









Mercados
/
Ações
/
nasdaq-musa
/

Murphy USA Inc

MUSA

362.190USD

-0.290-0.08%

Fechamento 08/01, 16:00（ET）Cotações atrasadas em 15 min

6.99BValor de mercado

14.27P/L TTM



Murphy USA Inc

362.190

-0.290-0.08%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-35.82%54.10M

-21.34%49.40M

-62.37%47.00M

-59.49%54.00M

-20.40%84.30M

-45.67%62.80M

59.31%124.90M

-30.83%133.30M

-55.95%105.90M

-67.55%115.60M

-69.42%78.40M

-36.04%192.70M

45.70%240.40M

17.13%356.20M

56.72%256.40M

-5.10%301.30M

-59.12%165.00M

51.82%304.10M

-41.63%163.60M

28.18%317.50M

125.98%403.60M

11.03%200.30M

51.92%280.30M

228.51%247.70M

148.40%178.60M

25.19%180.40M

8.51%184.50M

-55.39%75.40M

-63.52%71.90M

297.45%144.10M

10.54%170.03M

-18.23%169.01M

-22.47%197.09M

-81.47%36.26M

50.30%153.81M

216.52%206.69M

109.32%254.21M

-31.97%195.70M

-68.72%102.33M

-77.81%65.30M

-53.33%121.44M

-22.13%287.67M

11.00%327.16M

12.10%294.26M

336.73%260.24M

397.06%369.42M

413.73%294.74M

--262.50M

--59.59M

--74.32M

--57.37M

- Caixa e Equivalentes de Caixa

-32.21%54.10M

-12.87%49.40M

-60.10%47.00M

-57.93%52.50M

-14.10%79.80M

-44.47%56.70M

94.71%117.80M

-35.24%124.80M

-61.36%92.90M

-71.34%102.10M

-76.40%60.50M

-36.04%192.70M

45.70%240.40M

17.13%356.20M

56.72%256.40M

-5.10%301.30M

-59.12%165.00M

51.82%304.10M

-41.63%163.60M

28.18%317.50M

125.98%403.60M

11.03%200.30M

51.92%280.30M

228.51%247.70M

148.40%178.60M

25.19%180.40M

8.51%184.50M

-55.39%75.40M

-63.52%71.90M

297.45%144.10M

10.54%170.03M

-18.23%169.01M

-22.47%197.09M

-81.47%36.26M

50.30%153.81M

216.52%206.69M

109.32%254.21M

-31.97%195.70M

-68.72%102.33M

-77.81%65.30M

-53.33%121.44M

-22.13%287.67M

11.00%327.16M

357.31%294.26M

336.73%260.24M

397.06%369.42M

413.73%294.74M

--64.35M

--59.59M

--74.32M

--57.37M

-Investimentos de Curto Prazo

----

-100.00%0.00

-82.35%1.50M

-65.38%4.50M

-54.81%6.10M

-60.34%7.10M

--8.50M

--13.00M

--13.50M

--17.90M

----

--198.15M

----

Contas a Receber

-23.34%296.30M

-28.49%272.10M

-20.26%268.50M

-23.71%262.60M

42.78%386.50M

43.75%380.50M

19.52%336.70M

33.57%344.20M

-8.79%270.70M

1.65%264.70M

43.94%281.70M

23.66%257.70M

14.07%296.80M

43.00%260.40M

15.94%195.70M

46.04%208.40M

61.31%260.20M

33.60%182.10M

-2.37%168.80M

-13.15%142.70M

-31.74%161.30M

-40.04%136.30M

24.57%172.90M

-28.94%164.30M

2.52%236.30M

14.80%227.30M

-38.38%138.80M

20.14%231.20M

40.23%230.50M

26.56%198.00M

22.75%225.27M

37.76%192.44M

10.90%164.37M

22.11%156.45M

34.69%183.52M

-3.13%139.69M

-14.11%148.21M

-22.16%128.12M

-1.60%136.25M

-29.94%144.21M

-32.49%172.56M

-22.30%164.58M

-28.24%138.47M

-8.18%205.82M

-35.06%255.59M

-45.41%211.82M

-63.53%192.96M

--224.17M

--393.57M

--388.05M

--529.02M

-Contas e Títulos a Receber

-23.34%296.30M

-28.49%272.10M

-20.26%268.50M

-23.71%262.60M

42.78%386.50M

43.75%380.50M

19.52%336.70M

33.57%344.20M

-8.79%270.70M

1.65%264.70M

43.94%281.70M

23.66%257.70M

14.07%296.80M

43.00%260.40M

15.94%195.70M

46.04%208.40M

61.31%260.20M

33.60%182.10M

-2.37%168.80M

-13.15%142.70M

-31.74%161.30M

-40.04%136.30M

24.57%172.90M

-28.94%164.30M

2.52%236.30M

14.80%227.30M

-38.38%138.80M

20.14%231.20M

40.23%230.50M

26.56%198.00M

22.75%225.27M

37.76%192.44M

10.90%164.37M

22.11%156.45M

34.69%183.52M

-3.13%139.69M

-14.11%148.21M

-22.16%128.12M

-1.60%136.25M

-29.94%144.21M

-32.49%172.56M

-22.30%164.58M

-28.24%138.47M

-8.18%205.82M

-35.06%255.59M

-45.41%211.82M

-63.53%192.96M

--224.17M

--393.57M

--388.05M

--529.02M

Inventário

25.83%397.50M

24.50%364.40M

17.70%401.60M

1.73%341.20M

-9.72%315.90M

-3.59%292.70M

6.93%341.20M

19.61%335.40M

11.43%349.90M

14.18%303.60M

9.17%319.10M

-3.08%280.40M

0.74%314.00M

-6.04%265.90M

4.73%292.30M

7.91%289.30M

20.95%311.70M

16.22%283.00M

22.63%279.10M

14.67%268.10M

21.96%257.70M

36.26%243.50M

2.75%227.60M

8.69%233.80M

3.02%211.30M

20.34%178.70M

21.39%221.50M

7.14%215.10M

14.55%205.10M

-10.80%148.50M

18.99%182.48M

31.61%200.76M

17.41%179.04M

7.09%166.48M

-1.64%153.35M

-7.60%152.54M

-26.53%152.49M

-15.96%155.45M

-0.73%155.91M

13.22%165.09M

25.01%207.56M

108.07%184.97M

-12.29%157.05M

26.92%145.82M

-16.01%166.03M

-44.91%88.90M

-17.64%179.06M

--114.89M

--197.68M

--161.38M

--217.39M

Despesas Antecipadas

-14.67%28.50M

-3.79%30.50M

30.80%31.00M

14.23%31.30M

-8.99%33.40M

15.69%31.70M

-50.21%23.70M

-15.43%27.40M

18.01%36.70M

-3.18%27.40M

103.42%47.60M

17.39%32.40M

11.87%31.10M

16.94%28.30M

70.80%23.40M

85.23%27.60M

57.06%27.80M

7.56%24.20M

-54.33%13.70M

-21.99%14.90M

-41.20%17.70M

-15.09%22.50M

18.58%30.00M

-2.55%19.10M

3.79%30.10M

-3.99%26.50M

-30.72%25.30M

44.78%19.60M

14.93%29.00M

-26.91%27.60M

46.84%36.52M

-53.56%13.54M

47.86%25.23M

233.58%37.76M

-39.59%24.87M

147.60%29.15M

-34.04%17.07M

6.59%11.32M

251.61%41.17M

-26.70%11.77M

57.05%25.87M

-32.20%10.62M

-24.15%11.71M

24.12%16.06M

-18.49%16.47M

-10.40%15.66M

-15.04%15.44M

--12.94M

--20.21M

--17.48M

--18.17M

Outros Ativos Circulantes

----

---10.60M

----

Total de Ativos Circulantes

-5.33%776.40M

-6.68%716.40M

-9.49%748.10M

-17.99%689.10M

7.46%820.10M

7.93%767.70M

13.72%826.50M

10.10%840.30M

-13.50%763.20M

-21.90%711.30M

-5.34%726.80M

-7.67%763.20M

15.38%882.30M

14.80%910.80M

22.81%767.80M

11.22%826.60M

-9.00%764.70M

31.66%793.40M

-12.04%625.20M

11.78%743.20M

28.04%840.30M

-1.68%602.60M

24.68%710.80M

22.83%664.90M

22.33%656.30M

18.27%612.90M

-7.19%570.10M

-5.99%541.30M

-5.17%536.50M

30.55%518.20M

19.15%614.29M

9.03%575.76M

-1.09%565.74M

-19.09%396.95M

18.34%515.55M

25.34%528.08M

8.12%571.98M

-24.35%490.59M

-36.93%435.67M

-36.46%421.32M

-24.42%529.02M

-5.51%648.52M

1.22%690.71M

7.63%663.10M

4.30%699.91M

7.03%686.33M

-16.98%682.42M

--616.07M

--671.06M

--641.24M

--821.96M

Ativos não Circulantes

Ativos Fixos Líquidos

7.66%3.36B

8.27%3.30B

9.33%3.31B

8.50%3.22B

5.76%3.12B

4.35%3.05B

3.95%3.02B

2.83%2.97B

3.35%2.95B

3.82%2.92B

3.98%2.91B

3.81%2.89B

4.20%2.85B

4.27%2.81B

38.82%2.80B

39.00%2.78B

38.54%2.74B

39.22%2.70B

4.34%2.02B

5.01%2.00B

5.67%1.98B

4.80%1.94B

10.49%1.93B

9.50%1.91B

9.09%1.87B

9.31%1.85B

4.09%1.75B

4.97%1.74B

6.28%1.71B

8.05%1.69B

9.58%1.68B

11.50%1.66B

12.75%1.61B

12.98%1.57B

11.93%1.53B

11.72%1.49B

10.13%1.43B

9.62%1.39B

9.71%1.37B

9.57%1.33B

7.90%1.30B

5.81%1.26B

4.82%1.25B

-2.63%1.22B

-1.80%1.20B

-1.95%1.19B

1.77%1.19B

--1.25B

--1.23B

--1.22B

--1.17B

-Ativos Fixos

9.24%5.40B

9.44%5.29B

9.96%5.24B

9.16%5.09B

7.35%4.94B

6.83%4.83B

6.75%4.76B

6.12%4.67B

6.48%4.61B

6.64%4.52B

6.98%4.46B

7.10%4.40B

7.47%4.33B

7.88%4.24B

--4.17B

30.05%4.11B

28.99%4.02B

29.10%3.93B

----

5.86%3.16B

7.19%3.12B

6.38%3.04B

10.59%3.01B

11.02%2.98B

10.17%2.91B

10.20%2.86B

6.59%2.72B

7.21%2.69B

8.65%2.64B

10.12%2.60B

10.42%2.55B

11.63%2.51B

12.42%2.43B

12.32%2.36B

10.47%2.31B

10.07%2.24B

4.99%2.16B

4.42%2.10B

9.56%2.09B

5.83%2.04B

8.60%2.06B

7.62%2.01B

3.52%1.91B

1.14%1.93B

2.29%1.90B

2.24%1.87B

4.86%1.85B

--1.91B

--1.85B

--1.83B

--1.76B

-Depreciação Acumulada

11.95%2.04B

11.45%1.99B

11.05%1.93B

10.30%1.87B

10.18%1.82B

11.34%1.78B

11.98%1.74B

12.44%1.69B

12.54%1.66B

12.20%1.60B

13.08%1.55B

14.03%1.51B

14.42%1.47B

15.77%1.43B

--1.37B

14.50%1.32B

12.48%1.29B

11.41%1.23B

----

7.37%1.15B

9.92%1.14B

9.28%1.11B

10.78%1.08B

13.81%1.07B

12.18%1.04B

11.88%1.01B

11.38%974.20M

11.60%944.40M

13.32%927.40M

14.22%905.70M

12.08%874.67M

11.89%846.21M

11.79%818.41M

11.03%792.91M

7.72%780.43M

6.96%756.30M

-3.79%732.11M

-4.37%714.15M

9.26%724.49M

-0.56%707.12M

9.80%760.92M

10.84%746.80M

1.18%663.07M

8.30%711.13M

10.27%693.01M

10.61%673.76M

10.97%655.36M

--656.60M

--628.47M

--609.12M

--590.57M

Goodwill e outros Ativos Intangíveis

-0.04%467.40M

-0.04%467.50M

-0.06%467.50M

-0.06%467.60M

-0.13%467.60M

-0.13%467.70M

-0.13%467.80M

-0.11%467.90M

-0.06%468.20M

-0.06%468.30M

-0.06%468.40M

-0.38%468.40M

-0.38%468.50M

-1.90%468.60M

--468.70M

--470.20M

--470.30M

--477.70M

----

Outros ativos não circulantes

1.97%20.70M

-1.94%20.20M

13.71%19.90M

18.64%21.00M

18.71%20.30M

31.21%20.60M

19.05%17.50M

34.09%17.70M

24.82%17.10M

6.80%15.70M

4.26%14.70M

-1.49%13.20M

6.20%13.70M

17.60%14.70M

-68.81%14.10M

-68.17%13.40M

-70.68%12.90M

-71.33%12.50M

0.67%45.20M

-5.18%42.10M

-1.35%44.00M

1.40%43.60M

5.65%44.90M

4.72%44.40M

6.95%44.60M

-0.46%43.00M

14.02%42.50M

-4.37%42.40M

-5.67%41.70M

6.33%43.20M

-8.03%37.27M

9.50%44.34M

-45.46%44.21M

-71.90%40.63M

-50.12%40.53M

211.65%40.49M

487.14%81.05M

1213.77%144.61M

670.71%81.26M

-25.60%12.99M

134.68%13.80M

33.18%11.01M

30.11%10.54M

138.98%17.46M

1170.41%5.88M

1804.38%8.27M

1392.27%8.10M

--7.31M

--463.00K

--434.00K

--543.00K

Total de ativos não circulantes

6.54%3.85B

6.97%3.79B

7.97%3.79B

7.17%3.71B

4.89%3.61B

3.86%3.54B

3.45%3.51B

2.76%3.46B

3.18%3.44B

3.41%3.41B

3.54%3.40B

3.19%3.37B

3.54%3.34B

3.39%3.30B

59.20%3.28B

59.79%3.27B

59.44%3.22B

60.90%3.19B

4.26%2.06B

4.78%2.04B

5.50%2.02B

4.72%1.98B

10.37%1.98B

9.39%1.95B

9.04%1.92B

9.06%1.89B

4.31%1.79B

4.73%1.78B

5.96%1.76B

8.00%1.73B

9.13%1.72B

11.45%1.70B

9.63%1.66B

4.96%1.61B

8.45%1.57B

13.65%1.53B

15.14%1.51B

20.02%1.53B

15.25%1.45B

9.08%1.35B

8.52%1.31B

6.00%1.27B

4.99%1.26B

-1.81%1.23B

-1.36%1.21B

-1.30%1.20B

2.42%1.20B

--1.26B

--1.23B

--1.22B

--1.17B

Total de ativos

4.34%4.62B

4.54%4.50B

4.64%4.54B

2.26%4.40B

5.35%4.43B

4.56%4.31B

5.26%4.34B

4.12%4.31B

-0.31%4.20B

-2.07%4.12B

1.85%4.12B

1.00%4.14B

5.81%4.22B

5.67%4.21B

50.73%4.05B

46.84%4.09B

39.34%3.99B

54.08%3.98B

-0.06%2.69B

6.55%2.79B

11.26%2.86B

3.15%2.58B

13.83%2.69B

12.52%2.62B

12.15%2.57B

11.18%2.50B

1.28%2.36B

2.02%2.33B

3.13%2.29B

12.47%2.25B

11.60%2.33B

10.83%2.28B

6.69%2.22B

-0.88%2.00B

10.74%2.09B

16.44%2.06B

13.13%2.08B

5.06%2.02B

-3.24%1.89B

-6.85%1.77B

-3.55%1.84B

1.82%1.92B

3.62%1.95B

1.30%1.90B

0.64%1.91B

1.57%1.89B

-5.58%1.88B

--1.87B

--1.90B

--1.86B

--1.99B

Passivos

Passivos circulantes

-Outros a pagar

----

--0.00

----

Despesas acumuladas

----

7.82%292.30M

----

8.57%271.10M

----

23.43%249.70M

----

13.27%202.30M

----

--178.60M

----

8.73%148.58M

----

--136.64M

----

26.53%154.16M

----

31.38%121.83M

----

--92.73M

Dívidas e arrendamentos de curto prazo

-7.05%14.50M

1.96%15.60M

4.67%15.70M

4.70%15.60M

4.08%15.30M

0.00%15.00M

-1.32%15.00M

0.00%14.90M

-1.34%14.70M

0.00%15.00M

2.70%15.20M

4.93%14.90M

12.88%14.90M

-70.70%15.00M

-71.09%14.80M

-72.27%14.20M

-74.22%13.20M

31.96%51.20M

140.38%51.20M

83.02%38.80M

0.47%21.30M

0.95%21.30M

7.04%21.30M

6.60%21.20M

7.51%21.20M

41.06%21.10M

-70.39%19.90M

-51.01%19.89M

-51.28%19.72M

-50.75%14.96M

121.85%67.21M

18186.49%40.60M

22136.81%40.47M

24795.08%30.37M

39244.16%30.30M

--222.00K

--182.00K

--122.00K

-99.53%77.00K

-100.00%0.00

----

-100.00%0.00

35769.57%16.50M

30334.78%14.00M

--48.00K

--47.00K

--46.00K

-Passivos de arrendamento de curto prazo

-0.86%11.50M

2.65%11.60M

6.36%11.70M

6.42%11.60M

5.61%11.30M

0.00%11.00M

-1.79%11.00M

-0.91%10.90M

-1.83%10.70M

0.00%11.00M

3.70%11.20M

7.84%11.00M

6.86%10.90M

816.67%11.00M

800.00%10.80M

750.00%10.20M

0.00%1.20M

-7.69%1.20M

--1.20M

--1.30M

----

Outros passivos circulantes

----

--0.00

----

-100.00%0.00

231.23%1.73M

0.24%9.48M

5.29%9.12M

35.14%10.53M

-92.69%522.00K

-18.63%9.45M

-27.10%8.66M

-33.87%7.79M

-44.07%7.14M

--11.62M

--11.88M

--11.78M

--12.77M

Total de passivos circulantes

0.56%976.10M

0.80%891.80M

8.60%947.90M

3.82%858.80M

19.06%970.70M

14.60%884.70M

2.18%872.80M

9.49%827.20M

-4.39%815.30M

-8.18%772.00M

26.49%854.20M

5.09%755.50M

22.44%852.70M

24.56%840.80M

27.15%675.30M

40.03%718.90M

25.77%696.40M

47.41%675.00M

5.17%531.10M

-0.68%513.40M

-4.34%553.70M

-14.14%457.90M

5.63%505.00M

-4.42%516.90M

5.20%578.80M

7.50%533.30M

-10.36%478.10M

11.27%540.80M

34.44%550.20M

9.07%496.10M

3.65%533.35M

16.45%486.01M

-10.19%409.26M

13.70%454.85M

31.17%514.56M

5.33%417.37M

-3.46%455.70M

-6.62%400.05M

-5.03%392.29M

-21.55%396.24M

-19.18%472.03M

-21.25%428.42M

-21.54%413.08M

-0.26%505.09M

-5.91%584.07M

-7.34%544.00M

-28.26%526.52M

--506.40M

--620.79M

--587.08M

--733.91M

Passivos não circulantes

Provisões de longo prazo

8.64%50.30M

7.64%49.30M

6.51%49.10M

7.73%47.40M

6.19%46.30M

4.33%45.80M

6.47%46.10M

7.06%44.00M

8.73%43.60M

11.70%43.90M

10.46%43.30M

7.87%41.10M

7.80%40.10M

7.08%39.30M

11.68%39.20M

12.06%38.10M

10.39%37.20M

10.54%36.70M

7.01%35.10M

5.26%34.00M

6.31%33.70M

6.41%33.20M

6.84%32.80M

7.67%32.30M

7.09%31.70M

9.47%31.20M

9.02%30.70M

9.13%30.00M

9.72%29.60M

8.44%28.50M

7.48%28.16M

7.22%27.49M

7.86%26.98M

6.69%26.28M

7.62%26.20M

8.16%25.64M

7.62%25.01M

8.51%24.64M

9.44%24.34M

28.65%23.70M

28.57%23.24M

28.95%22.70M

29.86%22.25M

10.24%18.42M

10.31%18.08M

12.35%17.61M

11.23%17.13M

--16.71M

--16.39M

--15.67M

--15.40M

Dívidas e arrendamentos de longo prazo

15.89%2.47B

11.41%2.36B

4.80%2.22B

3.70%2.20B

0.90%2.13B

0.60%2.12B

0.27%2.12B

0.16%2.12B

0.46%2.11B

1.32%2.11B

1.69%2.11B

2.13%2.12B

2.49%2.10B

1.41%2.08B

90.19%2.08B

87.81%2.07B

84.93%2.05B

84.91%2.05B

-2.13%1.09B

2.35%1.10B

18.39%1.11B

17.93%1.11B

32.60%1.12B

27.30%1.08B

10.24%937.90M

9.88%941.00M

-2.18%842.10M

-2.12%846.60M

-2.10%850.80M

38.08%856.40M

36.73%860.86M

35.38%864.98M

34.06%869.09M

-5.71%620.21M

28.45%629.62M

30.46%638.91M

32.49%648.27M

34.56%657.77M

0.39%490.16M

-0.51%489.73M

-0.56%489.28M

-7.82%488.81M

-10.83%488.25M

-23.38%492.23M

44628.36%492.01M

47588.40%530.29M

48616.90%547.58M

--642.45M

--1.10M

--1.11M

--1.12M

-Dívida de longo prazo

17.70%1.96B

11.97%1.87B

3.34%1.72B

2.43%1.71B

-0.01%1.67B

-0.02%1.67B

-0.01%1.67B

-0.02%1.67B

-0.01%1.67B

-0.02%1.67B

-0.01%1.67B

75.68%1.67B

73.50%1.67B

71.40%1.67B

69.28%1.67B

-4.79%950.30M

-0.30%962.30M

17.04%974.10M

17.89%986.30M

18.53%998.10M

14.01%965.20M

-2.17%832.30M

-2.31%836.60M

-2.18%842.10M

-2.12%846.60M

-2.10%850.80M

38.08%856.40M

36.73%860.86M

35.38%864.98M

34.06%869.09M

-5.71%620.21M

28.45%629.62M

30.46%638.91M

32.49%648.27M

34.56%657.77M

0.39%490.16M

-0.51%489.73M

-0.56%489.28M

-7.82%488.81M

-10.83%488.25M

-23.38%492.23M

44628.36%492.01M

47588.40%530.29M

48616.90%547.58M

--642.45M

--1.10M

--1.11M

--1.12M

-Passivos de arrendamento de longo prazo

9.43%508.40M

9.36%494.40M

10.22%496.30M

8.43%487.70M

4.33%464.60M

2.94%452.10M

1.37%450.30M

0.78%449.80M

2.32%445.30M

6.73%439.20M

8.63%444.20M

11.05%446.30M

13.36%435.20M

7.64%411.50M

186.95%408.90M

185.64%401.90M

181.66%383.90M

209.81%382.30M

20.25%142.50M

25.07%140.70M

29.07%136.30M

18.20%123.40M

--118.50M

--112.50M

--105.60M

--104.40M

----

Outros passivos não circulantes

76.24%81.60M

7.64%49.30M

6.51%49.10M

7.73%47.40M

6.19%46.30M

4.33%45.80M

6.47%46.10M

7.06%44.00M

8.73%43.60M

11.70%43.90M

10.46%43.30M

7.87%41.10M

7.80%40.10M

7.08%39.30M

11.68%39.20M

12.06%38.10M

10.39%37.20M

10.54%36.70M

7.01%35.10M

5.26%34.00M

6.31%33.70M

6.41%33.20M

6.84%32.80M

7.67%32.30M

7.09%31.70M

9.47%31.20M

9.02%30.70M

9.13%30.00M

9.72%29.60M

8.44%28.50M

7.48%28.16M

7.22%27.49M

7.86%26.98M

6.69%26.28M

7.62%26.20M

8.16%25.64M

7.62%25.01M

8.51%24.64M

9.44%24.34M

28.65%23.70M

28.57%23.24M

28.95%22.70M

29.86%22.25M

10.24%18.42M

10.31%18.08M

12.35%17.61M

11.23%17.13M

--16.71M

--16.39M

--15.67M

--15.40M

Total de passivos não circulantes

13.30%3.00B

9.48%2.89B

4.37%2.75B

3.02%2.71B

0.35%2.65B

0.39%2.64B

0.38%2.64B

0.78%2.63B

1.39%2.64B

2.20%2.63B

2.44%2.63B

2.47%2.61B

2.79%2.60B

1.94%2.57B

87.21%2.57B

84.95%2.55B

82.28%2.53B

83.14%2.52B

-0.63%1.37B

4.41%1.38B

18.09%1.39B

17.51%1.38B

28.25%1.38B

25.09%1.32B

11.35%1.18B

11.63%1.17B

1.52%1.08B

-6.43%1.06B

-6.79%1.06B

20.11%1.05B

20.77%1.06B

28.19%1.13B

30.23%1.13B

-2.21%875.12M

25.00%877.10M

36.09%880.27M

33.74%870.24M

36.90%894.87M

3.56%701.66M

2.23%646.82M

2.91%650.69M

-3.42%653.65M

-2.98%677.55M

-21.12%632.72M

300.31%632.27M

346.01%676.78M

353.19%698.39M

--802.14M

--157.95M

--151.74M

--154.10M

Total de passivos

9.88%3.98B

7.30%3.78B

5.42%3.70B

3.21%3.57B

4.77%3.62B

3.62%3.53B

0.82%3.51B

2.73%3.46B

-0.03%3.45B

-0.36%3.40B

7.45%3.48B

3.05%3.37B

7.03%3.46B

6.71%3.41B

70.44%3.24B

72.76%3.27B

66.17%3.23B

74.23%3.20B

0.92%1.90B

2.98%1.89B

10.70%1.94B

7.62%1.84B

21.29%1.88B

15.09%1.84B

9.24%1.75B

10.30%1.71B

-2.46%1.55B

-1.10%1.60B

4.15%1.61B

16.33%1.55B

14.44%1.59B

24.41%1.61B

16.34%1.54B

2.71%1.33B

27.21%1.39B

24.41%1.30B

18.10%1.33B

19.67%1.29B

0.30%1.09B

-8.33%1.04B

-7.70%1.12B

-11.36%1.08B

-10.96%1.09B

-13.05%1.14B

56.20%1.22B

65.23%1.22B

37.94%1.22B

--1.31B

--778.73M

--738.83M

--888.01M

Patrimônio líquido dos acionistas

Capital ordinário

-2.13%469.60M

-2.73%467.00M

-4.05%488.00M

-3.58%485.20M

-5.23%479.80M

-4.40%480.10M

-2.08%508.60M

-2.37%503.20M

-1.42%506.30M

-2.90%502.20M

-2.97%519.40M

-2.94%515.40M

-2.89%513.60M

-1.69%517.20M

0.28%535.30M

0.09%531.00M

-0.86%528.90M

-0.87%526.10M

-1.00%533.80M

-1.19%530.50M

-0.26%533.50M

-0.32%530.70M

-0.06%539.20M

-0.56%536.90M

-2.14%534.90M

-2.37%532.40M

-1.98%539.50M

-1.55%539.90M

0.04%546.60M

0.01%545.30M

-0.98%550.38M

-0.44%548.42M

-1.10%546.36M

-0.87%545.25M

-0.51%555.81M

-1.03%550.84M

-0.31%552.45M

-0.33%550.02M

0.06%558.65M

0.21%556.55M

0.19%554.14M

0.16%551.84M

1.75%558.34M

1.06%555.36M

--553.07M

--550.97M

--548.76M

--549.52M

----

Capital preferencial

--0.00

----

--0.00

----

--0.00

----

Lucros retidos

13.01%3.92B

13.54%3.79B

14.19%3.74B

15.11%3.61B

16.56%3.47B

16.89%3.34B

18.98%3.28B

18.58%3.14B

22.37%2.98B

26.38%2.85B

30.43%2.76B

31.54%2.65B

27.16%2.43B

26.02%2.26B

21.19%2.11B

19.06%2.01B

17.96%1.91B

23.27%1.79B

27.90%1.74B

28.42%1.69B

30.18%1.62B

19.77%1.45B

12.81%1.36B

16.34%1.32B

14.78%1.25B

17.37%1.21B

21.47%1.21B

30.00%1.13B

35.39%1.09B

38.53%1.03B

32.73%994.53M

23.28%869.70M

21.49%801.81M

21.61%746.25M

41.97%749.27M

53.00%705.45M

64.76%659.96M

63.92%613.65M

50.18%527.78M

82.18%461.09M

110.33%400.56M

219.40%374.37M

226.69%351.44M

1714.67%253.09M

--190.44M

--117.21M

--107.58M

--13.95M

----

Reservas de capital

-2.13%469.10M

-2.73%466.50M

-4.05%487.50M

-3.58%484.70M

-5.24%479.30M

-4.41%479.60M

-2.08%508.10M

-2.37%502.70M

-1.42%505.80M

-2.90%501.70M

-2.97%518.90M

-2.94%514.90M

-2.90%513.10M

-1.69%516.70M

0.28%534.80M

0.09%530.50M

-0.86%528.40M

-0.87%525.60M

-1.00%533.30M

-1.19%530.00M

-0.26%533.00M

-0.32%530.20M

-0.06%538.70M

-0.56%536.40M

-2.14%534.40M

-2.37%531.90M

-1.98%539.00M

-1.56%539.40M

0.04%546.10M

0.00%544.80M

-0.98%549.91M

-0.44%547.95M

-1.10%545.89M

-0.87%544.78M

-0.51%555.34M

-1.03%550.38M

-0.31%551.98M

-0.33%549.55M

0.06%558.18M

0.21%556.09M

0.19%553.68M

0.16%551.37M

1.75%557.87M

1.06%554.89M

--552.60M

--550.50M

--548.29M

--549.05M

----

(-) Ações em tesouraria

19.32%3.75B

16.49%3.53B

14.66%3.39B

16.81%3.27B

14.87%3.14B

14.99%3.03B

12.32%2.96B

16.79%2.80B

25.18%2.73B

33.09%2.64B

43.17%2.63B

39.52%2.39B

29.72%2.18B

29.11%1.98B

23.37%1.84B

29.82%1.72B

36.26%1.68B

24.30%1.54B

35.56%1.49B

23.16%1.32B

28.04%1.24B

30.30%1.24B

16.96%1.10B

13.98%1.07B

1.99%964.70M

8.49%948.00M

16.59%940.30M

25.04%941.60M

41.70%945.90M

41.23%873.80M

32.65%806.51M

51.48%753.02M

46.87%667.52M

41.24%618.72M

106.71%608.00M

68.97%497.11M

93.08%454.50M

415.27%438.06M

475.92%294.14M

489.41%294.21M

370.58%235.39M

--85.02M

--51.07M

--49.91M

--50.02M

----

Ganhos (perdas) fora do lucro retido

----

100.00%0.00

87.50%-100.00K

70.00%-300.00K

58.33%-500.00K

46.15%-700.00K

46.67%-800.00K

41.18%-1.00M

36.84%-1.20M

38.10%-1.30M

40.00%-1.50M

15.00%-1.70M

-371.43%-1.90M

---2.10M

---2.50M

---2.00M

--700.00K

----

Patrimônio total

-20.36%646.10M

-7.93%719.60M

1.35%840.10M

-1.66%830.10M

8.06%811.30M

9.04%781.60M

29.37%828.90M

10.20%844.10M

-1.56%750.80M

-9.44%716.80M

-20.63%640.70M

-7.13%766.00M

0.63%762.70M

1.40%791.50M

2.95%807.20M

-7.92%824.80M

-17.44%757.90M

4.53%780.60M

-2.35%784.10M

14.98%895.70M

12.46%918.00M

-6.39%746.80M

-0.53%803.00M

6.87%779.00M

18.94%816.30M

13.11%797.80M

9.33%807.30M

9.59%728.90M

0.83%686.30M

4.84%705.30M

5.93%738.40M

-12.39%665.09M

-10.20%680.64M

-7.28%672.77M

-12.02%697.08M

4.94%759.19M

5.37%757.91M

-13.74%725.61M

-7.73%792.29M

-4.63%723.44M

3.72%719.32M

25.89%841.20M

30.83%858.71M

34.62%758.54M

-38.02%693.49M

-40.39%668.18M

-40.57%656.34M

--563.47M

--1.12B

--1.10B

Moeda

USD

Opinião da Auditoria

KeyAI

