tradingkey.logo

Posco Holdings Inc

PKX

54.950USD

-1.440-2.55%
Fechamento 08/14, 16:00ETCotações atrasadas em 15 min
16.62BValor de mercado
26.69P/L TTM
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar linhas em branco
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Fluxos de caixa operacionais (método indireto)
Fluxo operacional contínuo
114.54%460.40M
12.50%1.61B
-39.74%988.64M
11.73%2.04B
200.99%214.60M
-38.53%1.43B
-19.81%1.64B
737.00%1.82B
-2818.33%-212.50M
12.41%2.33B
48.78%2.05B
-85.15%217.79M
-98.48%7.82M
-14.18%2.07B
-23.55%1.38B
-15.82%1.47B
-64.58%513.04M
37.31%2.41B
72.33%1.80B
55.56%1.74B
17.09%1.45B
20.01%1.76B
-40.39%1.04B
59.45%1.12B
-11.71%1.24B
-36.54%1.46B
42.29%1.75B
-4.66%702.44M
94.67%1.40B
3422.11%2.31B
-25.18%1.23B
-45.41%736.75M
-51.62%719.61M
-96.34%65.53M
3.66%1.64B
-35.64%1.35B
23.61%1.49B
9.31%1.79B
4.99%1.59B
271.46%2.10B
356.01%1.20B
53.99%1.64B
-1.14%1.51B
-41.16%564.59M
-158.33%-469.96M
-61.56%1.06B
-5.82%1.53B
39.49%959.52M
-45.51%805.66M
--2.77B
--1.62B
--687.86M
--1.48B
Lucro operacional contínuo
-48.19%236.98M
-106.89%-503.29M
-12.45%367.04M
-32.47%398.67M
-30.61%457.44M
55.14%-243.26M
-5.14%419.22M
-58.68%590.32M
-58.37%659.19M
-139.56%-542.32M
-80.52%441.92M
-11.37%1.43B
54.71%1.58B
108.65%1.37B
424.21%2.27B
1774.77%1.61B
180.49%1.02B
2871.90%657.05M
3.91%432.68M
-85.30%85.98M
-47.31%364.87M
103.00%22.11M
-55.91%416.38M
8.75%585.05M
-31.55%692.44M
-245.42%-736.24M
17.90%944.33M
14.55%537.96M
19.48%1.01B
4168.69%506.30M
88.70%800.94M
147.42%469.62M
199.93%846.64M
-87.46%11.86M
175.36%424.45M
77.35%189.81M
-7.34%282.28M
150.71%94.57M
-358.13%-563.26M
-77.39%107.03M
484.96%304.65M
-176.61%-186.52M
-57.10%218.21M
120.88%473.27M
-80.67%52.08M
-52.70%243.47M
-20.35%508.67M
-47.01%214.27M
-52.07%269.48M
--514.74M
--638.61M
--404.34M
--562.21M
Ganho/perda operacional
-5.84%739.93M
14.32%1.06B
14.73%867.29M
-16.44%688.71M
5.13%785.83M
-11.43%925.80M
-4.48%755.97M
14.17%824.23M
1.34%747.50M
-10.11%1.05B
-2.20%791.44M
-7.87%721.93M
-11.09%737.62M
14.24%1.16B
6.77%809.28M
2.97%783.59M
11.68%829.66M
0.83%1.02B
-15.20%757.96M
-6.06%760.95M
-10.93%742.86M
-47.12%1.01B
25.00%893.87M
0.86%810.02M
6.08%833.98M
94.04%1.91B
-1.76%715.08M
9.25%803.15M
7.89%786.21M
10.49%984.00M
-10.96%727.88M
5.26%735.15M
8.45%728.68M
15.04%890.61M
-7.59%817.47M
-13.11%698.42M
-11.77%671.93M
-14.01%774.19M
6.88%884.62M
4.83%803.77M
7.33%761.59M
18.86%900.33M
33.60%827.68M
30.23%766.72M
16.43%709.60M
18.81%757.45M
6.92%619.54M
-22.25%588.76M
15.06%609.48M
--637.53M
--579.45M
--757.29M
--529.69M
Itens não monetários
-90.85%15.27M
-43.65%249.38M
-202.89%-26.21M
58.57%26.86M
-15.44%166.93M
4448.25%442.58M
-90.34%25.47M
-86.64%16.94M
115.88%197.41M
-107.33%-10.18M
92.55%263.57M
68.00%126.79M
58.34%91.45M
-41.06%138.91M
532.54%136.88M
-8.64%75.47M
-64.45%57.75M
77.13%235.66M
-172.70%-31.65M
98.05%82.61M
-12.82%162.47M
-49.12%133.05M
-58.62%43.53M
-82.52%41.71M
38.25%186.36M
-4.10%261.50M
109.60%105.19M
76.53%238.63M
-30.04%134.80M
4.58%272.67M
-76.99%50.19M
39.70%135.18M
1.94%192.68M
21.02%260.73M
81.75%218.10M
-43.97%96.76M
-6.23%189.02M
39.90%215.44M
-23.34%120.00M
-33.76%172.71M
12.90%201.58M
-4.27%153.99M
-10.64%156.53M
740.54%260.75M
17.72%178.55M
-23.80%160.86M
217.71%175.17M
-75.13%31.02M
644.71%151.67M
--211.11M
--55.14M
--124.75M
--20.37M
Capital de giro (var.)
70.85%-290.90M
22.31%563.72M
-190.25%-131.65M
406.54%768.93M
18.29%-998.08M
-78.98%460.89M
-76.50%145.87M
82.56%-250.84M
36.97%-1.22B
313.34%2.19B
128.10%620.81M
-14.21%-1.44B
-14.51%-1.94B
-247.24%-1.03B
-420.90%-2.21B
-241.94%-1.26B
-1737.75%-1.69B
-6.22%697.89M
327.52%688.38M
542.47%887.48M
116.26%103.34M
2153.43%744.19M
-6.67%-302.56M
118.31%138.14M
22.63%-635.66M
-109.42%-36.24M
2.06%-283.64M
-18.63%-754.45M
27.42%-821.64M
137.56%384.73M
-349.03%-289.60M
-384.54%-635.97M
-467.19%-1.13B
-249.67%-1.02B
-84.65%116.29M
-78.04%223.51M
479.06%308.28M
58.81%684.35M
730.98%757.41M
236.65%1.02B
94.73%-81.33M
804.72%430.91M
-74.55%91.15M
-1405.75%-744.84M
-325.73%-1.54B
-103.76%-61.15M
-5.99%358.18M
92.48%-49.47M
-184.06%-362.54M
--1.63B
--381.01M
---657.59M
--431.29M
-Recebíveis (var.)
-15.85%157.25M
639.56%1.10B
-112.29%-44.06M
30.38%-253.74M
118.58%186.86M
-70.01%148.28M
-74.25%358.54M
12.41%-364.46M
22.38%-1.01B
227.03%494.40M
267.91%1.39B
-5.22%-416.12M
-84.49%-1.30B
-75.99%151.18M
-339.92%-829.28M
-200.34%-395.47M
-1355.43%-702.40M
15.53%629.73M
-267.00%-188.51M
12972.77%394.12M
112.47%55.95M
-27.26%545.08M
30.50%112.88M
99.12%-3.06M
23.61%-448.55M
90.90%749.35M
-46.43%86.50M
-93.65%-346.17M
-169.52%-587.17M
191.46%392.53M
-47.61%161.47M
-340.42%-178.76M
-159.65%-217.86M
-1254.44%-429.18M
-57.04%308.19M
-89.92%74.35M
94.63%365.23M
-88.88%37.18M
207.99%717.45M
827.79%737.44M
132.15%187.65M
176.81%334.46M
14.67%232.95M
-97.83%-101.33M
-52.03%-583.76M
---435.43M
-63.19%203.14M
92.82%-51.22M
6.31%-383.98M
----
--551.89M
---713.28M
---409.84M
-Estoque (var.)
455.07%596.10M
14.97%-67.01M
-119.17%-146.94M
5801.01%535.80M
-143.36%-167.88M
-108.95%-78.80M
14.63%766.43M
99.33%-9.40M
163.21%387.21M
168.87%880.06M
134.94%668.60M
-29.58%-1.40B
38.33%-612.60M
-362.72%-1.28B
-396.93%-1.91B
-244.39%-1.08B
-442.84%-993.34M
-141.92%-276.14M
809.96%644.54M
317.26%750.80M
-3.70%289.74M
210.89%658.75M
125.07%70.83M
-39.48%-345.57M
200.87%300.89M
-80.31%-594.05M
-44.74%-282.58M
-448.07%-247.76M
37.60%-298.28M
58.68%-329.46M
33.91%-195.23M
-53.04%71.18M
-284.73%-477.99M
-225.22%-797.40M
-195.58%-295.39M
-76.49%151.57M
-1.92%258.74M
1851.22%636.81M
211.85%309.05M
475.44%644.76M
127.75%263.80M
61.46%-36.36M
-11.90%99.10M
-133.36%-171.74M
-5015.26%-950.49M
---94.34M
297.85%112.49M
1028.79%514.81M
-102.58%-18.58M
----
---56.86M
---55.43M
--721.24M
-Outros ativos (CP) (var.)
-120.89%-130.30M
-134.88%-62.61M
127.30%21.39M
1569.37%74.95M
1.32%-58.99M
143.55%179.47M
-265.45%-78.35M
89.26%-5.10M
75.27%-59.78M
147.28%73.69M
339.46%47.36M
36.12%-47.48M
-62.01%-241.68M
-261.19%-155.87M
-258.56%-19.78M
-1122.34%-74.32M
-14.05%-149.18M
616.77%96.70M
-6.92%12.47M
-103.00%-6.08M
32.49%-130.81M
-257.98%-18.71M
26.89%13.40M
751.38%202.73M
-374.18%-193.75M
-91.18%11.84M
133.48%10.56M
-78.00%23.81M
57.81%-40.86M
195.85%134.22M
-128.85%-31.55M
511.23%108.25M
36.78%-96.85M
-179.89%-140.03M
287.67%109.34M
-469.98%-26.32M
-509.74%-153.20M
-15.10%175.29M
-119.62%-58.26M
103.78%7.11M
81.68%-25.13M
2.55%206.47M
1016.97%296.91M
-224.24%-188.23M
21.50%-137.16M
--201.34M
-202.65%-32.38M
216.73%151.50M
37.56%-174.72M
----
---10.70M
---129.79M
---279.84M
-Outros passivos (CP) (var.)
-6.49%-556.78M
-421.64%-309.77M
70.44%-88.74M
313.29%294.27M
-1.85%-522.86M
-314.42%-59.38M
-12.68%-300.23M
-50.18%-137.97M
-666.95%-513.35M
8.61%27.69M
-683.14%-266.45M
44.84%-91.87M
-57.44%90.55M
106.16%25.50M
-137.78%-34.02M
-38.20%-166.56M
3404.17%212.73M
-6.12%-414.18M
372.51%90.05M
-1465.72%-120.52M
-93.58%6.07M
16.20%-390.30M
80.81%-33.05M
106.45%8.82M
69.71%94.53M
-439.72%-465.77M
-8.13%-172.18M
75.14%-136.80M
-36.42%55.70M
136.26%137.10M
-271.20%-159.24M
-174.56%-550.27M
435.83%87.60M
-145.90%-378.10M
19.14%93.02M
-68.13%-200.41M
106.17%16.35M
-6.24%-153.76M
150.20%78.07M
16.20%-119.20M
-556.73%-265.10M
-1169.42%-144.73M
24.26%-155.51M
28.83%-142.24M
-76.73%58.04M
---11.40M
-220.16%-205.31M
0.95%-199.86M
-69.90%249.42M
----
--170.86M
---201.78M
--828.55M
Investimentos não recorrentes
Fluxo de caixa operacional
114.54%460.40M
12.50%1.61B
-39.74%988.64M
11.73%2.04B
200.99%214.60M
-38.53%1.43B
-19.81%1.64B
737.00%1.82B
-2818.33%-212.50M
12.41%2.33B
48.78%2.05B
-85.15%217.79M
-98.48%7.82M
-14.18%2.07B
-23.55%1.38B
-15.82%1.47B
-64.58%513.04M
37.31%2.41B
72.33%1.80B
55.56%1.74B
17.09%1.45B
20.01%1.76B
-40.39%1.04B
59.45%1.12B
-11.71%1.24B
-36.54%1.46B
42.29%1.75B
-4.66%702.44M
94.67%1.40B
3422.11%2.31B
-25.18%1.23B
-45.41%736.75M
-51.62%719.61M
-96.34%65.53M
3.66%1.64B
-35.64%1.35B
23.61%1.49B
9.31%1.79B
4.99%1.59B
271.46%2.10B
356.01%1.20B
53.99%1.64B
-1.14%1.51B
-41.16%564.59M
-158.33%-469.96M
-61.56%1.06B
-5.82%1.53B
39.49%959.52M
-45.51%805.66M
--2.77B
--1.62B
--687.86M
--1.48B
Caixa (Investimentos)
Invest. contínuos (líquido)
-37.34%903.67M
-13.38%1.57B
13.62%1.44B
14.09%1.47B
28.15%1.44B
7.46%1.81B
61.03%1.27B
65.52%1.29B
40.56%1.13B
49.03%1.69B
13.10%788.41M
24.06%780.82M
53.19%800.70M
20.88%1.13B
46.09%697.09M
2.50%629.38M
-38.85%522.68M
27.06%936.28M
-18.86%477.16M
28.87%614.05M
73.60%854.81M
-17.98%736.88M
39.70%588.09M
4.61%476.49M
52.14%492.42M
24.02%898.43M
-7.51%420.97M
-20.85%455.49M
-5.10%323.65M
273.57%724.40M
-24.42%455.15M
21.60%575.46M
-37.54%341.06M
-61.79%193.91M
14.72%602.21M
11.04%473.23M
-38.55%546.03M
-29.77%507.51M
-57.88%524.96M
-29.38%426.19M
-12.23%888.53M
-50.72%722.67M
-9.88%1.25B
-60.19%603.48M
-47.91%1.01B
-40.98%1.47B
129.41%1.38B
20.76%1.52B
97.21%1.94B
--2.48B
--602.86M
--1.26B
--985.42M
Despesas de capital (CapEx)
-27.62%1.05B
-12.85%1.59B
15.75%1.47B
14.86%1.49B
26.88%1.45B
6.78%1.82B
58.57%1.27B
50.87%1.30B
42.30%1.14B
48.65%1.70B
14.94%801.80M
24.83%861.61M
52.31%800.74M
21.83%1.15B
36.65%697.58M
3.96%690.24M
-40.20%525.72M
14.26%940.94M
-13.69%510.48M
33.95%663.94M
72.84%879.07M
-19.02%823.50M
29.01%591.46M
3.36%495.64M
25.21%508.59M
38.00%1.02B
-1.06%458.46M
-20.66%479.55M
-23.56%406.19M
134.03%736.91M
-40.10%463.38M
24.13%604.41M
-4.27%531.42M
-38.60%314.88M
32.30%773.60M
-7.78%486.91M
-39.51%555.13M
-31.70%512.81M
-53.19%584.74M
-14.99%527.96M
-11.83%917.65M
-54.01%750.80M
-10.39%1.25B
-59.53%621.05M
-46.65%1.04B
-38.76%1.63B
-21.74%1.39B
21.86%1.53B
89.69%1.95B
--2.67B
--1.78B
--1.26B
--1.03B
Venda de ativos fixos
-42.15%802.20M
-14.51%1.41B
12.51%1.36B
15.16%1.42B
30.68%1.39B
3.38%1.65B
72.53%1.21B
78.71%1.23B
53.86%1.06B
65.25%1.60B
17.47%700.60M
21.81%689.11M
41.65%689.72M
9.09%967.95M
34.64%596.40M
-4.39%565.74M
-36.91%486.91M
27.28%887.28M
-15.07%442.96M
33.30%591.69M
96.20%771.75M
16.34%697.13M
29.27%521.54M
8.21%443.89M
10.22%393.35M
-7.23%599.23M
-3.68%403.46M
-11.79%410.20M
24.38%356.87M
285.48%645.92M
-29.15%418.89M
7.00%465.04M
-43.86%286.93M
-63.87%167.56M
27.49%591.26M
21.98%434.63M
-37.53%511.08M
-27.98%463.73M
-59.32%463.78M
-29.38%356.31M
-16.23%818.09M
-52.66%643.89M
-10.21%1.14B
-64.35%504.54M
-44.85%976.63M
-40.69%1.36B
73.16%1.27B
39.03%1.42B
98.12%1.77B
--2.29B
--733.20M
--1.02B
--893.85M
Ativos intangíveis (líquido)
82.78%101.47M
-1.63%156.29M
35.54%82.54M
-7.45%56.35M
-13.65%55.52M
82.32%158.88M
-30.65%60.90M
-33.61%60.88M
-42.07%64.29M
-46.80%87.14M
-12.79%87.81M
44.11%91.71M
210.25%110.98M
234.29%163.80M
194.49%100.69M
184.59%63.64M
-56.94%35.77M
23.26%49.00M
-48.62%34.19M
-31.41%22.36M
-16.15%83.07M
-86.71%39.75M
280.05%66.54M
-28.00%32.60M
398.19%99.06M
281.25%299.19M
-51.71%17.51M
-58.99%45.29M
-161.37%-33.22M
197.86%78.48M
231.23%36.26M
186.06%110.42M
54.86%54.13M
-39.82%26.35M
-82.11%10.95M
-44.76%38.60M
-50.37%34.96M
-44.43%43.78M
-42.45%61.17M
-29.36%69.88M
97.19%70.44M
-25.76%78.78M
-6.24%106.29M
-1.62%98.94M
-79.29%35.72M
-44.39%106.11M
186.98%113.36M
-57.63%100.57M
88.32%172.46M
--190.83M
---130.34M
--237.33M
--91.58M
Transações de negócios
----
---9.46M
--0.00
--0.00
100.00%0.00
100.00%0.00
100.00%0.00
--0.00
---117.83M
---11.88K
---673.16M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Produtos de investimento
-233.27%-461.99M
-83.70%196.70M
378.90%1.91B
125.63%103.61M
124.34%346.64M
-32.38%1.21B
185.40%399.69M
-1442.64%-404.32M
-2482.67%-1.42B
1008.52%1.78B
43.18%-468.02M
-110.17%-26.21M
95.60%-55.13M
59.09%-196.38M
-324.82%-823.72M
152.62%257.76M
-8.21%-1.25B
50.84%-479.98M
41.28%-193.90M
-175.99%-489.85M
-453.24%-1.16B
-238.21%-976.44M
76.24%-330.21M
-29.78%644.61M
74.57%-209.25M
160.85%706.48M
-224.54%-1.39B
118.83%918.05M
-461.18%-822.95M
-148.70%-1.16B
-6852.40%-428.21M
166.13%419.53M
177.29%227.85M
-318.29%-466.84M
101.91%6.34M
-20.81%-634.44M
55.85%-294.80M
-129.67%-111.61M
52.73%-332.60M
-300.28%-525.17M
-328.36%-667.70M
242.49%376.14M
28.76%-703.60M
-51.31%262.22M
141.15%292.39M
-338.57%-263.97M
-468.48%-987.64M
922.37%538.51M
-381.30%-710.50M
---60.19M
---173.73M
--52.67M
--252.58M
Outros investimentos
144.54%12.14M
888.01%129.84M
-187.32%-61.02M
27.71%57.34M
-163.12%-27.25M
-59.24%-16.48M
13.58%69.88M
-56.91%44.90M
-33.70%43.17M
-143.11%-10.35M
191.33%61.53M
16.22%104.20M
-20.63%65.11M
116.68%24.00M
-108.40%-67.37M
478.47%89.65M
4.66%82.03M
-26.94%-143.93M
-140.09%-32.33M
-373.43%-23.69M
96.97%78.38M
-157.86%-113.39M
27.10%80.63M
-54.13%8.66M
219.96%39.79M
3.26%195.96M
149.15%63.44M
104.67%18.89M
142.83%12.44M
-40.83%189.77M
-516.66%-129.07M
-30.53%-404.44M
52.50%-29.04M
331.87%320.73M
256.48%30.98M
-804.98%-309.86M
2.28%-61.13M
147.93%74.27M
117.11%8.69M
-206.47%-34.24M
-13.69%-62.56M
39.25%-154.95M
-350.57%-50.78M
140.71%32.16M
-334.07%-55.03M
-18.23%-255.06M
120.84%20.26M
-249.33%-78.99M
245.50%23.51M
---215.74M
---97.24M
--52.90M
---16.16M
Investimentos (LP)
Caixa (Invest. líquido)
-20.54%-1.35B
-101.25%-1.25B
151.32%410.55M
20.48%-1.31B
57.21%-1.12B
-814.67%-622.56M
57.17%-800.05M
-135.03%-1.65B
-231.85%-2.62B
106.68%87.11M
-17.62%-1.87B
-149.26%-702.83M
53.30%-790.72M
16.41%-1.30B
-125.79%-1.59B
74.99%-281.97M
12.45%-1.69B
14.59%-1.56B
16.03%-703.38M
-737.84%-1.13B
-192.22%-1.93B
-45652.62%-1.83B
52.06%-837.66M
-63.28%176.78M
41.64%-661.87M
100.24%4.01M
-72.58%-1.75B
185.92%481.45M
-697.32%-1.13B
-398.70%-1.70B
-79.23%-1.01B
60.47%-560.37M
84.23%-142.25M
37.59%-340.02M
33.45%-564.89M
-43.82%-1.42B
44.28%-901.97M
-8.65%-544.85M
57.57%-848.87M
-218.86%-985.60M
-108.88%-1.62B
74.74%-501.48M
14.88%-2.00B
70.74%-309.10M
70.54%-774.99M
28.07%-1.99B
-168.97%-2.35B
8.12%-1.06B
-251.18%-2.63B
---2.76B
---873.83M
---1.15B
---749.01M
Caixa (Financiamento)
Financiamento contínuo
-11.39%897.38M
-4.86%-1.17B
-503.68%-1.58B
114.07%93.02M
-48.49%1.01B
35.71%-1.12B
-127.19%-261.90M
-935.33%-661.30M
-4.08%1.97B
-28.86%-1.74B
-31.93%963.11M
96.16%-63.87M
116.82%2.05B
47.76%-1.35B
400.96%1.41B
-953.13%-1.66B
-46.68%945.46M
-485.69%-2.58B
-6935.97%-470.14M
113.97%195.11M
393.74%1.77B
133.45%668.50M
-98.76%6.88M
-1.09%-1.40B
-755.54%-603.66M
-131.34%-2.00B
396.92%555.75M
-2313.54%-1.38B
75.61%-70.56M
-37.32%-863.77M
84.86%-187.17M
91.41%-57.25M
67.40%-289.30M
59.09%-629.00M
-1312.06%-1.24B
32.24%-666.15M
-296.41%-887.34M
-52.36%-1.54B
-81.11%102.02M
-28.82%-983.16M
-67.01%451.79M
-190.83%-1.01B
317.03%540.20M
-211.03%-763.20M
3.51%1.37B
433.56%1.11B
122.13%129.53M
69.72%687.39M
529.35%1.32B
---333.05M
---585.25M
--405.02M
---308.15M
Dívidas (líquido)
-21.47%732.23M
-19.39%-1.22B
-639.06%-1.52B
179.88%343.25M
-51.50%932.41M
40.17%-1.02B
-117.27%-205.14M
-186.48%-429.69M
14.83%1.92B
-67.05%-1.71B
-28.55%1.19B
143.86%496.89M
219.97%1.67B
48.56%-1.02B
841.04%1.66B
-272.52%-1.13B
-72.55%523.19M
-345.87%-1.99B
-233.75%-224.28M
179.01%656.72M
433.37%1.91B
143.72%807.93M
-75.25%167.69M
14.15%-831.16M
-2832.71%-571.81M
-155.90%-1.85B
1069.59%677.48M
-290.33%-968.10M
95.90%-19.50M
-28.04%-722.14M
93.82%-69.87M
382.36%508.65M
45.40%-475.25M
63.36%-563.99M
-46.13%-1.13B
67.11%-180.14M
-249.20%-870.35M
-45.51%-1.54B
-517.92%-773.76M
-93.34%-547.70M
-57.42%583.34M
-203.43%-1.06B
-80.53%185.14M
-211.39%-283.29M
5.40%1.37B
661.51%1.02B
279.14%950.69M
-1.55%254.32M
590.68%1.30B
---182.15M
---530.71M
--258.31M
--188.17M
Ações ON (líquido)
----
--61.04
---68.20M
----
----
----
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
100.00%0.00
---104.94M
---495.12M
---222.93M
---53.15M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
200.76%39.73M
----
----
----
--13.21M
----
----
----
----
----
----
----
Ações PN (líquido)
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
---233.85M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Dividendos pagos
308.40%2.26M
-6.44%135.30M
-5.57%142.22M
3.90%337.12M
83.36%552.58K
29.36%144.62M
-34.33%150.61M
-46.18%324.47M
19.42%301.36K
-64.90%111.79M
-12.83%229.32M
7.68%602.89M
-82.08%252.36K
200.64%318.48M
685.46%263.09M
36.69%559.88M
23.10%1.41M
-22.57%105.93M
-75.03%33.50M
-22.62%409.59M
-85.55%1.14M
0.26%136.81M
28.35%134.16M
29.14%529.31M
54.28%7.92M
25.79%136.46M
-1.56%104.52M
-24.71%409.88M
17.27%5.13M
90.43%108.48M
-0.80%106.18M
21.62%544.42M
73.69%4.38M
5065.51%56.97M
-24.03%107.03M
-3.39%447.63M
-98.13%2.52M
-84.88%1.10M
-9.26%140.89M
-6.12%463.35M
8644.81%134.88M
260.50%7.29M
11.43%155.27M
11.91%493.55M
898.65%1.54M
--2.02M
2.15%139.34M
2987.42%441.03M
-99.97%154.45K
----
--136.41M
--14.28M
--514.18M
Outros financiamentos
70.84%91.30M
1125.54%37.83M
211.73%20.36M
-66.79%11.77M
278.05%53.44M
-104.48%-3.69M
131.61%6.53M
250.05%35.44M
372.36%14.14M
432.71%82.39M
-289.67%-20.66M
-277.63%-23.62M
36.91%-5.19M
-38105.12%-24.76M
56.15%-5.30M
232.61%13.30M
-144.50%-8.23M
100.85%65.16K
54.65%-12.09M
72.35%-10.03M
92.51%-3.36M
45.02%-7.63M
-54.87%-26.66M
-333.25%-36.26M
3.82%-44.90M
68.32%-13.89M
-14.27%-17.22M
61.05%-8.37M
-77.58%-46.68M
-429.03%-43.84M
26.85%-15.07M
44.03%-21.48M
-81.66%-26.29M
-39.44%-8.29M
60.94%-20.60M
-237.61%-38.38M
-535.37%-14.47M
-136.36%-5.94M
-110.33%-52.74M
104.39%27.89M
206.66%3.32M
-78.77%16.34M
174.85%510.32M
-98.44%13.65M
-95.39%1.08M
151.01%76.97M
-932.85%-681.81M
442.93%874.10M
31.70%23.53M
---150.90M
--81.87M
--161.00M
--17.86M
Financiamento não recorrente
Financiamento (líquido)
-11.39%897.38M
-4.86%-1.17B
-503.68%-1.58B
114.07%93.02M
-48.49%1.01B
35.71%-1.12B
-127.19%-261.90M
-935.33%-661.30M
-4.08%1.97B
-28.86%-1.74B
-31.93%963.11M
96.16%-63.87M
116.82%2.05B
47.76%-1.35B
400.96%1.41B
-953.13%-1.66B
-46.68%945.46M
-485.69%-2.58B
-6935.97%-470.14M
113.97%195.11M
393.74%1.77B
133.45%668.50M
-98.76%6.88M
-1.09%-1.40B
-755.54%-603.66M
-131.34%-2.00B
396.92%555.75M
-2313.54%-1.38B
75.61%-70.56M
-37.32%-863.77M
84.86%-187.17M
91.41%-57.25M
67.40%-289.30M
59.09%-629.00M
-1312.06%-1.24B
32.24%-666.15M
-296.41%-887.34M
-52.36%-1.54B
-81.11%102.02M
-28.82%-983.16M
-67.01%451.79M
-190.83%-1.01B
317.03%540.20M
-211.03%-763.20M
3.51%1.37B
433.56%1.11B
122.13%129.53M
69.72%687.39M
529.35%1.32B
---333.05M
---585.25M
--405.02M
---308.15M
Caixa líquido
Caixa inicial
-7.30%4.60B
-5.21%5.23B
29.91%6.10B
-6.60%4.98B
-19.57%4.96B
-7.12%5.52B
17.19%4.70B
8.40%5.33B
56.76%6.17B
28.85%5.94B
17.95%4.01B
22.23%4.92B
-6.77%3.93B
-26.08%4.61B
-34.51%3.40B
-5.07%4.02B
46.22%4.22B
153.55%6.24B
143.41%5.19B
85.08%4.24B
23.99%2.89B
-15.34%2.46B
-10.00%2.13B
-10.16%2.29B
-5.56%2.33B
4.92%2.91B
-6.47%2.37B
6.91%2.55B
12.42%2.46B
-1.71%2.77B
-24.23%2.53B
-38.77%2.38B
-48.52%2.19B
-36.82%2.82B
-6.05%3.34B
7.65%3.89B
17.30%4.26B
26.91%4.46B
-0.16%3.56B
-16.09%3.62B
-8.17%3.63B
-8.88%3.52B
-23.06%3.56B
17.11%4.31B
-6.16%3.95B
-19.91%3.86B
3.64%4.63B
-16.76%3.68B
3.64%4.21B
--4.82B
--4.47B
--4.42B
--4.06B
Variação do caixa
-97.90%3.20M
-90.57%-687.76M
-137.19%-225.69M
268.98%847.24M
118.63%152.57M
-187.99%-360.90M
-52.93%606.83M
-12.73%-501.40M
-163.46%-819.03M
168.83%410.18M
2.44%1.29B
4.84%-444.77M
788.76%1.29B
66.91%-595.97M
105.42%1.26B
-159.40%-467.40M
-114.25%-187.38M
-413.73%-1.80B
153.95%612.62M
1098.00%786.89M
121540.60%1.31B
208.97%574.07M
-55.63%241.24M
59.50%-78.85M
-99.49%1.08M
-69.87%-526.80M
952.94%543.74M
-229.79%-194.67M
-13.15%210.85M
62.37%-310.11M
120.86%51.64M
121.74%149.99M
174.46%242.77M
-156.19%-824.06M
-128.06%-247.52M
-554.64%-690.03M
-1585.36%-326.02M
-295.46%-321.66M
948.39%881.99M
125.95%151.77M
-84.41%21.95M
10.38%164.57M
110.13%84.13M
-185.15%-584.92M
131.78%140.75M
136.67%149.10M
-725.76%-830.53M
1237.12%686.92M
-212.72%-442.87M
---406.59M
--132.72M
---60.41M
--392.89M
Variação cambial
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--16.27M
---40.85M
---138.37M
--76.63M
----
----
----
----
----
Caixa final
-9.97%4.60B
-11.08%4.58B
11.04%5.87B
20.51%5.82B
-4.78%5.11B
-19.31%5.15B
1.53%5.29B
7.74%4.83B
2.93%5.37B
58.87%6.39B
12.47%5.21B
25.93%4.48B
29.24%5.21B
-8.32%4.02B
-20.37%4.63B
-29.35%3.56B
-3.28%4.03B
43.97%4.39B
145.10%5.81B
127.95%5.04B
79.15%4.17B
28.26%3.05B
-18.70%2.37B
-6.35%2.21B
-13.03%2.33B
-3.07%2.37B
12.92%2.92B
-6.79%2.36B
9.59%2.68B
20.74%2.45B
-16.40%2.58B
-20.80%2.53B
-37.63%2.44B
-51.06%2.03B
-30.21%3.09B
-15.10%3.20B
7.25%3.92B
12.65%4.15B
21.47%4.43B
1.36%3.76B
-10.80%3.65B
-8.22%3.68B
-3.40%3.64B
-14.72%3.71B
8.30%4.09B
-8.91%4.01B
-18.04%3.77B
-0.11%4.36B
-15.18%3.78B
--4.40B
--4.60B
--4.36B
--4.46B
Fluxo de caixa livre
52.39%-586.09M
106.27%24.35M
-230.82%-482.97M
3.96%543.66M
8.93%-1.23B
-162.19%-388.30M
-70.33%369.18M
181.23%522.97M
-70.50%-1.35B
-32.51%624.36M
83.63%1.24B
-182.92%-643.82M
-6153.02%-792.92M
-37.19%925.07M
-47.40%677.50M
-28.00%776.41M
-102.23%-12.68M
57.63%1.47B
184.84%1.29B
72.71%1.08B
-21.84%569.23M
108.63%934.33M
-65.01%452.22M
180.13%624.41M
-26.78%728.27M
-71.50%447.83M
68.47%1.29B
68.42%222.90M
428.55%994.69M
730.13%1.57B
-11.92%767.17M
-84.66%132.35M
-79.81%188.19M
-119.50%-249.35M
-13.06%871.02M
-45.02%862.78M
226.49%932.14M
43.97%1.28B
282.38%1.00B
2879.28%1.57B
118.90%285.50M
256.35%888.22M
94.53%262.00M
90.18%-56.46M
-31.94%-1.51B
-651.24%-568.09M
185.20%134.68M
-0.64%-575.20M
-354.39%-1.15B
--103.06M
---158.07M
---571.56M
--450.13M
Moeda
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opinião da Auditoria
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI