









Mercados
/
Ações
/
nasdaq-ngl
/

NGL Energy Partners LP

NGL

6.770USD

+0.310+4.80%

Fechamento 11/03, 16:00（ET）Cotações atrasadas em 15 min

881.04MValor de mercado

PerdaP/L TTM



NGL Energy Partners LP

6.770

+0.310+4.80%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

3.26%5.44M

-85.48%5.65M

670.05%5.68M

67.72%4.50M

-32.33%5.27M

616.42%38.91M

-83.72%738.00K

-40.97%2.68M

854.17%7.79M

42.10%5.43M

-16.90%4.53M

-17.92%4.54M

-66.98%816.00K

-20.85%3.82M

-40.84%5.46M

-67.30%5.53M

-90.64%2.47M

-78.73%4.83M

-23.19%9.22M

-20.05%16.91M

-4.00%26.40M

22.25%22.70M

-47.85%12.01M

-41.84%21.15M

101.00%27.50M

-15.94%18.57M

-19.12%23.02M

97.61%36.37M

-30.01%13.68M

80.15%22.09M

-1.58%28.47M

-21.43%18.41M

79.70%19.55M

-56.47%12.26M

14.89%28.93M

-22.05%23.43M

-75.00%10.88M

-31.78%28.18M

-17.60%25.18M

154.19%30.05M

9.64%43.51M

295.62%41.30M

243.29%30.56M

113.87%11.82M

762.02%39.68M

-9.70%10.44M

-62.76%8.90M

-78.75%5.53M

-78.56%4.60M

47.61%11.56M

130.55%23.90M

209.52%26.01M

146.15%21.47M

--7.83M

--10.37M

--8.40M

--8.72M

- Caixa e Equivalentes de Caixa

3.26%5.44M

-85.48%5.65M

670.05%5.68M

67.72%4.50M

-32.33%5.27M

616.42%38.91M

-83.72%738.00K

-40.97%2.68M

854.17%7.79M

42.10%5.43M

-16.90%4.53M

-17.92%4.54M

-66.98%816.00K

-20.85%3.82M

-40.84%5.46M

-67.30%5.53M

-90.64%2.47M

-78.73%4.83M

-23.19%9.22M

-20.05%16.91M

-4.00%26.40M

22.25%22.70M

-47.85%12.01M

-41.84%21.15M

101.00%27.50M

-15.94%18.57M

-19.12%23.02M

97.61%36.37M

-30.01%13.68M

80.15%22.09M

-1.58%28.47M

-21.43%18.41M

79.70%19.55M

-56.47%12.26M

14.89%28.93M

-22.05%23.43M

-75.00%10.88M

-31.78%28.18M

-17.60%25.18M

154.19%30.05M

9.64%43.51M

295.62%41.30M

243.29%30.56M

113.87%11.82M

762.02%39.68M

-9.70%10.44M

-62.76%8.90M

-78.75%5.53M

-78.56%4.60M

47.61%11.56M

130.55%23.90M

209.52%26.01M

146.15%21.47M

--7.83M

--10.37M

--8.40M

--8.72M

Contas a Receber

-37.11%474.14M

-19.25%580.20M

-22.56%785.99M

-37.83%729.09M

-16.71%753.89M

-31.33%718.52M

-10.93%1.01B

2.84%1.17B

-31.12%905.10M

-7.55%1.05B

8.38%1.14B

30.74%1.14B

54.08%1.31B

53.90%1.13B

70.58%1.05B

91.78%872.21M

93.99%852.85M

26.84%735.38M

-35.79%616.40M

-54.62%454.79M

-52.39%439.63M

-42.66%579.77M

-5.75%959.98M

-27.61%1.00B

-16.46%923.49M

-1.98%1.01B

-4.57%1.02B

63.93%1.38B

68.95%1.11B

27.77%1.03B

35.93%1.07B

41.80%844.56M

6.96%654.28M

50.44%807.32M

34.14%785.30M

-17.09%595.61M

-33.79%611.73M

-48.55%536.64M

-65.70%585.43M

-51.29%718.37M

2.19%923.94M

17.80%1.04B

54.27%1.71B

143.73%1.47B

61.51%904.12M

51.18%885.35M

85.42%1.11B

55.66%605.10M

58.89%559.80M

578.72%585.64M

405.72%596.61M

604.86%388.73M

628.24%352.31M

--86.29M

--117.97M

--55.15M

--48.38M

-Contas e Títulos a Receber

-37.53%469.99M

-19.18%579.47M

-21.53%784.32M

-37.16%727.52M

-15.68%752.39M

-30.65%717.02M

-11.49%999.50M

2.38%1.16B

-31.62%892.27M

-7.94%1.03B

8.31%1.13B

30.99%1.13B

54.59%1.30B

54.72%1.12B

74.00%1.04B

96.24%863.23M

98.69%844.07M

28.07%725.94M

-36.76%599.21M

-55.47%439.89M

-53.42%424.81M

-43.21%566.83M

-5.81%947.53M

-27.71%987.88M

-16.84%911.98M

-2.78%998.20M

-5.44%1.01B

62.37%1.37B

68.00%1.10B

28.25%1.03B

39.02%1.06B

42.15%841.64M

7.36%652.73M

53.66%800.61M

31.58%765.29M

-16.85%592.07M

-32.84%607.97M

-49.21%521.01M

-65.05%581.62M

-50.32%712.02M

0.24%905.20M

16.84%1.03B

51.30%1.66B

138.05%1.43B

65.59%903.01M

56.00%877.90M

84.76%1.10B

56.17%602.03M

56.83%545.32M

569.92%562.76M

416.72%595.27M

600.16%385.49M

623.14%347.71M

--84.00M

--115.20M

--55.06M

--48.08M

-Empréstimos a Receber

--4.00M

----

-Outros Recebíveis

-89.74%154.00K

-51.37%730.00K

-89.14%1.68M

-89.56%1.57M

-88.31%1.50M

-87.86%1.50M

50.72%15.46M

56.94%15.04M

38.95%12.84M

43.89%12.36M

16.24%10.26M

6.69%9.58M

5.28%9.24M

-8.95%8.59M

-48.68%8.82M

-39.75%8.98M

-40.77%8.78M

-27.05%9.44M

38.16%17.19M

3.69%14.90M

28.74%14.81M

0.52%12.93M

-0.95%12.45M

-19.64%14.37M

30.41%11.51M

169.64%12.87M

257.24%12.56M

513.02%17.89M

468.56%8.82M

-28.89%4.77M

-82.42%3.52M

-17.57%2.92M

-58.64%1.55M

-57.05%6.71M

424.87%20.01M

-44.21%3.54M

-79.98%3.75M

-9.15%15.63M

-91.04%3.81M

-84.79%6.34M

1588.29%18.74M

131.00%17.20M

567.44%42.55M

1258.06%41.71M

-92.33%1.11M

-67.46%7.45M

377.89%6.38M

-5.16%3.07M

214.83%14.48M

902.76%22.88M

-51.84%1.33M

3419.57%3.24M

1458.98%4.60M

--2.28M

--2.77M

--92.00K

--295.00K

Inventário

-48.66%81.48M

-34.41%69.92M

-33.49%134.07M

-22.62%193.89M

-14.51%158.71M

-25.25%106.60M

-15.33%201.57M

-27.31%250.57M

-38.39%185.64M

-43.25%142.61M

-28.70%238.07M

7.76%344.72M

22.39%301.30M

58.57%251.28M

96.83%333.92M

74.94%319.89M

81.12%246.18M

127.57%158.47M

-7.67%169.65M

-40.78%182.86M

-73.84%135.92M

-72.45%69.63M

-67.93%183.74M

-54.53%308.79M

-13.47%519.60M

-54.15%252.77M

-11.19%572.93M

18.99%679.13M

6.64%600.49M

-1.80%551.30M

5.07%645.10M

9.68%570.73M

7.76%563.09M

52.64%561.43M

48.28%613.99M

27.42%520.34M

6.84%522.53M

-16.79%367.81M

-22.73%414.09M

-56.63%408.37M

30.89%489.06M

42.52%442.02M

20.93%535.93M

165.01%941.59M

79.35%373.63M

144.42%310.16M

89.37%443.17M

34.30%355.30M

8.47%208.33M

34.27%126.89M

26.71%234.03M

146.59%264.56M

261.56%192.07M

--94.50M

--184.70M

--107.28M

--53.12M

Despesas Antecipadas

-66.96%23.92M

-10.75%63.65M

-30.60%85.56M

-44.77%75.99M

-14.17%72.39M

-27.30%71.31M

-9.33%123.29M

-10.23%137.59M

-36.65%84.34M

-38.50%98.09M

3.25%135.98M

9.14%153.26M

25.11%133.13M

46.10%159.49M

9.37%131.70M

89.39%140.43M

41.08%106.42M

7.04%109.16M

32.77%120.41M

-62.74%74.15M

-57.79%75.43M

-28.59%101.98M

-56.91%90.69M

24.67%199.00M

32.27%178.69M

10.93%142.81M

116.08%210.45M

41.86%159.62M

39.55%135.10M

24.76%128.74M

-27.58%97.39M

1.44%112.52M

-21.90%96.81M

7.65%103.19M

14.48%134.49M

-7.66%110.92M

-5.29%123.96M

-20.91%95.86M

-36.39%117.48M

-23.40%120.12M

123.31%130.89M

50.85%121.21M

191.39%184.68M

253.35%156.82M

79.86%58.61M

112.06%80.35M

9.26%63.38M

-22.14%44.38M

-47.96%32.59M

278.83%37.89M

685.00%58.00M

2082.24%57.00M

2417.77%62.62M

--10.00M

--7.39M

--2.61M

--2.49M

Outros Ativos Circulantes

----

--3.79M

--668.00K

--416.00K

Total de Ativos Circulantes

-40.87%585.58M

-18.52%962.05M

-24.22%1.02B

-35.82%1.00B

-16.28%990.26M

-8.65%1.18B

-11.70%1.34B

-4.83%1.56B

-32.38%1.18B

-16.42%1.29B

-0.29%1.52B

22.78%1.64B

44.82%1.75B

53.43%1.55B

66.27%1.52B

83.62%1.34B

78.32%1.21B

30.20%1.01B

-31.74%915.69M

-52.41%728.71M

-58.93%677.38M

-57.30%774.09M

-31.19%1.34B

-32.24%1.53B

-30.40%1.65B

-19.48%1.81B

-1.04%1.95B

46.14%2.26B

77.67%2.37B

51.68%2.25B

26.06%1.97B

23.67%1.55B

5.09%1.33B

44.31%1.48B

27.09%1.56B

-2.08%1.25B

-20.05%1.27B

-37.57%1.03B

-49.97%1.23B

-50.60%1.28B

15.36%1.59B

28.08%1.65B

48.50%2.46B

154.97%2.59B

69.35%1.38B

68.81%1.29B

81.36%1.65B

37.70%1.01B

29.29%812.53M

283.63%761.99M

174.74%912.54M

322.87%736.30M

455.55%628.46M

--198.62M

--332.14M

--174.12M

--113.12M

Ativos não Circulantes

Ativos Fixos Líquidos

-3.06%2.15B

-0.65%2.18B

0.47%2.25B

0.10%2.26B

-3.37%2.22B

-5.30%2.19B

-9.94%2.24B

-11.12%2.26B

-10.48%2.29B

-10.20%2.31B

-4.63%2.49B

-4.28%2.54B

-4.80%2.56B

-9.88%2.58B

-10.13%2.61B

-10.44%2.66B

-10.57%2.69B

-5.71%2.86B

0.47%2.90B

10.38%2.97B

18.81%3.01B

65.79%3.03B

67.26%2.89B

57.56%2.69B

57.90%2.53B

20.44%1.83B

1.02%1.73B

-3.50%1.71B

-9.33%1.60B

-15.17%1.52B

-2.19%1.71B

0.74%1.77B

2.09%1.77B

8.53%1.79B

-11.46%1.75B

-4.86%1.76B

-0.58%1.73B

1.57%1.65B

29.96%1.97B

28.73%1.85B

101.93%1.74B

94.30%1.62B

88.25%1.52B

126.91%1.43B

60.96%863.46M

58.77%835.85M

--806.44M

48.40%631.66M

23.22%536.45M

127.51%526.44M

----

540.98%425.64M

562.60%435.37M

--231.39M

--227.89M

--66.41M

--65.71M

-Ativos Fixos

0.84%3.29B

2.48%3.28B

6.19%3.38B

6.05%3.36B

1.58%3.27B

-0.31%3.20B

-8.68%3.18B

-9.51%3.17B

-7.63%3.22B

-7.27%3.21B

-0.22%3.49B

0.01%3.50B

-0.46%3.48B

-4.72%3.46B

-1.94%3.49B

-2.37%3.50B

-2.34%3.50B

2.08%3.64B

5.07%3.56B

13.60%3.59B

20.31%3.58B

58.54%3.56B

59.38%3.39B

50.74%3.16B

51.07%2.98B

20.65%2.25B

-0.03%2.13B

-4.82%2.10B

-9.22%1.97B

-14.03%1.86B

1.61%2.13B

5.84%2.20B

7.12%2.17B

13.04%2.17B

-8.04%2.10B

-1.69%2.08B

2.31%2.03B

4.88%1.92B

34.06%2.28B

33.35%2.12B

99.83%1.98B

93.25%1.83B

89.43%1.70B

124.05%1.59B

65.36%991.09M

63.97%945.41M

61.88%897.09M

57.01%708.05M

31.96%599.36M

136.07%576.56M

133.77%554.16M

528.51%450.97M

551.05%454.19M

--244.24M

--237.05M

--71.75M

--69.76M

-Depreciação Acumulada

9.08%1.14B

9.25%1.10B

19.72%1.13B

20.86%1.10B

13.88%1.05B

12.56%1.01B

-5.53%945.41M

-5.22%908.60M

0.34%921.30M

1.26%898.18M

12.72%1.00B

13.51%958.67M

14.06%918.15M

14.26%887.01M

33.88%887.84M

36.27%844.61M

41.02%804.97M

46.73%776.28M

31.39%663.18M

32.09%619.82M

28.89%570.81M

26.74%529.07M

25.55%504.73M

20.76%469.23M

21.07%442.87M

21.59%417.46M

-4.32%402.02M

-10.23%388.56M

-8.75%365.78M

-8.59%343.35M

20.69%420.17M

33.44%432.82M

36.88%400.86M

40.94%375.59M

14.06%348.14M

19.99%324.36M

23.64%292.85M

31.30%266.49M

68.45%305.23M

76.62%270.33M

85.59%236.86M

85.24%202.96M

99.88%181.20M

100.36%153.06M

102.87%127.63M

118.57%109.56M

--90.66M

201.63%76.39M

234.29%62.91M

290.31%50.13M

----

373.65%25.33M

363.98%18.82M

--12.84M

--9.15M

--5.35M

--4.06M

Goodwill e outros Ativos Intangíveis

-8.01%1.44B

-6.40%1.45B

-9.83%1.54B

-10.11%1.55B

-10.75%1.56B

-12.48%1.55B

-6.35%1.71B

-6.31%1.72B

-5.88%1.75B

-5.79%1.77B

-3.88%1.82B

-3.88%1.84B

-3.67%1.86B

-6.34%1.88B

-8.25%1.90B

-24.03%1.91B

-24.77%1.93B

-22.99%2.01B

-28.91%2.07B

6.33%2.52B

23.15%2.57B

36.16%2.61B

38.10%2.91B

5.90%2.37B

-3.95%2.08B

-9.62%1.91B

-11.47%2.11B

-8.70%2.24B

-15.93%2.17B

-19.04%2.12B

-9.46%2.38B

-7.76%2.45B

-1.53%2.58B

6.14%2.62B

-5.00%2.63B

-2.35%2.66B

-3.01%2.62B

-11.69%2.46B

15.06%2.77B

35.52%2.72B

50.11%2.70B

4.35%2.79B

37.23%2.40B

46.07%2.01B

80.43%1.80B

168.33%2.67B

75.60%1.75B

59.55%1.38B

19.88%998.05M

214.66%996.65M

418.89%997.28M

3862.40%861.82M

4096.62%832.57M

--316.74M

--192.19M

--21.75M

--19.84M

Dívida de longo prazo

-100.00%0.00

-35.32%3.09M

-67.92%2.38M

-68.01%2.38M

-76.91%2.38M

-44.41%4.78M

--7.42M

--7.44M

892.11%10.31M

173.02%8.59M

-100.00%0.00

-65.45%1.04M

6.25%3.15M

6.27%3.10M

6.27%3.05M

6.25%3.01M

-44.88%2.96M

-67.80%2.92M

-77.27%2.87M

-82.43%2.83M

-72.40%5.37M

-54.97%9.06M

-45.83%12.64M

-43.63%16.11M

-36.49%19.47M

-38.50%20.12M

-40.80%23.33M

-31.48%28.58M

-30.13%30.66M

-27.48%32.71M

-15.55%39.40M

-13.88%41.70M

97.13%43.88M

-40.18%45.11M

96.24%46.66M

103.69%48.43M

173.02%22.26M

--75.41M

--23.77M

--8.15M

----

--0.00

----

Outros ativos não circulantes

-67.36%15.60M

-64.34%16.89M

-54.86%22.04M

0.52%50.52M

1.42%47.79M

-4.12%47.35M

-23.77%48.81M

-22.45%50.26M

14.06%47.12M

15.78%49.38M

44.28%64.03M

39.12%64.80M

-20.11%41.31M

-10.71%42.66M

1.78%44.38M

3.79%46.58M

12.65%51.72M

-17.30%47.77M

-41.77%43.60M

-24.09%44.88M

-58.13%45.91M

-38.80%57.76M

-50.07%74.88M

-61.31%59.12M

-26.27%109.63M

-56.22%94.38M

-28.71%149.98M

-25.58%152.80M

-25.99%148.70M

8.37%215.58M

0.67%210.37M

18.83%205.32M

46.35%200.92M

13.00%198.92M

287.45%208.96M

58.99%172.78M

24.19%137.29M

55.91%176.04M

11.67%53.93M

158.18%108.67M

704.95%110.54M

1132.13%112.91M

208.27%48.29M

626.08%42.09M

127.10%13.73M

40.08%9.16M

120.46%15.67M

2.46%5.80M

58.46%6.05M

136.51%6.54M

138.94%7.11M

--5.66M

--3.82M

--2.77M

--2.97M

----

Total de ativos não circulantes

-6.41%3.60B

-5.00%3.65B

-4.71%3.83B

-4.37%3.89B

-6.63%3.85B

-7.79%3.84B

-8.51%4.02B

-9.10%4.06B

-8.14%4.12B

-7.96%4.16B

-3.86%4.40B

-3.71%4.47B

-4.50%4.49B

-8.41%4.52B

-9.21%4.57B

-16.45%4.64B

-16.80%4.70B

-13.72%4.94B

-14.66%5.04B

8.28%5.56B

19.03%5.65B

39.97%5.72B

47.29%5.90B

24.41%5.13B

20.01%4.75B

4.87%4.09B

-7.82%4.01B

-11.53%4.13B

-17.36%3.95B

-19.36%3.90B

-9.74%4.35B

-3.32%4.66B

1.08%4.78B

6.72%4.84B

-9.74%4.82B

-6.75%4.82B

-6.36%4.73B

-9.52%4.53B

19.94%5.33B

30.41%5.17B

74.96%5.06B

34.84%5.01B

57.63%4.45B

97.09%3.97B

87.53%2.89B

142.81%3.71B

180.84%2.82B

55.64%2.01B

21.15%1.54B

177.66%1.53B

137.52%1.00B

1366.87%1.29B

1386.65%1.27B

--550.89M

--423.06M

--88.16M

--85.55M

Total de ativos

-13.46%4.19B

-8.18%4.61B

-9.59%4.85B

-13.11%4.89B

-8.78%4.84B

-7.99%5.02B

-9.33%5.36B

-7.95%5.63B

-14.94%5.31B

-10.12%5.46B

-2.96%5.91B

2.21%6.11B

5.59%6.24B

2.07%6.07B

2.40%6.09B

-4.85%5.98B

-6.62%5.91B

-8.48%5.95B

-17.82%5.95B

-5.67%6.29B

-1.08%6.33B

10.10%6.50B

21.60%7.24B

4.36%6.66B

1.12%6.39B

-4.04%5.90B

-5.71%5.96B

2.83%6.39B

3.35%6.32B

-2.68%6.15B

-0.97%6.32B

2.23%6.21B

1.93%6.12B

13.67%6.32B

-2.84%6.38B

-5.83%6.07B

-9.63%6.00B

-16.46%5.56B

-4.94%6.56B

-1.55%6.45B

55.73%6.64B

60.47%6.66B

54.25%6.91B

116.48%6.55B

81.26%4.27B

80.99%4.15B

83.67%4.48B

49.13%3.03B

23.84%2.35B

205.75%2.29B

222.76%2.44B

673.78%2.03B

856.48%1.90B

--749.52M

--755.21M

--262.27M

--198.67M

Passivos

Passivos circulantes

-Dividendos a pagar

--26.15M

----

-Outros a pagar

-42.26%40.44M

-67.26%40.68M

-57.72%46.21M

-5.11%73.69M

-41.08%70.03M

55.38%124.27M

-13.54%109.30M

-20.48%77.66M

-7.98%118.86M

-5.63%79.97M

4.89%126.42M

-0.58%97.67M

15.99%129.16M

-12.10%84.74M

87.62%120.53M

4.30%98.24M

7.93%111.36M

-44.70%96.41M

-6.56%64.24M

-65.89%94.18M

9.60%103.17M

138.82%174.35M

-26.64%68.75M

93.01%276.11M

-13.59%94.14M

-12.56%73.01M

-7.12%93.71M

61.88%143.05M

82.53%108.94M

32.29%83.49M

89.93%100.89M

87.65%88.37M

0.64%59.69M

13.25%63.11M

-26.14%53.12M

-33.13%47.09M

-10.41%59.31M

-28.98%55.73M

-1.53%71.91M

3.39%70.42M

102.98%66.20M

91.17%78.47M

281.66%73.03M

61.28%68.11M

--32.61M

508.95%41.05M

--19.14M

--42.23M

----

--6.74M

----

107.09%15.37M

----

--19.52M

--10.14M

--7.42M

Despesas acumuladas

-37.34%34.84M

25.79%58.18M

20.18%56.14M

26.53%46.80M

101.68%55.60M

19.24%46.25M

36.21%46.72M

37.39%36.98M

2.40%27.57M

34.37%38.79M

41.56%34.30M

-29.04%26.92M

-22.24%26.92M

-44.94%28.87M

-35.99%24.23M

-6.05%37.93M

-4.35%34.62M

31.29%52.43M

1.64%37.85M

39.65%40.37M

-39.38%36.20M

34.03%39.93M

-35.41%37.24M

-40.60%28.91M

18.04%59.71M

-49.39%29.79M

-11.36%57.65M

-38.89%48.67M

-36.47%50.58M

-31.78%58.86M

-9.65%65.04M

5.53%79.64M

-33.37%79.62M

-13.70%86.28M

-20.58%71.99M

-5.99%75.47M

-16.95%119.50M

4.22%99.97M

-24.51%90.64M

-8.15%80.28M

114.89%143.89M

64.18%95.92M

80.85%120.07M

135.49%87.40M

--66.96M

17.06%58.43M

-10.36%66.39M

-45.99%37.12M

----

252.90%49.91M

663.70%74.06M

1358.49%68.72M

898.01%51.07M

--14.14M

--9.70M

--4.71M

--5.12M

Dívidas e arrendamentos de curto prazo

32.67%10.54M

25.42%8.90M

--8.87M

7865.00%7.96M

7846.00%7.95M

7000.00%7.10M

-100.00%0.00

-96.13%100.00K

-95.88%100.00K

-95.79%100.00K

12953.61%303.89M

13.35%2.58M

8.97%2.43M

8.93%2.38M

8.48%2.33M

-82.64%2.28M

-50.67%2.23M

-53.38%2.18M

-55.62%2.15M

1922.03%13.12M

596.61%4.52M

622.69%4.68M

-98.58%4.83M

-99.91%649.00K

0.46%649.00K

0.31%648.00K

10325.37%339.87M

1590.33%716.25M

-98.49%646.00K

-97.82%646.00K

-90.27%3.26M

426.63%42.37M

437.53%42.79M

274.23%29.59M

340.80%33.50M

99.16%8.05M

102.42%7.96M

76.81%7.91M

70.59%7.60M

-20.19%4.04M

-36.24%3.93M

-36.84%4.47M

-42.88%4.46M

-38.49%5.06M

-29.27%6.17M

-17.92%7.08M

-9.68%7.80M

-89.45%8.23M

-90.56%8.72M

-55.84%8.63M

-90.71%8.63M

91.98%78.03M

4949.84%92.41M

--19.53M

--92.97M

--40.65M

--1.83M

-Passivos de arrendamento de curto prazo

1600.00%1.70M

0.00%100.00K

--100.00K

0.00%100.00K

----

0.00%100.00K

--100.00K

----

Passivos diferidos

----

-100.00%0.00

0.00%30.11M

--30.11M

----

--0.00

----

Outros passivos circulantes

-45.58%51.96M

-63.96%51.03M

-48.11%71.11M

-7.53%98.85M

-30.76%95.47M

49.55%141.58M

-7.02%137.03M

-13.25%106.90M

-8.67%137.89M

2.15%94.67M

7.76%147.37M

5.43%123.23M

18.17%150.98M

-13.85%92.68M

68.30%136.76M

-1.22%116.89M

-0.57%127.77M

-44.52%107.58M

-17.70%81.26M

-60.97%118.33M

4.94%128.50M

138.00%193.89M

-14.25%98.74M

75.53%303.15M

-6.40%122.45M

-33.21%81.47M

-35.26%115.14M

-13.15%172.71M

-10.93%130.81M

-5.57%121.98M

21.20%177.85M

20.50%198.86M

-6.85%146.87M

-9.05%129.17M

0.80%146.74M

-1.06%165.03M

18.64%157.67M

7.02%142.03M

0.32%145.58M

-4.26%166.80M

49.35%132.90M

86.88%132.71M

78.75%145.11M

58.06%174.22M

152.43%88.99M

143.93%71.01M

37.04%81.18M

47.33%110.23M

-43.52%35.25M

43.46%29.11M

21.87%59.24M

72.89%74.81M

171.74%62.41M

--20.29M

--48.61M

--43.27M

--22.97M

Total de passivos circulantes

-45.78%468.75M

-24.36%739.23M

-22.20%846.45M

-36.60%828.99M

-12.39%864.55M

-11.96%977.35M

-26.71%1.09B

8.26%1.31B

-29.12%986.87M

-13.08%1.11B

23.60%1.48B

14.94%1.21B

37.85%1.39B

40.23%1.28B

66.96%1.20B

66.79%1.05B

63.78%1.01B

7.68%910.80M

-47.17%719.42M

-51.49%629.95M

-46.72%616.73M

-32.40%845.82M

-12.98%1.36B

-38.21%1.30B

-0.65%1.16B

10.80%1.25B

34.37%1.56B

112.29%2.10B

42.66%1.17B

20.31%1.13B

20.46%1.16B

23.91%989.88M

-6.09%816.64M

32.94%938.60M

21.32%966.85M

-6.26%798.85M

-20.12%869.64M

-36.96%706.02M

-58.08%796.91M

-51.58%852.17M

5.26%1.09B

14.87%1.12B

37.53%1.90B

119.82%1.76B

43.22%1.03B

47.81%974.88M

89.93%1.38B

22.59%800.66M

24.18%722.22M

355.49%659.56M

170.50%727.83M

331.47%653.10M

634.08%581.61M

--144.80M

--269.07M

--151.37M

--79.23M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-4.10%2.96B

4.55%3.05B

14.93%3.17B

12.29%3.20B

7.57%3.09B

-0.06%2.91B

-7.39%2.75B

-18.92%2.85B

-16.94%2.87B

-14.81%2.92B

-14.77%2.97B

0.11%3.51B

-0.41%3.45B

0.02%3.42B

3.12%3.49B

3.44%3.51B

1.92%3.47B

4.80%3.42B

6.07%3.38B

16.68%3.39B

12.44%3.40B

51.19%3.27B

69.94%3.19B

60.00%2.91B

-0.21%3.03B

-19.39%2.16B

-35.74%1.88B

-39.34%1.82B

6.99%3.03B

-9.57%2.68B

-9.16%2.92B

-2.27%2.99B

-1.13%2.83B

1.74%2.96B

-3.22%3.22B

-0.99%3.06B

-3.41%2.87B

6.80%2.91B

20.71%3.32B

26.93%3.09B

105.85%2.97B

67.35%2.73B

81.44%2.75B

169.00%2.44B

84.43%1.44B

120.12%1.63B

83.37%1.52B

58.99%906.07M

53.17%781.82M

271.75%740.44M

603.78%827.57M

5548.20%569.90M

4819.40%510.44M

--199.18M

--117.59M

--10.09M

--10.38M

-Dívida de longo prazo

-4.90%2.87B

4.15%2.96B

14.72%3.08B

12.20%3.12B

7.66%3.02B

-0.49%2.84B

-8.12%2.68B

-19.32%2.78B

-17.17%2.80B

-14.70%2.86B

-14.38%2.92B

0.85%3.45B

0.41%3.38B

0.95%3.35B

4.07%3.41B

4.40%3.42B

2.73%3.37B

5.54%3.32B

6.85%3.28B

18.10%3.28B

26.84%3.28B

45.59%3.14B

63.40%3.07B

52.72%2.77B

-14.69%2.59B

-19.39%2.16B

-35.74%1.88B

-39.34%1.82B

6.99%3.03B

-9.57%2.68B

-9.16%2.92B

-2.27%2.99B

-1.13%2.83B

1.74%2.96B

-3.22%3.22B

-0.99%3.06B

-3.41%2.87B

6.80%2.91B

20.71%3.32B

26.93%3.09B

105.85%2.97B

67.35%2.73B

81.44%2.75B

169.00%2.44B

84.43%1.44B

120.12%1.63B

83.37%1.52B

58.99%906.07M

53.17%781.82M

271.75%740.44M

603.78%827.57M

5548.20%569.90M

4819.40%510.44M

--199.18M

--117.59M

--10.09M

--10.38M

-Passivos de arrendamento de longo prazo

31.48%88.44M

20.78%85.24M

22.87%87.03M

15.85%74.12M

3.50%67.27M

20.74%70.57M

32.35%70.83M

3.03%63.98M

-5.75%65.00M

-19.69%58.45M

-31.94%53.52M

-28.95%62.09M

-28.84%68.96M

-29.77%72.78M

-26.03%78.63M

-23.90%87.39M

-19.90%96.91M

-14.36%103.64M

-13.44%106.29M

-13.09%114.83M

-72.45%120.99M

--121.01M

--122.80M

--132.13M

--439.08M

--0.00

----

Outros passivos não circulantes

2.06%126.52M

-2.55%125.80M

13.13%121.84M

19.22%128.57M

10.81%123.97M

16.16%129.09M

4.29%107.71M

3.66%107.84M

8.08%111.88M

6.50%111.13M

-4.74%103.28M

-6.20%104.03M

-10.33%103.52M

-8.96%104.35M

4.36%108.42M

4.79%110.91M

3.04%115.44M

0.47%114.61M

-0.17%103.89M

64.12%105.83M

83.17%112.03M

79.44%114.08M

38.93%104.06M

-25.36%64.49M

-3.74%61.16M

-63.36%63.58M

-55.49%74.90M

-50.88%86.40M

-64.01%63.54M

-5.97%173.51M

-9.66%168.28M

-11.17%175.88M

-11.29%176.57M

-25.36%184.53M

1307.80%186.28M

1019.98%198.00M

1065.16%199.03M

114.93%247.24M

12.03%13.23M

-55.26%17.68M

113.53%17.08M

940.05%115.03M

-70.08%11.81M

1378.41%39.52M

126.05%8.00M

401.59%11.06M

2664.08%39.47M

2.85%2.67M

18.84%3.54M

940.09%2.21M

543.24%1.43M

5098.00%2.60M

704.86%2.98M

--212.00K

--222.00K

--50.00K

--370.00K

Total de passivos não circulantes

-3.72%3.09B

4.26%3.17B

14.86%3.29B

12.54%3.32B

7.69%3.21B

0.53%3.04B

-7.00%2.86B

-18.27%2.95B

-16.21%2.98B

-14.18%3.03B

-14.47%3.08B

-0.08%3.61B

-0.73%3.56B

-0.27%3.53B

3.16%3.60B

3.48%3.62B

1.96%3.58B

4.66%3.54B

5.87%3.49B

17.71%3.50B

13.84%3.51B

52.00%3.38B

68.75%3.30B

56.12%2.97B

-0.28%3.09B

-22.06%2.22B

-36.90%1.95B

-40.04%1.90B

2.71%3.10B

-9.45%2.85B

-9.07%3.09B

-2.71%3.17B

-1.69%3.01B

-0.28%3.15B

1.98%3.40B

4.81%3.26B

2.70%3.07B

11.17%3.16B

20.67%3.34B

25.62%3.11B

105.89%2.99B

73.23%2.84B

77.59%2.77B

172.56%2.48B

84.61%1.45B

120.95%1.64B

87.82%1.56B

58.73%908.74M

52.97%785.36M

272.46%742.64M

603.66%829.00M

5545.98%572.50M

4677.73%513.41M

--199.39M

--117.81M

--10.14M

--10.75M

Total de passivos

-12.65%3.56B

-2.70%3.91B

4.65%4.13B

-2.54%4.15B

2.69%4.07B

-2.82%4.02B

-13.42%3.95B

-11.63%4.26B

-19.84%3.97B

-13.89%4.14B

-4.94%4.56B

3.30%4.82B

7.75%4.95B

8.02%4.80B

14.07%4.80B

13.15%4.67B

11.19%4.59B

5.26%4.45B

-9.64%4.21B

-3.34%4.13B

-2.67%4.13B

21.61%4.23B

32.39%4.66B

6.61%4.27B

-0.38%4.24B

-12.75%3.47B

-17.41%3.52B

-3.81%4.00B

11.23%4.26B

-2.62%3.98B

-2.53%4.26B

2.52%4.16B

-2.66%3.83B

5.78%4.09B

5.71%4.37B

2.43%4.06B

-3.40%3.94B

-2.43%3.87B

-11.42%4.13B

-6.45%3.96B

63.99%4.07B

51.48%3.96B

58.75%4.67B

147.86%4.24B

64.78%2.48B

86.55%2.62B

88.81%2.94B

39.47%1.71B

37.67%1.51B

307.39%1.40B

302.40%1.56B

658.85%1.23B

1117.02%1.10B

--344.19M

--386.88M

--161.51M

--89.98M

Patrimônio líquido dos acionistas

Capital ordinário

-71.15%-173.03M

-226.31%-170.28M

-128.05%-154.15M

-126.14%-131.71M

-121.27%-101.09M

-70.41%134.81M

12.57%549.60M

17.47%503.80M

11.89%475.35M

13.47%455.56M

13.45%488.22M

-4.38%428.87M

-5.37%424.85M

-31.11%401.49M

-47.96%430.36M

-63.91%448.50M

-65.02%448.96M

-57.34%582.78M

-50.84%826.97M

-26.77%1.24B

-32.36%1.28B

-33.91%1.37B

-19.36%1.68B

-17.08%1.70B

9.02%1.90B

11.59%2.07B

14.37%2.09B

12.48%2.05B

-15.66%1.74B

-15.50%1.85B

-7.38%1.82B

-7.99%1.82B

1.96%2.06B

28.41%2.19B

2.53%1.97B

0.05%1.98B

-1.61%2.02B

-21.81%1.71B

12.37%1.92B

10.69%1.98B

13.18%2.06B

38.89%2.18B

8.36%1.71B

31.46%1.79B

104.37%1.82B

68.29%1.57B

70.41%1.58B

59.49%1.36B

4.14%889.23M

130.98%934.15M

151.59%925.58M

746.45%851.76M

687.09%853.88M

--404.43M

--367.89M

--100.63M

--108.48M

Capital preferencial

--42.89M

0.00%42.89M

----

--42.89M

----

--42.89M

----

Ganhos (perdas) fora do lucro retido

100.00%0.00

101.80%9.00K

102.19%10.00K

79.07%-99.00K

-20.51%-523.00K

-10.89%-499.00K

-4.10%-457.00K

-7.50%-473.00K

-21.23%-434.00K

-46.10%-450.00K

-39.81%-439.00K

-41.94%-440.00K

-38.76%-358.00K

-15.79%-308.00K

-18.05%-314.00K

-0.98%-310.00K

24.34%-258.00K

30.91%-266.00K

-7.26%-266.00K

-16.29%-307.00K

-56.42%-341.00K

-50.98%-385.00K

9.16%-248.00K

2.22%-264.00K

15.18%-218.00K

85.95%-255.00K

81.53%-273.00K

88.06%-270.00K

88.33%-257.00K

0.71%-1.81M

-1423.71%-1.48M

-252.34%-2.26M

-612.94%-2.20M

-1064.33%-1.83M

34.46%-97.00K

-372.06%-642.00K

-164.10%-309.00K

-44.04%-157.00K

-66.29%-148.00K

-86.30%-136.00K

-129.41%-117.00K

53.81%-109.00K

16.04%-89.00K

-1116.67%-73.00K

-5000.00%-51.00K

-1083.33%-236.00K

-431.25%-106.00K

-121.43%-6.00K

-105.56%-1.00K

-22.58%24.00K

77.78%32.00K

--28.00K

-70.49%18.00K

--31.00K

--18.00K

--0.00

--61.00K

Outros (PL)

-0.10%-52.91M

-0.15%-52.91M

-0.64%-52.90M

-0.59%-52.88M

-0.55%-52.85M

-0.54%-52.83M

-0.15%-52.56M

-0.12%-52.57M

-0.16%-52.56M

-0.14%-52.55M

-0.12%-52.48M

-0.26%-52.51M

-0.26%-52.48M

-0.55%-52.48M

-0.94%-52.42M

-1.66%-52.38M

-1.70%-52.35M

-1.55%-52.19M

-1.76%-51.94M

-0.99%-51.52M

-1.38%-51.47M

-1.56%-51.39M

-0.90%-51.04M

-0.79%-51.01M

0.29%-50.77M

0.43%-50.60M

0.57%-50.58M

0.51%-50.61M

-0.54%-50.92M

-0.57%-50.82M

-0.17%-50.87M

-0.27%-50.87M

0.06%-50.65M

0.55%-50.53M

-47.50%-50.78M

-47.57%-50.73M

-44.39%-50.68M

-37.33%-50.81M

11.79%-34.43M

13.38%-34.38M

15.04%-35.10M

18.30%-37.00M

16.56%-39.03M

18.64%-39.69M

17.38%-41.31M

10.32%-45.29M

7.82%-46.78M

4.45%-48.78M

3.10%-50.00M

-11524.66%-50.50M

-12508.80%-50.75M

-37094.20%-51.05M

-35443.15%-51.60M

--442.00K

--409.00K

--138.00K

--146.00K

Minoritários

-1.23%20.03M

13.34%20.67M

36.19%21.63M

35.89%21.85M

23.71%20.28M

10.48%18.24M

-4.70%15.88M

-2.49%16.08M

-1.63%16.39M

-5.10%16.51M

-6.01%16.67M

-9.34%16.49M

-9.28%16.66M

-74.96%17.39M

-74.46%17.73M

-74.14%18.18M

-74.04%18.37M

-4.77%69.47M

-7.09%69.44M

21.70%70.32M

20.98%70.75M

24.18%72.95M

-3.91%74.74M

-26.81%57.78M

-26.41%58.48M

-29.65%58.75M

969.93%77.78M

999.36%78.94M

990.78%79.46M

212.21%83.50M

-74.97%7.27M

-75.32%7.18M

-80.75%7.29M

-29.07%26.75M

-94.67%29.04M

-94.65%29.09M

-93.08%37.84M

-93.11%37.71M

-4.33%544.89M

-4.33%544.15M

10171.48%547.16M

10271.44%546.99M

7823.97%569.58M

7535.52%568.77M

-18.05%5.33M

-8.12%5.27M

24.51%7.19M

141.93%7.45M

125.07%6.50M

1241.12%5.74M

--5.77M

--3.08M

--2.89M

--428.00K

----

Patrimônio total

-17.77%629.30M

-30.25%696.95M

-49.43%714.06M

-46.09%736.61M

-42.81%765.26M

-24.22%999.17M

4.48%1.41B

5.76%1.37B

3.89%1.34B

4.19%1.32B

4.37%1.35B

-1.64%1.29B

-1.98%1.29B

-15.59%1.27B

-25.74%1.29B

-39.21%1.31B

-40.13%1.31B

-34.04%1.50B

-32.56%1.74B

-9.81%2.16B

2.08%2.19B

-6.37%2.27B

6.04%2.59B

0.58%2.40B

4.23%2.15B

11.94%2.43B

18.51%2.44B

16.34%2.38B

-9.83%2.06B

-2.78%2.17B

2.44%2.06B

1.65%2.05B

10.67%2.29B

31.68%2.23B

-17.38%2.01B

-18.99%2.01B

-19.52%2.07B

-37.10%1.69B

8.54%2.43B

7.41%2.49B

44.21%2.57B

75.83%2.69B

45.66%2.24B

75.75%2.31B

110.62%1.78B

72.23%1.53B

74.60%1.54B

63.86%1.32B

5.04%845.73M

119.43%889.42M

139.10%880.64M

697.71%803.82M

640.79%805.18M

--405.33M

--368.32M

--100.77M

--108.69M

Moeda

USD

Opinião da Auditoria

KeyAI

