









Mercados
/
Ações
/
nasdaq-powl
/

Powell Industries Inc

POWL

227.900USD

+0.240+0.11%

Horário de mercado （ET）Cotações atrasadas em 15 min

2.75BValor de mercado

15.86P/L TTM



Powell Industries Inc

227.900

+0.240+0.11%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

6.56%389.29M

5.08%373.40M

28.45%358.39M

78.31%374.05M

123.96%365.34M

220.99%355.34M

139.48%279.01M

112.94%209.77M

43.63%163.12M

9.04%110.70M

-13.04%116.51M

-23.54%98.51M

-26.22%113.57M

-32.18%101.53M

-25.12%133.98M

-21.13%128.84M

27.68%153.94M

23.76%149.71M

43.50%178.92M

109.35%163.36M

66.61%120.57M

94.04%120.97M

150.59%124.68M

41.12%78.03M

4.63%72.37M

-14.23%62.34M

-47.73%49.75M

-37.06%55.29M

-36.16%69.16M

-23.85%72.69M

-2.59%95.19M

-1.68%87.85M

88.89%108.34M

62.00%95.46M

124.29%97.72M

41.02%89.35M

3.03%57.36M

4.36%58.92M

-57.75%43.57M

-27.81%63.36M

-45.09%55.67M

-45.56%56.46M

-4.00%103.12M

-29.71%87.76M

-11.11%101.39M

6.53%103.72M

19.29%107.41M

16.88%124.86M

-10.93%114.06M

-6.62%97.37M

--90.04M

--106.83M

--128.06M

--104.27M

- Caixa e Equivalentes de Caixa

11.23%359.54M

1.31%325.60M

28.25%315.33M

81.08%332.01M

112.61%323.26M

222.59%321.40M

141.16%245.88M

141.80%183.35M

75.91%152.04M

27.89%99.63M

-10.81%101.95M

-30.22%75.83M

-35.54%86.43M

-41.87%77.91M

-28.65%114.31M

-30.35%108.67M

11.21%134.09M

10.79%134.02M

35.04%160.22M

116.94%156.03M

81.65%120.57M

119.92%120.97M

224.29%118.64M

79.47%71.92M

37.60%66.38M

10.93%55.01M

-46.48%36.58M

23.37%40.08M

-48.39%48.24M

-38.46%49.59M

-30.05%68.36M

-63.64%32.48M

62.96%93.47M

36.76%80.58M

124.29%97.72M

41.02%89.35M

3.03%57.36M

4.36%58.92M

-57.75%43.57M

-27.81%63.36M

-45.09%55.67M

-45.56%56.46M

-4.00%103.12M

-29.71%87.76M

-11.11%101.39M

6.53%103.72M

19.29%107.41M

16.88%124.86M

-10.93%114.06M

-6.62%97.37M

--90.04M

--106.83M

--128.06M

--104.27M

-Investimentos de Curto Prazo

-29.31%29.75M

40.82%47.80M

29.96%43.06M

59.13%42.03M

279.64%42.08M

206.62%33.94M

127.66%33.13M

16.45%26.41M

-59.16%11.09M

-53.14%11.07M

-26.00%14.55M

12.48%22.68M

36.73%27.14M

50.52%23.62M

5.14%19.67M

175.10%20.16M

--19.85M

--15.69M

209.58%18.70M

19.99%7.33M

-100.00%0.00

-54.12%6.04M

-59.86%6.11M

-71.37%5.99M

-68.24%7.34M

-50.91%13.17M

-72.51%15.22M

40.68%20.93M

55.31%23.10M

--26.83M

--55.36M

--14.87M

----

Contas a Receber

22.94%318.52M

20.46%285.64M

18.70%317.29M

1.35%264.33M

10.79%259.08M

10.11%237.13M

37.39%267.31M

52.03%260.82M

56.48%233.86M

45.92%215.37M

46.66%194.57M

39.06%171.56M

30.02%149.45M

17.77%147.60M

9.26%132.66M

-17.34%123.37M

-24.35%114.94M

-22.32%125.33M

-27.60%121.42M

-10.02%149.24M

-0.10%151.94M

1.30%161.34M

68.62%167.70M

106.92%165.85M

100.77%152.09M

83.99%159.27M

60.22%99.45M

-5.80%80.15M

6.77%75.75M

-5.45%86.56M

-39.59%62.07M

-6.18%85.09M

-33.05%70.95M

7.42%91.55M

-0.25%102.76M

-19.19%90.70M

-15.13%105.97M

-36.68%85.23M

-6.32%103.02M

-5.68%112.23M

6.24%124.86M

30.92%134.61M

-4.46%109.97M

3.38%118.99M

3.04%117.53M

-13.25%102.81M

-8.84%115.10M

7.40%115.11M

16.10%114.07M

-11.07%118.51M

--126.26M

--107.17M

--98.25M

--133.26M

-Contas e Títulos a Receber

10.11%202.58M

14.04%193.27M

3.78%214.41M

-15.29%173.25M

8.11%183.98M

11.96%169.48M

94.69%206.59M

98.52%204.52M

87.54%170.18M

90.46%151.38M

35.51%106.11M

42.36%103.02M

25.91%90.74M

2.83%79.48M

11.93%78.30M

-25.50%72.37M

-20.36%72.07M

-23.39%77.29M

-37.59%69.96M

-10.51%97.14M

11.35%90.50M

12.85%100.89M

21.12%112.09M

49.35%108.55M

19.38%81.27M

13.19%89.40M

71.86%92.55M

-6.27%72.68M

1.98%68.07M

-10.75%78.98M

-46.71%53.85M

-11.75%77.55M

-35.47%66.75M

7.60%88.49M

-0.72%101.05M

-20.18%87.88M

-14.77%103.44M

-37.34%82.24M

-5.02%101.78M

-5.37%110.09M

5.63%121.37M

31.17%131.25M

-4.38%107.16M

4.35%116.34M

2.26%114.89M

-15.35%100.07M

-10.89%112.07M

4.32%111.49M

15.01%112.35M

-9.69%118.21M

--125.77M

--106.87M

--97.69M

--130.89M

-Outros Recebíveis

54.57%115.94M

36.62%92.35M

69.62%102.83M

61.99%90.95M

18.01%75.01M

5.76%67.59M

-31.39%60.62M

-17.73%56.15M

8.55%63.56M

-5.88%63.91M

63.01%88.35M

34.27%68.25M

37.04%58.55M

41.80%67.90M

6.28%54.20M

-1.73%50.83M

-30.34%42.73M

-20.58%47.89M

-7.91%50.99M

-9.62%51.72M

-13.28%61.34M

-13.37%60.30M

--55.37M

--57.23M

--70.73M

--69.60M

----

Inventário

8.46%89.02M

26.44%88.11M

34.46%85.87M

28.79%85.14M

39.84%82.08M

26.69%69.68M

26.68%63.87M

35.64%66.11M

34.35%58.69M

52.12%55.00M

68.98%50.41M

71.63%48.74M

45.47%43.69M

24.60%36.16M

2.99%29.84M

-10.31%28.40M

-3.55%30.03M

-10.57%29.02M

-0.80%28.97M

7.39%31.66M

25.93%31.14M

29.55%32.45M

-71.89%29.20M

-68.56%29.48M

-62.55%24.72M

-56.46%25.05M

48.42%103.90M

43.95%93.79M

-14.24%66.02M

-31.46%57.52M

-24.43%70.00M

-39.76%65.16M

-35.96%76.98M

-37.14%83.93M

-32.72%92.63M

-19.43%108.16M

-9.25%120.20M

9.84%133.51M

6.91%137.68M

19.12%134.25M

21.57%132.44M

13.96%121.55M

18.82%128.78M

7.81%112.71M

4.43%108.95M

4.64%106.66M

-9.42%108.38M

-18.11%104.54M

-13.45%104.32M

12.17%101.93M

--119.65M

--127.65M

--120.53M

--90.87M

Despesas Antecipadas

56.42%5.26M

44.17%7.57M

38.16%7.49M

13.54%5.47M

24.06%3.36M

11.67%5.25M

15.82%5.42M

52.32%4.82M

12.31%2.71M

16.61%4.70M

6.78%4.68M

-0.78%3.17M

17.08%2.41M

2.44%4.03M

-0.45%4.38M

-20.43%3.19M

-10.97%2.06M

-15.26%3.94M

1.55%4.40M

20.90%4.01M

1.76%2.31M

25.33%4.65M

14.83%4.33M

11.35%3.32M

29.26%2.27M

32.20%3.71M

2.00%3.77M

29.87%2.98M

-35.37%1.76M

-26.79%2.80M

-19.00%3.70M

-38.28%2.29M

2.68%2.72M

-12.97%3.83M

-8.69%4.57M

-9.06%3.71M

-8.36%2.65M

-7.39%4.40M

-14.75%5.00M

6.44%4.08M

-64.47%2.89M

-6.03%4.75M

-0.39%5.87M

-20.95%3.84M

28.61%8.15M

-3.49%5.06M

0.48%5.89M

31.50%4.86M

50.52%6.33M

21.80%5.24M

--5.87M

--3.69M

--4.21M

--4.30M

Outros Ativos Circulantes

25.90%8.54M

-2.66%7.22M

16.55%7.44M

16.88%6.70M

40.78%6.78M

113.82%7.41M

67.28%6.38M

105.00%5.74M

88.32%4.82M

217.49%3.47M

138.52%3.81M

60.90%2.80M

41.69%2.56M

-52.50%1.09M

-17.92%1.60M

-7.65%1.74M

1.80%1.81M

20.62%2.30M

-26.49%1.95M

-82.21%1.88M

-86.25%1.77M

-81.25%1.91M

-86.61%2.65M

-47.61%10.59M

-44.42%12.90M

-48.32%10.17M

3.55%19.78M

1.37%20.20M

231.34%23.22M

182.82%19.67M

195.62%19.11M

183.45%19.93M

-0.28%7.01M

-19.45%6.96M

-17.42%6.46M

-26.67%7.03M

-29.72%7.03M

-8.54%8.63M

-18.38%7.83M

-13.39%9.59M

68.74%10.00M

74.59%9.44M

86.25%9.59M

125.50%11.07M

23.49%5.92M

13.33%5.41M

11.96%5.15M

17.21%4.91M

17.43%4.80M

26.18%4.77M

--4.60M

--4.19M

--4.09M

--3.78M

Total de Ativos Circulantes

13.11%810.63M

12.91%761.94M

24.84%776.48M

34.43%735.69M

54.72%716.64M

73.37%674.83M

68.11%621.99M

68.50%547.25M

48.61%463.20M

34.03%389.24M

22.32%369.98M

13.74%324.77M

2.94%311.68M

-6.41%290.41M

-9.89%302.46M

-18.45%285.53M

-1.61%302.79M

-3.43%310.29M

2.16%335.66M

21.89%350.15M

16.41%307.73M

23.33%321.30M

18.76%328.57M

13.81%287.27M

12.06%264.36M

8.89%260.53M

10.63%276.66M

-3.03%252.42M

-11.31%235.91M

-15.08%239.25M

-17.78%250.07M

-12.93%260.32M

-9.28%266.00M

-3.09%281.72M

2.37%304.14M

-7.59%298.96M

-10.02%293.21M

-11.05%290.70M

-16.86%297.10M

-3.25%323.52M

-4.70%325.87M

-5.15%326.82M

-0.00%357.33M

-5.62%334.37M

-0.48%341.94M

5.11%344.57M

3.16%357.34M

1.35%354.27M

-3.25%343.58M

-2.58%327.83M

--346.41M

--349.55M

--355.13M

--336.52M

Ativos não Circulantes

Ativos Fixos Líquidos

9.28%106.81M

3.80%103.32M

5.63%104.64M

-1.08%97.38M

-1.84%97.74M

-1.65%99.54M

-1.73%99.06M

-5.28%98.44M

-8.79%99.58M

-8.85%101.21M

-10.72%100.81M

-10.57%103.93M

-7.51%109.17M

-7.14%111.03M

-5.58%112.91M

-3.45%116.22M

-2.28%118.04M

-5.85%119.58M

-1.01%119.59M

-1.26%120.37M

-1.66%120.80M

2.56%127.01M

-6.18%120.81M

-6.62%121.91M

-8.79%122.84M

-9.78%123.84M

-7.64%128.76M

-5.86%130.54M

-3.40%134.68M

-2.96%137.27M

-3.83%139.42M

-6.19%138.66M

-7.50%139.42M

-5.82%141.45M

-6.22%144.98M

-8.91%147.81M

-6.84%150.72M

-9.21%150.19M

-1.47%154.59M

9.77%162.27M

11.54%161.79M

13.09%165.43M

8.58%156.90M

19.96%147.82M

37.02%145.06M

63.99%146.27M

83.71%144.50M

59.48%123.23M

43.50%105.86M

34.11%89.19M

--78.65M

--77.27M

--73.77M

--66.51M

-Ativos Fixos

4.22%257.07M

1.85%252.09M

--253.51M

--247.44M

--246.65M

--247.51M

----

-Depreciação Acumulada

0.90%150.25M

0.53%148.77M

--148.87M

--150.07M

--148.91M

--147.98M

----

Goodwill e outros Ativos Intangíveis

0.00%1.50M

49.85%1.50M

0.00%1.00M

-2.43%1.00M

-6.44%1.00M

-10.13%1.00M

-13.61%1.00M

-14.69%1.03M

-14.17%1.07M

-13.69%1.12M

-13.16%1.16M

-12.74%1.21M

-12.41%1.25M

-12.04%1.29M

-11.69%1.34M

-11.36%1.38M

-10.99%1.43M

-10.69%1.47M

-11.93%1.51M

-14.49%1.56M

-15.10%1.60M

-16.49%1.65M

-16.51%1.72M

-15.18%1.82M

-15.53%1.89M

-14.27%1.97M

-13.96%2.06M

-14.46%2.15M

-14.41%2.23M

-16.85%2.30M

-17.68%2.39M

-17.91%2.51M

-17.14%2.61M

-16.01%2.77M

-76.96%2.91M

-76.47%3.06M

-76.57%3.15M

228.22%3.29M

-11.91%12.62M

-11.88%13.00M

-13.26%13.44M

-93.79%1.00M

--14.32M

--14.75M

--15.50M

--16.16M

Outros ativos não circulantes

37.64%46.42M

43.10%45.91M

50.89%45.56M

41.02%34.41M

44.64%33.73M

44.43%32.09M

39.87%30.19M

10.42%24.40M

30.63%23.32M

4.03%22.21M

8.93%21.59M

15.20%22.10M

-5.28%17.85M

23.25%21.35M

24.88%19.82M

23.96%19.18M

12.05%18.84M

2.83%17.33M

-4.94%15.87M

-41.71%15.47M

-32.68%16.82M

-30.34%16.85M

-27.45%16.69M

10.04%26.55M

-10.61%24.98M

-12.02%24.19M

-3.22%23.01M

2.55%24.13M

120.87%27.95M

131.99%27.49M

109.66%23.78M

104.77%23.52M

3.18%12.65M

-4.21%11.85M

-8.59%11.34M

-10.21%11.49M

-10.90%12.26M

-41.68%12.37M

-36.86%12.40M

-30.56%12.79M

-32.03%13.77M

-16.20%21.21M

20.46%19.65M

72.04%18.43M

92.19%20.25M

170.13%25.31M

82.63%16.31M

35.42%10.71M

40.29%10.54M

20.31%9.37M

--8.93M

--7.91M

--7.51M

--7.79M

Total de ativos não circulantes

16.37%154.74M

13.23%150.74M

16.46%151.70M

7.62%133.29M

7.33%132.97M

6.99%133.12M

5.56%130.26M

-2.51%123.85M

-3.23%123.90M

-6.72%124.43M

-7.73%123.40M

-6.89%127.03M

-7.20%128.03M

-3.35%133.39M

-2.11%133.73M

-0.45%136.43M

-0.65%137.96M

-4.91%138.02M

-1.60%136.62M

-8.54%137.05M

-6.96%138.87M

-2.91%145.15M

-9.42%138.84M

-4.09%149.84M

-9.12%149.25M

-10.16%149.49M

-7.05%153.29M

-4.74%156.23M

6.67%164.23M

7.17%166.41M

4.13%164.91M

1.59%164.01M

-8.11%153.96M

-7.13%155.27M

-7.77%158.38M

-10.26%161.45M

-7.17%167.55M

-13.85%167.20M

-6.73%171.72M

3.41%179.91M

4.26%180.50M

10.88%194.07M

6.08%184.12M

18.40%173.98M

33.33%173.12M

75.79%175.03M

70.32%173.56M

47.04%146.94M

34.16%129.84M

10.07%99.57M

--101.90M

--99.93M

--96.78M

--90.46M

Total de ativos

13.62%965.37M

12.96%912.67M

23.39%928.18M

29.49%868.98M

44.72%849.62M

57.29%807.95M

52.47%752.24M

48.54%671.10M

33.52%587.10M

21.21%513.67M

13.11%493.38M

7.07%451.80M

-0.24%439.70M

-5.47%423.80M

-7.64%436.19M

-13.39%421.96M

-1.31%440.75M

-3.89%448.31M

1.04%472.28M

11.46%487.20M

7.98%446.60M

13.76%466.45M

8.71%467.41M

6.96%437.11M

3.37%413.60M

1.08%410.02M

3.61%429.95M

-3.70%408.65M

-4.72%400.14M

-7.17%405.65M

-10.28%414.99M

-7.84%424.33M

-8.85%419.96M

-4.57%436.99M

-1.35%462.52M

-8.54%460.41M

-9.01%460.76M

-12.09%457.90M

-13.41%468.82M

-0.97%503.42M

-1.69%506.36M

0.25%520.89M

1.99%541.44M

1.42%508.35M

8.80%515.06M

18.02%519.60M

18.42%530.90M

11.51%501.21M

4.76%473.43M

3.12%440.28M

--448.31M

--449.48M

--451.92M

--426.98M

Passivos

Passivos circulantes

-Outros a pagar

34.41%-46.67M

41.49%-38.77M

34.17%-46.36M

-60.56%-52.44M

-148.74%-71.16M

-240.32%-66.26M

-664.88%-70.42M

-78.55%-32.66M

-392.10%-28.61M

-321.01%-19.47M

62.76%12.47M

-333.04%-18.29M

11.57%9.79M

-17.83%8.81M

-18.09%7.66M

-15.22%7.85M

-2.65%8.78M

4.94%10.72M

-13.51%9.35M

-9.99%9.26M

-7.14%9.02M

23.44%10.21M

38.85%10.81M

86.76%10.29M

72.84%9.71M

89.32%8.28M

32.87%7.79M

37.67%5.51M

26.96%5.62M

-17.00%4.37M

-28.64%5.86M

-36.31%4.00M

-27.97%4.42M

-42.55%5.27M

9.19%8.21M

-22.77%6.28M

33.46%6.14M

110.49%9.17M

19.55%7.52M

29.95%8.13M

-20.29%4.60M

-48.27%4.36M

-38.38%6.29M

-1.18%6.26M

-3.72%5.78M

18.16%8.42M

7.89%10.21M

--6.33M

6.97%6.00M

-10.39%7.13M

--9.46M

----

--5.61M

--7.95M

Despesas acumuladas

4.64%25.31M

22.65%18.79M

19.09%39.60M

15.76%31.79M

18.01%24.19M

19.90%15.32M

22.57%33.25M

55.03%27.46M

37.08%20.50M

20.58%12.78M

18.34%27.13M

-5.83%17.71M

-5.49%14.96M

-17.25%10.60M

-6.46%22.93M

-13.03%18.81M

-15.29%15.82M

-0.94%12.80M

5.98%24.51M

12.31%21.63M

22.55%18.68M

-6.73%12.93M

-7.03%23.13M

3.37%19.26M

6.43%15.24M

7.14%13.86M

37.01%24.88M

6.84%18.63M

-12.85%14.32M

-21.73%12.93M

-33.22%18.16M

-36.77%17.44M

-35.99%16.43M

-19.14%16.52M

12.57%27.19M

19.78%27.58M

8.03%25.67M

10.06%20.44M

-18.85%24.15M

-15.17%23.02M

-4.55%23.76M

-13.48%18.57M

-4.24%29.76M

-3.93%27.14M

1.43%24.90M

-0.18%21.46M

-1.44%31.08M

-18.77%28.25M

2.45%24.55M

8.67%21.50M

--31.54M

--34.78M

--23.96M

--19.78M

Dívidas e arrendamentos de curto prazo

-26.65%64.40M

-35.59%56.10M

-28.40%63.80M

39.59%68.40M

95.98%87.80M

157.69%87.10M

--89.10M

59.09%49.00M

--44.80M

--33.80M

-100.00%0.00

7600.00%30.80M

-100.00%0.00

0.00%400.00K

-3.85%400.00K

-8.88%400.00K

-13.61%400.00K

-17.70%400.00K

-42.62%416.00K

-47.49%439.00K

-49.45%463.00K

-53.18%486.00K

--725.00K

--836.00K

--916.00K

--1.04M

-Dívida de curto prazo

-26.65%64.40M

-35.59%56.10M

-28.40%63.80M

39.59%68.40M

95.98%87.80M

157.69%87.10M

--89.10M

59.09%49.00M

--44.80M

--33.80M

----

--30.80M

----

Passivos diferidos

-10.24%283.37M

-14.08%282.60M

2.85%287.76M

25.32%282.92M

77.14%315.70M

145.89%328.89M

250.37%279.80M

239.08%225.77M

214.28%178.22M

170.78%133.75M

88.20%79.86M

54.34%66.58M

4.82%56.71M

-30.37%49.40M

-46.59%42.43M

-55.97%43.14M

-6.44%54.10M

-8.53%70.94M

11.17%79.44M

60.95%97.97M

13.18%57.82M

50.86%77.56M

--71.46M

--60.87M

--51.09M

--51.41M

-100.00%0.00

-75.01%507.00K

-49.98%1.01M

-24.99%1.52M

0.00%2.03M

--2.03M

----

Outros passivos circulantes

-3.21%236.70M

-7.16%243.82M

15.30%241.41M

19.36%230.49M

63.45%244.54M

129.81%262.63M

126.79%209.38M

299.88%193.11M

124.98%149.61M

96.35%114.28M

84.31%92.32M

-5.29%48.29M

5.76%66.50M

-28.72%58.20M

-43.59%50.09M

-52.45%50.99M

-5.93%62.88M

-6.96%81.66M

7.92%88.80M

50.70%107.23M

9.93%66.84M

47.06%87.77M

61.45%82.28M

58.31%71.15M

77.05%60.80M

45.22%59.69M

56.64%50.96M

-4.16%44.94M

-10.77%34.34M

-13.48%41.10M

-39.99%32.53M

-8.64%46.90M

-19.36%38.49M

-13.00%47.50M

5.05%54.22M

-23.93%51.33M

-32.59%47.73M

-16.84%54.60M

-9.50%51.61M

58.62%67.48M

42.11%70.80M

47.30%65.66M

-2.60%57.02M

-42.14%42.54M

-22.39%49.82M

-14.78%44.58M

25.61%58.54M

37.64%73.52M

-13.51%64.20M

-28.43%52.31M

--46.61M

--53.41M

--74.22M

--73.09M

Total de passivos circulantes

-8.37%404.84M

-7.29%396.67M

8.17%428.01M

24.91%418.44M

63.83%441.83M

109.96%427.85M

112.31%395.69M

132.07%335.00M

102.95%269.69M

79.27%203.77M

53.83%186.37M

37.07%144.35M

9.86%132.88M

-10.38%113.67M

-20.79%121.16M

-38.23%105.31M

-9.05%120.95M

-15.19%126.83M

-3.13%152.95M

31.35%170.50M

20.60%133.00M

40.04%149.54M

33.98%157.90M

30.95%129.80M

28.67%110.28M

26.14%106.78M

37.71%117.85M

8.88%99.12M

2.14%85.71M

-14.13%84.65M

-27.63%85.58M

-21.81%91.04M

-28.74%83.91M

-19.36%98.58M

-5.37%118.25M

-20.46%116.44M

-21.12%117.75M

-15.25%122.24M

-20.97%124.95M

21.70%146.40M

14.61%149.27M

-1.32%144.24M

-5.93%158.10M

-25.12%120.30M

-7.81%130.24M

27.34%146.18M

28.42%168.06M

10.35%160.64M

-12.62%141.28M

-21.36%114.80M

--130.87M

--145.57M

--161.69M

--145.97M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

47.48%761.00K

28.27%735.00K

-6.33%621.00K

-42.38%427.00K

-29.41%516.00K

-19.64%573.00K

21.65%663.00K

-36.07%741.00K

-60.19%731.00K

-61.79%713.00K

-77.41%545.00K

-54.62%1.16M

-36.62%1.84M

-39.32%1.87M

-37.06%2.41M

-40.19%2.55M

-37.42%2.90M

-40.77%3.08M

379.25%3.83M

433.75%4.27M

478.63%4.63M

549.00%5.19M

-33.33%800.00K

-25.00%1.20M

-20.00%1.60M

-16.67%2.00M

-14.29%2.40M

-12.06%2.80M

-11.42%2.80M

-10.74%2.80M

-12.50%2.80M

-12.29%3.18M

-13.30%3.16M

-15.49%3.14M

-15.86%3.20M

--3.63M

--3.65M

--3.71M

--3.80M

-Dívida de longo prazo

----

--0.00

----

--0.00

----

--0.00

-100.00%0.00

-50.00%400.00K

-33.33%800.00K

-25.00%1.20M

-20.00%1.60M

-16.67%2.00M

-14.29%2.40M

-12.06%2.80M

-11.42%2.80M

-10.74%2.80M

-12.50%2.80M

-12.29%3.18M

-13.30%3.16M

-15.49%3.14M

-15.86%3.20M

--3.63M

--3.65M

--3.71M

--3.80M

-Passivos de arrendamento de longo prazo

47.48%761.00K

28.27%735.00K

-6.33%621.00K

-42.38%427.00K

-29.41%516.00K

-19.64%573.00K

21.65%663.00K

-36.07%741.00K

-60.19%731.00K

-61.79%713.00K

-77.41%545.00K

-54.62%1.16M

-36.62%1.84M

-39.32%1.87M

-29.73%2.41M

-34.01%2.55M

-31.50%2.90M

-35.83%3.08M

--3.43M

--3.87M

--4.23M

--4.79M

----

Passivos diferidos

----

-100.00%0.00

-80.02%507.00K

-66.66%1.01M

-57.14%1.52M

-50.01%2.03M

-44.44%2.54M

-40.00%3.04M

-36.37%3.55M

-33.33%4.06M

--4.57M

--5.07M

--5.58M

--6.09M

----

Outros passivos não circulantes

8.81%14.68M

15.02%15.19M

26.65%13.76M

18.52%13.38M

24.01%13.49M

23.26%13.21M

17.40%10.87M

9.12%11.29M

-10.21%10.88M

-15.56%10.71M

-18.81%9.26M

-7.25%10.35M

14.69%12.12M

20.12%12.69M

28.51%11.40M

25.94%11.16M

19.49%10.56M

5.17%10.56M

-7.23%8.87M

-18.33%8.86M

-13.55%8.84M

-0.38%10.04M

3.28%9.56M

57.55%10.85M

49.56%10.23M

47.64%10.08M

42.19%9.26M

4.43%6.88M

6.30%6.84M

8.48%6.83M

-4.43%6.51M

-10.54%6.59M

-19.35%6.43M

-26.60%6.29M

-17.02%6.81M

-17.94%7.37M

-17.48%7.98M

-15.01%8.57M

-13.09%8.21M

-11.43%8.98M

-7.73%9.67M

-7.23%10.09M

124.39%9.45M

139.01%10.14M

144.48%10.48M

162.01%10.88M

13.60%4.21M

7.69%4.24M

6.14%4.29M

11.02%4.15M

--3.71M

--3.94M

--4.04M

--3.74M

Total de passivos não circulantes

36.80%19.16M

42.79%19.67M

48.24%17.09M

14.77%13.81M

20.65%14.01M

20.58%13.78M

17.64%11.53M

4.57%12.03M

-16.79%11.61M

-21.49%11.43M

-29.05%9.80M

-16.08%11.51M

3.65%13.95M

6.72%14.55M

8.72%13.81M

4.43%13.71M

-0.07%13.46M

-10.49%13.64M

22.61%12.71M

12.73%13.13M

22.15%13.47M

40.01%15.23M

-0.92%10.36M

44.06%11.65M

37.19%11.03M

35.54%10.88M

28.94%10.46M

-1.32%8.08M

-0.70%8.04M

-4.04%8.03M

-9.38%8.11M

-12.56%8.19M

-18.86%8.10M

-20.89%8.37M

-15.64%8.95M

-17.67%9.37M

-17.32%9.98M

-15.33%10.57M

-13.37%10.61M

-12.05%11.38M

-9.11%12.07M

-9.93%12.49M

60.85%12.25M

73.86%12.94M

77.37%13.28M

88.64%13.87M

3.79%7.61M

-1.89%7.44M

-3.41%7.49M

-2.53%7.35M

--7.34M

--7.58M

--7.75M

--7.54M

Total de passivos

-6.98%424.00M

-5.73%416.34M

9.30%445.11M

24.56%432.24M

62.04%455.83M

105.22%441.63M

107.58%407.22M

122.66%347.03M

91.58%281.30M

67.84%215.20M

45.35%196.17M

30.95%155.86M

9.24%146.84M

-8.72%128.22M

-18.52%134.97M

-35.18%119.02M

-8.23%134.42M

-14.76%140.47M

-1.55%165.65M

29.82%183.63M

20.74%146.47M

40.04%164.78M

31.14%168.26M

31.94%141.45M

29.40%121.31M

26.96%117.66M

36.95%128.31M

8.04%107.20M

1.89%93.75M

-13.34%92.68M

-26.34%93.69M

-21.13%99.23M

-27.96%92.01M

-19.48%106.94M

-6.17%127.20M

-20.26%125.81M

-20.83%127.72M

-15.26%132.82M

-20.42%135.56M

18.42%157.78M

12.42%161.34M

-2.07%156.73M

-3.03%170.35M

-20.73%133.23M

-3.53%143.52M

31.03%160.05M

27.11%175.68M

9.75%168.08M

-12.20%148.77M

-20.43%122.15M

--138.21M

--153.16M

--169.44M

--153.51M

Patrimônio líquido dos acionistas

Capital ordinário

-10.74%61.12M

-12.89%60.09M

-1.97%70.24M

-2.26%69.43M

-2.29%68.48M

0.58%68.98M

6.05%71.65M

7.98%71.04M

7.48%70.08M

6.34%68.58M

5.45%67.56M

3.40%65.79M

3.11%65.20M

3.38%64.49M

3.14%64.07M

4.22%63.63M

4.32%63.24M

4.59%62.38M

4.80%62.12M

5.33%61.05M

5.17%60.62M

3.95%59.65M

4.19%59.28M

2.85%57.96M

2.77%57.63M

4.17%57.38M

4.48%56.89M

4.31%56.36M

4.73%56.08M

4.45%55.08M

4.46%54.45M

4.18%54.03M

5.12%53.55M

5.10%52.74M

7.19%52.13M

7.84%51.86M

7.47%50.94M

6.65%50.18M

4.83%48.63M

5.17%48.09M

5.76%47.40M

7.00%47.05M

7.10%46.39M

9.52%45.73M

9.85%44.81M

11.29%43.97M

12.29%43.31M

10.63%41.75M

15.55%40.79M

14.42%39.51M

--38.57M

--37.74M

--35.30M

--34.53M

Lucros retidos

42.60%536.74M

42.61%493.67M

42.09%462.19M

38.85%419.38M

31.25%376.40M

22.97%346.16M

14.68%325.28M

8.64%302.04M

5.41%286.78M

1.85%281.49M

0.40%283.64M

-1.51%278.02M

-5.32%272.07M

-4.90%276.39M

-3.92%282.50M

-4.00%282.28M

-2.12%287.36M

0.50%290.62M

1.59%294.02M

2.85%294.05M

3.45%293.59M

1.17%289.18M

-0.72%289.42M

-2.42%285.89M

-4.01%283.81M

-5.34%285.84M

-6.14%291.53M

-8.08%292.97M

-9.00%295.65M

-8.13%301.96M

-6.43%310.60M

-3.25%318.71M

-0.79%324.90M

1.19%328.69M

1.12%331.96M

1.35%329.41M

2.01%327.48M

-0.92%324.84M

-0.88%328.29M

-2.04%325.01M

-3.26%321.03M

2.69%327.85M

5.49%331.21M

12.31%331.79M

15.98%331.84M

14.30%319.25M

15.47%313.99M

13.60%295.43M

15.41%286.11M

16.13%279.30M

--271.91M

--260.07M

--247.92M

--240.51M

Reservas de capital

-10.77%60.99M

-12.92%59.96M

-1.98%70.11M

-2.27%69.31M

-2.30%68.35M

0.58%68.85M

6.06%71.53M

8.00%70.91M

7.50%69.95M

6.35%68.45M

5.46%67.44M

3.40%65.66M

3.11%65.08M

3.38%64.36M

3.15%63.95M

4.22%63.50M

4.33%63.11M

4.59%62.26M

4.81%62.00M

5.34%60.93M

5.18%60.49M

3.96%59.52M

4.20%59.15M

2.85%57.84M

2.78%57.51M

4.18%57.26M

4.49%56.77M

4.31%56.23M

4.74%55.96M

4.46%54.96M

4.47%54.33M

4.19%53.91M

5.13%53.42M

5.11%52.61M

7.21%52.00M

7.86%51.74M

7.49%50.82M

6.66%50.05M

4.84%48.51M

5.19%47.97M

5.78%47.28M

7.01%46.93M

7.12%46.27M

9.54%45.61M

9.88%44.69M

11.32%43.85M

12.33%43.19M

10.66%41.63M

15.60%40.67M

14.47%39.39M

--38.45M

--37.62M

--35.19M

--34.41M

(-) Ações em tesouraria

0.00%25.00M

17.59%25.00M

99.62%25.00M

334.09%25.00M

--25.00M

--21.26M

--12.52M

--5.76M

----

Ganhos (perdas) fora do lucro retido

-20.70%-31.49M

-36.12%-32.43M

9.47%-24.36M

-12.78%-27.08M

-0.11%-26.09M

10.44%-23.82M

7.20%-26.91M

-5.04%-24.01M

-34.35%-26.06M

-31.03%-26.60M

-42.45%-29.00M

-27.20%-22.86M

-0.67%-19.40M

-0.68%-20.30M

16.96%-20.36M

32.28%-17.97M

33.73%-19.27M

9.01%-20.16M

0.14%-24.51M

-14.39%-26.53M

-20.41%-29.08M

14.33%-22.16M

-12.71%-24.55M

-1.35%-23.20M

-18.70%-24.15M

-35.66%-25.87M

-16.13%-21.78M

-1.07%-22.89M

20.20%-20.34M

27.72%-19.07M

21.10%-18.75M

-4.45%-22.64M

-25.05%-25.49M

-5.77%-26.38M

-6.10%-23.77M

-45.16%-21.68M

-15.59%-20.39M

-132.19%-24.94M

-244.47%-22.40M

-522.81%-14.94M

-245.23%-17.64M

-192.91%-10.74M

-213.70%-6.50M

40.80%-2.40M

-127.07%-5.11M

-443.26%-3.67M

-446.97%-2.07M

-172.98%-4.05M

-199.20%-2.25M

57.22%-675.00K

---379.00K

---1.48M

---752.00K

---1.58M

Patrimônio total

37.48%541.36M

35.49%496.33M

40.01%483.07M

34.77%436.74M

28.77%393.79M

22.73%366.32M

16.09%345.03M

9.50%324.07M

4.41%305.80M

0.98%298.47M

-1.33%297.21M

-2.31%295.95M

-4.39%292.87M

-3.98%295.58M

-1.76%301.22M

-0.21%302.94M

2.07%306.33M

2.05%307.85M

2.50%306.63M

2.68%303.57M

2.68%300.13M

3.19%301.67M

-0.83%299.15M

-1.92%295.66M

-4.60%292.29M

-6.59%292.36M

-6.12%301.64M

-7.28%301.45M

-6.57%306.39M

-5.17%312.97M

-4.18%321.30M

-2.84%325.10M

-1.53%327.95M

1.53%330.05M

0.62%335.32M

-3.20%334.60M

-3.48%333.03M

-10.73%325.08M

-10.20%333.26M

-7.86%345.65M

-7.14%345.03M

1.28%364.15M

4.47%371.10M

12.60%375.12M

14.44%371.55M

13.02%359.56M

14.55%355.23M

12.42%333.13M

14.93%324.66M

16.33%318.13M

--310.10M

--296.32M

--282.47M

--273.46M

Moeda

USD

Opinião da Auditoria

KeyAI

