Demonstração de Resultados de Oragenics Inc (OGEN)

Receita Total

----

--0.00

-100.00%0.00

--0.00

-91.32%7.47K

-56.69%13.16K

12.87%17.02K

-100.00%0.00

--86.05K

--30.39K

--15.08K

--86.99K

----

--0.00

----

--0.00

----

--0.00

----

-100.00%0.00

69.47%363.77K

-49.28%220.50K

-20.67%201.01K

81.16%303.75K

21.68%214.66K

0.98%434.78K

-4.12%253.37K

-34.61%167.67K

-53.64%176.41K

--430.58K

--264.25K

--256.41K

--380.53K

Receita

----

--0.00

-100.00%0.00

--0.00

-91.32%7.47K

-56.69%13.16K

12.87%17.02K

-100.00%0.00

--86.05K

--30.39K

--15.08K

--86.99K

----

--0.00

----

--0.00

----

--0.00

----

-100.00%0.00

69.47%363.77K

-49.28%220.50K

-20.67%201.01K

81.16%303.75K

21.68%214.66K

0.98%434.78K

-4.12%253.37K

-34.61%167.67K

-53.64%176.41K

--430.58K

--264.25K

--256.41K

--380.53K

Custo da Receita

----

--0.00

----

--0.00

----

-100.00%0.00

110.63%168.00K

14.06%90.52K

-34.99%73.71K

44.95%125.61K

24.72%79.76K

-80.35%79.36K

-30.89%113.38K

-22.81%86.66K

-67.74%63.95K

--403.94K

--164.06K

--112.26K

--198.21K

Despesas Operacionais

-17.64%2.03M

-73.78%3.36M

15.96%2.44M

-26.15%2.31M

-15.80%2.46M

457.45%12.80M

-47.35%2.10M

-14.10%3.12M

-36.83%2.92M

-3.88%2.30M

-9.15%3.99M

-5.29%3.63M

-11.69%4.63M

-47.50%2.39M

-2.53%4.39M

-68.93%3.84M

0.11%5.24M

24.36%4.55M

15.00%4.51M

151.84%12.35M

54.14%5.23M

29.51%3.66M

41.82%3.92M

114.79%4.90M

59.98%3.39M

99.98%2.82M

43.86%2.76M

63.49%2.28M

6.74%2.12M

-47.84%1.41M

-5.19%1.92M

-19.42%1.40M

-4.19%1.99M

23.32%2.71M

8.61%2.03M

-72.68%1.73M

24.97%2.07M

51.37%2.20M

50.98%1.87M

187.55%6.34M

-10.92%1.66M

-58.65%1.45M

-87.10%1.24M

-1.63%2.21M

-2.56%1.86M

45.04%3.51M

305.74%9.58M

-68.52%2.24M

2.86%1.91M

--2.42M

--2.36M

--7.13M

--1.86M

P&D

-48.52%341.54K

-84.92%1.67M

14.26%879.04K

-54.81%906.78K

-60.34%663.41K

682.05%11.04M

-72.30%769.35K

-22.52%2.01M

-49.22%1.67M

7.75%1.41M

-21.71%2.78M

4.96%2.59M

1.00%3.29M

-60.92%1.31M

1.40%3.55M

-78.62%2.47M

-12.17%3.26M

21.48%3.35M

14.04%3.50M

197.59%11.54M

53.81%3.71M

53.87%2.76M

94.09%3.07M

205.07%3.88M

82.00%2.41M

119.98%1.79M

58.61%1.58M

110.03%1.27M

18.15%1.33M

-54.09%815.31K

7.75%996.48K

-25.49%605.41K

-8.36%1.12M

32.43%1.78M

-16.23%924.80K

-85.52%812.57K

81.02%1.22M

144.60%1.34M

84.92%1.10M

521.25%5.61M

-33.44%676.60K

-48.73%548.23K

-91.36%597.03K

41.82%903.33K

36.37%1.02M

46.44%1.07M

1050.81%6.91M

-89.69%636.97K

111.04%745.39K

--730.21K

--600.21K

--6.18M

--353.20K

Depreciação e Amortização

----

-100.00%0.00

-62.46%4.79K

8.90%11.30K

33.48%11.30K

103.63%13.07K

32.22%12.75K

-16.64%10.38K

-33.45%8.47K

-50.07%6.42K

-25.04%9.64K

-3.18%12.45K

-3.05%12.72K

-29.65%12.86K

-29.14%12.86K

-3.47%12.86K

1.98%13.13K

56.00%18.28K

146.06%18.15K

302.84%13.32K

66.95%12.87K

-5.97%11.72K

-58.17%7.38K

-81.29%3.31K

-57.26%7.71K

-36.56%12.46K

-6.88%17.64K

-2.78%17.67K

-1.38%18.04K

5.53%19.64K

-5.71%18.94K

-2.19%18.18K

31.83%18.29K

146.58%18.61K

194.47%20.08K

172.83%18.59K

113.84%13.87K

-39.35%7.55K

-68.91%6.82K

-67.77%6.81K

-69.07%6.49K

-35.84%12.45K

17.95%21.94K

19.87%21.13K

7.19%20.97K

--19.40K

--18.60K

--17.63K

--19.57K

Lucro Operacional

17.64%-2.03M

73.78%-3.36M

-16.37%-2.44M

25.84%-2.31M

15.31%-2.46M

-457.45%-12.80M

46.39%-2.09M

13.74%-3.11M

36.99%-2.90M

0.24%-2.30M

11.10%-3.91M

6.08%-3.60M

11.98%-4.61M

49.42%-2.30M

2.53%-4.39M

68.93%-3.84M

-0.11%-5.24M

-24.36%-4.55M

-15.00%-4.51M

-151.84%-12.35M

-54.14%-5.23M

-29.51%-3.66M

-41.82%-3.92M

-114.79%-4.90M

-59.98%-3.39M

-99.98%-2.82M

-43.86%-2.76M

-63.49%-2.28M

-6.74%-2.12M

47.84%-1.41M

5.19%-1.92M

19.42%-1.40M

4.19%-1.99M

-23.32%-2.71M

-8.61%-2.03M

72.68%-1.73M

-60.05%-2.07M

-78.50%-2.20M

-80.31%-1.87M

-233.46%-6.34M

21.39%-1.30M

59.97%-1.23M

88.90%-1.03M

8.32%-1.90M

5.02%-1.65M

-54.58%-3.07M

-344.80%-9.33M

69.79%-2.08M

-17.39%-1.74M

---1.99M

---2.10M

---6.87M

---1.48M

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

-46.96%10.20K

-72.06%10.79K

-81.30%9.47K

-89.14%6.41K

-69.08%19.23K

-42.34%38.63K

21.57%50.61K

283.59%58.95K

422.43%62.20K

385.44%66.99K

134.43%41.63K

-36.63%15.37K

-40.57%11.91K

15.08%13.80K

9.01%17.76K

47.04%24.25K

-55.00%20.03K

-81.20%11.99K

-81.21%16.29K

-83.41%16.50K

-36.49%44.52K

-9.82%63.79K

856.38%86.70K

2955.53%99.43K

1917.56%70.09K

1950.23%70.73K

201.80%9.07K

77.62%3.25K

79.53%3.47K

-80.33%3.45K

-83.78%3.00K

27.93%1.83K

-25.46%1.94K

340.27%17.54K

268.75%18.53K

-75.12%1.43K

-60.76%2.60K

-49.09%3.98K

-41.96%5.02K

-40.55%5.75K

-38.96%6.62K

-7.40%7.82K

139.71%8.66K

90.66%9.68K

69.10%10.84K

5.98%8.45K

-36.03%3.61K

335.79%5.08K

1573.63%6.41K

--7.97K

--5.64K

--1.17K

--383.00

Despesa de Juros não Operacionais

2710.54%199.13K

-10.32%10.97K

-29.63%9.97K

113.88%1.80K

111.68%7.08K

110.41%12.23K

171.04%14.17K

3.31%843.00

3.11%3.35K

13.94%5.81K

-25.88%5.23K

-21.01%816.00

26.40%3.25K

21.27%5.10K

81.54%7.05K

16.72%1.03K

50.35%2.57K

51.93%4.21K

55.34%3.88K

20.74%885.00

31.69%1.71K

29.21%2.77K

16.76%2.50K

10.39%733.00

54.96%1.30K

-95.86%2.14K

-97.98%2.14K

-98.85%664.00

4.49%837.00

4328.40%51.77K

8102.48%105.89K

6438.42%57.87K

3.89%801.00

-95.58%1.17K

-96.74%1.29K

-91.18%885.00

27.23%771.00

2154.43%26.47K

2931.72%39.56K

923.57%10.03K

6.13%606.00

-91.73%1.17K

-15.59%1.30K

16.11%980.00

-39.83%571.00

1400.95%14.20K

-99.83%1.55K

-99.30%844.00

-99.66%949.00

--946.00

--915.61K

--120.22K

--276.53K

Ganhos com Venda de Títulos

36.04%-1.84K

--6.49K

---25.09K

---3.69K

---2.88K

----

--459.37K

--60.11K

--138.26K

Receitas (Despesas) especiais

----

-100.00%0.00

----

--132.75K

----

-100.00%0.00

100.00%0.00

-100.00%0.00

----

--1.00

---42.92K

--231.64K

----

Outras Receitas (Despesas) não Operacionais

----

-100.00%0.00

757.51%22.50K

--45.12K

68.29%621.00

-89.27%1.12K

-2052.20%-3.42K

-100.00%0.00

161.50%369.00

14862.86%10.47K

73.50%-159.00

100.33%2.00

0.00%-600.00

-94.14%70.00

-144.90%-600.00

-100.00%-600.00

498.33%1.20K

-172.92%-245.00

28.23%-300.00

9.09%-300.00

1118.18%336.00

-526.53%-418.00

-304.97%-330.00

-108.36%-330.00

-100.45%-33.00

-97.46%98.00

119.47%161.00

435.06%3.95K

917.56%7.36K

916.32%3.86K

8.11%-827.00

52.96%-1.18K

-1736.73%-900.00

118.57%380.00

47.15%-900.00

-14.13%-2.50K

76.78%-49.00

-1.09%-2.05K

43.23%-1.70K

-101.56%-2.19K

97.26%-211.00

76.94%-2.02K

-165.96%-3.00K

92667.76%140.70K

---7.70K

---8.78K

---1.13K

---152.00

Rendimento Antes dos Impostos

9.54%-2.22M

73.73%-3.35M

-22.36%-2.46M

24.44%-2.31M

13.85%-2.45M

-469.66%-12.75M

47.99%-2.01M

15.01%-3.05M

38.03%-2.84M

2.39%-2.24M

11.72%-3.87M

5.92%-3.59M

12.05%-4.59M

48.00%-2.29M

2.51%-4.38M

69.07%-3.82M

-0.62%-5.22M

-22.57%-4.41M

-17.20%-4.50M

-156.68%-12.34M

-55.99%-5.19M

-30.54%-3.60M

-39.11%-3.84M

-110.69%-4.81M

-56.92%-3.33M

-88.65%-2.76M

-33.41%-2.76M

-86.84%-2.28M

-6.90%-2.12M

45.58%-1.46M

-3.07%-2.07M

29.57%-1.22M

4.41%-1.98M

-20.95%-2.68M

-5.55%-2.01M

72.70%-1.73M

-60.43%-2.07M

-81.37%-2.22M

-84.56%-1.90M

-234.97%-6.35M

21.21%-1.29M

60.27%-1.22M

88.96%-1.03M

8.61%-1.90M

-3.20%-1.64M

-54.83%-3.08M

-264.85%-9.33M

70.07%-2.07M

1.67%-1.59M

---1.99M

---2.56M

---6.93M

---1.62M

Imposto de Renda

----

--0.00

----

--0.00

Renda após Impostos

9.54%-2.22M

73.73%-3.35M

-22.36%-2.46M

24.44%-2.31M

13.85%-2.45M

-469.66%-12.75M

47.99%-2.01M

15.01%-3.05M

38.03%-2.84M

2.39%-2.24M

11.72%-3.87M

5.92%-3.59M

12.05%-4.59M

48.00%-2.29M

2.51%-4.38M

69.07%-3.82M

-0.62%-5.22M

-22.57%-4.41M

-17.20%-4.50M

-156.68%-12.34M

-55.99%-5.19M

-30.54%-3.60M

-39.11%-3.84M

-110.69%-4.81M

-56.92%-3.33M

-88.65%-2.76M

-33.41%-2.76M

-86.84%-2.28M

-6.90%-2.12M

45.58%-1.46M

-3.07%-2.07M

29.57%-1.22M

4.41%-1.98M

-20.95%-2.68M

-5.55%-2.01M

72.70%-1.73M

-60.43%-2.07M

-81.37%-2.22M

-84.56%-1.90M

-234.97%-6.35M

21.21%-1.29M

60.27%-1.22M

88.96%-1.03M

8.61%-1.90M

-3.20%-1.64M

-54.83%-3.08M

-264.85%-9.33M

70.07%-2.07M

1.67%-1.59M

---1.99M

---2.56M

---6.93M

---1.62M

Lucro Líquido das Operações Contínuas

9.54%-2.22M

73.73%-3.35M

-22.36%-2.46M

24.44%-2.31M

13.85%-2.45M

-469.66%-12.75M

47.99%-2.01M

15.01%-3.05M

38.03%-2.84M

2.39%-2.24M

11.72%-3.87M

5.92%-3.59M

12.05%-4.59M

48.00%-2.29M

2.51%-4.38M

69.07%-3.82M

-0.62%-5.22M

-22.57%-4.41M

-17.20%-4.50M

-156.68%-12.34M

-55.99%-5.19M

-30.54%-3.60M

-39.11%-3.84M

-110.69%-4.81M

-56.92%-3.33M

-88.65%-2.76M

-33.41%-2.76M

-86.84%-2.28M

-6.90%-2.12M

45.58%-1.46M

-3.07%-2.07M

29.57%-1.22M

4.41%-1.98M

-20.95%-2.68M

-5.55%-2.01M

72.70%-1.73M

-60.43%-2.07M

-81.37%-2.22M

-84.56%-1.90M

-234.97%-6.35M

21.21%-1.29M

60.27%-1.22M

88.96%-1.03M

8.61%-1.90M

-3.20%-1.64M

-54.83%-3.08M

-264.85%-9.33M

70.07%-2.07M

1.67%-1.59M

---1.99M

---2.56M

---6.93M

---1.62M

Rendimento Líquido de Operações Descontinuadas

----

-100.00%0.00

-99.99%121.00

-101.09%-121.00

5494.25%9.39K

16.88%42.57K

10102.09%1.42M

--11.11K

---174.00

--36.42K

--13.93K

----

Renda Líquida Não Recorrente

----

--0.00

----

--0.00

----

Lucro Líquido Atribuível a Controladores

9.54%-2.22M

73.73%-3.35M

-22.36%-2.46M

24.44%-2.31M

13.85%-2.45M

-469.66%-12.75M

47.99%-2.01M

15.01%-3.05M

38.03%-2.84M

2.39%-2.24M

11.72%-3.87M

5.92%-3.59M

12.05%-4.59M

48.00%-2.29M

2.51%-4.38M

69.07%-3.82M

-0.62%-5.22M

-22.57%-4.41M

-17.20%-4.50M

-156.68%-12.34M

-55.99%-5.19M

-30.54%-3.60M

7.99%-3.84M

-110.69%-4.81M

-56.92%-3.33M

-88.65%-2.76M

-101.71%-4.17M

-86.86%-2.28M

-6.89%-2.12M

45.39%-1.46M

-5.31%-2.07M

-290.53%-1.22M

3.89%-1.98M

-20.52%-2.67M

-5.33%-1.96M

95.07%-312.62K

-59.57%-2.06M

-81.39%-2.22M

-81.02%-1.86M

-234.23%-6.34M

21.21%-1.29M

60.27%-1.22M

88.96%-1.03M

8.61%-1.90M

-3.20%-1.64M

-54.83%-3.08M

-264.85%-9.33M

70.07%-2.07M

1.67%-1.59M

---1.99M

---2.56M

---6.93M

---1.62M

Dividendo de Ações Preferenciais

----

--0.00

----

--0.00

--1.41M

----

Lucro Líquido Atribuível a Ordinários

9.54%-2.22M

73.73%-3.35M

-22.36%-2.46M

24.44%-2.31M

13.85%-2.45M

-469.66%-12.75M

47.99%-2.01M

15.01%-3.05M

38.03%-2.84M

2.39%-2.24M

11.72%-3.87M

5.92%-3.59M

12.05%-4.59M

48.00%-2.29M

2.51%-4.38M

69.07%-3.82M

-0.62%-5.22M

-22.57%-4.41M

-17.20%-4.50M

-156.68%-12.34M

-55.99%-5.19M

-30.54%-3.60M

7.99%-3.84M

-110.69%-4.81M

-56.92%-3.33M

-88.65%-2.76M

-101.71%-4.17M

-86.86%-2.28M

-6.89%-2.12M

45.39%-1.46M

-5.31%-2.07M

-290.53%-1.22M

3.89%-1.98M

-20.52%-2.67M

-5.33%-1.96M

95.07%-312.62K

-59.57%-2.06M

-81.39%-2.22M

-81.02%-1.86M

-234.23%-6.34M

21.21%-1.29M

60.27%-1.22M

88.96%-1.03M

8.61%-1.90M

-3.20%-1.64M

-54.83%-3.08M

-264.85%-9.33M

70.07%-2.07M

1.67%-1.59M

---1.99M

---2.56M

---6.93M

---1.62M

Lucro Básico por Ação

82.64%-0.12

94.29%-0.28

55.84%-0.38

66.22%-0.51

50.11%-0.70

-386.42%-4.92

57.05%-0.85

18.58%-1.51

40.63%-1.41

14.34%-1.01

12.09%-1.99

6.35%-1.85

22.19%-2.37

69.63%-1.18

49.96%-2.26

86.06%-1.98

54.93%-3.04

16.80%-3.89

9.40%-4.52

-126.67%-14.17

-3.33%-6.75

63.13%-4.68

76.19%-4.99

72.46%-6.25

74.36%-6.53

28.66%-12.68

16.73%-20.96

-52.70%-22.70

-5.33%-25.48

45.56%-17.77

-4.95%-25.17

-217.69%-14.87

21.93%-24.19

7.84%-32.65

21.84%-23.98

95.52%-4.68

-44.62%-30.98

-74.57%-35.42

-79.69%-30.68

-232.09%-104.49

21.43%-21.42

64.17%-20.29

91.60%-17.08

30.46%-31.46

21.55%-27.26

-29.64%-56.63

-215.51%-203.35

85.44%-45.25

76.90%-34.75

---43.68

---64.45

---310.67

---150.43

Lucro Diluído por Ação

82.64%-0.12

94.29%-0.28

55.84%-0.38

66.22%-0.51

50.11%-0.70

-386.42%-4.92

57.05%-0.85

18.58%-1.51

40.63%-1.41

14.34%-1.01

12.09%-1.99

6.35%-1.85

22.19%-2.37

69.63%-1.18

49.96%-2.26

86.06%-1.98

54.93%-3.04

16.80%-3.89

9.40%-4.52

-126.67%-14.17

-3.33%-6.75

63.13%-4.68

76.19%-4.99

72.46%-6.25

74.36%-6.53

28.66%-12.68

16.73%-20.96

-52.70%-22.70

-5.33%-25.48

45.56%-17.77

-4.95%-25.17

-217.69%-14.87

21.93%-24.19

7.84%-32.65

21.84%-23.98

95.52%-4.68

-44.62%-30.98

-74.57%-35.42

-79.69%-30.68

-232.09%-104.49

21.43%-21.42

64.17%-20.29

91.60%-17.08

30.46%-31.46

21.55%-27.26

-29.64%-56.63

-215.51%-203.35

85.44%-45.25

76.90%-34.75

---43.68

---64.45

---310.67

---150.43

Dividendo por Ação

--0.00

Moeda

USD

Opinião da Auditoria

--

Oragenics Inc

1.250USD

Oragenics Inc

1.250

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa