O'Reilly Automotive Inc
ORLY92.340USD
+0.750+0.82%
Fechamento 07/18, 16:00（ET）Cotações atrasadas em 15 min
0.000USD0.000Pré-mercado 07/21, 09:30 (ET)
79.10BValor de mercado
33.27P/L TTM
O'Reilly Automotive Inc
92.340
+0.750+0.82%
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar linhas em branco
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Ativos Circulantes
Caixa, Equivalentes e Investimentos de Curto Prazo
114.25%191.25M
-53.34%130.25M
39.86%115.61M
150.59%145.04M
49.09%89.26M
157.07%279.13M
23.27%82.66M
-77.20%57.88M
-68.74%59.87M
-70.01%108.58M
-85.07%67.06M
-59.80%253.90M
-68.64%191.55M
-22.23%362.11M
-72.39%449.30M
-27.60%631.62M
112.80%610.88M
1052.40%465.64M
3701.28%1.63B
1463.23%872.42M
406.14%287.07M
29.03%40.41M
6.96%42.80M
51.38%55.81M
47.22%56.72M
-32.44%31.32M
7.33%40.02M
38.98%36.87M
39.89%38.52M
-68.38%46.35M
-93.35%37.29M
-93.34%26.53M
-96.15%27.54M
26.05%146.60M
102.34%560.32M
53.15%398.26M
51.17%716.01M
-53.58%116.30M
-7.16%276.92M
-42.65%260.04M
-7.46%473.65M
8.32%250.56M
-17.83%298.28M
23.91%453.43M
149.18%511.83M
-6.77%231.32M
-14.12%363.01M
-0.49%365.93M
-64.29%205.41M
--248.13M
--422.70M
--367.72M
--575.20M
- Caixa e Equivalentes de Caixa
114.25%191.25M
-53.34%130.25M
39.86%115.61M
150.59%145.04M
49.09%89.26M
157.07%279.13M
23.27%82.66M
-77.20%57.88M
-68.74%59.87M
-70.01%108.58M
-85.07%67.06M
-59.80%253.90M
-68.64%191.55M
-22.23%362.11M
-72.39%449.30M
-27.60%631.62M
112.80%610.88M
1052.40%465.64M
3701.28%1.63B
1463.23%872.42M
406.14%287.07M
29.03%40.41M
6.96%42.80M
51.38%55.81M
47.22%56.72M
-32.44%31.32M
7.33%40.02M
38.98%36.87M
39.89%38.52M
-68.38%46.35M
-93.35%37.29M
-93.34%26.53M
-96.15%27.54M
26.05%146.60M
102.34%560.32M
53.15%398.26M
51.17%716.01M
-53.58%116.30M
-7.16%276.92M
-42.65%260.04M
-7.46%473.65M
8.32%250.56M
-17.83%298.28M
23.91%453.43M
149.18%511.83M
-6.77%231.32M
-14.12%363.01M
-0.49%365.93M
-64.29%205.41M
--248.13M
--422.70M
--367.72M
--575.20M
Contas a Receber
-9.53%522.09M
-3.79%495.93M
-0.02%556.25M
20.75%619.90M
21.54%577.09M
9.64%515.49M
17.45%556.38M
13.13%513.38M
17.41%474.80M
21.91%470.17M
20.30%473.71M
17.46%453.78M
6.24%404.37M
16.77%385.67M
18.06%393.76M
17.01%386.32M
24.95%380.61M
12.19%330.29M
11.13%333.53M
-2.88%330.17M
-3.95%304.61M
8.97%294.41M
-7.91%300.14M
6.21%339.98M
4.80%317.13M
-7.63%270.18M
8.96%325.93M
20.54%320.09M
13.42%302.62M
4.69%292.49M
4.03%299.12M
0.20%265.55M
8.12%266.81M
19.55%279.38M
19.43%287.52M
5.88%265.02M
6.57%246.77M
9.60%233.69M
9.51%240.75M
15.23%250.31M
9.36%231.56M
7.62%213.21M
2.59%219.85M
-15.84%217.22M
3.34%211.74M
9.36%198.12M
-3.79%214.29M
20.81%258.11M
-3.90%204.88M
--181.17M
--222.75M
--213.65M
--213.20M
-Contas e Títulos a Receber
-10.43%392.17M
-4.86%356.84M
0.57%401.95M
26.92%475.60M
26.52%437.82M
9.29%375.05M
18.20%399.65M
13.32%374.71M
13.32%346.04M
25.90%343.15M
19.53%338.12M
21.06%330.67M
14.83%305.36M
18.67%272.56M
16.32%282.88M
12.10%273.15M
20.23%265.91M
6.87%229.68M
8.55%243.19M
-7.08%243.66M
-11.77%221.17M
11.92%214.91M
-7.69%224.03M
8.74%262.23M
11.72%250.68M
-11.20%192.03M
10.50%242.69M
18.40%241.14M
14.69%224.39M
9.62%216.25M
15.05%219.63M
9.39%203.67M
9.74%195.65M
22.47%197.27M
16.49%190.91M
6.22%186.19M
10.04%178.28M
11.94%161.08M
7.27%163.89M
11.93%175.29M
13.54%162.02M
9.43%143.90M
7.65%152.78M
-10.96%156.60M
-6.85%142.70M
6.92%131.50M
-6.95%141.93M
15.76%175.88M
5.78%153.19M
--122.99M
--152.53M
--151.94M
--144.82M
-Outros Recebíveis
-6.71%129.92M
-0.96%139.09M
-1.55%154.30M
4.07%144.30M
8.16%139.27M
10.57%140.44M
15.59%156.73M
12.63%138.67M
30.04%128.76M
12.29%127.02M
22.28%135.58M
8.78%123.11M
-13.67%99.02M
12.42%113.11M
22.74%110.88M
30.82%113.17M
37.45%114.70M
26.57%100.61M
18.70%90.34M
11.27%86.51M
25.57%83.45M
1.71%79.49M
-8.57%76.11M
-1.52%77.75M
-15.06%66.45M
2.52%78.16M
4.71%83.24M
27.59%78.95M
9.94%78.23M
-7.15%76.24M
-17.72%79.49M
-21.50%61.88M
3.90%71.16M
13.08%82.11M
25.70%96.61M
5.07%78.82M
-1.52%68.49M
4.76%72.61M
14.59%76.86M
23.76%75.02M
0.74%69.55M
4.04%69.31M
-7.31%67.07M
-26.29%60.62M
33.54%69.03M
14.50%66.62M
3.06%72.37M
33.26%82.23M
-24.40%51.70M
--58.19M
--70.21M
--61.71M
--68.38M
Inventário
7.64%5.17B
9.39%5.10B
6.08%4.91B
3.51%4.79B
5.75%4.81B
6.86%4.66B
11.93%4.63B
15.50%4.63B
18.15%4.54B
18.25%4.36B
13.46%4.14B
9.81%4.01B
6.18%3.85B
0.91%3.69B
3.39%3.65B
3.36%3.65B
1.84%3.62B
5.76%3.65B
5.34%3.53B
8.16%3.53B
10.15%3.56B
8.17%3.45B
6.66%3.35B
5.52%3.26B
5.77%3.23B
6.10%3.19B
5.09%3.14B
4.47%3.09B
6.27%3.05B
8.31%3.01B
7.09%2.99B
7.96%2.96B
6.32%2.87B
5.62%2.78B
7.02%2.79B
7.03%2.74B
6.87%2.70B
2.98%2.63B
3.53%2.61B
3.99%2.56B
5.46%2.53B
7.57%2.55B
6.49%2.52B
5.01%2.46B
4.41%2.40B
4.34%2.38B
7.12%2.36B
9.32%2.35B
14.51%2.30B
--2.28B
--2.21B
--2.15B
--2.00B
Outros Ativos Circulantes
12.10%143.69M
11.97%117.92M
5.63%113.19M
10.80%125.86M
17.22%128.18M
-4.59%105.31M
30.61%107.16M
30.87%113.60M
34.04%109.35M
57.47%110.38M
13.71%82.05M
18.91%86.80M
10.32%81.58M
38.36%70.09M
59.23%72.15M
37.19%72.99M
38.49%73.95M
13.18%50.66M
37.68%45.31M
25.60%53.21M
13.86%53.40M
-7.26%44.76M
-39.57%32.91M
-18.60%42.36M
-10.71%46.90M
-1.58%48.26M
57.95%54.46M
36.24%52.04M
36.27%52.52M
-7.52%49.04M
7.65%34.48M
12.92%38.20M
4.37%38.54M
82.69%53.02M
-3.19%32.03M
-10.29%33.83M
-9.78%36.93M
-38.01%29.02M
-4.62%33.09M
-2.14%37.71M
0.65%40.93M
52.44%46.82M
2.23%34.69M
7.83%38.53M
16.02%40.66M
12.44%30.71M
13.32%33.93M
-4.16%35.74M
-5.46%35.05M
--27.32M
--29.95M
--37.29M
--37.07M
Total de Ativos Circulantes
7.67%6.03B
5.07%5.84B
5.96%5.70B
6.93%5.68B
7.94%5.60B
10.10%5.56B
12.96%5.38B
10.65%5.31B
14.69%5.19B
12.08%5.05B
4.35%4.76B
1.30%4.80B
-3.50%4.52B
0.10%4.50B
-17.55%4.56B
-0.96%4.74B
11.56%4.69B
17.38%4.50B
48.57%5.53B
29.29%4.78B
15.13%4.20B
8.20%3.83B
4.62%3.72B
5.71%3.70B
5.90%3.65B
4.28%3.54B
6.00%3.56B
6.42%3.50B
7.51%3.45B
4.29%3.40B
-8.48%3.36B
-4.32%3.29B
-13.40%3.21B
8.24%3.26B
16.22%3.67B
10.59%3.44B
13.05%3.70B
-1.81%3.01B
2.83%3.16B
-1.98%3.11B
3.57%3.27B
8.12%3.07B
3.19%3.07B
5.55%3.17B
15.32%3.16B
3.74%2.84B
3.22%2.98B
8.73%3.01B
-3.15%2.74B
--2.73B
--2.88B
--2.76B
--2.83B
Ativos não Circulantes
Ativos Fixos Líquidos
9.66%8.14B
9.56%7.93B
8.51%7.71B
9.42%7.54B
10.37%7.42B
10.73%7.24B
10.05%7.10B
10.23%6.89B
8.26%6.73B
5.49%6.54B
3.87%6.45B
0.90%6.25B
0.95%6.21B
1.74%6.20B
3.78%6.21B
3.82%6.19B
3.53%6.15B
3.63%6.09B
3.58%5.99B
5.58%5.96B
6.85%5.94B
63.83%5.88B
65.04%5.78B
64.47%5.65B
64.11%5.56B
7.27%3.59B
6.36%3.50B
6.36%3.43B
6.78%3.39B
7.06%3.34B
7.65%3.29B
8.40%3.23B
8.95%3.17B
9.15%3.12B
9.04%3.06B
8.58%2.98B
7.97%2.91B
7.64%2.86B
7.84%2.81B
8.50%2.74B
9.57%2.70B
9.63%2.66B
9.36%2.60B
9.85%2.53B
9.76%2.46B
9.65%2.43B
9.40%2.38B
6.94%2.30B
5.52%2.24B
--2.21B
--2.17B
--2.15B
--2.13B
-Ativos Fixos
9.66%11.82B
9.55%11.52B
8.59%11.24B
9.07%10.97B
9.86%10.78B
10.08%10.51B
10.09%10.35B
10.20%10.06B
8.79%9.82B
6.94%9.55B
5.80%9.40B
3.76%9.13B
3.80%9.02B
4.39%8.93B
5.64%8.89B
5.59%8.80B
5.36%8.69B
5.36%8.56B
5.64%8.41B
7.06%8.33B
7.87%8.25B
43.83%8.12B
44.44%7.96B
44.50%7.78B
44.51%7.65B
8.75%5.65B
7.77%5.51B
6.94%5.38B
7.24%5.29B
7.42%5.19B
8.36%5.11B
9.75%5.04B
10.31%4.94B
10.52%4.83B
10.41%4.72B
10.11%4.59B
9.64%4.47B
9.48%4.37B
9.76%4.28B
10.09%4.17B
11.00%4.08B
10.72%3.99B
10.51%3.90B
10.29%3.78B
9.98%3.68B
10.32%3.61B
10.48%3.52B
8.38%3.43B
7.76%3.34B
--3.27B
--3.19B
--3.17B
--3.10B
-Depreciação Acumulada
9.65%3.68B
9.52%3.59B
8.76%3.53B
8.33%3.43B
8.75%3.36B
8.67%3.28B
10.19%3.25B
10.16%3.17B
9.96%3.09B
10.22%3.01B
10.28%2.95B
10.55%2.88B
10.71%2.81B
10.93%2.73B
10.26%2.67B
10.06%2.60B
10.08%2.54B
9.89%2.46B
11.07%2.42B
10.99%2.37B
10.58%2.31B
8.97%2.24B
8.57%2.18B
9.30%2.13B
9.58%2.09B
11.43%2.06B
10.33%2.01B
7.97%1.95B
8.08%1.90B
8.10%1.85B
9.66%1.82B
12.25%1.81B
12.86%1.76B
13.12%1.71B
13.01%1.66B
13.07%1.61B
12.91%1.56B
13.16%1.51B
13.61%1.47B
13.29%1.42B
13.89%1.38B
12.97%1.33B
12.88%1.29B
11.18%1.26B
10.44%1.21B
11.70%1.18B
12.80%1.15B
11.43%1.13B
12.63%1.10B
--1.06B
--1.02B
--1.01B
--975.12M
Goodwill e outros Ativos Intangíveis
-7.60%933.13M
3.62%930.16M
11.37%997.23M
11.48%1.00B
13.20%1.01B
1.50%897.70M
1.62%895.40M
1.80%897.13M
1.17%892.09M
0.58%884.45M
0.25%881.10M
0.01%881.30M
0.26%881.77M
-0.19%879.34M
0.59%878.87M
0.94%881.21M
-3.37%879.47M
-5.95%881.03M
8.10%873.72M
7.99%873.00M
12.54%910.14M
14.85%936.81M
2.42%808.26M
2.44%808.39M
2.49%808.72M
3.38%815.70M
0.25%789.18M
0.28%789.10M
0.45%789.10M
0.47%789.06M
3.96%787.21M
3.94%786.94M
3.76%785.57M
3.73%785.40M
0.02%757.25M
0.04%757.13M
0.10%757.13M
0.10%757.14M
0.10%757.09M
0.07%756.85M
0.02%756.38M
-2.39%756.38M
-2.79%756.34M
-2.91%756.35M
-3.06%756.23M
-0.79%774.89M
1.33%778.07M
1.23%779.04M
1.22%780.12M
--781.02M
--767.90M
--769.55M
--770.74M
Dívida de longo prazo
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-1.95%12.17M
-0.97%13.22M
-0.13%14.27M
0.61%15.31M
2.05%12.41M
2.17%13.35M
-1.88%14.28M
-6.61%15.22M
181.73%12.16M
144.36%13.07M
127.79%14.56M
120.08%16.30M
-56.02%4.32M
--5.35M
--6.39M
--7.40M
--9.82M
Outros ativos não circulantes
61.78%191.38M
8.04%193.89M
-9.84%110.02M
-7.93%115.01M
4.04%118.29M
12.89%179.46M
25.98%122.03M
37.74%124.92M
27.44%113.70M
83.45%158.97M
13.31%96.87M
3.68%90.70M
7.61%89.22M
1.51%86.66M
14.95%85.49M
19.75%87.48M
233.77%82.91M
125.18%85.37M
144.61%74.37M
83.41%73.05M
-33.45%24.84M
8.38%37.91M
-30.22%30.40M
-5.25%39.83M
-9.80%37.33M
-15.40%34.98M
6.39%43.57M
5.69%42.03M
8.97%41.38M
10.61%41.35M
11.78%40.96M
10.06%39.77M
8.24%37.97M
7.61%37.38M
-11.05%36.64M
-16.22%36.14M
-20.17%35.08M
-9.55%34.74M
25.99%41.19M
21.83%43.13M
18.73%43.94M
102.72%38.41M
60.44%32.70M
69.56%35.41M
86.52%37.01M
3.66%18.95M
12.36%20.38M
27.67%20.88M
19.62%19.84M
--18.28M
--18.14M
--16.36M
--16.59M
Total de ativos não circulantes
7.56%9.26B
8.89%9.05B
8.63%8.88B
9.39%8.71B
10.64%8.61B
9.70%8.31B
9.32%8.17B
9.60%7.97B
7.57%7.78B
5.06%7.58B
3.46%7.48B
0.79%7.27B
1.03%7.24B
1.66%7.21B
3.68%7.23B
3.84%7.21B
3.71%7.16B
3.10%7.10B
4.85%6.97B
6.81%6.94B
7.72%6.91B
55.11%6.88B
53.37%6.65B
52.40%6.50B
51.93%6.41B
6.31%4.44B
5.19%4.33B
5.18%4.27B
5.55%4.22B
5.78%4.17B
6.96%4.12B
7.52%4.06B
7.53%4.00B
7.62%3.95B
6.49%3.85B
6.00%3.77B
5.89%3.72B
5.77%3.67B
6.26%3.62B
6.69%3.56B
7.44%3.51B
7.26%3.47B
6.67%3.40B
6.97%3.34B
7.22%3.27B
7.15%3.23B
7.58%3.19B
5.85%3.12B
4.26%3.05B
--3.02B
--2.97B
--2.95B
--2.92B
Total de ativos
7.60%15.29B
7.36%14.89B
7.57%14.58B
8.41%14.39B
9.56%14.21B
9.86%13.87B
10.74%13.55B
10.02%13.28B
10.31%12.97B
7.76%12.63B
3.81%12.24B
0.99%12.07B
-0.76%11.76B
1.05%11.72B
-5.71%11.79B
1.88%11.95B
6.68%11.85B
8.21%11.60B
20.55%12.50B
14.96%11.73B
10.41%11.11B
34.29%10.72B
31.39%10.37B
31.35%10.20B
31.24%10.06B
5.40%7.98B
5.55%7.89B
5.73%7.77B
6.43%7.67B
5.10%7.57B
-0.57%7.48B
1.87%7.35B
-2.91%7.20B
7.90%7.20B
11.03%7.52B
8.14%7.21B
9.34%7.42B
2.21%6.68B
4.63%6.78B
2.46%6.67B
5.54%6.79B
7.66%6.53B
4.99%6.48B
6.27%6.51B
11.06%6.43B
5.53%6.07B
5.43%6.17B
7.24%6.12B
0.62%5.79B
--5.75B
--5.85B
--5.71B
--5.75B
Passivos
Passivos circulantes
-Outros a pagar
15.43%1.06B
19.39%1.03B
38.79%867.49M
84.90%1.08B
63.66%922.61M
64.46%859.49M
10.36%625.04M
4.84%581.95M
6.09%563.73M
4.73%522.62M
11.38%566.39M
17.05%555.07M
12.48%531.39M
22.73%499.01M
17.53%508.53M
10.86%474.24M
31.03%472.42M
16.41%406.59M
15.83%432.67M
16.23%427.78M
6.38%360.55M
5.52%349.29M
7.29%373.54M
9.43%368.05M
8.71%338.93M
6.47%331.00M
8.27%348.15M
7.52%336.32M
2.80%311.76M
-2.18%310.88M
-1.33%321.55M
-5.06%312.81M
0.18%303.28M
4.06%317.82M
7.39%325.89M
11.53%329.47M
12.72%302.73M
19.90%305.42M
13.61%303.46M
10.18%295.42M
4.89%268.56M
6.39%254.72M
8.03%267.11M
8.88%268.12M
18.00%256.05M
11.05%239.42M
12.23%247.25M
15.33%246.25M
8.17%217.00M
--215.59M
--220.31M
--213.52M
--200.62M
Despesas acumuladas
15.14%347.51M
-1.82%307.09M
16.34%342.71M
18.76%329.91M
24.03%301.83M
6.63%312.77M
6.52%294.59M
8.67%277.79M
4.43%243.35M
-14.35%293.32M
-26.69%276.55M
-27.05%255.62M
-28.85%233.01M
3.28%342.46M
14.30%377.23M
41.54%350.41M
85.69%327.49M
66.34%331.60M
72.30%330.04M
52.21%247.56M
10.71%176.37M
13.53%199.35M
10.83%191.55M
5.45%162.65M
8.36%159.30M
19.90%175.60M
17.95%172.83M
18.99%154.25M
17.76%147.01M
0.19%146.46M
4.32%146.53M
5.77%129.64M
7.61%124.84M
11.32%146.17M
-5.93%140.46M
-10.23%122.56M
-1.24%116.02M
-7.13%131.30M
14.80%149.31M
14.72%136.53M
9.91%117.47M
32.41%141.39M
23.57%130.05M
16.72%119.01M
11.64%106.88M
4.14%106.78M
6.94%105.25M
4.55%101.96M
6.04%95.74M
--102.54M
--98.42M
--97.52M
--90.29M
Dívidas e arrendamentos de curto prazo
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--299.88M
----
--499.78M
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-91.89%6.00K
-62.69%25.00K
-35.29%44.00K
-10.14%62.00K
-10.84%74.00K
-69.82%67.00K
-80.74%68.00K
-86.78%69.00K
-86.72%83.00K
--222.00K
--353.00K
--522.00K
--625.00K
-Passivos de arrendamento de curto prazo
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-91.89%6.00K
-62.69%25.00K
-35.29%44.00K
-10.14%62.00K
-10.84%74.00K
-69.82%67.00K
-80.74%68.00K
-86.78%69.00K
-86.72%83.00K
--222.00K
--353.00K
--522.00K
--625.00K
Outros passivos circulantes
15.43%1.06B
19.39%1.03B
38.79%867.49M
84.90%1.08B
63.66%922.61M
64.46%859.49M
10.36%625.04M
4.84%581.95M
6.09%563.73M
4.73%522.62M
11.38%566.39M
17.05%555.07M
12.48%531.39M
22.73%499.01M
17.53%508.53M
10.86%474.24M
31.03%472.42M
16.41%406.59M
15.83%432.67M
16.23%427.78M
6.38%360.55M
5.52%349.29M
7.29%373.54M
9.43%368.05M
8.71%338.93M
6.47%331.00M
8.27%348.15M
7.52%336.32M
2.80%311.76M
-2.18%310.88M
-1.33%321.55M
-5.06%312.81M
0.18%303.28M
4.06%317.82M
4.82%325.89M
7.94%329.47M
6.14%302.73M
19.90%305.42M
7.90%310.91M
5.14%305.24M
2.58%285.21M
-1.90%254.72M
11.59%288.15M
12.38%290.31M
20.78%278.03M
10.46%259.64M
16.53%258.22M
20.14%258.33M
12.68%230.20M
--235.06M
--221.59M
--215.04M
--204.29M
Total de passivos circulantes
7.89%8.51B
8.12%8.28B
4.52%8.19B
5.58%8.12B
7.23%7.89B
8.46%7.66B
14.46%7.83B
19.97%7.69B
19.21%7.36B
20.24%7.06B
14.22%6.84B
11.12%6.41B
4.54%6.17B
11.63%5.87B
5.65%5.99B
14.92%5.77B
27.64%5.90B
17.74%5.26B
23.76%5.67B
15.18%5.02B
6.90%4.62B
14.78%4.47B
17.30%4.58B
14.18%4.36B
15.42%4.33B
6.76%3.89B
7.62%3.91B
7.09%3.82B
6.91%3.75B
7.25%3.65B
4.71%3.63B
5.92%3.57B
5.73%3.51B
11.63%3.40B
11.65%3.47B
11.97%3.37B
12.31%3.32B
8.29%3.05B
9.06%3.10B
10.26%3.01B
13.65%2.95B
16.11%2.81B
16.68%2.85B
12.21%2.73B
10.59%2.60B
6.61%2.42B
11.10%2.44B
20.74%2.43B
30.38%2.35B
--2.27B
--2.20B
--2.01B
--1.80B
Passivos não circulantes
Dívidas e arrendamentos de longo prazo
6.81%7.68B
0.67%7.50B
4.28%7.30B
8.39%7.31B
6.00%7.19B
20.61%7.45B
13.24%7.00B
6.16%6.74B
22.72%6.78B
11.75%6.18B
11.25%6.18B
14.01%6.35B
-1.06%5.53B
-5.36%5.53B
-3.61%5.56B
-3.59%5.57B
-8.92%5.59B
5.34%5.84B
7.81%5.76B
6.73%5.78B
20.49%6.13B
62.30%5.55B
68.41%5.35B
66.45%5.42B
59.42%5.09B
14.73%3.42B
9.43%3.17B
24.94%3.25B
61.47%3.19B
57.84%2.98B
53.77%2.90B
38.05%2.60B
4.86%1.98B
35.76%1.89B
35.04%1.89B
35.04%1.89B
35.02%1.89B
0.12%1.39B
0.04%1.40B
0.04%1.40B
0.04%1.40B
-0.55%1.39B
0.03%1.40B
0.03%1.40B
27.41%1.40B
27.42%1.40B
27.41%1.40B
75.17%1.40B
37.52%1.10B
--1.10B
--1.10B
--796.88M
--796.86M
-Dívida de longo prazo
6.87%5.65B
-0.88%5.52B
5.05%5.36B
10.75%5.40B
7.33%5.29B
27.41%5.57B
16.74%5.10B
4.37%4.87B
28.73%4.93B
14.23%4.37B
14.24%4.37B
22.08%4.67B
0.09%3.83B
-7.18%3.83B
-7.19%3.83B
-7.32%3.83B
-14.47%3.82B
5.98%4.12B
11.31%4.12B
9.08%4.13B
29.19%4.47B
13.85%3.89B
16.67%3.70B
16.30%3.78B
8.39%3.46B
14.73%3.42B
9.43%3.17B
24.94%3.25B
61.47%3.19B
57.84%2.98B
53.77%2.90B
38.05%2.60B
4.86%1.98B
35.76%1.89B
35.04%1.89B
35.04%1.89B
35.02%1.89B
0.12%1.39B
0.04%1.40B
0.04%1.40B
0.04%1.40B
-0.55%1.39B
0.03%1.40B
0.03%1.40B
27.41%1.40B
27.42%1.40B
27.41%1.40B
75.17%1.40B
37.52%1.10B
--1.10B
--1.10B
--796.88M
--796.86M
-Passivos de arrendamento de longo prazo
6.66%2.03B
5.28%1.98B
2.22%1.94B
2.23%1.91B
2.46%1.90B
4.13%1.88B
4.79%1.90B
11.12%1.87B
9.17%1.85B
6.16%1.81B
4.64%1.81B
-3.67%1.68B
-3.57%1.70B
-0.99%1.70B
5.39%1.73B
5.75%1.75B
6.00%1.76B
3.83%1.72B
-0.09%1.64B
1.26%1.65B
2.01%1.66B
--1.66B
--1.64B
--1.63B
--1.63B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Passivos diferidos
----
----
----
----
----
----
----
----
----
----
----
----
----
-22.22%3.50M
-10.00%4.50M
2.13%4.80M
16.67%4.90M
9.76%4.50M
4.17%5.00M
--4.70M
--4.20M
--4.10M
--4.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Outros passivos não circulantes
9.75%225.76M
13.72%231.96M
3.80%207.58M
1.12%207.96M
-1.77%205.70M
1.35%203.98M
-1.92%199.99M
0.26%205.66M
-0.52%209.41M
-2.57%201.26M
-4.08%203.91M
-2.53%205.14M
3.51%210.50M
5.31%206.57M
13.02%212.59M
15.58%210.47M
20.60%203.37M
14.52%196.16M
15.90%188.09M
8.46%182.09M
3.36%168.63M
-18.59%171.29M
-24.26%162.29M
-21.87%167.88M
-22.97%163.15M
1.32%210.41M
5.05%214.29M
3.23%214.86M
3.21%211.81M
4.25%207.68M
10.00%203.99M
6.92%208.14M
1.63%205.22M
0.02%199.22M
-7.32%185.44M
-10.35%194.67M
-4.64%201.93M
-4.95%199.18M
2.84%200.08M
8.17%217.15M
7.33%211.76M
4.25%209.55M
-2.56%194.55M
-1.80%200.75M
4.38%197.29M
4.29%201.00M
4.11%199.65M
5.41%204.43M
-1.27%189.01M
--192.74M
--191.76M
--193.94M
--191.44M
Total de passivos não circulantes
5.51%8.14B
0.38%7.98B
4.68%7.83B
8.92%7.85B
6.55%7.72B
20.02%7.95B
13.32%7.48B
6.63%7.21B
22.37%7.24B
12.09%6.62B
11.14%6.60B
13.45%6.76B
-0.62%5.92B
-4.58%5.91B
-3.02%5.94B
-2.57%5.96B
-6.59%5.95B
5.87%6.19B
8.88%6.13B
7.38%6.12B
18.87%6.38B
56.72%5.85B
61.14%5.63B
59.90%5.70B
53.46%5.36B
14.11%3.73B
7.87%3.49B
22.42%3.56B
53.59%3.49B
50.32%3.27B
50.11%3.24B
35.11%2.91B
5.13%2.28B
30.40%2.18B
29.17%2.16B
27.36%2.15B
28.08%2.16B
-1.85%1.67B
0.99%1.67B
1.69%1.69B
1.27%1.69B
1.34%1.70B
-2.33%1.65B
-1.42%1.66B
21.98%1.67B
22.65%1.68B
21.27%1.69B
55.57%1.69B
26.59%1.37B
--1.37B
--1.40B
--1.08B
--1.08B
Total de passivos
6.71%16.65B
4.18%16.26B
4.60%16.02B
7.20%15.98B
6.89%15.60B
14.05%15.61B
13.90%15.31B
13.12%14.90B
20.76%14.60B
16.15%13.69B
12.68%13.44B
12.30%13.18B
1.95%12.09B
2.87%11.79B
1.15%11.93B
5.32%11.73B
7.80%11.86B
11.01%11.46B
15.56%11.79B
10.76%11.14B
13.53%11.00B
35.30%10.32B
37.99%10.21B
36.24%10.06B
33.78%9.69B
10.24%7.63B
7.74%7.40B
13.98%7.38B
25.28%7.24B
24.06%6.92B
22.12%6.87B
17.31%6.48B
5.50%5.78B
18.27%5.58B
17.77%5.62B
17.51%5.52B
18.05%5.48B
4.47%4.72B
6.10%4.77B
7.01%4.70B
8.80%4.64B
10.07%4.51B
8.90%4.50B
6.63%4.39B
14.78%4.27B
12.63%4.10B
15.05%4.13B
32.93%4.12B
28.96%3.72B
--3.64B
--3.59B
--3.10B
--2.88B
Patrimônio líquido dos acionistas
Capital ordinário
5.24%1.49B
8.15%1.46B
8.07%1.45B
6.42%1.42B
8.08%1.41B
3.11%1.35B
3.74%1.34B
3.39%1.33B
-0.29%1.31B
0.45%1.31B
-0.28%1.29B
-0.68%1.29B
2.75%1.31B
1.92%1.31B
-0.57%1.30B
0.41%1.30B
0.22%1.27B
0.00%1.28B
3.50%1.30B
2.46%1.29B
0.25%1.27B
1.48%1.28B
-0.50%1.26B
0.88%1.26B
1.65%1.27B
-0.24%1.26B
-0.16%1.27B
-3.77%1.25B
-6.32%1.25B
-5.36%1.27B
-5.36%1.27B
-0.98%1.30B
2.33%1.33B
4.30%1.34B
5.60%1.34B
5.35%1.31B
5.41%1.30B
7.24%1.28B
8.51%1.27B
6.39%1.24B
6.16%1.24B
6.78%1.20B
4.74%1.17B
5.89%1.17B
5.86%1.16B
3.22%1.12B
2.46%1.12B
-1.71%1.10B
-2.67%1.10B
--1.09B
--1.09B
--1.12B
--1.13B
Lucros retidos
1.52%-2.81B
10.87%-2.79B
8.19%-2.88B
-0.48%-3.01B
3.51%-2.85B
-31.81%-3.13B
-25.56%-3.13B
-25.23%-2.99B
-80.46%-2.95B
-73.95%-2.38B
-74.46%-2.49B
-122.27%-2.39B
-28.29%-1.64B
-19.90%-1.37B
-147.34%-1.43B
-58.32%-1.08B
-12.13%-1.28B
-28.13%-1.14B
47.15%-578.17M
39.06%-679.51M
-26.88%-1.14B
2.21%-889.07M
-42.41%-1.09B
-29.10%-1.12B
-8.74%-896.45M
-48.36%-909.19M
-17.38%-768.25M
-101.67%-863.66M
-1013.25%-824.36M
-311.69%-612.84M
-216.81%-654.48M
-212.81%-428.24M
-85.85%90.27M
-57.35%289.50M
-23.53%560.30M
-47.72%379.62M
-29.78%637.82M
-17.46%678.84M
-9.16%732.74M
-23.44%726.18M
-9.14%908.35M
-2.82%822.47M
-12.24%806.64M
5.14%948.52M
2.70%999.75M
-17.29%846.33M
-21.35%919.10M
-39.43%902.15M
-44.14%973.49M
--1.02B
--1.17B
--1.49B
--1.74B
Reservas de capital
5.24%1.48B
8.16%1.46B
8.07%1.45B
6.43%1.42B
8.08%1.41B
3.11%1.35B
3.75%1.34B
3.39%1.33B
-0.29%1.31B
0.46%1.31B
-0.28%1.29B
-0.67%1.29B
2.75%1.31B
1.93%1.31B
-0.56%1.30B
0.42%1.30B
0.22%1.27B
0.01%1.28B
3.51%1.30B
2.47%1.29B
0.25%1.27B
1.48%1.28B
-0.50%1.26B
0.89%1.26B
1.66%1.27B
-0.24%1.26B
-0.16%1.27B
-3.77%1.25B
-6.31%1.25B
-5.36%1.27B
-5.35%1.27B
-0.97%1.30B
2.33%1.33B
4.31%1.34B
5.61%1.34B
5.36%1.31B
5.42%1.30B
7.24%1.28B
8.52%1.27B
6.40%1.24B
6.17%1.23B
6.79%1.19B
4.75%1.17B
5.90%1.17B
5.87%1.16B
3.23%1.12B
2.47%1.12B
-1.70%1.10B
-2.66%1.10B
--1.08B
--1.09B
--1.12B
--1.13B
Ganhos (perdas) fora do lucro retido
-179.11%-36.84M
-208.70%-42.81M
-143.36%-13.13M
-75.35%8.89M
112.68%46.56M
1214.69%39.39M
860.46%30.29M
1098.92%36.07M
1361.18%21.89M
144.07%3.00M
49.12%-3.98M
-39.37%-3.61M
72.44%-1.74M
-215.50%-6.80M
54.05%-7.83M
88.28%-2.59M
75.55%-6.30M
-144.07%-2.15M
---17.04M
---22.11M
---25.76M
--4.89M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Patrimônio total
2.43%-1.36B
21.18%-1.37B
18.26%-1.44B
2.71%-1.58B
14.39%-1.39B
-63.97%-1.74B
-46.04%-1.76B
-46.96%-1.63B
-395.02%-1.63B
-1496.96%-1.06B
-755.83%-1.21B
-608.71%-1.11B
-4605.07%-328.27M
-147.36%-66.42M
-119.86%-140.85M
-63.05%217.69M
-106.41%-6.98M
-64.70%140.26M
326.68%709.23M
307.17%589.10M
-70.77%108.84M
12.35%397.34M
-66.65%166.22M
-62.42%144.68M
-12.14%372.37M
-45.84%353.67M
-18.85%498.38M
-55.71%384.99M
-70.21%423.83M
-59.87%653.05M
-67.69%614.18M
-48.56%869.31M
-26.66%1.42B
-17.04%1.63B
-5.06%1.90B
-14.21%1.69B
-9.50%1.94B
-2.83%1.96B
1.30%2.00B
-6.97%1.97B
-0.91%2.14B
2.65%2.02B
-2.92%1.98B
5.55%2.12B
4.38%2.16B
-6.73%1.97B
-9.86%2.04B
-23.21%2.01B
-27.83%2.07B
--2.11B
--2.26B
--2.61B
--2.87B
Moeda
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opinião da Auditoria
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI