Demonstração de Resultados de PEDEVCO Corp (PED)

Receita Total

-40.97%6.97M

7.64%8.74M

56.87%10.58M

23.47%9.05M

38.17%11.81M

-0.59%8.12M

13.79%6.74M

-1.90%7.33M

-10.46%8.55M

15.15%8.16M

31.08%5.92M

83.63%7.47M

155.27%9.55M

100.79%7.09M

109.84%4.52M

68.35%4.07M

470.12%3.74M

24.68%3.53M

-48.78%2.15M

-22.75%2.42M

-83.88%656.00K

80.61%2.83M

144.19%4.21M

148.53%3.13M

353.23%4.07M

143.48%1.57M

137.52%1.72M

69.22%1.26M

10.59%898.00K

-12.26%644.00K

-24.87%725.00K

-38.92%744.00K

-32.50%812.00K

26.12%734.00K

31.65%965.00K

-7.59%1.22M

-32.68%1.20M

-60.89%582.00K

18.25%733.00K

20.92%1.32M

-14.69%1.79M

47.70%1.49M

417.95%619.86K

448.35%1.09M

1241.53%2.09M

274.42%1.01M

-29.73%119.67K

13.46%198.77K

-0.96%156.15K

--269.07K

--170.31K

--175.18K

--157.66K

--0.00

Receita

-40.97%6.97M

7.64%8.74M

56.87%10.58M

23.47%9.05M

38.17%11.81M

-0.59%8.12M

13.79%6.74M

-1.90%7.33M

-10.46%8.55M

15.15%8.16M

31.08%5.92M

83.63%7.47M

155.27%9.55M

100.79%7.09M

109.84%4.52M

68.35%4.07M

470.12%3.74M

24.68%3.53M

-48.78%2.15M

-22.75%2.42M

-83.88%656.00K

80.61%2.83M

144.19%4.21M

148.53%3.13M

353.23%4.07M

143.48%1.57M

137.52%1.72M

69.22%1.26M

10.59%898.00K

-12.26%644.00K

-24.87%725.00K

-38.92%744.00K

-32.50%812.00K

26.12%734.00K

31.65%965.00K

-7.59%1.22M

-32.68%1.20M

-60.89%582.00K

18.25%733.00K

20.92%1.32M

-14.69%1.79M

47.70%1.49M

417.95%619.86K

448.35%1.09M

1241.53%2.09M

274.42%1.01M

-29.73%119.67K

13.46%198.77K

-0.96%156.15K

--269.07K

--170.31K

--175.18K

--157.66K

--0.00

Custo da Receita

-14.56%6.66M

12.33%6.76M

169.64%8.95M

8.38%5.61M

36.00%7.79M

19.20%6.02M

-52.89%3.32M

-1.03%5.18M

13.88%5.73M

18.98%5.05M

62.75%7.05M

69.34%5.23M

64.54%5.03M

49.00%4.24M

4.87%4.33M

-23.31%3.09M

14.84%3.06M

-42.59%2.85M

0.54%4.13M

-28.62%4.03M

-45.44%2.66M

54.05%4.96M

-24.71%4.11M

201.28%5.64M

336.40%4.88M

260.07%3.22M

347.50%5.46M

16.84%1.87M

-11.97%1.12M

-11.49%894.00K

-62.57%1.22M

55.18%1.60M

35.68%1.27M

-34.46%1.01M

50.65%3.26M

-34.08%1.03M

-49.13%936.00K

9.60%1.54M

325.44%2.16M

315.26%1.57M

80.14%1.84M

95.00%1.41M

134.21%508.19K

68.12%377.36K

164.66%1.02M

179.33%721.03K

28.65%216.98K

23.01%224.46K

529.55%385.94K

--258.13K

--168.66K

--182.47K

--61.30K

----

Despesas Operacionais

-8.98%8.35M

11.22%8.35M

113.47%11.12M

7.41%6.95M

29.93%9.17M

14.93%7.51M

-40.75%5.21M

0.36%6.47M

11.60%7.06M

12.02%6.54M

44.03%8.79M

45.75%6.45M

44.20%6.33M

26.44%5.83M

1.01%6.11M

-16.65%4.43M

7.42%4.39M

-35.12%4.61M

7.66%6.04M

-24.53%5.31M

-37.52%4.08M

56.07%7.11M

-15.30%5.61M

101.32%7.04M

270.94%6.54M

177.53%4.56M

279.83%6.63M

65.33%3.50M

-10.29%1.76M

-9.28%1.64M

-54.47%1.75M

31.06%2.11M

-14.31%1.96M

-40.83%1.81M

11.85%3.83M

-47.95%1.61M

-39.65%2.29M

-25.19%3.06M

13.30%3.43M

19.03%3.10M

13.31%3.80M

18.99%4.09M

1043.50%3.02M

50.98%2.60M

157.99%3.35M

189.44%3.44M

-118.87%-320.60K

91.46%1.72M

175.57%1.30M

219.36%1.19M

--1.70M

--900.69K

--471.45K

--371.75K

Depreciação e Amortização

-9.65%3.86M

-3.96%3.37M

395.21%5.17M

3.98%3.08M

45.95%4.27M

34.75%3.51M

-78.06%1.04M

26.82%2.96M

29.77%2.92M

36.49%2.61M

84.51%4.75M

38.34%2.34M

38.62%2.25M

20.50%1.91M

-15.35%2.58M

-43.61%1.69M

-15.93%1.63M

-54.18%1.58M

46.72%3.04M

-24.34%3.00M

-30.53%1.93M

53.80%3.46M

-51.76%2.07M

322.73%3.96M

297.15%2.78M

286.43%2.25M

376.61%4.30M

-27.87%937.00K

-19.70%701.00K

-14.41%582.00K

-67.32%902.00K

149.33%1.30M

67.24%873.00K

-46.75%680.00K

56.29%2.76M

-51.40%521.00K

-59.22%522.00K

22.20%1.28M

779.26%1.77M

292.38%1.07M

250.60%1.28M

809.87%1.04M

149.34%200.85K

169.26%273.21K

213.19%365.09K

-17.05%114.85K

36.96%80.55K

70.80%101.47K

765.47%116.57K

28213.09%138.45K

--58.82K

--59.41K

--13.47K

--489.00

Outras Despesas Operacionais

----

---64.00K

----

Lucro Operacional

-152.20%-1.38M

-36.86%382.00K

-135.64%-546.00K

144.86%2.10M

77.28%2.64M

-62.86%605.00K

153.42%1.53M

-16.16%856.00K

-53.80%1.49M

29.70%1.63M

-80.95%-2.87M

385.99%1.02M

597.84%3.22M

215.97%1.26M

59.25%-1.58M

87.66%-357.00K

81.13%-647.00K

74.70%-1.08M

-176.08%-3.89M

25.95%-2.89M

-39.01%-3.43M

-43.19%-4.28M

71.28%-1.41M

-74.73%-3.91M

-185.42%-2.47M

-199.50%-2.99M

-380.98%-4.91M

-63.21%-2.24M

25.00%-864.00K

7.25%-998.00K

64.44%-1.02M

-246.84%-1.37M

-5.79%-1.15M

56.56%-1.08M

-6.46%-2.87M

77.82%-395.00K

45.85%-1.09M

4.77%-2.48M

-12.02%-2.69M

-17.66%-1.78M

-59.98%-2.01M

-7.09%-2.60M

-646.24%-2.40M

0.79%-1.51M

-9.97%-1.26M

-164.54%-2.43M

128.81%440.27K

-110.30%-1.53M

-264.27%-1.14M

-146.98%-918.15K

---1.53M

---725.50K

---313.79K

---371.75K

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

-32.26%63.00K

-57.05%64.00K

-83.33%25.00K

-4.55%84.00K

8.14%93.00K

52.04%149.00K

94.81%150.00K

166.67%88.00K

2050.00%86.00K

3166.67%98.00K

1825.00%77.00K

725.00%33.00K

33.33%4.00K

-25.00%3.00K

0.00%4.00K

-62.50%3.00K

-83.33%4.00K

-87.88%4.00K

-73.33%4.00K

-11.11%8.00K

--24.00K

3200.00%33.00K

--15.00K

--9.00K

----

--1.00K

----

--0.00

----

-100.00%0.00

-37.45%40.00K

30.46%73.80K

39.88%75.36K

61.88%67.90K

43.75%63.95K

78.99%56.57K

1033.45%53.87K

2703.74%41.94K

--44.48K

--31.61K

--4.75K

--1.50K

--0.00

Despesa de Juros não Operacionais

----

--0.00

-100.00%0.00

--0.00

--1.00K

--0.00

-100.00%0.00

-74.47%826.00K

-75.49%811.00K

-84.62%497.00K

-0.22%3.15M

4.52%3.24M

3.63%3.31M

4.63%3.23M

-11.97%3.16M

-24.23%3.10M

-15.06%3.19M

-15.54%3.09M

7.35%3.59M

30.00%4.09M

37.81%3.76M

20.50%3.66M

11.30%3.35M

188.02%3.14M

454.12%2.73M

516.06%3.03M

595.67%3.01M

525.16%1.09M

-27.93%492.24K

62.40%492.48K

--432.13K

--174.56K

--682.99K

--303.25K

--0.00

Ganhos com Venda de Títulos

----

--0.00

100.00%0.00

----

--0.00

---4.00K

----

Retorno Sobre o Patrimônio Líquido

----

--0.00

-100.00%0.00

100.00%0.00

136.46%475.00K

98.54%-80.73K

-136.10%-45.81K

49.43%-142.76K

-1427.17%-1.30M

-1890.07%-5.54M

635.18%126.90K

-882.33%-282.30K

-209.39%-85.30K

---278.25K

---23.71K

--36.09K

---27.57K

Receitas (Despesas) especiais

---510.00K

---232.00K

----

--0.00

-100.00%0.00

----

100.00%0.00

--0.00

--374.00K

----

-3797.38%-19.33M

----

---496.00K

--0.00

-100.00%0.00

----

100.00%0.00

--0.00

--70.31M

----

-59118.75%-18.95M

100.00%0.00

-100.00%0.00

----

3.03%-32.00K

-40.91%-31.00K

1533.33%1.25M

-101.94%-15.00K

99.36%-33.00K

95.02%-22.00K

24.55%-87.00K

195.67%772.00K

22.46%-5.14M

-93.76%-441.52K

81.32%-115.31K

-122.25%-806.98K

-6594.71%-6.63M

96.93%-227.87K

-1213.62%-617.40K

-38.06%-363.10K

---99.08K

---7.42M

---47.00K

---263.00K

-Ganhos com Venda de Ativos Fixos

--1.02M

-100.00%0.00

81.00%-811.00K

--735.00K

--0.00

--12.00K

---4.27M

----

--0.00

----

--0.00

-100.00%0.00

--0.00

--1.81M

-100.00%0.00

--0.00

-100.00%0.00

--120.00K

--0.00

--920.00K

----

-100.00%0.00

--0.00

-100.00%0.00

428.27%251.00K

100.00%0.00

-100.00%0.00

103.62%275.00K

--47.51K

---5.72K

--251.38K

---7.60M

--0.00

----

Outras Receitas (Despesas) não Operacionais

-2626.00%-1.36M

-71.43%2.00K

--1.00K

-100.00%0.00

---50.00K

-80.00%7.00K

-100.00%0.00

-80.00%5.00K

100.00%0.00

-56.25%35.00K

-93.27%7.00K

-10.71%25.00K

-133.33%-15.00K

2566.67%80.00K

157.46%104.00K

-95.31%28.00K

-93.37%45.00K

400.00%3.00K

-1745.45%-181.00K

4364.29%597.00K

22733.33%679.00K

99.00%-1.00K

--11.00K

---14.00K

---3.00K

---100.00K

----

--0.00

----

--0.00

-100.00%0.00

100.00%0.00

-100.00%0.00

--0.00

5247.55%15.29K

---1.68K

--1.39K

--0.00

--286.00

Rendimento Antes dos Impostos

-180.79%-2.17M

-72.06%216.00K

48.53%-1.33M

207.17%2.92M

70.33%2.68M

-56.13%773.00K

7.11%-2.59M

-12.05%949.00K

-50.97%1.57M

31.59%1.76M

-88.49%-2.78M

432.00%1.08M

1526.67%3.21M

83.93%1.34M

93.69%-1.48M

85.83%-325.00K

91.79%-225.00K

117.10%728.00K

-1244.00%-23.40M

41.30%-2.29M

-11.42%-2.74M

-42.14%-4.26M

69.54%-1.74M

-42.92%-3.91M

-103.71%-2.46M

29.26%-3.00M

75.45%-5.72M

40.65%-2.73M

1636.62%66.29M

-1.49%-4.23M

-282.06%-23.28M

-31.05%-4.61M

-25.63%-4.31M

36.58%-4.17M

2.28%-6.09M

35.63%-3.51M

36.92%-3.43M

-57.29%-6.58M

39.09%-6.24M

-9.94%-5.46M

-29.56%-5.44M

68.25%-4.18M

15.87%-10.24M

-140.42%-4.97M

-72.71%-4.20M

-789.07%-13.17M

-375.48%-12.17M

75.61%-2.07M

-652.74%-2.43M

-123.75%-1.48M

---2.56M

---8.47M

---323.21K

---662.04K

Imposto de Renda

---490.00K

--76.00K

---12.75M

----

--0.00

----

--0.00

----

--0.00

----

--0.00

Renda após Impostos

-162.51%-1.68M

-81.89%140.00K

541.61%11.42M

207.17%2.92M

70.33%2.68M

-56.13%773.00K

7.11%-2.59M

-12.05%949.00K

-50.97%1.57M

31.59%1.76M

-88.49%-2.78M

432.00%1.08M

1526.67%3.21M

83.93%1.34M

93.69%-1.48M

85.83%-325.00K

91.79%-225.00K

117.10%728.00K

-1244.00%-23.40M

41.30%-2.29M

-11.42%-2.74M

-42.14%-4.26M

69.54%-1.74M

-42.92%-3.91M

-103.71%-2.46M

29.26%-3.00M

75.45%-5.72M

40.65%-2.73M

1636.62%66.29M

-1.49%-4.23M

-282.06%-23.28M

-31.05%-4.61M

-25.63%-4.31M

36.58%-4.17M

2.28%-6.09M

35.63%-3.51M

36.92%-3.43M

-57.29%-6.58M

39.09%-6.24M

-9.94%-5.46M

-29.56%-5.44M

68.25%-4.18M

15.87%-10.24M

-140.42%-4.97M

-72.71%-4.20M

-789.07%-13.17M

-375.48%-12.17M

75.61%-2.07M

-652.74%-2.43M

-123.75%-1.48M

---2.56M

---8.47M

---323.21K

---662.04K

Lucro Líquido das Operações Contínuas

-162.51%-1.68M

-81.89%140.00K

541.61%11.42M

207.17%2.92M

70.33%2.68M

-56.13%773.00K

7.11%-2.59M

-12.05%949.00K

-50.97%1.57M

31.59%1.76M

-88.49%-2.78M

432.00%1.08M

1526.67%3.21M

83.93%1.34M

93.69%-1.48M

85.83%-325.00K

91.79%-225.00K

117.10%728.00K

-1244.00%-23.40M

41.30%-2.29M

-11.42%-2.74M

-42.14%-4.26M

69.54%-1.74M

-42.92%-3.91M

-103.71%-2.46M

29.26%-3.00M

75.45%-5.72M

40.65%-2.73M

1636.62%66.29M

-1.49%-4.23M

-282.06%-23.28M

-31.05%-4.61M

-25.63%-4.31M

36.58%-4.17M

2.28%-6.09M

35.63%-3.51M

36.92%-3.43M

-57.29%-6.58M

39.09%-6.24M

-9.94%-5.46M

-29.56%-5.44M

68.25%-4.18M

15.87%-10.24M

-140.42%-4.97M

-72.71%-4.20M

-789.07%-13.17M

-375.48%-12.17M

75.61%-2.07M

-652.74%-2.43M

-123.75%-1.48M

---2.56M

---8.47M

---323.21K

---662.04K

Renda Líquida Não Recorrente

----

--0.00

----

--0.00

----

Outros Resultados Líquidos

----

--1.00

----

Lucro Líquido Atribuível a Minoritários

----

--0.00

100.00%0.00

--0.00

100.00%0.00

97.53%-4.00K

100.00%0.00

--0.00

---2.53M

---161.68K

---6.52K

----

Lucro Líquido Atribuível a Controladores

-162.51%-1.68M

-81.89%140.00K

541.61%11.42M

207.17%2.92M

70.33%2.68M

-56.13%773.00K

7.11%-2.59M

-12.05%949.00K

-50.97%1.57M

31.59%1.76M

-88.49%-2.78M

432.00%1.08M

1526.67%3.21M

83.93%1.34M

93.69%-1.48M

85.83%-325.00K

91.79%-225.00K

117.10%728.00K

-1244.00%-23.40M

41.30%-2.29M

-11.42%-2.74M

-42.14%-4.26M

69.54%-1.74M

-42.92%-3.91M

-103.71%-2.46M

29.26%-3.00M

75.45%-5.72M

40.65%-2.73M

1636.62%66.29M

-1.49%-4.23M

-282.06%-23.28M

-31.05%-4.61M

-25.63%-4.31M

36.58%-4.17M

2.28%-6.09M

35.58%-3.51M

36.92%-3.43M

-57.29%-6.58M

19.08%-6.24M

-13.56%-5.46M

-29.76%-5.44M

68.25%-4.18M

36.67%-7.70M

-132.59%-4.80M

-72.45%-4.20M

-789.07%-13.17M

-375.48%-12.17M

75.61%-2.07M

-652.74%-2.43M

-123.75%-1.48M

---2.56M

---8.47M

---323.21K

---662.04K

Dividendo de Ações Preferenciais

----

--0.00

----

Lucro Líquido Atribuível a Ordinários

-162.51%-1.68M

-81.89%140.00K

541.61%11.42M

207.17%2.92M

70.33%2.68M

-56.13%773.00K

7.11%-2.59M

-12.05%949.00K

-50.97%1.57M

31.59%1.76M

-88.49%-2.78M

432.00%1.08M

1526.67%3.21M

83.93%1.34M

93.69%-1.48M

85.83%-325.00K

91.79%-225.00K

117.10%728.00K

-1244.00%-23.40M

41.30%-2.29M

-11.42%-2.74M

-42.14%-4.26M

69.54%-1.74M

-42.92%-3.91M

-103.71%-2.46M

29.26%-3.00M

75.45%-5.72M

40.65%-2.73M

1636.62%66.29M

-1.49%-4.23M

-282.06%-23.28M

-31.05%-4.61M

-25.63%-4.31M

36.58%-4.17M

2.28%-6.09M

35.58%-3.51M

36.92%-3.43M

-57.29%-6.58M

19.08%-6.24M

-13.56%-5.46M

-29.76%-5.44M

68.25%-4.18M

36.67%-7.70M

-132.59%-4.80M

-72.45%-4.20M

-789.07%-13.17M

-375.48%-12.17M

75.61%-2.07M

-652.74%-2.43M

-123.75%-1.48M

---2.56M

---8.47M

---323.21K

---662.04K

Lucro Básico por Ação

-161.11%-0.02

-82.32%0.00

530.50%0.13

199.36%0.03

65.98%0.03

-57.14%0.01

8.66%-0.03

-13.57%0.01

-51.85%0.02

30.59%0.02

-84.48%-0.03

408.07%0.01

1426.86%0.04

64.31%0.02

94.55%-0.02

87.11%0.00

92.55%0.00

116.02%0.01

-1222.28%-0.32

54.32%-0.03

24.00%-0.04

45.06%-0.06

95.23%-0.02

62.50%-0.07

-100.55%-0.05

81.50%-0.11

86.53%-0.51

75.56%-0.19

1287.93%9.01

92.35%-0.58

-211.88%-3.80

-7.53%-0.76

-7.57%-0.76

-441.31%-7.60

11.65%-1.22

42.63%-0.70

47.05%-0.71

-19.47%-1.40

44.58%-1.38

25.60%-1.23

15.35%-1.33

76.60%-1.18

52.09%-2.49

-48.44%-1.65

10.04%-1.57

-201.09%-5.02

-58.85%-5.19

92.44%-1.11

-222.09%-1.75

-43.81%-1.67

---3.27

---14.72

---0.54

---1.16

Lucro Diluído por Ação

-161.11%-0.02

-82.32%0.00

530.47%0.13

199.36%0.03

65.98%0.03

-57.14%0.01

8.66%-0.03

-13.57%0.01

-51.85%0.02

30.59%0.02

-84.48%-0.03

408.07%0.01

1426.86%0.04

64.66%0.02

94.55%-0.02

87.11%0.00

92.55%0.00

115.98%0.01

-1222.28%-0.32

54.32%-0.03

24.00%-0.04

45.06%-0.06

95.23%-0.02

62.50%-0.07

-101.06%-0.05

81.50%-0.11

86.53%-0.51

75.56%-0.19

723.09%4.73

92.35%-0.58

-211.88%-3.80

-7.53%-0.76

-7.57%-0.76

-441.31%-7.60

11.65%-1.22

42.63%-0.70

47.05%-0.71

-19.47%-1.40

44.58%-1.38

25.60%-1.23

15.35%-1.33

76.60%-1.18

52.09%-2.49

-48.44%-1.65

10.04%-1.57

-201.09%-5.02

-58.85%-5.19

92.44%-1.11

-222.09%-1.75

-43.81%-1.67

---3.27

---14.72

---0.54

---1.16

Dividendo por Ação

--0.00

Moeda

USD

Opinião da Auditoria

--

PEDEVCO Corp

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa