Demonstração de Resultados de NextDecade Corp (NEXT)

Receita Total

--0.00

----

--0.00

----

Receita

--0.00

----

--0.00

----

Despesas Operacionais

36.20%51.92M

37.71%44.27M

37.17%49.16M

43.36%39.53M

40.60%38.12M

57.31%32.15M

122.73%35.84M

115.13%27.58M

--27.11M

--20.43M

--16.09M

--12.82M

216.72%5.13M

96.18%7.85M

-42.06%3.22M

30.72%6.81M

-77.61%1.62M

-68.02%4.00M

25.92%5.56M

-213.73%5.21M

-42.02%7.24M

25.25%12.52M

-32.74%4.41M

-226.71%-4.58M

-23.29%12.49M

-39.18%9.99M

-54.09%6.56M

44.64%3.62M

573.56%16.28M

6741.73%16.43M

11273.68%14.29M

1959.14%2.50M

1094.75%2.42M

121.42%240.22K

11.86%125.64K

10.87%121.41K

2361.98%202.30K

54416.58%108.49K

--112.32K

--109.51K

--8.22K

--199.00

P&D

-87.76%307.00K

-67.33%956.00K

120.31%2.39M

476.32%2.41M

440.73%2.51M

1166.67%2.93M

-4.41%1.08M

-64.96%418.00K

--464.00K

--231.00K

--1.13M

--1.19M

--1.54M

--1.61M

----

Depreciação e Amortização

3648.81%3.15M

1103.92%614.00K

1359.52%613.00K

1531.58%620.00K

121.05%84.00K

54.55%51.00K

2.44%42.00K

-9.52%38.00K

--38.00K

--33.00K

--41.00K

--42.00K

-2.08%47.00K

-4.00%48.00K

-34.85%43.00K

-29.69%45.00K

200.00%48.00K

-42.53%50.00K

-17.50%66.00K

45.45%64.00K

-60.98%16.00K

97.73%87.00K

60.00%80.00K

-8.33%44.00K

41.38%41.00K

57.14%44.00K

92.31%50.00K

84.62%48.00K

11.54%29.00K

--28.00K

--26.00K

----

Outras Despesas Operacionais

--3.52M

----

Lucro Operacional

-36.20%-51.92M

-37.71%-44.27M

-37.17%-49.16M

-43.36%-39.53M

-40.60%-38.12M

-57.31%-32.15M

-122.73%-35.84M

-115.13%-27.58M

---27.11M

---20.43M

---16.09M

---12.82M

216.72%-5.13M

96.18%-7.85M

-42.06%-3.22M

30.72%-6.81M

-77.61%-1.62M

-68.02%-4.00M

25.92%-5.56M

-213.73%-5.21M

-42.02%-7.24M

25.25%-12.52M

-32.74%-4.41M

-226.71%4.58M

-23.29%-12.49M

-39.18%-9.99M

-54.09%-6.56M

44.64%-3.62M

573.56%-16.28M

6741.73%-16.43M

11273.68%-14.29M

1959.14%-2.50M

1094.75%-2.42M

121.42%-240.22K

11.86%-125.64K

10.87%-121.41K

2361.98%-202.30K

54416.58%-108.49K

---112.32K

---109.51K

---8.22K

---199.00

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

----

--966.00K

----

-100.00%0.00

-99.57%1.00K

-99.62%2.00K

-97.81%7.00K

-99.51%2.00K

-50.00%233.00K

-3.49%525.00K

43.69%319.00K

212.21%409.00K

281.97%466.00K

408.41%544.00K

53.10%222.00K

167.35%131.00K

229.73%122.00K

31.57%107.00K

103.78%145.00K

-12.95%49.00K

-19.73%37.00K

128.33%81.33K

215.21%71.16K

228.67%56.29K

191966.67%46.10K

--35.62K

--22.57K

--17.13K

--24.00

----

Despesa de Juros não Operacionais

6.77%27.20M

5.49%20.13M

-51.12%15.90M

--26.03M

--25.48M

--19.08M

--32.54M

----

--29.00

Ganhos com Venda de Títulos

----

--0.00

-100.00%0.00

--0.00

---412.00K

----

Receitas (Despesas) especiais

-167.10%-168.70M

363.86%546.59M

-237.24%-329.73M

178.83%68.93M

--251.43M

---207.15M

--240.26M

---87.45M

----

--0.00

-100.00%0.00

----

-100.00%0.00

---10.16M

----

---2.15M

---4.42M

----

--0.00

----

Outras Receitas (Despesas) não Operacionais

344.39%2.59M

-130.01%-758.00K

-80.87%1.72M

79.75%-1.07M

-347.68%-1.06M

67.28%2.53M

431.76%8.98M

-376.13%-5.26M

---237.00K

--1.51M

---2.71M

--1.91M

209.27%-6.30M

-109.87%-170.00K

-372.85%4.44M

743.89%-4.77M

-124.49%-2.04M

-191.26%1.72M

-287.99%-1.63M

-63.48%-565.00K

-39728.57%8.32M

94250.00%-1.89M

1024.68%866.00K

-51666.67%-1.55M

-50.00%-21.00K

---2.00K

-741.67%77.00K

-130.00%3.00K

425.00%-42.00K

--0.00

---12.00K

---10.00K

---8.00K

----

Rendimento Antes dos Impostos

-231.30%-245.23M

288.18%481.44M

-316.16%-393.07M

101.92%2.30M

782.98%186.78M

-1251.90%-255.85M

1067.41%181.84M

-1002.36%-120.29M

---27.35M

---18.93M

---18.80M

---10.91M

212.66%-11.44M

252.04%-8.02M

-117.02%1.22M

100.55%-11.58M

-505.54%-3.66M

-83.58%-2.28M

122.37%-7.18M

-14.06%-5.77M

-107.49%902.00K

19.68%-13.88M

-69.78%-3.23M

92.96%-6.72M

-25.66%-12.04M

-28.97%-11.60M

-24.56%-10.68M

41.49%-3.48M

578.39%-16.20M

10176.36%-16.33M

25882.82%-14.16M

3679.23%-2.46M

1428.76%-2.39M

118.04%-158.89K

-39.29%-54.49K

-29.51%-65.12K

1806.57%-156.21K

31860.53%-72.87K

---89.74K

---92.38K

---8.19K

---228.00

Imposto de Renda

----

--0.00

----

Renda após Impostos

-231.30%-245.23M

288.18%481.44M

-316.16%-393.07M

101.92%2.30M

782.98%186.78M

-1251.90%-255.85M

1067.41%181.84M

-1002.36%-120.29M

---27.35M

---18.93M

---18.80M

---10.91M

212.66%-11.44M

252.04%-8.02M

-117.02%1.22M

100.55%-11.58M

-505.54%-3.66M

-83.58%-2.28M

122.37%-7.18M

-14.06%-5.77M

-107.49%902.00K

19.68%-13.88M

-69.78%-3.23M

92.96%-6.72M

-25.66%-12.04M

-28.97%-11.60M

-24.56%-10.68M

41.49%-3.48M

578.39%-16.20M

10176.36%-16.33M

25882.82%-14.16M

3679.23%-2.46M

1428.76%-2.39M

118.04%-158.89K

-39.29%-54.49K

-29.51%-65.12K

1806.57%-156.21K

31860.53%-72.87K

---89.74K

---92.38K

---8.19K

---228.00

Lucro Líquido das Operações Contínuas

-231.30%-245.23M

288.18%481.44M

-316.16%-393.07M

101.92%2.30M

782.98%186.78M

-1251.90%-255.85M

1067.41%181.84M

-1002.36%-120.29M

---27.35M

---18.93M

---18.80M

---10.91M

212.66%-11.44M

252.04%-8.02M

-117.02%1.22M

100.55%-11.58M

-505.54%-3.66M

-83.58%-2.28M

122.37%-7.18M

-14.06%-5.77M

-107.49%902.00K

19.68%-13.88M

-69.78%-3.23M

92.96%-6.72M

-25.66%-12.04M

-28.97%-11.60M

-24.56%-10.68M

41.49%-3.48M

578.39%-16.20M

10176.36%-16.33M

25882.82%-14.16M

3679.23%-2.46M

1428.76%-2.39M

118.04%-158.89K

-39.29%-54.49K

-29.51%-65.12K

1806.57%-156.21K

31860.53%-72.87K

---89.74K

---92.38K

---8.19K

---228.00

Renda Líquida Não Recorrente

----

--0.00

----

Lucro Líquido Atribuível a Minoritários

-198.73%-156.42M

428.45%415.76M

-501.58%-269.88M

--34.88M

--158.43M

---126.58M

--67.20M

----

Lucro Líquido Atribuível a Controladores

-413.29%-88.81M

150.81%65.68M

-214.49%-123.20M

74.36%-32.58M

183.26%28.35M

-408.32%-129.26M

529.67%107.61M

-661.37%-127.04M

---34.05M

---25.43M

---25.05M

---16.69M

127.73%-17.19M

119.91%-13.32M

-62.45%-4.06M

66.28%-15.47M

188.46%-7.55M

-65.23%-6.06M

69.84%-10.81M

29.10%-9.30M

-85.10%-2.62M

35.30%-17.42M

-41.90%-6.36M

106.98%-7.21M

8.43%-17.57M

-21.16%-12.87M

-22.65%-10.95M

41.49%-3.48M

578.39%-16.20M

10176.36%-16.33M

25882.82%-14.16M

3679.23%-2.46M

1428.76%-2.39M

118.04%-158.89K

-39.29%-54.49K

-29.51%-65.12K

1806.57%-156.21K

31860.53%-72.87K

---89.74K

---92.38K

---8.19K

---228.00

Dividendo de Ações Preferenciais

--0.00

-100.00%0.00

12.52%7.03M

16.97%6.75M

--6.70M

--6.50M

--6.25M

--5.77M

47.88%5.75M

40.19%5.29M

45.49%5.28M

10.23%3.89M

10.57%3.89M

6.82%3.78M

15.76%3.63M

623.36%3.53M

-36.28%3.52M

177.33%3.54M

1056.83%3.13M

--488.00K

--5.52M

--1.27M

--271.00K

----

Lucro Líquido Atribuível a Ordinários

-413.29%-88.81M

150.81%65.68M

-214.49%-123.20M

74.36%-32.58M

183.26%28.35M

-408.32%-129.26M

529.67%107.61M

-661.37%-127.04M

---34.05M

---25.43M

---25.05M

---16.69M

127.73%-17.19M

119.91%-13.32M

-62.45%-4.06M

66.28%-15.47M

188.46%-7.55M

-65.23%-6.06M

69.84%-10.81M

29.10%-9.30M

-85.10%-2.62M

35.30%-17.42M

-41.90%-6.36M

106.98%-7.21M

8.43%-17.57M

-21.16%-12.87M

-22.65%-10.95M

41.49%-3.48M

578.39%-16.20M

10176.36%-16.33M

25882.82%-14.16M

3679.23%-2.46M

1428.76%-2.39M

118.04%-158.89K

-39.29%-54.49K

-29.51%-65.12K

1806.57%-156.21K

31860.53%-72.87K

---89.74K

---92.38K

---8.19K

---228.00

Lucro Básico por Ação

-408.85%-0.34

150.23%0.25

-198.20%-0.47

84.99%-0.13

147.65%0.11

-183.38%-0.50

349.95%0.48

-537.18%-0.84

---0.23

---0.18

---0.19

---0.13

121.98%-0.14

114.41%-0.11

-63.02%-0.03

64.89%-0.13

186.23%-0.06

-66.03%-0.05

54.83%-0.09

17.74%-0.08

-86.42%-0.02

25.64%-0.15

-42.19%-0.06

105.68%-0.07

7.87%-0.16

-21.53%-0.12

-24.66%-0.10

29.98%-0.03

510.06%-0.15

332.56%-0.15

1027.38%-0.14

74.02%-0.03

-28.11%-0.02

119.41%-0.04

-39.40%-0.01

-29.52%-0.01

1053.49%-0.03

80800.00%-0.02

---0.02

--0.00

Lucro Diluído por Ação

-421.09%-0.34

150.23%0.25

-199.90%-0.47

84.99%-0.13

145.84%0.11

-183.38%-0.50

345.68%0.48

-537.18%-0.84

---0.23

---0.18

---0.19

---0.13

121.98%-0.14

114.41%-0.11

-63.02%-0.03

64.89%-0.13

186.23%-0.06

-66.03%-0.05

54.83%-0.09

17.74%-0.08

-86.42%-0.02

25.64%-0.15

-42.19%-0.06

105.68%-0.07

7.87%-0.16

-21.53%-0.12

-24.66%-0.10

29.98%-0.03

510.06%-0.15

332.56%-0.15

1027.38%-0.14

74.02%-0.03

-28.11%-0.02

119.41%-0.04

-39.40%-0.01

-29.52%-0.01

1053.49%-0.03

80800.00%-0.02

---0.02

--0.00

Dividendo por Ação

--0.00

Moeda

USD

Opinião da Auditoria

--

NextDecade Corp

9.210USD

NextDecade Corp

9.210

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa