









Mercados
/
Ações
/
nasdaq-nwsa
/

News Corp

NWSA

30.170USD

+0.290+0.97%

Fechamento 07/17, 16:00（ET）Cotações atrasadas em 15 min

17.09BValor de mercado

35.10P/L TTM



News Corp

30.170

+0.290+0.97%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

7.82%2.10B

1.57%1.75B

16.29%1.78B

6.93%1.96B

17.12%1.94B

29.82%1.72B

4.87%1.53B

0.60%1.83B

-11.05%1.66B

-39.19%1.33B

-30.57%1.46B

-18.52%1.82B

-5.52%1.86B

39.82%2.18B

36.45%2.10B

47.40%2.24B

42.22%1.97B

22.80%1.56B

6.80%1.54B

-7.67%1.52B

-15.78%1.39B

-21.38%1.27B

-23.59%1.44B

-19.22%1.64B

-21.97%1.65B

-12.82%1.62B

0.48%1.89B

0.89%2.03B

14.16%2.11B

18.67%1.86B

25.22%1.88B

10.04%2.02B

-6.19%1.85B

-16.94%1.56B

-21.02%1.50B

-6.10%1.83B

-2.71%1.97B

-1.82%1.88B

-30.60%1.90B

-37.97%1.95B

-36.79%2.03B

-34.04%1.92B

1.75%2.73B

32.09%3.15B

108.38%3.21B

292.44%2.91B

166.14%2.69B

--2.38B

--1.54B

--741.00M

--1.01B

- Caixa e Equivalentes de Caixa

7.82%2.10B

1.57%1.75B

16.29%1.78B

6.93%1.96B

17.12%1.94B

29.82%1.72B

4.87%1.53B

0.60%1.83B

-11.05%1.66B

-39.19%1.33B

-30.57%1.46B

-18.52%1.82B

-5.52%1.86B

39.82%2.18B

36.45%2.10B

47.40%2.24B

42.22%1.97B

22.80%1.56B

6.80%1.54B

-7.67%1.52B

-15.78%1.39B

-21.38%1.27B

-23.59%1.44B

-19.22%1.64B

-21.97%1.65B

-12.82%1.62B

0.48%1.89B

0.89%2.03B

14.16%2.11B

18.67%1.86B

25.22%1.88B

10.04%2.02B

-6.19%1.85B

-16.94%1.56B

-21.02%1.50B

-6.10%1.83B

-2.71%1.97B

-1.82%1.88B

-30.60%1.90B

-37.97%1.95B

-36.79%2.03B

-34.04%1.92B

1.75%2.73B

32.09%3.15B

108.38%3.21B

292.44%2.91B

166.14%2.69B

--2.38B

--1.54B

--741.00M

--1.01B

Contas a Receber

7.02%1.54B

9.17%1.66B

8.92%1.70B

5.47%1.50B

-6.62%1.44B

-7.33%1.52B

5.84%1.56B

-5.13%1.43B

0.52%1.54B

-1.74%1.64B

-1.73%1.47B

0.27%1.50B

14.76%1.53B

15.30%1.67B

20.89%1.50B

24.52%1.50B

7.92%1.33B

-8.03%1.44B

-19.48%1.24B

-22.09%1.20B

-24.16%1.24B

-15.27%1.57B

-6.55%1.54B

-7.04%1.54B

17.59%1.63B

29.49%1.85B

15.73%1.65B

22.31%1.66B

0.07%1.39B

-9.49%1.43B

5.33%1.42B

5.76%1.36B

5.56%1.39B

12.21%1.58B

-0.66%1.35B

-4.61%1.28B

-3.46%1.31B

-6.38%1.41B

-7.48%1.36B

-7.43%1.35B

-8.42%1.36B

-7.56%1.50B

-26.82%1.47B

-9.75%1.45B

1.50%1.49B

-1.69%1.63B

40.95%2.01B

--1.61B

--1.46B

--1.66B

--1.43B

-Contas e Títulos a Receber

7.02%1.54B

9.17%1.66B

8.92%1.70B

5.47%1.50B

-6.62%1.44B

-7.33%1.52B

5.84%1.56B

-5.13%1.43B

0.52%1.54B

-1.74%1.64B

-1.73%1.47B

0.27%1.50B

14.76%1.53B

15.30%1.67B

20.89%1.50B

24.52%1.50B

7.92%1.33B

-8.03%1.44B

-19.48%1.24B

-22.09%1.20B

-24.16%1.24B

-15.27%1.57B

-6.55%1.54B

-4.22%1.54B

22.82%1.63B

34.37%1.85B

20.73%1.65B

26.33%1.61B

0.15%1.33B

-9.75%1.38B

5.49%1.36B

3.82%1.28B

5.74%1.33B

13.27%1.53B

-0.54%1.29B

-4.21%1.23B

-4.13%1.25B

-6.97%1.35B

-7.80%1.30B

-7.56%1.28B

-6.17%1.31B

-2.09%1.45B

-1.05%1.41B

3.97%1.39B

-4.72%1.39B

-10.57%1.48B

0.00%1.43B

--1.33B

--1.46B

--1.66B

--1.43B

-Outros Recebíveis

----

-40.24%49.00M

-1.67%59.00M

-1.89%52.00M

1.72%59.00M

49.09%82.00M

1.69%60.00M

-11.67%53.00M

-3.33%58.00M

-12.70%55.00M

13.46%59.00M

9.09%60.00M

0.00%60.00M

-4.55%63.00M

-42.86%52.00M

-62.59%55.00M

-89.73%60.00M

-76.09%66.00M

--91.00M

--147.00M

--584.00M

--276.00M

----

Inventário

-4.23%317.00M

-0.34%296.00M

0.00%378.00M

-4.82%296.00M

-7.02%331.00M

-9.45%297.00M

1.34%378.00M

0.00%311.00M

15.58%356.00M

32.26%328.00M

21.10%373.00M

22.92%311.00M

25.20%308.00M

22.17%248.00M

51.72%308.00M

-27.30%253.00M

-32.23%246.00M

-43.30%203.00M

-49.50%203.00M

0.00%348.00M

-10.15%363.00M

-10.50%358.00M

3.61%402.00M

-7.45%348.00M

80.36%404.00M

85.19%400.00M

72.44%388.00M

80.77%376.00M

-1.75%224.00M

-4.42%216.00M

-3.43%225.00M

-4.59%208.00M

-37.87%228.00M

-11.02%226.00M

-20.48%233.00M

-27.09%218.00M

-0.81%367.00M

-7.30%254.00M

0.00%293.00M

-3.55%299.00M

1.65%370.00M

-1.08%274.00M

6.55%293.00M

2.99%310.00M

--364.00M

--277.00M

--275.00M

--301.00M

----

Despesas Antecipadas

----

-11.74%263.00M

-2.27%215.00M

-0.82%242.00M

-2.92%233.00M

17.79%298.00M

-11.65%220.00M

-7.92%244.00M

-8.75%240.00M

0.40%253.00M

-10.11%249.00M

-7.67%265.00M

-7.72%263.00M

0.80%252.00M

14.46%277.00M

42.08%287.00M

38.35%285.00M

-70.55%250.00M

-68.45%242.00M

-70.72%202.00M

--206.00M

--849.00M

--767.00M

--690.00M

Outros Ativos Circulantes

26.44%526.00M

18.88%554.00M

29.62%652.00M

26.65%613.00M

-12.79%416.00M

-1.06%466.00M

11.78%503.00M

5.68%484.00M

4.38%477.00M

-6.18%471.00M

-3.23%450.00M

-2.35%458.00M

17.78%457.00M

29.72%502.00M

2.65%465.00M

19.34%469.00M

-48.20%388.00M

-25.29%387.00M

8.89%453.00M

-14.75%393.00M

47.15%749.00M

-7.17%518.00M

-23.95%416.00M

42.72%461.00M

--509.00M

--558.00M

--547.00M

--323.00M

----

-100.00%0.00

--0.00

-100.00%0.00

400.00%315.00M

-100.00%0.00

-12.99%67.00M

-17.11%63.00M

27.42%79.00M

46.15%76.00M

40.00%77.00M

38.18%76.00M

--62.00M

--52.00M

--55.00M

----

Total de Ativos Circulantes

65.72%6.84B

61.18%6.45B

13.53%4.51B

7.87%4.37B

2.38%4.13B

6.38%4.00B

5.73%3.97B

-0.98%4.05B

-3.12%4.03B

-18.18%3.76B

-14.14%3.75B

-8.15%4.09B

5.55%4.16B

27.89%4.60B

27.28%4.37B

28.75%4.46B

5.40%3.94B

-3.28%3.60B

-9.58%3.44B

-14.54%3.46B

-11.91%3.74B

-16.05%3.72B

-14.99%3.80B

-7.83%4.05B

6.55%4.25B

19.12%4.43B

18.60%4.47B

15.18%4.39B

5.95%3.99B

3.54%3.72B

13.22%3.77B

-1.90%3.81B

-3.66%3.76B

-5.38%3.59B

-14.43%3.33B

-3.11%3.89B

-4.48%3.90B

-6.34%3.79B

-20.06%3.89B

-23.83%4.01B

-23.87%4.09B

-20.74%4.05B

-6.98%4.87B

13.50%5.27B

39.44%5.37B

61.57%5.11B

67.31%5.23B

--4.64B

--3.85B

--3.16B

--3.13B

Ativos não Circulantes

Ativos Fixos Líquidos

-29.39%2.03B

-32.82%2.01B

-2.07%2.88B

-6.69%2.87B

-5.40%2.88B

-2.41%2.99B

4.73%2.94B

2.81%3.08B

-3.31%3.04B

-1.00%3.07B

-11.29%2.81B

-9.46%2.99B

-5.42%3.14B

-8.62%3.10B

-3.15%3.17B

-0.30%3.31B

-2.72%3.32B

-10.23%3.39B

-12.09%3.27B

29.87%3.32B

33.59%3.42B

49.98%3.77B

48.21%3.72B

-0.23%2.55B

55.72%2.56B

54.32%2.52B

53.55%2.51B

57.64%2.56B

-16.27%1.64B

-17.67%1.63B

-30.88%1.64B

-32.47%1.62B

-21.53%1.96B

-22.44%1.98B

-7.29%2.37B

-10.59%2.40B

-7.41%2.50B

-9.08%2.55B

-12.27%2.55B

-10.60%2.69B

-8.79%2.70B

-4.03%2.81B

-3.39%2.91B

0.57%3.01B

-8.13%2.96B

-11.70%2.93B

-8.78%3.01B

--2.99B

--3.22B

--3.31B

--3.30B

-Ativos Fixos

----

--4.96B

----

--5.63B

----

-Depreciação Acumulada

----

--3.34B

----

--2.62B

----

Goodwill e outros Ativos Intangíveis

-17.68%6.17B

-19.37%6.16B

0.81%7.58B

-1.59%7.51B

-2.45%7.49B

-1.48%7.64B

-1.09%7.52B

-2.69%7.63B

-1.88%7.68B

16.76%7.75B

13.93%7.60B

14.75%7.84B

25.82%7.83B

6.63%6.64B

13.77%6.67B

17.49%6.83B

9.55%6.22B

-13.92%6.23B

-17.66%5.87B

-23.21%5.82B

-26.63%5.68B

-7.22%7.23B

-8.20%7.12B

-4.01%7.57B

30.03%7.74B

25.78%7.80B

24.70%7.76B

28.93%7.89B

-3.64%5.95B

1.79%6.20B

-0.75%6.22B

3.34%6.12B

4.48%6.17B

15.89%6.09B

21.63%6.27B

12.44%5.92B

1.49%5.91B

-11.34%5.25B

0.00%5.16B

7.05%5.27B

19.35%5.82B

22.24%5.93B

4.93%5.16B

0.16%4.92B

-24.75%4.88B

-23.62%4.85B

-5.70%4.91B

--4.91B

--6.48B

--6.35B

--5.21B

Dívida de longo prazo

----

-100.00%0.00

9.47%370.00M

-8.02%344.00M

-10.96%325.00M

-1.98%346.00M

-11.98%338.00M

-11.79%374.00M

-17.42%365.00M

352.56%353.00M

362.65%384.00M

247.54%424.00M

-15.00%442.00M

-81.43%78.00M

-79.85%83.00M

--122.00M

--520.00M

--420.00M

--412.00M

----

Outros ativos não circulantes

-45.50%891.00M

-45.54%885.00M

-9.22%1.50B

-13.38%1.50B

-8.09%1.64B

-9.01%1.63B

-5.61%1.65B

-3.99%1.73B

3.13%1.78B

6.31%1.79B

2.58%1.75B

-1.04%1.81B

13.41%1.73B

9.80%1.68B

21.30%1.70B

33.11%1.82B

35.92%1.52B

35.64%1.53B

22.94%1.40B

25.21%1.37B

4.00%1.12B

-1.05%1.13B

-1.30%1.14B

-1.35%1.09B

28.55%1.08B

43.76%1.14B

16.75%1.16B

14.79%1.11B

-14.42%837.00M

-15.10%793.00M

-4.25%991.00M

-3.11%967.00M

-11.33%978.00M

-1.48%934.00M

11.65%1.03B

54.25%998.00M

77.90%1.10B

47.89%948.00M

50.00%927.00M

8.01%647.00M

-6.34%620.00M

17.61%641.00M

0.16%618.00M

0.17%599.00M

20.36%662.00M

-3.20%545.00M

11.78%617.00M

--598.00M

--550.00M

--563.00M

--552.00M

Total de ativos não circulantes

-21.56%9.74B

-23.42%9.71B

-0.68%12.42B

-4.32%12.31B

-4.51%12.42B

-3.43%12.68B

-1.01%12.51B

-1.98%12.87B

-1.92%13.00B

10.12%13.13B

4.87%12.63B

6.60%13.13B

15.74%13.26B

3.68%11.92B

9.86%12.05B

14.03%12.31B

7.18%11.45B

-8.48%11.50B

-11.81%10.96B

-7.38%10.80B

-9.52%10.69B

6.49%12.56B

5.20%12.43B

-2.43%11.66B

25.84%11.81B

10.87%11.80B

8.49%11.82B

11.32%11.95B

-15.62%9.39B

-2.70%10.64B

-8.77%10.89B

-7.39%10.74B

-5.82%11.12B

-1.30%10.94B

9.88%11.94B

5.20%11.59B

1.84%11.81B

-7.03%11.08B

-3.47%10.87B

-1.76%11.02B

3.80%11.60B

9.63%11.92B

1.30%11.26B

1.99%11.22B

-14.73%11.17B

-18.85%10.87B

8.85%11.11B

--11.00B

--13.10B

--13.40B

--10.21B

Total de ativos

0.22%16.58B

-3.12%16.16B

2.74%16.93B

-1.40%16.68B

-2.88%16.54B

-1.24%16.68B

0.54%16.48B

-1.74%16.92B

-2.21%17.03B

2.25%16.89B

-0.19%16.39B

2.68%17.22B

13.13%17.42B

9.45%16.52B

14.01%16.42B

17.60%16.77B

6.72%15.40B

-7.30%15.09B

-11.29%14.40B

-9.23%14.26B

-10.15%14.43B

0.34%16.28B

-0.34%16.23B

-3.88%15.71B

20.09%16.06B

13.01%16.23B

11.09%16.29B

12.33%16.35B

-10.17%13.37B

-1.16%14.36B

-3.98%14.66B

-6.01%14.55B

-5.28%14.89B

-2.34%14.53B

3.48%15.27B

2.98%15.48B

0.19%15.72B

-6.86%14.88B

-8.48%14.76B

-8.82%15.04B

-5.18%15.69B

-0.08%15.97B

-1.35%16.12B

5.41%16.49B

-2.42%16.54B

-3.49%15.98B

22.56%16.34B

--15.64B

--16.95B

--16.56B

--13.34B

Passivos

Passivos circulantes

-Outros a pagar

-18.32%669.00M

-10.71%675.00M

7.39%814.00M

-4.48%788.00M

-4.32%819.00M

-9.35%756.00M

-5.60%758.00M

0.86%825.00M

-6.55%856.00M

1.21%834.00M

-4.86%803.00M

-9.11%818.00M

17.74%916.00M

15.24%824.00M

24.30%844.00M

36.99%900.00M

26.50%778.00M

7.20%715.00M

5.27%679.00M

-6.14%657.00M

-15.41%615.00M

2.30%667.00M

2.87%645.00M

97.18%700.00M

67.51%727.00M

55.98%652.00M

37.20%627.00M

-22.49%355.00M

-1.14%434.00M

-3.91%418.00M

-1.93%457.00M

5.77%458.00M

-24.05%439.00M

16.00%435.00M

20.41%466.00M

15.78%433.00M

30.77%578.00M

13.64%375.00M

-4.91%387.00M

1.08%374.00M

-5.76%442.00M

-27.95%330.00M

-45.95%407.00M

7.87%370.00M

-38.53%469.00M

-30.71%458.00M

-2.46%753.00M

--343.00M

--763.00M

--661.00M

--772.00M

Despesas acumuladas

-18.58%1.01B

-24.02%832.00M

5.20%1.21B

9.62%1.23B

6.36%1.24B

4.09%1.09B

4.72%1.15B

-9.14%1.12B

-9.42%1.16B

-5.90%1.05B

-6.14%1.10B

-7.69%1.24B

2.88%1.28B

2.19%1.12B

10.66%1.17B

31.40%1.34B

27.32%1.25B

2.05%1.09B

-9.17%1.06B

-23.27%1.02B

-28.08%981.00M

-13.76%1.07B

-7.23%1.17B

-0.90%1.33B

11.53%1.36B

11.68%1.24B

9.77%1.26B

11.30%1.34B

0.74%1.22B

-0.71%1.11B

0.88%1.15B

-12.18%1.20B

-15.64%1.21B

1.17%1.12B

0.26%1.14B

21.87%1.37B

28.37%1.44B

-2.46%1.11B

0.09%1.13B

-5.30%1.13B

-6.58%1.12B

1.88%1.14B

2.26%1.13B

7.22%1.19B

14.61%1.20B

12.63%1.11B

12.96%1.11B

--1.11B

--1.05B

--990.00M

--980.00M

Dívidas e arrendamentos de curto prazo

-60.71%22.00M

-67.24%19.00M

218.03%194.00M

100.00%54.00M

107.41%56.00M

114.81%58.00M

165.22%61.00M

-90.78%27.00M

-91.18%27.00M

-91.06%27.00M

-92.33%23.00M

946.43%293.00M

44.34%306.00M

42.45%302.00M

284.62%300.00M

-63.16%28.00M

--212.00M

-87.46%78.00M

-83.07%76.00M

-100.00%0.00

-7.30%622.00M

-2.81%449.00M

636.96%678.00M

691.49%744.00M

539.05%671.00M

348.54%462.00M

-10.68%92.00M

8.05%94.00M

--105.00M

--103.00M

--87.00M

----

-Passivos de arrendamento de curto prazo

-60.71%22.00M

----

-38.46%16.00M

-22.22%21.00M

107.41%56.00M

-7.41%25.00M

13.04%26.00M

0.00%27.00M

3.85%27.00M

-14.81%23.00M

--27.00M

-6.90%27.00M

-13.33%26.00M

--27.00M

----

--29.00M

--30.00M

----

Passivos diferidos

-8.74%501.00M

-15.49%431.00M

-10.42%559.00M

-11.41%551.00M

-11.88%549.00M

-13.71%510.00M

5.41%624.00M

2.98%622.00M

17.99%623.00M

27.92%591.00M

26.77%592.00M

27.70%604.00M

17.59%528.00M

15.50%462.00M

14.18%467.00M

18.84%473.00M

16.02%449.00M

-2.68%400.00M

-8.71%409.00M

-7.01%398.00M

-15.87%387.00M

-4.42%411.00M

2.75%448.00M

-17.05%428.00M

2.68%460.00M

10.26%430.00M

-2.68%436.00M

21.13%516.00M

2.99%448.00M

-3.47%390.00M

11.72%448.00M

9.79%426.00M

15.08%435.00M

19.88%404.00M

13.28%401.00M

12.14%388.00M

-5.26%378.00M

-18.20%337.00M

-12.38%354.00M

-6.23%346.00M

-1.72%399.00M

8.42%412.00M

-2.42%404.00M

-5.14%369.00M

-4.25%406.00M

-8.87%380.00M

0.24%414.00M

--389.00M

--424.00M

--417.00M

--413.00M

Outros passivos circulantes

-14.47%1.17B

-12.64%1.11B

-0.65%1.37B

-7.46%1.34B

-7.51%1.37B

-11.16%1.27B

-0.93%1.38B

1.76%1.45B

2.42%1.48B

10.81%1.43B

6.41%1.40B

3.57%1.42B

17.69%1.44B

15.34%1.29B

20.50%1.31B

30.14%1.37B

22.46%1.23B

3.43%1.11B

-0.46%1.09B

-6.47%1.05B

-15.59%1.00B

-0.37%1.08B

2.82%1.09B

29.51%1.13B

34.58%1.19B

33.91%1.08B

17.46%1.06B

-1.47%871.00M

0.92%882.00M

-3.69%808.00M

4.38%905.00M

7.67%884.00M

-8.58%874.00M

17.84%839.00M

17.00%867.00M

14.03%821.00M

8.64%956.00M

-9.53%712.00M

-12.72%741.00M

-7.10%720.00M

-6.08%880.00M

-12.46%787.00M

-30.86%849.00M

-2.27%775.00M

-21.06%937.00M

-16.60%899.00M

3.63%1.23B

--793.00M

--1.19B

--1.08B

--1.19B

Total de passivos circulantes

34.16%4.08B

33.98%3.73B

7.64%3.27B

-3.48%3.06B

-5.06%3.04B

-5.27%2.78B

0.80%3.04B

-10.06%3.17B

-9.16%3.20B

-9.09%2.94B

-7.92%3.01B

8.81%3.52B

11.30%3.53B

13.00%3.23B

19.50%3.27B

20.58%3.23B

17.85%3.17B

4.91%2.86B

-21.59%2.74B

-19.70%2.68B

-26.91%2.69B

-26.54%2.73B

-1.50%3.49B

1.37%3.34B

49.13%3.68B

63.52%3.71B

46.67%3.54B

34.38%3.29B

0.24%2.47B

-2.37%2.27B

5.68%2.42B

0.41%2.45B

-7.06%2.46B

10.93%2.33B

5.59%2.29B

15.73%2.44B

16.50%2.65B

-10.00%2.10B

-5.54%2.17B

-6.80%2.11B

-9.01%2.27B

1.61%2.33B

-13.31%2.29B

4.28%2.26B

0.20%2.50B

-0.87%2.29B

8.31%2.65B

--2.17B

--2.49B

--2.31B

--2.44B

Passivos não circulantes

Provisões de longo prazo

-5.93%127.00M

-7.35%126.00M

-2.99%130.00M

-6.72%125.00M

-13.46%135.00M

-12.82%136.00M

-11.84%134.00M

-13.55%134.00M

-20.81%156.00M

-22.77%156.00M

-26.92%152.00M

-26.54%155.00M

-21.51%197.00M

-20.47%202.00M

-20.00%208.00M

-23.83%211.00M

1.21%251.00M

-1.55%254.00M

0.78%260.00M

4.14%277.00M

4.64%248.00M

8.86%258.00M

7.05%258.00M

8.57%266.00M

-21.26%237.00M

-22.30%237.00M

-23.00%241.00M

-23.20%245.00M

-1.31%301.00M

-3.17%305.00M

-5.72%313.00M

-8.86%319.00M

8.54%305.00M

8.25%315.00M

11.41%332.00M

14.75%350.00M

5.64%281.00M

6.59%291.00M

6.05%298.00M

12.13%305.00M

5.14%266.00M

-3.87%273.00M

4.85%281.00M

-21.16%272.00M

--253.00M

--284.00M

--268.00M

--345.00M

----

Dívidas e arrendamentos de longo prazo

-27.57%2.82B

-30.70%2.82B

-6.03%3.74B

-4.32%3.88B

-3.40%3.90B

0.17%4.07B

3.89%3.98B

8.86%4.05B

14.06%4.03B

35.26%4.06B

25.96%3.83B

9.47%3.72B

64.77%3.54B

36.25%3.00B

29.99%3.04B

46.03%3.40B

-9.22%2.15B

-13.36%2.20B

14.98%2.34B

131.97%2.33B

172.35%2.36B

171.79%2.54B

71.67%2.04B

-32.62%1.00B

371.74%868.00M

400.53%936.00M

322.06%1.19B

439.86%1.49B

-32.60%184.00M

-30.22%187.00M

-25.46%281.00M

-25.20%276.00M

-26.02%273.00M

--268.00M

--377.00M

--369.00M

--0.00

-Dívida de longo prazo

-31.66%1.94B

-34.61%1.95B

-6.72%2.71B

-2.53%2.85B

-3.30%2.84B

0.30%2.98B

-1.49%2.90B

5.37%2.92B

17.79%2.94B

50.91%2.97B

49.95%2.94B

21.49%2.78B

149.60%2.50B

88.51%1.97B

62.85%1.96B

93.15%2.29B

-10.31%1.00B

-13.07%1.04B

70.58%1.21B

17.83%1.18B

28.46%1.11B

28.31%1.20B

-40.39%707.00M

-32.62%1.00B

371.74%868.00M

400.53%936.00M

322.06%1.19B

439.86%1.49B

-32.60%184.00M

-30.22%187.00M

-25.46%281.00M

-25.20%276.00M

-26.02%273.00M

--268.00M

--377.00M

--369.00M

----

-Passivos de arrendamento de longo prazo

-16.52%879.00M

-20.00%872.00M

-4.16%1.04B

-8.95%1.03B

-3.66%1.05B

-0.18%1.09B

21.73%1.08B

19.11%1.13B

5.10%1.09B

5.51%1.09B

-17.70%888.00M

-15.14%947.00M

-9.25%1.04B

-10.78%1.03B

-4.93%1.08B

-2.62%1.12B

-8.25%1.15B

-13.63%1.16B

-14.60%1.14B

--1.15B

--1.25B

--1.34B

--1.33B

----

Benefícios trabalhistas

-5.93%127.00M

-7.35%126.00M

-2.99%130.00M

-6.72%125.00M

-13.46%135.00M

-12.82%136.00M

-11.84%134.00M

-13.55%134.00M

-20.81%156.00M

-22.77%156.00M

-26.92%152.00M

-26.54%155.00M

-21.51%197.00M

-20.47%202.00M

-20.00%208.00M

-23.83%211.00M

1.21%251.00M

-1.55%254.00M

0.78%260.00M

4.14%277.00M

4.64%248.00M

8.86%258.00M

7.05%258.00M

8.57%266.00M

-21.26%237.00M

-22.30%237.00M

-23.00%241.00M

-23.20%245.00M

-1.31%301.00M

-3.17%305.00M

-5.72%313.00M

-8.86%319.00M

8.54%305.00M

8.25%315.00M

11.41%332.00M

14.75%350.00M

5.64%281.00M

6.59%291.00M

6.05%298.00M

12.13%305.00M

5.14%266.00M

-3.87%273.00M

4.85%281.00M

-21.16%272.00M

--253.00M

--284.00M

--268.00M

--345.00M

----

Responsabilidades com derivativos

----

3.23%32.00M

--33.00M

--37.00M

--36.00M

--31.00M

----

Outros passivos não circulantes

1.05%579.00M

-3.38%572.00M

12.92%638.00M

6.38%617.00M

-7.73%573.00M

-5.58%592.00M

-7.98%565.00M

-9.09%580.00M

-12.54%621.00M

-9.91%627.00M

-13.03%614.00M

-12.60%638.00M

14.70%710.00M

12.99%696.00M

16.89%706.00M

21.06%730.00M

15.27%619.00M

5.66%616.00M

6.90%604.00M

-16.83%603.00M

-23.40%537.00M

-23.39%583.00M

-22.18%565.00M

7.41%725.00M

7.02%701.00M

14.44%761.00M

7.56%726.00M

0.75%675.00M

3.48%655.00M

2.94%665.00M

1.05%675.00M

-4.15%670.00M

-0.16%633.00M

1.73%646.00M

8.09%668.00M

12.20%699.00M

10.84%634.00M

9.48%635.00M

6.00%618.00M

7.04%623.00M

1.78%572.00M

3.39%580.00M

5.23%583.00M

-6.73%582.00M

-24.97%562.00M

-28.26%561.00M

-28.24%554.00M

--624.00M

--749.00M

--782.00M

--772.00M

Total de passivos não circulantes

-25.60%3.42B

-28.97%3.41B

-4.47%4.49B

-4.01%4.62B

-5.20%4.59B

-2.06%4.79B

1.21%4.70B

5.53%4.81B

8.27%4.85B

24.26%4.90B

16.21%4.65B

3.83%4.56B

44.43%4.48B

24.72%3.94B

24.63%4.00B

37.65%4.39B

-2.27%3.10B

-7.85%3.16B

10.16%3.21B

54.85%3.19B

65.07%3.17B

64.73%3.43B

25.90%2.91B

-19.34%2.06B

114.88%1.92B

128.43%2.08B

124.78%2.31B

153.62%2.55B

-9.51%894.00M

-4.51%911.00M

-15.38%1.03B

-18.72%1.01B

-17.87%988.00M

22.31%954.00M

54.12%1.22B

57.03%1.24B

38.75%1.20B

-8.67%780.00M

-4.71%789.00M

-2.11%789.00M

1.17%867.00M

6.75%854.00M

12.04%828.00M

3.87%806.00M

-54.78%857.00M

-55.85%800.00M

-56.50%739.00M

--776.00M

--1.90B

--1.81B

--1.70B

Total de passivos

-1.79%7.50B

-5.85%7.14B

0.28%7.76B

-3.80%7.67B

-5.14%7.64B

-3.27%7.58B

1.04%7.74B

-1.26%7.98B

0.59%8.05B

9.23%7.83B

5.35%7.66B

5.94%8.08B

27.68%8.00B

19.15%7.17B

22.27%7.27B

29.85%7.63B

6.96%6.27B

-2.19%6.02B

-7.15%5.95B

8.74%5.87B

4.64%5.86B

6.25%6.16B

9.32%6.40B

-7.68%5.40B

66.62%5.60B

82.11%5.79B

69.99%5.86B

69.10%5.85B

-2.55%3.36B

-2.99%3.18B

-1.63%3.45B

-6.03%3.46B

-10.44%3.45B

14.01%3.28B

18.54%3.50B

26.97%3.68B

22.64%3.85B

-9.64%2.88B

-5.32%2.96B

-5.57%2.90B

-6.41%3.14B

2.94%3.18B

-7.77%3.12B

4.17%3.07B

-23.54%3.35B

-25.02%3.09B

-18.28%3.38B

--2.95B

--4.39B

--4.12B

--4.14B

Patrimônio líquido dos acionistas

Capital ordinário

-1.79%11.07B

-1.70%11.15B

-1.67%11.16B

-1.70%11.26B

-1.88%11.28B

-1.87%11.34B

-2.04%11.35B

-2.80%11.46B

-2.85%11.49B

-3.33%11.56B

-3.30%11.59B

-2.30%11.79B

-1.83%11.83B

-1.18%11.95B

-0.79%11.99B

-0.75%12.06B

-0.77%12.05B

-0.75%12.10B

-0.81%12.08B

-0.78%12.15B

-0.75%12.14B

-0.72%12.19B

-0.68%12.18B

-0.64%12.25B

-0.66%12.23B

-0.64%12.28B

-0.67%12.26B

-0.59%12.33B

-0.70%12.32B

-0.81%12.36B

-0.76%12.35B

-0.31%12.40B

-0.23%12.40B

0.08%12.46B

0.02%12.44B

0.01%12.44B

-0.20%12.43B

0.16%12.45B

0.40%12.44B

0.35%12.44B

1.05%12.46B

0.91%12.43B

0.67%12.39B

0.89%12.40B

-0.96%12.33B

-0.02%12.31B

35.44%12.30B

--12.29B

--12.45B

--12.32B

--9.09B

Lucros retidos

23.38%-1.48B

19.61%-1.57B

15.85%-1.78B

11.89%-1.89B

9.50%-1.93B

10.43%-1.96B

6.17%-2.11B

6.50%-2.14B

11.11%-2.14B

11.93%-2.19B

17.02%-2.25B

21.23%-2.29B

17.05%-2.40B

16.60%-2.48B

15.34%-2.71B

10.18%-2.91B

-1.83%-2.90B

-40.78%-2.98B

-45.77%-3.21B

-63.77%-3.24B

-47.64%-2.85B

-9.14%-2.11B

-8.27%-2.20B

8.51%-1.98B

-7.53%-1.93B

-191.72%-1.94B

-249.74%-2.03B

-233.80%-2.16B

-718.26%-1.79B

-211.74%-664.00M

-864.47%-581.00M

-532.00%-648.00M

-465.00%-219.00M

-179.48%-213.00M

-62.75%76.00M

70.45%150.00M

-87.15%60.00M

-39.64%268.00M

-32.45%204.00M

-62.87%88.00M

107.56%467.00M

150.85%444.00M

1018.52%302.00M

--237.00M

--225.00M

--177.00M

--27.00M

----

Reservas de capital

-1.77%11.07B

-1.70%11.14B

-1.67%11.16B

-1.70%11.25B

-1.88%11.27B

-1.87%11.33B

-2.05%11.35B

-2.80%11.45B

-2.85%11.49B

-3.33%11.55B

-3.31%11.58B

-2.31%11.78B

-1.83%11.82B

-1.18%11.95B

-0.79%11.98B

-0.75%12.06B

-0.77%12.04B

-0.76%12.09B

-0.81%12.07B

-0.78%12.15B

-0.75%12.14B

-0.72%12.18B

-0.68%12.17B

-0.64%12.24B

-0.66%12.23B

-0.64%12.27B

-0.67%12.26B

-0.59%12.32B

-0.70%12.31B

-0.81%12.35B

-0.76%12.34B

-0.31%12.39B

-0.23%12.40B

0.08%12.45B

0.02%12.43B

0.01%12.43B

-0.20%12.43B

0.16%12.44B

0.40%12.43B

0.35%12.43B

1.05%12.45B

0.91%12.42B

0.67%12.38B

0.89%12.39B

--12.32B

--12.31B

--12.30B

--12.28B

----

Ganhos (perdas) fora do lucro retido

-7.74%-1.39B

-18.67%-1.42B

16.04%-1.13B

-0.32%-1.25B

-1.02%-1.29B

4.38%-1.20B

8.05%-1.35B

1.81%-1.25B

-27.77%-1.28B

-15.24%-1.25B

-38.08%-1.47B

-34.96%-1.27B

-3.73%-1.00B

-10.00%-1.09B

14.09%-1.06B

29.30%-941.00M

34.17%-965.00M

11.37%-990.00M

2.45%-1.24B

-18.21%-1.33B

-43.87%-1.47B

-3.81%-1.12B

-30.52%-1.27B

-28.83%-1.13B

-22.92%-1.02B

-29.33%-1.08B

-13.85%-970.00M

9.34%-874.00M

20.67%-829.00M

35.45%-832.00M

13.59%-852.00M

6.04%-964.00M

-23.67%-1.04B

-39.65%-1.29B

3.80%-986.00M

-76.29%-1.03B

-52.53%-845.00M

-253.64%-923.00M

-774.34%-1.02B

-195.41%-582.00M

-214.94%-554.00M

-201.56%-261.00M

-68.92%152.00M

125.09%610.00M

--482.00M

--257.00M

--489.00M

--271.00M

----

Minoritários

2.45%878.00M

-4.78%876.00M

8.18%913.00M

1.14%891.00M

-5.51%857.00M

-2.23%920.00M

-1.40%844.00M

-4.34%881.00M

-8.48%907.00M

-2.39%941.00M

-8.74%856.00M

-1.50%921.00M

5.31%991.00M

2.23%964.00M

15.09%938.00M

15.86%935.00M

27.85%941.00M

-19.33%943.00M

-26.91%815.00M

-30.85%807.00M

-37.04%736.00M

-0.09%1.17B

-4.62%1.11B

-1.60%1.17B

294.93%1.17B

292.62%1.17B

313.07%1.17B

317.61%1.19B

6.47%296.00M

9.16%298.00M

31.02%283.00M

30.28%284.00M

39.70%278.00M

45.99%273.00M

30.91%216.00M

27.49%218.00M

26.75%199.00M

19.11%187.00M

17.02%165.00M

9.62%171.00M

17.16%157.00M

28.69%157.00M

19.49%141.00M

32.20%156.00M

12.61%134.00M

2.52%122.00M

8.26%118.00M

--118.00M

--119.00M

--109.00M

Patrimônio total

1.94%9.08B

-0.85%9.03B

4.92%9.17B

0.74%9.01B

-0.85%8.91B

0.51%9.10B

0.09%8.74B

-2.17%8.95B

-4.59%8.98B

-3.11%9.06B

-4.59%8.73B

-0.03%9.14B

3.14%9.42B

3.01%9.35B

8.21%9.15B

9.02%9.15B

6.55%9.13B

-10.40%9.07B

-13.99%8.45B

-18.64%8.39B

-18.07%8.57B

-2.94%10.13B

-5.76%9.83B

-1.77%10.31B

4.47%10.46B

-6.66%10.43B

-7.01%10.43B

-5.37%10.50B

-12.47%10.01B

-0.62%11.18B

-4.67%11.22B

-6.01%11.09B

-3.61%11.44B

-6.26%11.25B

-0.30%11.77B

-2.75%11.80B

-5.43%11.87B

-6.16%12.00B

-9.24%11.80B

-9.56%12.14B

-4.87%12.55B

-0.81%12.79B

0.33%13.00B

5.69%13.42B

4.95%13.19B

3.65%12.89B

40.95%12.96B

--12.70B

--12.57B

--12.44B

--9.19B

Moeda

USD

Opinião da Auditoria

KeyAI

