Demonstração de Resultados de Red Cat Holdings Inc (RCAT)

Receita Total

-60.96%1.53M

-6.78%1.63M

484.76%6.31M

250.66%5.85M

425.79%3.93M

55.18%1.75M

-17.77%1.08M

-10.18%1.67M

-59.88%747.61K

-19.34%1.13M

-30.11%1.31M

-13.48%1.86M

335.53%1.86M

154.75%1.40M

408.24%1.88M

6113.41%2.15M

--427.81K

--548.28K

--369.40K

--34.54K

--0.00

-100.00%0.00

--4.81K

--37.83K

--58.38K

--8.92K

--0.00

-100.00%0.00

--0.00

-100.00%0.00

678.98%203.64K

-100.00%0.00

-7.78%14.16K

--26.14K

--1.20K

--25.54K

--15.36K

-100.00%0.00

1539.34%10.38K

---20.97K

--13.15K

--7.82K

--633.00

Receita

-60.96%1.53M

-6.78%1.63M

484.76%6.31M

250.66%5.85M

425.79%3.93M

55.18%1.75M

-17.77%1.08M

-10.18%1.67M

-59.88%747.61K

-19.34%1.13M

-30.11%1.31M

-13.48%1.86M

335.53%1.86M

154.75%1.40M

408.24%1.88M

6113.41%2.15M

--427.81K

--548.28K

--369.40K

--34.54K

--0.00

-100.00%0.00

--4.81K

--37.83K

--58.38K

--8.92K

--0.00

-100.00%0.00

--0.00

-100.00%0.00

678.98%203.64K

-100.00%0.00

-7.78%14.16K

--26.14K

--1.20K

--25.54K

--15.36K

-100.00%0.00

1539.34%10.38K

---20.97K

--13.15K

--7.82K

--633.00

Custo da Receita

-42.93%1.56M

57.62%2.48M

152.47%5.11M

168.97%4.75M

337.71%2.73M

50.65%1.57M

106.05%2.02M

16.32%1.76M

-63.54%623.76K

-19.31%1.04M

-37.83%981.47K

-4.10%1.52M

420.34%1.71M

190.13%1.29M

410.66%1.58M

9643.97%1.58M

--328.76K

--446.13K

--309.14K

--16.23K

----

--37.26K

--154.76K

--140.21K

--56.00K

----

--0.00

----

-100.00%0.00

----

--1.94K

--24.68K

--20.08K

----

-100.00%0.00

----

--8.68K

----

--12.71K

--4.61K

--0.00

Despesas Operacionais

20.72%10.65M

99.28%14.11M

16.71%11.18M

50.26%10.30M

24.30%8.82M

53.72%7.08M

42.69%9.58M

36.48%6.85M

53.53%7.10M

49.71%4.61M

41.76%6.71M

52.21%5.02M

403.80%4.62M

230.25%3.08M

349.88%4.73M

597.11%3.30M

324.62%917.70K

189.74%931.53K

--1.05M

--473.16K

-21.42%216.12K

90.48%321.50K

-44.20%275.04K

-73.48%168.79K

181.77%583.51K

415.81%465.69K

43.26%492.93K

41.20%636.50K

-69.97%207.09K

-84.76%90.28K

608.21%344.07K

117.58%450.77K

757.15%689.61K

347.55%592.54K

-13.37%48.58K

232.45%207.18K

-44.68%80.45K

-36.80%132.40K

7.99%56.08K

288.76%62.32K

--145.43K

2263.82%209.48K

1066.23%51.93K

-58.33%16.03K

-81.56%8.86K

-90.66%4.45K

-38.31%38.47K

---27.25K

--48.06K

--47.67K

--62.35K

P&D

0.42%2.23M

153.60%3.43M

-65.26%1.01M

73.95%2.13M

75.39%2.22M

200.81%1.35M

176.36%2.92M

50.59%1.22M

156.76%1.27M

84.22%449.96K

506.89%1.06M

383.00%811.29K

411.03%493.44K

151.15%244.25K

97.71%174.19K

21.31%167.97K

25.85%96.56K

-47.63%97.25K

--88.11K

--138.47K

-47.43%76.72K

--185.69K

--145.94K

----

--0.00

----

328.83%316.30K

72.19%205.50K

----

--188.95K

--73.76K

--119.34K

----

Depreciação e Amortização

9.87%372.23K

84.55%587.55K

15.56%415.07K

18.82%350.89K

49.14%338.80K

277.07%318.37K

81.46%359.17K

926.81%295.31K

942.98%227.16K

--84.43K

--197.94K

--28.76K

--21.78K

----

1746.31%16.03K

2131.28%70.33K

1906.60%63.25K

543.16%20.27K

-72.46%868.00

0.03%3.15K

0.00%3.15K

-38.82%3.15K

8.76%3.15K

16.06%3.15K

16.10%3.15K

0.00%5.15K

-43.73%2.90K

-47.28%2.71K

-50.00%5.15K

--5.15K

--10.30K

----

--0.00

----

--0.00

Outras Despesas Operacionais

----

26.23%-4.37M

-20.53%527.45K

----

-1158.55%-5.92M

98.54%663.67K

458.45%1.58M

401.12%886.30K

136.04%559.51K

128.12%334.28K

130.85%283.25K

98.65%176.86K

--237.05K

--146.54K

--122.70K

--89.03K

----

-74.58%16.77K

982.10%68.39K

6569.37%55.09K

2237.69%75.23K

-28.59%65.97K

101.88%6.32K

-99.78%826.00

-93.38%3.22K

1753.08%92.38K

-34487.14%-336.99K

13079.44%373.77K

-10.26%48.58K

-86.75%4.99K

-99.22%980.00

-98.65%2.84K

4.25%54.14K

134.77%37.63K

--125.34K

2263.82%209.48K

1066.23%51.93K

--16.03K

--8.86K

--4.45K

----

---27.25K

----

Lucro Operacional

-86.34%-9.12M

-134.05%-12.48M

42.73%-4.87M

14.21%-4.45M

22.97%-4.89M

-53.25%-5.33M

-57.39%-8.50M

-63.86%-5.18M

-130.09%-6.35M

-107.13%-3.48M

-88.99%-5.40M

-174.53%-3.16M

-463.42%-2.76M

-338.26%-1.68M

-318.31%-2.86M

-162.74%-1.15M

-126.67%-489.89K

-19.20%-383.24K

---682.90K

---438.62K

21.42%-216.12K

-96.07%-321.50K

43.17%-275.04K

74.24%-163.97K

-163.50%-545.68K

-351.15%-407.31K

-40.67%-484.01K

-41.20%-636.50K

69.97%-207.09K

84.76%-90.28K

-608.21%-344.07K

-12648.08%-450.77K

-757.15%-689.61K

-347.55%-592.54K

-15.90%-48.58K

90.23%-3.54K

44.22%-80.45K

28.02%-132.40K

-14.60%-41.92K

-125.68%-36.18K

---144.23K

-1975.63%-183.94K

-721.40%-36.58K

42.93%-16.03K

74.62%-8.86K

88.82%-4.45K

54.49%-28.09K

--6.28K

---34.92K

---39.85K

---61.72K

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

----

144.49%4.50K

--4.91K

--1.93K

--1.91K

--1.84K

-100.00%0.00

--0.00

--3.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

--2.24K

--0.00

----

--0.00

Despesa de Juros não Operacionais

----

-54.11%11.55K

-45.91%15.51K

-39.37%19.70K

-38.75%21.86K

-33.80%25.16K

-38.48%28.67K

-29.41%32.48K

108.71%35.69K

-96.89%38.01K

--46.60K

--46.02K

--17.10K

--1.22M

----

-25.31%121.10K

-0.40%116.78K

19.17%117.03K

7.33%104.25K

414.86%162.13K

--117.25K

2191.16%98.20K

--97.13K

1547.02%31.49K

-100.00%0.00

523.87%4.29K

-100.00%0.00

-97.61%1.91K

--663.00

-78.50%687.00

3231.28%21.62K

15567.84%79.91K

--0.00

153.25%3.20K

--649.00

-59.59%510.00

-3.00%1.26K

-100.00%0.00

-74.00%1.26K

--1.02K

--1.30K

--2.31K

--4.85K

Ganhos com Venda de Títulos

----

91.85%-4.61K

---2.90K

--2.39K

--1.52K

---56.60K

--0.00

----

Retorno Sobre o Patrimônio Líquido

----

--0.00

---11.86M

----

--0.00

----

Receitas (Despesas) especiais

-1167.06%-4.23M

-4367.69%-10.70M

340.05%9.01M

-120.89%-46.52K

-142.83%-333.87K

-740.79%-239.49K

-849.69%-3.75M

-66.40%222.69K

869.88%779.46K

-75.77%37.37K

-46.81%500.58K

108.46%662.71K

134.58%80.37K

--154.25K

--941.04K

---7.83M

---232.39K

----

98.78%-3.29K

27.22%81.20K

-92.24%8.86K

-92.32%106.91K

-110.25%-268.93K

103.05%63.83K

--114.19K

--1.39M

--2.62M

---2.09M

----

--0.00

----

---6.96M

----

--0.00

----

-100.00%0.00

-99.15%8.47K

---66.00

--0.00

--65.14K

--1.00M

-Ganhos com Venda de Ativos Fixos

----

---522.92K

----

-100.00%0.00

----

--180.25K

----

Outras Receitas (Despesas) não Operacionais

-263.60%-2.53K

100.00%0.00

58.07%1.04M

192.54%320.04K

100.68%1.54K

98.66%-1.54K

495.95%657.43K

-1909.27%-345.84K

-1433.64%-227.16K

-650.63%-114.91K

1665.89%110.32K

---17.21K

---14.81K

---15.31K

-112.31%-7.04K

----

--57.22K

----

-100.00%0.00

----

--1.11K

--58.00K

----

--0.00

----

--0.00

----

--0.00

----

Rendimento Antes dos Impostos

-154.27%-13.33M

-313.34%-23.12M

42.43%-6.69M

21.49%-4.19M

10.06%-5.24M

-55.73%-5.59M

-140.73%-11.62M

-108.04%-5.34M

-112.76%-5.83M

-130.60%-3.59M

-53.38%-4.83M

71.45%-2.56M

-279.44%-2.74M

-306.47%-1.56M

-402.87%-3.15M

-1948.31%-8.98M

-234.20%-722.28K

-19.20%-383.24K

---625.69K

---438.62K

21.42%-216.12K

-11.45%-321.50K

42.45%-275.04K

74.30%-288.47K

-361.47%-1.20M

-588.04%-511.15K

-150.27%-477.92K

-152.42%-1.12M

89.99%-260.51K

87.55%-74.29K

2056.84%950.69K

39397.27%2.14M

-3109.82%-2.60M

-348.46%-596.82K

22.17%-48.58K

90.62%-5.45K

98.86%-81.12K

28.89%-133.08K

-67.69%-62.42K

-251.15%-58.08K

---7.11M

-1748.46%-187.14K

-735.98%-37.23K

11.31%-16.54K

72.05%-10.12K

-119.38%-4.45K

-102.00%-18.65K

--5.20K

---36.22K

--22.98K

--933.91K

Imposto de Renda

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

--1.65K

--0.00

Renda após Impostos

-154.27%-13.33M

-313.34%-23.12M

42.43%-6.69M

21.49%-4.19M

10.06%-5.24M

-55.73%-5.59M

-140.73%-11.62M

-108.04%-5.34M

-112.76%-5.83M

-130.60%-3.59M

-53.38%-4.83M

71.45%-2.56M

-279.44%-2.74M

-306.47%-1.56M

-402.87%-3.15M

-1948.31%-8.98M

-234.20%-722.28K

-19.20%-383.24K

---625.69K

---438.62K

21.42%-216.12K

-11.45%-321.50K

42.45%-275.04K

74.30%-288.47K

-361.47%-1.20M

-588.04%-511.15K

-150.27%-477.92K

-152.42%-1.12M

89.99%-260.51K

87.55%-74.29K

2056.84%950.69K

39397.27%2.14M

-3109.82%-2.60M

-348.46%-596.82K

22.17%-48.58K

90.62%-5.45K

98.86%-81.12K

28.89%-133.08K

-67.69%-62.42K

-251.15%-58.08K

---7.11M

-1748.46%-187.14K

-735.98%-37.23K

11.31%-16.54K

72.05%-10.12K

-119.38%-4.45K

-102.00%-18.65K

--3.54K

---36.22K

--22.98K

--933.91K

Lucro Líquido das Operações Contínuas

-154.27%-13.33M

-313.34%-23.12M

42.43%-6.69M

21.49%-4.19M

10.06%-5.24M

-55.73%-5.59M

-140.73%-11.62M

-108.04%-5.34M

-112.76%-5.83M

-130.60%-3.59M

-53.38%-4.83M

71.45%-2.56M

-279.44%-2.74M

-306.47%-1.56M

-402.87%-3.15M

-1948.31%-8.98M

-234.20%-722.28K

-19.20%-383.24K

---625.69K

---438.62K

21.42%-216.12K

-11.45%-321.50K

42.45%-275.04K

74.30%-288.47K

-361.47%-1.20M

-588.04%-511.15K

-150.27%-477.92K

-152.42%-1.12M

89.99%-260.51K

87.55%-74.29K

2056.84%950.69K

39397.27%2.14M

-3109.82%-2.60M

-348.46%-596.82K

22.17%-48.58K

90.62%-5.45K

98.86%-81.12K

28.89%-133.08K

-67.69%-62.42K

-251.15%-58.08K

---7.11M

-1748.46%-187.14K

-735.98%-37.23K

11.31%-16.54K

72.05%-10.12K

-119.38%-4.45K

-102.00%-18.65K

--3.54K

---36.22K

--22.98K

--933.91K

Rendimento Líquido de Operações Descontinuadas

100.00%0.00

49.88%-384.64K

-293.60%-1.30M

-44.99%-599.51K

-10.56%-242.57K

---767.41K

---330.08K

---413.50K

---219.40K

----

-100.00%0.00

100.00%0.00

194.11%670.25K

---169.98K

---253.94K

---491.83K

---712.22K

----

100.00%0.00

----

---53.57K

---4.53K

----

Lucro Líquido Atribuível a Controladores

-128.18%-13.33M

-296.16%-23.12M

42.90%-7.07M

3.13%-5.49M

6.42%-5.84M

-53.13%-5.84M

-156.63%-12.38M

-120.91%-5.67M

-127.85%-6.24M

-144.68%-3.81M

-53.38%-4.83M

71.45%-2.56M

-279.44%-2.74M

-306.47%-1.56M

-402.87%-3.15M

-1948.31%-8.98M

-234.20%-722.28K

-19.20%-383.24K

---625.69K

---438.62K

21.42%-216.12K

-11.45%-321.50K

42.45%-275.04K

36.19%-288.47K

-179.25%-1.20M

-55.73%-511.15K

-204.15%-477.92K

-131.64%-452.08K

88.38%-430.49K

66.99%-328.23K

1044.49%458.86K

26324.16%1.43M

-4468.87%-3.71M

-647.21%-994.41K

22.17%-48.58K

90.62%-5.45K

98.86%-81.12K

28.89%-133.08K

-67.69%-62.42K

-251.15%-58.08K

---7.11M

-193.82%-187.14K

-314.59%-37.23K

11.31%-16.54K

-75.85%-63.69K

-139.08%-8.98K

-102.00%-18.65K

--3.54K

---36.22K

--22.98K

--933.91K

Dividendo de Ações Preferenciais

----

--1.10M

--397.59K

----

--0.00

----

Lucro Líquido Atribuível a Ordinários

-128.18%-13.33M

-296.16%-23.12M

42.90%-7.07M

3.13%-5.49M

6.42%-5.84M

-53.13%-5.84M

-156.63%-12.38M

-120.91%-5.67M

-127.85%-6.24M

-144.68%-3.81M

-53.38%-4.83M

71.45%-2.56M

-279.44%-2.74M

-306.47%-1.56M

-402.87%-3.15M

-1948.31%-8.98M

-234.20%-722.28K

-19.20%-383.24K

---625.69K

---438.62K

21.42%-216.12K

-11.45%-321.50K

42.45%-275.04K

36.19%-288.47K

-179.25%-1.20M

-55.73%-511.15K

-204.15%-477.92K

-131.64%-452.08K

88.38%-430.49K

66.99%-328.23K

1044.49%458.86K

26324.16%1.43M

-4468.87%-3.71M

-647.21%-994.41K

22.17%-48.58K

90.62%-5.45K

98.86%-81.12K

28.89%-133.08K

-67.69%-62.42K

-251.15%-58.08K

---7.11M

-193.82%-187.14K

-314.59%-37.23K

11.31%-16.54K

-75.85%-63.69K

-139.08%-8.98K

-102.00%-18.65K

--3.54K

---36.22K

--22.98K

--933.91K

Lucro Básico por Ação

-66.55%-0.18

-154.52%-0.27

59.01%-0.10

5.56%-0.10

8.99%-0.11

-49.90%-0.11

-155.55%-0.23

-118.05%-0.10

-119.73%-0.12

-55.03%-0.07

18.67%-0.09

86.03%-0.05

-47.28%-0.05

-138.75%-0.05

-261.99%-0.11

-1284.32%-0.34

-179.40%-0.04

97.86%-0.02

---0.03

---0.02

98.91%-0.01

39.45%-0.89

58.65%-1.18

68.94%-1.48

44.98%-6.12

68.59%-2.62

-123.89%-2.84

-112.44%-4.75

89.11%-11.12

70.96%-8.33

146.57%11.90

24592.31%38.21

-16584.31%-102.11

59.08%-28.68

22.26%-25.56

99.57%-0.16

100.00%-0.61

96.46%-70.08

91.70%-32.88

79.66%-36.24

---72.27K

-188.18%-1.98K

-340.00%-396.00

10.00%-178.20

-73.24%-686.04

-135.71%-90.00

-101.79%-198.00

--36.00

---396.00

--252.00

--11.05K

Lucro Diluído por Ação

-66.55%-0.18

-154.52%-0.27

59.01%-0.10

5.56%-0.10

8.99%-0.11

-49.90%-0.11

-155.55%-0.23

-118.05%-0.10

-119.73%-0.12

-55.03%-0.07

18.67%-0.09

86.03%-0.05

-47.28%-0.05

-138.75%-0.05

-261.99%-0.11

-1284.32%-0.34

-179.40%-0.04

97.86%-0.02

---0.03

---0.02

98.91%-0.01

39.45%-0.89

58.65%-1.18

68.94%-1.48

44.98%-6.12

68.59%-2.62

-135.85%-2.84

-119.20%-4.75

89.11%-11.12

70.96%-8.33

131.03%7.93

15969.23%24.76

-16584.31%-102.11

59.08%-28.68

22.26%-25.56

99.57%-0.16

100.00%-0.61

96.46%-70.08

91.70%-32.88

79.66%-36.24

---72.27K

-188.18%-1.98K

-340.00%-396.00

10.00%-178.20

-73.24%-686.04

-135.71%-90.00

-101.79%-198.00

--36.00

---396.00

--252.00

--11.05K

Dividendo por Ação

--0.00

Moeda

USD

Opinião da Auditoria

--

Red Cat Holdings Inc

8.830USD

Red Cat Holdings Inc

8.830

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa