Demonstração de Resultados de Power REIT (PW)

Receita Total

-9.13%485.79K

11.44%569.80K

191.92%1.43M

138.35%519.35K

-46.79%534.61K

-77.69%511.32K

-75.67%488.53K

-90.24%217.90K

-49.40%1.00M

25.79%2.29M

-21.19%2.01M

-1.54%2.23M

9.04%1.99M

30.63%1.82M

128.34%2.55M

132.57%2.27M

131.26%1.82M

122.49%1.39M

97.84%1.12M

96.75%975.12K

59.20%787.39K

26.81%626.82K

14.13%563.87K

0.40%495.61K

0.40%494.59K

-2.67%494.30K

0.47%494.08K

0.47%493.64K

0.26%492.60K

3.54%507.87K

0.01%491.76K

-2.13%491.32K

-0.07%491.31K

-0.22%490.53K

0.02%491.72K

1.18%502.00K

0.19%491.67K

-0.10%491.61K

-0.00%491.61K

7.42%496.13K

64.65%490.76K

69.18%492.08K

95.87%491.62K

84.00%461.85K

18.75%298.05K

27.57%290.87K

9.61%251.00K

--228.00K

--229.00K

Receita

-9.13%485.79K

11.44%569.80K

191.92%1.43M

138.35%519.35K

-46.79%534.61K

-77.69%511.32K

-75.67%488.53K

-90.24%217.90K

-49.40%1.00M

25.79%2.29M

-21.19%2.01M

-1.54%2.23M

9.04%1.99M

30.63%1.82M

128.34%2.55M

132.57%2.27M

131.26%1.82M

122.49%1.39M

97.84%1.12M

96.75%975.12K

59.20%787.39K

26.81%626.82K

14.13%563.87K

0.40%495.61K

0.40%494.59K

-2.67%494.30K

0.47%494.08K

0.47%493.64K

0.26%492.60K

3.54%507.87K

0.01%491.76K

-2.13%491.32K

-0.07%491.31K

-0.22%490.53K

0.02%491.72K

1.18%502.00K

0.19%491.67K

-0.10%491.61K

-0.00%491.61K

7.42%496.13K

64.65%490.76K

69.18%492.08K

95.87%491.62K

84.00%461.85K

18.75%298.05K

27.57%290.87K

9.61%251.00K

--228.00K

--229.00K

Custo da Receita

7.81%476.29K

-19.91%478.10K

-1.69%454.92K

-23.11%435.72K

-24.17%441.77K

3.77%596.96K

--462.76K

--566.66K

--582.58K

--575.30K

----

Despesas Operacionais

-39.57%870.93K

-39.02%991.91K

-35.74%1.03M

-39.08%1.07M

-14.56%1.44M

-10.32%1.63M

72.02%1.61M

110.55%1.76M

144.37%1.69M

128.14%1.81M

83.65%935.38K

88.00%834.86K

62.35%690.28K

230.79%794.96K

103.01%509.32K

118.58%444.08K

77.29%425.17K

31.91%240.32K

42.00%250.88K

21.57%203.17K

32.78%239.82K

11.03%182.18K

4.64%176.68K

0.01%167.12K

14.63%180.62K

5.96%164.08K

14.62%168.85K

-0.49%167.11K

-9.36%157.56K

-47.54%154.85K

-8.15%147.32K

11.45%167.94K

27.15%173.84K

102.40%295.20K

6.72%160.39K

-15.74%150.68K

-20.47%136.72K

-14.34%145.85K

-5.82%150.29K

-25.58%178.83K

136.88%171.90K

84.66%170.27K

26.65%159.58K

145.22%240.32K

-34.03%72.57K

-49.46%92.21K

82.61%126.00K

-47.31%98.00K

11.11%110.00K

--182.45K

--69.00K

--186.00K

--99.00K

Depreciação e Amortização

--56.87K

0.00%56.87K

--56.87K

----

--56.87K

----

0.00%59.29K

--59.28K

--59.29K

--59.28K

----

Outras Despesas Operacionais

-99.45%2.70K

-99.44%2.70K

-74.27%145.59K

-69.67%183.41K

-19.27%488.20K

12.88%485.50K

42.04%565.74K

55.64%604.71K

109.58%604.71K

44.55%430.12K

75.53%398.30K

165.17%388.52K

47.17%288.54K

551.22%297.55K

470.61%226.91K

394.78%146.51K

635.65%196.05K

117.10%45.69K

124.53%39.77K

--29.61K

--26.65K

--21.05K

--17.71K

----

-100.00%0.00

----

720.32%152.30K

----

---24.55K

----

Lucro Operacional

57.52%-385.13K

62.15%-422.11K

135.00%392.14K

64.18%-551.54K

-32.93%-906.67K

-333.33%-1.12M

-204.50%-1.12M

-210.14%-1.54M

-152.66%-682.08K

-53.45%477.94K

-47.39%1.07M

-23.34%1.40M

-7.20%1.30M

-11.04%1.03M

135.69%2.04M

136.25%1.82M

154.90%1.40M

159.60%1.15M

123.33%864.71K

135.00%771.96K

74.40%547.57K

34.65%444.64K

19.05%387.19K

0.60%328.50K

-6.29%313.98K

-6.46%330.22K

-5.58%325.23K

0.97%326.54K

5.54%335.04K

80.73%353.02K

3.96%344.44K

-7.95%323.39K

-10.56%317.47K

-43.51%195.33K

-2.93%331.33K

10.72%351.32K

11.32%354.95K

7.44%345.76K

2.79%341.32K

43.23%317.29K

41.41%318.86K

61.99%321.81K

165.63%332.04K

44.79%221.53K

59.92%225.49K

336.12%198.66K

-21.88%125.00K

255.81%153.00K

8.46%141.00K

--45.55K

--160.00K

--43.00K

--130.00K

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

----

-73.81%11.00

373.91%109.00

----

--42.00

-65.15%23.00

----

--66.00

----

Despesa de Juros não Operacionais

-1.60%998.91K

-1.36%834.31K

30.79%872.46K

75.62%1.14M

88.89%1.02M

63.23%845.80K

36.34%667.09K

43.77%651.53K

80.73%537.42K

45.48%518.16K

130.79%489.30K

59.53%453.17K

3.38%297.36K

22.68%356.17K

-26.55%212.01K

-2.78%284.07K

-2.66%287.63K

59.39%290.32K

154.31%288.64K

154.00%292.20K

153.13%295.48K

56.47%182.14K

-7.25%113.50K

-3.37%115.04K

-3.04%116.73K

-3.73%116.41K

0.90%122.37K

-3.10%119.04K

-3.31%120.39K

-2.77%120.91K

-17.65%121.28K

37.36%122.86K

-11.93%124.52K

--124.36K

-7.56%147.26K

-44.34%89.44K

-29.00%141.38K

----

-30.97%159.30K

-19.82%160.71K

293.31%199.13K

1164.15%414.89K

507.29%230.77K

1570.32%200.44K

321.91%50.63K

--32.82K

--38.00K

--12.00K

----

--0.00

Ganhos com Venda de Títulos

----

--180.00K

----

--0.00

----

Receitas (Despesas) especiais

94.71%-29.07K

-1401.57%-1.76M

101.89%155.30K

---17.45M

-243.47%-549.56K

100.81%135.21K

---8.24M

--0.00

---160.00K

---16.74M

----

100.00%0.00

-349.26%-5.76K

13.20%-120.44K

98.88%-3.35K

98.49%-730.00

100.49%2.31K

62.26%-138.76K

-338.21%-298.50K

74.17%-48.35K

32.55%-471.12K

9.01%-367.65K

117.35%125.31K

-60.10%-187.20K

-174.64%-698.51K

-50.21%-404.07K

-199.77%-722.44K

51.28%-116.92K

23.93%-254.34K

-89.44%-269.00K

-70.92%-241.00K

-189.16%-240.00K

---334.36K

---142.00K

---141.00K

---83.00K

-Ganhos com Venda de Ativos Fixos

-100.00%0.00

-1193.15%-147.26K

----

--0.00

-62.09%394.39K

--13.47K

--0.00

--1.04M

----

Rendimento Antes dos Impostos

31.96%-1.41M

-74.56%-3.16M

96.76%-325.01K

-773.63%-19.15M

-512.60%-2.08M

89.20%-1.81M

-1819.25%-10.02M

-331.92%-2.19M

-133.98%-339.05K

-2601.92%-16.78M

-68.07%582.97K

-38.63%944.93K

-9.95%997.88K

-22.38%670.66K

216.98%1.83M

220.93%1.54M

339.58%1.11M

229.13%863.97K

110.48%576.06K

124.75%479.75K

27.80%252.09K

22.77%262.50K

34.92%273.69K

2.88%213.46K

-8.11%197.25K

-5.54%213.81K

97.48%202.86K

5.23%207.49K

11.67%214.65K

208.85%226.34K

126.70%102.73K

638.30%197.18K

16.34%192.22K

158.46%73.29K

124.41%45.31K

-112.99%-36.63K

344.90%165.22K

79.50%-125.36K

38.69%-185.64K

140.19%281.89K

-216.36%-67.46K

-591.13%-611.49K

-66.37%-302.80K

-601.35%-701.35K

152.23%57.98K

69.36%-88.48K

-1111.11%-182.00K

-2.04%-100.00K

-336.17%-111.00K

---288.74K

--18.00K

---98.00K

--47.00K

Imposto de Renda

----

--0.00

----

--0.00

Renda após Impostos

31.96%-1.41M

-74.56%-3.16M

96.76%-325.01K

-773.63%-19.15M

-512.60%-2.08M

89.20%-1.81M

-1819.25%-10.02M

-331.92%-2.19M

-133.98%-339.05K

-2601.92%-16.78M

-68.07%582.97K

-38.63%944.93K

-9.95%997.88K

-22.38%670.66K

216.98%1.83M

220.93%1.54M

339.58%1.11M

229.13%863.97K

110.48%576.06K

124.75%479.75K

27.80%252.09K

22.77%262.50K

34.92%273.69K

2.88%213.46K

-8.11%197.25K

-5.54%213.81K

97.48%202.86K

5.23%207.49K

11.67%214.65K

208.85%226.34K

126.70%102.73K

638.30%197.18K

16.34%192.22K

158.46%73.29K

124.41%45.31K

-112.99%-36.63K

344.90%165.22K

79.50%-125.36K

38.69%-185.64K

140.19%281.89K

-216.36%-67.46K

-591.13%-611.49K

-66.37%-302.80K

-601.35%-701.35K

152.23%57.98K

69.36%-88.48K

-1111.11%-182.00K

-2.04%-100.00K

-336.17%-111.00K

---288.74K

--18.00K

---98.00K

--47.00K

Lucro Líquido das Operações Contínuas

31.96%-1.41M

-74.56%-3.16M

96.76%-325.01K

-773.63%-19.15M

-512.60%-2.08M

89.20%-1.81M

-1819.25%-10.02M

-331.92%-2.19M

-133.98%-339.05K

-2601.92%-16.78M

-68.07%582.97K

-38.63%944.93K

-9.95%997.88K

-22.38%670.66K

216.98%1.83M

220.93%1.54M

339.58%1.11M

229.13%863.97K

110.48%576.06K

124.75%479.75K

27.80%252.09K

22.77%262.50K

34.92%273.69K

2.88%213.46K

-8.11%197.25K

-5.54%213.81K

97.48%202.86K

5.23%207.49K

11.67%214.65K

208.85%226.34K

126.70%102.73K

638.30%197.18K

16.34%192.22K

158.46%73.29K

124.41%45.31K

-112.99%-36.63K

344.90%165.22K

79.50%-125.36K

38.69%-185.64K

140.19%281.89K

-216.36%-67.46K

-591.13%-611.49K

-66.37%-302.80K

-601.35%-701.35K

152.23%57.98K

69.36%-88.48K

-1111.11%-182.00K

-2.04%-100.00K

-336.17%-111.00K

---288.74K

--18.00K

---98.00K

--47.00K

Lucro Líquido Atribuível a Controladores

29.64%-1.58M

-68.40%-3.33M

95.21%-488.22K

-720.01%-19.31M

-346.03%-2.24M

88.34%-1.98M

-2526.60%-10.19M

-401.21%-2.35M

-160.17%-502.25K

-3438.79%-16.94M

-74.76%419.76K

-43.21%781.72K

-11.67%834.67K

-36.08%507.44K

228.61%1.66M

235.98%1.38M

419.10%944.92K

312.55%793.91K

148.49%506.01K

185.70%409.69K

43.12%182.03K

33.87%192.44K

53.34%203.63K

4.34%143.40K

-12.04%127.19K

-8.07%143.75K

305.40%132.80K

8.03%137.43K

18.27%144.59K

4610.18%156.38K

232.87%32.76K

219.34%127.22K

28.35%122.25K

101.70%3.32K

90.35%-24.66K

-150.30%-106.60K

169.31%95.25K

75.66%-195.32K

30.10%-255.60K

127.80%211.93K

-337.05%-137.43K

-806.98%-802.47K

-100.93%-365.69K

-662.38%-762.38K

152.23%57.98K

69.36%-88.48K

-1111.11%-182.00K

-2.04%-100.00K

-336.17%-111.00K

---288.74K

--18.00K

---98.00K

--47.00K

Dividendo de Ações Preferenciais

0.00%163.21K

-0.00%163.21K

0.00%163.21K

-0.00%163.21K

0.00%163.21K

-0.00%163.21K

0.00%163.21K

-0.00%163.21K

132.98%163.21K

132.96%163.21K

132.95%163.20K

132.96%163.21K

-0.00%70.06K

0.00%70.06K

0.13%70.06K

0.00%69.97K

-0.00%69.97K

0.00%69.97K

-63.36%69.97K

11.26%69.97K

14.65%69.97K

--69.97K

--190.98K

--62.89K

--61.03K

----

Lucro Líquido Atribuível a Ordinários

29.64%-1.58M

-68.40%-3.33M

95.21%-488.22K

-720.01%-19.31M

-346.03%-2.24M

88.34%-1.98M

-2526.60%-10.19M

-401.21%-2.35M

-160.17%-502.25K

-3438.79%-16.94M

-74.76%419.76K

-43.21%781.72K

-11.67%834.67K

-36.08%507.44K

228.61%1.66M

235.98%1.38M

419.10%944.92K

312.55%793.91K

148.49%506.01K

185.70%409.69K

43.12%182.03K

33.87%192.44K

53.34%203.63K

4.34%143.40K

-12.04%127.19K

-8.07%143.75K

305.40%132.80K

8.03%137.43K

18.27%144.59K

4610.18%156.38K

232.87%32.76K

219.34%127.22K

28.35%122.25K

101.70%3.32K

90.35%-24.66K

-150.30%-106.60K

169.31%95.25K

75.66%-195.32K

30.10%-255.60K

127.80%211.93K

-337.05%-137.43K

-806.98%-802.47K

-100.93%-365.69K

-662.38%-762.38K

152.23%57.98K

69.36%-88.48K

-1111.11%-182.00K

-2.04%-100.00K

-336.17%-111.00K

---288.74K

--18.00K

---98.00K

--47.00K

Lucro Básico por Ação

29.63%-0.47

-68.40%-0.98

95.21%-0.14

-720.01%-5.70

-346.03%-0.66

88.34%-0.58

-2524.17%-3.00

-399.23%-0.69

-159.78%-0.15

-3373.05%-5.00

-75.23%0.12

-44.14%0.23

-27.72%0.25

-63.14%0.15

89.43%0.50

94.06%0.42

257.80%0.34

303.24%0.41

143.02%0.26

179.30%0.21

40.92%0.10

36.69%0.10

49.63%0.11

1.95%0.08

-14.05%0.07

-12.16%0.08

305.24%0.07

6.36%0.08

15.54%0.08

4501.08%0.09

229.83%0.02

217.32%0.07

25.30%0.07

101.66%0.00

90.63%-0.01

-149.25%-0.06

168.88%0.05

75.81%-0.11

30.20%-0.15

126.83%0.12

-329.23%-0.08

-823.62%-0.46

-91.56%-0.21

-646.07%-0.46

150.63%0.03

71.80%-0.05

-1093.96%-0.11

-1.26%-0.06

-336.20%-0.07

---0.18

--0.01

---0.06

--0.03

Lucro Diluído por Ação

29.63%-0.47

-68.40%-0.98

95.21%-0.14

-720.01%-5.70

-346.03%-0.66

88.34%-0.58

-2538.13%-3.00

-399.23%-0.69

-159.78%-0.15

-3461.54%-5.00

-74.74%0.12

-42.69%0.23

-25.52%0.25

-62.71%0.15

91.36%0.49

95.36%0.41

251.33%0.33

288.06%0.40

136.06%0.25

170.38%0.21

39.27%0.09

36.69%0.10

48.64%0.11

1.95%0.08

-14.05%0.07

-12.16%0.08

305.24%0.07

6.36%0.08

15.54%0.08

4501.08%0.09

229.83%0.02

217.32%0.07

25.30%0.07

101.66%0.00

90.63%-0.01

-149.25%-0.06

168.88%0.05

75.81%-0.11

30.20%-0.15

126.83%0.12

-331.10%-0.08

-823.62%-0.46

-91.56%-0.21

-646.07%-0.46

150.22%0.03

71.80%-0.05

-1097.56%-0.11

-1.26%-0.06

-336.20%-0.07

---0.18

--0.01

---0.06

--0.03

Dividendo por Ação

--0.00

----

Moeda

USD

Opinião da Auditoria

--

Power REIT

1.178USD

Power REIT

1.178

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa