.00M
79.43%-294.00M
92.62%-44.00M
90.04%-56.00M
-2420.34%-10.28B
-131.98%-1.43B
42.47%-596.00M
24.36%-562.00M
-26.32%-408.00M
37.90%-616.00M
-64.18%-1.04B
-98.66%-743.00M
-3688.89%-323.00M
-24700.00%-992.00M
-15875.00%-631.00M
-812.20%-374.00M
133.33%9.00M
89.74%-4.00M
111.76%4.00M
-70.83%-41.00M
89.20%-27.00M
-657.14%-39.00M
-30.77%-34.00M
-20.00%-24.00M
-1370.59%-250.00M
112.28%7.00M
93.90%-26.00M
97.83%-20.00M
99.01%-17.00M
88.39%-57.00M
-1190.91%-426.00M
-46200.00%-922.00M
71.34%-1.72B
-534.51%-491.00M
-1750.00%-33.00M
100.07%2.00M
-1618.62%-6.00B
127.76%113.00M
100.65%2.00M
-1095.18%-2.98B
-74.50%-349.00M
-88.43%-407.00M
-15.79%-308.00M
-36.81%-249.00M
-422.58%-200.00M
-167.08%-216.00M
-838.89%-266.00M
-251.67%-182.00M
--62.00M
--322.00M
--36.00M
--120.00M
Dividendos pagos
9.23%840.00M
4.56%802.00M
-1.79%823.00M
-2.49%823.00M
-2.66%769.00M
-3.03%767.00M
5.54%838.00M
5.76%844.00M
6.04%790.00M
6.17%791.00M
5.73%794.00M
5.56%798.00M
5.67%745.00M
5.52%745.00M
9.16%751.00M
4.42%756.00M
14.82%705.00M
15.36%706.00M
12.60%688.00M
18.69%724.00M
0.82%614.00M
8.51%612.00M
13.99%611.00M
14.02%610.00M
13.83%609.00M
5.82%564.00M
0.56%536.00M
6.36%535.00M
5.94%535.00M
4.92%533.00M
1.33%533.00M
-4.37%503.00M
-0.79%505.00M
-6.10%508.00M
-3.84%526.00M
-3.13%526.00M
-7.96%509.00M
6.08%541.00M
6.84%547.00M
6.05%543.00M
7.59%553.00M
-0.58%510.00M
10.11%512.00M
10.11%512.00M
10.54%514.00M
10.56%513.00M
0.43%465.00M
12.59%465.00M
12.86%465.00M
--464.00M
--463.00M
--413.00M
--412.00M
Outros financiamentos
11.90%-185.00M
-42.52%-181.00M
12.12%-29.00M
17.95%-32.00M
-77.97%-210.00M
-47.67%-127.00M
23.26%-33.00M
-69.57%-39.00M
55.13%-118.00M
89.36%-86.00M
39.44%-43.00M
82.17%-23.00M
-58.43%-263.00M
-700.00%-808.00M
-294.44%-71.00M
-100.81%-129.00M
-101.03%-166.00M
-108.07%-101.00M
-102.96%-18.00M
2135.21%15.87B
16107.92%16.17B
-70.78%1.25B
4250.00%609.00M
2635.71%710.00M
-119.57%-101.00M
1250.81%4.28B
118.92%14.00M
68.18%-28.00M
-9.52%-46.00M
-64.60%-372.00M
60.64%-74.00M
-23.94%-88.00M
54.84%-42.00M
11.72%-226.00M
-46.88%-188.00M
8.97%-71.00M
-132.50%-93.00M
-108.13%-256.00M
-19.63%-128.00M
-14.71%-78.00M
-5.26%-40.00M
95.87%-123.00M
-25.88%-107.00M
20.93%-68.00M
-1366.67%-38.00M
-2909.09%-2.98B
-101.79%-85.00M
64.46%-86.00M
103.85%3.00M
---99.00M
--4.74B
---242.00M
---78.00M
Financiamento não recorrente
Financiamento (líquido)
47.38%-1.06B
28.65%-1.87B
51.28%-1.16B
-152.23%-1.58B
-283.12%-2.01B
8.11%-2.62B
-485.25%-2.38B
66.63%-628.00M
162.81%1.10B
-81.00%-2.85B
129.91%617.00M
-19.49%-1.88B
-13.02%-1.75B
12.75%-1.57B
-184.94%-2.06B
41.54%-1.57B
-248.46%-1.54B
-320.51%-1.80B
-73.62%-724.00M
-27040.00%-2.69B
196.56%1.04B
-131.31%-429.00M
-103.77%-417.00M
-98.57%10.00M
-18.35%-1.08B
295.71%1.37B
4685.06%11.05B
-20.30%699.00M
2.05%-910.00M
28.93%-700.00M
78.69%-241.00M
178.58%877.00M
-145.76%-929.00M
88.95%-985.00M
-259.05%-1.13B
-606.33%-1.12B
246.78%2.03B
-658.08%-8.91B
74.39%-315.00M
81.37%-158.00M
-38.99%-1.38B
31.39%-1.18B
0.73%-1.23B
56.91%-848.00M
2.36%-995.00M
71.27%-1.71B
-126.88%-1.24B
-119.27%-1.97B
-21.74%-1.02B
---5.96B
--4.61B
--10.21B
---837.00M
Caixa líquido
Caixa inicial
-15.39%5.61B
22.45%6.73B
11.52%6.06B
-5.05%5.65B
5.33%6.63B
1.14%5.50B
12.42%5.43B
-2.22%5.95B
-19.89%6.29B
-27.55%5.43B
-40.20%4.83B
-29.42%6.08B
-11.08%7.85B
-25.00%7.50B
15.15%8.08B
6.82%8.62B
19.03%8.83B
104.21%10.00B
2.36%7.02B
28.40%8.07B
19.45%7.42B
-76.14%4.90B
-38.28%6.86B
-18.46%6.28B
-31.12%6.21B
139.89%20.52B
18.39%11.11B
7.25%7.70B
25.44%9.02B
19.63%8.56B
38.26%9.38B
-0.86%7.18B
0.97%7.19B
24.43%7.15B
14.36%6.79B
37.19%7.25B
36.01%7.12B
13.11%5.75B
19.57%5.93B
17.96%5.28B
13.34%5.24B
9.98%5.08B
1.08%4.96B
-6.36%4.48B
-4.49%4.62B
-26.62%4.62B
-18.86%4.91B
-24.85%4.78B
-18.86%4.84B
--6.30B
--6.05B
--6.36B
--5.96B
Variação do caixa
57.86%-413.00M
-199.65%-1.13B
935.38%673.00M
180.16%412.00M
-184.06%-980.00M
31.89%1.13B
-89.22%65.00M
58.85%-514.00M
80.53%-345.00M
143.87%856.00M
204.33%603.00M
-133.02%-1.25B
-720.37%-1.77B
129.25%351.00M
-119.17%-578.00M
48.90%-536.00M
-133.44%-216.00M
-3176.92%-1.20B
473.19%3.02B
-283.07%-1.05B
822.86%646.00M
100.23%39.00M
-95.59%526.00M
-83.16%573.00M
105.33%70.00M
-3743.29%-16.83B
1547.03%11.94B
54.78%3.40B
-21800.00%-1.31B
1148.65%462.00M
-356.21%-825.00M
608.80%2.20B
-104.80%-6.00M
-97.30%37.00M
173.18%322.00M
-166.26%-432.00M
171.74%125.00M
236.27%1.37B
-702.74%-440.00M
34.43%652.00M
132.39%46.00M
20500.00%408.00M
125.35%73.00M
278.91%485.00M
-158.18%-142.00M
99.86%-2.00M
-216.60%-288.00M
141.03%128.00M
-113.68%-55.00M
---1.46B
--247.00M
---312.00M
--402.00M
Variação cambial
300.00%16.00M
-378.57%-39.00M
253.33%23.00M
-122.22%-4.00M
-900.00%-8.00M
-6.67%14.00M
59.46%-15.00M
151.43%18.00M
-93.33%1.00M
236.36%15.00M
46.38%-37.00M
-162.50%-35.00M
-34.78%15.00M
-125.58%-11.00M
-428.57%-69.00M
600.00%56.00M
124.21%23.00M
-6.52%43.00M
126.25%21.00M
130.77%8.00M
-331.71%-95.00M
611.11%46.00M
13.98%-80.00M
81.02%-26.00M
-65.55%41.00M
-550.00%-9.00M
-182.30%-93.00M
-626.92%-137.00M
72.46%119.00M
101.35%2.00M
527.78%113.00M
471.43%26.00M
305.88%69.00M
-377.42%-148.00M
118.95%18.00M
-240.00%-7.00M
132.08%17.00M
68.04%-31.00M
-131.71%-95.00M
-77.27%5.00M
-32.50%-53.00M
-708.33%-97.00M
-270.83%-41.00M
162.86%22.00M
-122.22%-40.00M
-340.00%-12.00M
-61.29%24.00M
59.77%-35.00M
-136.00%-18.00M
--5.00M
--62.00M
---87.00M
--50.00M
Caixa final
-8.02%5.19B
-15.39%5.61B
22.45%6.73B
11.52%6.06B
-5.05%5.65B
5.33%6.63B
1.14%5.50B
12.42%5.43B
-2.22%5.95B
-19.89%6.29B
-27.55%5.43B
-40.20%4.83B
-29.42%6.08B
-10.78%7.85B
-25.22%7.50B
15.15%8.08B
6.82%8.62B
78.29%8.80B
35.92%10.03B
2.36%7.02B
28.40%8.07B
33.69%4.94B
-67.97%7.38B
-38.28%6.86B
-18.46%6.28B
-59.05%3.69B
169.33%23.04B
18.39%11.11B
7.25%7.70B
25.44%9.02B
20.39%8.56B
37.69%9.38B
-0.86%7.18B
0.97%7.19B
29.38%7.11B
14.83%6.81B
37.19%7.25B
29.69%7.12B
9.10%5.49B
19.57%5.93B
17.96%5.28B
18.86%5.49B
8.96%5.04B
1.08%4.96B
-6.36%4.48B
-4.49%4.62B
-26.62%4.62B
-18.86%4.91B
-24.85%4.78B
--4.84B
--6.30B
--6.05B
--6.36B
Fluxo de caixa livre
338.89%688.00M
-91.11%328.00M
-27.19%1.84B
6084.85%2.04B
81.26%-288.00M
6.83%3.69B
1267.57%2.53B
-95.69%33.00M
-11723.08%-1.54B
60.18%3.46B
-86.98%185.00M
-18.34%766.00M
-104.28%-13.00M
203.38%2.16B
18.12%1.42B
232.62%938.00M
-58.30%304.00M
46.00%711.00M
0.84%1.20B
-67.66%282.00M
-30.57%729.00M
123.30%487.00M
-2.85%1.19B
-46.40%872.00M
2663.16%1.05B
-228.14%-2.09B
316.58%1.23B
1.31%1.63B
-93.30%38.00M
43.95%1.63B
-138.60%-567.00M
19.49%1.61B
36.96%567.00M
-43.26%1.13B
89.79%1.47B
44.52%1.34B
-65.24%414.00M
54.57%2.00B
-47.35%774.00M
-20.51%930.00M
38.49%1.19B
-28.14%1.29B
61.01%1.47B
-18.01%1.17B
-10.14%860.00M
54.47%1.80B
-21.16%913.00M
-2.99%1.43B
-15.76%957.00M
--1.16B
--1.16B
--1.47B
--1.14B
Moeda
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opinião da Auditoria
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI