









Mercados
/
Ações
/
nasdaq-mtz
/

MasTec Inc

MTZ

204.160USD

-9.710-4.54%

Fechamento 10/31, 16:00（ET）Cotações atrasadas em 15 min

16.11BValor de mercado

48.66P/L TTM



MasTec Inc

204.160

-9.710-4.54%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

27.70%231.42M

-35.80%191.05M

38.67%345.75M

-24.48%399.90M

-15.38%181.22M

148.18%297.59M

76.13%249.33M

42.90%529.56M

123.85%214.17M

-13.69%119.91M

-39.28%141.56M

2.73%370.59M

-60.12%95.68M

-41.45%138.93M

-54.50%233.13M

-14.74%360.74M

0.73%239.92M

387.83%237.27M

615.02%512.41M

492.38%423.12M

452.67%238.17M

-17.81%48.64M

65.91%71.66M

160.47%71.43M

-37.07%43.09M

186.10%59.18M

7.35%43.19M

-32.00%27.42M

56.28%68.48M

13.46%20.68M

156.49%40.23M

4.02%40.33M

364.86%43.82M

108.15%18.23M

303.78%15.69M

677.83%38.77M

31.77%9.43M

84.19%8.76M

-86.46%3.88M

-79.28%4.98M

1.23%7.15M

-70.14%4.75M

209.80%28.69M

4.94%24.06M

148.14%7.07M

19.77%15.92M

-91.52%9.26M

-13.10%22.93M

-72.80%2.85M

-20.93%13.29M

442.68%109.25M

--26.38M

--10.47M

--16.81M

--20.13M

- Caixa e Equivalentes de Caixa

27.70%231.42M

-35.80%191.05M

38.67%345.75M

-24.48%399.90M

-15.38%181.22M

148.18%297.59M

76.13%249.33M

42.90%529.56M

123.85%214.17M

-13.69%119.91M

-39.28%141.56M

2.73%370.59M

-60.12%95.68M

-41.45%138.93M

-54.50%233.13M

-14.74%360.74M

0.73%239.92M

387.83%237.27M

615.02%512.41M

492.38%423.12M

452.67%238.17M

-17.81%48.64M

65.91%71.66M

160.47%71.43M

-37.07%43.09M

186.10%59.18M

7.35%43.19M

-32.00%27.42M

56.28%68.48M

13.46%20.68M

156.49%40.23M

4.02%40.33M

364.86%43.82M

108.15%18.23M

303.78%15.69M

677.83%38.77M

31.77%9.43M

84.19%8.76M

-86.46%3.88M

-79.28%4.98M

1.23%7.15M

-70.14%4.75M

209.80%28.69M

4.94%24.06M

148.14%7.07M

19.77%15.92M

-91.52%9.26M

-13.10%22.93M

-72.80%2.85M

-20.93%13.29M

442.68%109.25M

--26.38M

--10.47M

--16.81M

--20.13M

Contas a Receber

19.39%3.70B

12.05%3.22B

-1.18%2.86B

-6.05%2.94B

-11.69%3.10B

-13.80%2.88B

-7.84%2.90B

-0.10%3.13B

31.22%3.51B

31.65%3.34B

41.09%3.14B

39.26%3.13B

25.98%2.67B

28.70%2.53B

21.36%2.23B

28.10%2.25B

9.61%2.12B

3.98%1.97B

2.27%1.83B

-6.44%1.75B

-0.84%1.94B

2.82%1.89B

-9.68%1.79B

-2.55%1.87B

-17.53%1.95B

-11.35%1.84B

16.49%1.99B

20.40%1.92B

54.33%2.37B

32.38%2.08B

56.99%1.71B

38.23%1.60B

26.22%1.53B

43.85%1.57B

11.87%1.09B

26.88%1.16B

18.78%1.22B

-3.19%1.09B

-14.30%970.89M

-30.11%911.11M

-26.35%1.02B

-12.55%1.13B

-5.25%1.13B

14.88%1.30B

13.45%1.39B

15.47%1.29B

32.49%1.20B

29.35%1.13B

40.32%1.23B

24.12%1.12B

35.28%902.43M

--877.21M

--873.10M

--899.13M

--667.06M

-Contas e Títulos a Receber

16.42%1.69B

6.18%1.42B

2.64%1.35B

0.83%1.38B

-5.79%1.45B

-9.64%1.34B

-4.49%1.31B

-2.12%1.37B

45.91%1.54B

46.38%1.49B

52.03%1.37B

37.32%1.40B

10.50%1.06B

17.26%1.01B

2.94%902.48M

29.93%1.02B

4.35%956.97M

-6.74%865.24M

10.12%876.72M

-7.74%784.49M

25.42%917.10M

32.89%927.76M

7.38%796.12M

26.67%850.33M

43.61%731.24M

26.46%698.17M

10.59%741.43M

-0.66%671.27M

-17.56%509.20M

-28.83%552.09M

32.39%670.43M

-41.55%675.72M

-49.20%617.69M

-28.90%775.69M

-47.84%506.41M

26.88%1.16B

18.78%1.22B

-3.19%1.09B

-14.30%970.89M

-30.11%911.11M

-26.35%1.02B

-12.55%1.13B

-5.25%1.13B

14.88%1.30B

13.45%1.39B

15.47%1.29B

32.49%1.20B

29.35%1.13B

40.32%1.23B

24.12%1.12B

35.28%902.43M

--877.21M

--873.10M

--899.13M

--667.06M

-Outros Recebíveis

22.01%2.01B

17.19%1.80B

-4.33%1.52B

-11.42%1.56B

-16.31%1.65B

-17.14%1.53B

-10.43%1.59B

1.53%1.76B

21.62%1.97B

21.81%1.85B

33.63%1.77B

40.88%1.73B

38.69%1.62B

37.66%1.52B

38.23%1.32B

26.62%1.23B

14.35%1.17B

14.27%1.10B

-3.99%958.06M

-5.35%969.74M

-16.55%1.02B

-15.54%965.89M

-19.84%997.90M

-18.21%1.02B

-34.27%1.22B

-25.03%1.14B

20.32%1.24B

35.82%1.25B

102.75%1.86B

92.19%1.53B

78.49%1.03B

--922.30M

--917.10M

--793.70M

--579.70M

----

Inventário

10.59%111.87M

0.60%108.53M

1.94%114.50M

-0.74%107.34M

-21.67%101.16M

-29.42%107.88M

-31.89%112.32M

-8.33%108.15M

1.25%129.15M

23.50%152.84M

62.61%164.92M

27.40%117.97M

38.97%127.55M

41.68%123.77M

9.43%101.42M

3.29%92.59M

7.29%91.78M

-16.72%87.36M

-13.05%92.68M

-10.42%89.64M

-19.82%85.54M

-17.38%104.89M

-12.38%106.59M

-12.00%100.07M

-15.20%106.69M

26.67%126.97M

51.15%121.65M

47.69%113.71M

48.96%125.81M

4.91%100.23M

-19.24%80.48M

-30.66%76.99M

-22.12%84.46M

-17.49%95.54M

0.25%99.65M

22.55%111.03M

19.81%108.44M

12.10%115.80M

-0.97%99.41M

-19.68%90.60M

-13.83%90.51M

-10.66%103.30M

12.60%100.38M

60.72%112.80M

66.05%105.04M

72.54%115.63M

26.64%89.15M

-16.39%70.19M

-30.52%63.26M

-37.83%67.02M

-30.18%70.39M

--83.94M

--91.04M

--107.80M

--100.83M

Despesas Antecipadas

78.64%160.12M

30.01%131.57M

18.28%120.71M

12.29%118.89M

8.86%89.64M

0.10%101.20M

-17.29%102.05M

-13.43%105.88M

-5.30%82.34M

-4.99%101.10M

16.78%123.38M

33.69%122.31M

17.15%86.96M

52.27%106.42M

76.60%105.65M

50.89%91.49M

67.30%74.22M

58.34%69.89M

29.47%59.83M

16.60%60.63M

9.54%44.37M

0.10%44.14M

-12.23%46.21M

-8.06%52.00M

-31.08%40.50M

2.04%44.10M

-2.64%52.65M

-44.15%56.56M

9.17%58.77M

-46.16%43.22M

50.77%54.08M

143.74%101.27M

66.84%53.83M

78.08%80.27M

-29.11%35.87M

-24.29%41.55M

-72.42%32.27M

-62.21%45.07M

-47.45%50.59M

-39.92%54.88M

74.75%116.98M

77.17%119.28M

59.06%96.27M

15.29%91.34M

76.21%66.94M

139.37%67.33M

111.05%60.53M

82.09%79.22M

36.41%37.99M

16.01%28.13M

23.90%28.68M

--43.51M

--27.85M

--24.25M

--23.15M

Outros Ativos Circulantes

1.71%102.85M

-1.20%93.73M

19.57%103.15M

-14.48%89.13M

-1.73%101.13M

-20.42%94.87M

1.33%86.27M

-12.16%104.21M

-20.39%102.91M

-22.65%119.20M

-27.42%85.13M

44.89%118.64M

117.85%129.26M

243.88%154.11M

131.19%117.30M

160.86%81.88M

104.48%59.33M

-2.00%44.81M

-17.24%50.74M

-58.24%31.39M

-47.31%29.02M

-16.87%45.73M

5.27%61.30M

58.82%75.17M

16.43%55.07M

37.00%55.01M

110.43%58.23M

32.34%47.33M

53.35%47.30M

47.22%40.15M

-7.09%27.67M

-35.10%35.76M

-45.25%30.84M

-55.42%27.27M

-59.62%29.79M

-19.18%55.11M

--56.34M

--61.19M

--73.77M

--68.19M

----

124.52%26.05M

18.73%14.91M

----

--6.43M

--11.60M

--12.56M

Total de Ativos Circulantes

20.55%4.31B

7.76%3.75B

2.90%3.55B

-8.10%3.65B

-11.53%3.57B

-9.19%3.48B

-5.78%3.45B

2.98%3.97B

29.68%4.04B

25.24%3.83B

31.33%3.66B

34.28%3.86B

20.32%3.11B

26.95%3.06B

9.17%2.78B

21.83%2.87B

10.90%2.59B

12.69%2.41B

22.63%2.55B

8.53%2.36B

6.16%2.33B

0.47%2.14B

-8.06%2.08B

0.21%2.17B

-17.62%2.20B

-6.78%2.13B

18.58%2.26B

17.09%2.17B

52.71%2.67B

27.42%2.28B

50.55%1.91B

32.08%1.85B

22.87%1.75B

35.47%1.79B

5.72%1.27B

24.14%1.40B

14.87%1.42B

-2.39%1.32B

-11.75%1.20B

-26.24%1.13B

-21.32%1.24B

-9.09%1.35B

0.02%1.36B

17.19%1.53B

18.14%1.57B

17.09%1.49B

18.52%1.36B

24.52%1.31B

29.91%1.33B

20.07%1.27B

39.09%1.15B

--1.05B

--1.03B

--1.06B

--823.73M

Ativos não Circulantes

Ativos Fixos Líquidos

8.89%2.09B

6.51%2.06B

-1.37%1.97B

-6.04%1.95B

-10.08%1.92B

-7.96%1.93B

-0.47%2.00B

1.80%2.07B

16.42%2.13B

15.01%2.10B

14.84%2.01B

19.87%2.03B

45.30%1.83B

38.72%1.83B

47.24%1.75B

46.39%1.70B

6.70%1.26B

12.45%1.32B

3.39%1.19B

2.04%1.16B

7.79%1.18B

7.01%1.17B

12.26%1.15B

51.88%1.14B

48.87%1.10B

47.99%1.09B

44.07%1.02B

5.85%747.81M

6.51%736.45M

14.03%739.42M

24.42%709.81M

28.67%706.51M

24.69%691.43M

15.99%648.46M

4.11%570.48M

-1.72%549.08M

-5.53%554.51M

-9.07%559.06M

-9.88%547.96M

-10.34%558.67M

-4.45%586.99M

-0.62%614.83M

19.32%608.02M

27.65%623.12M

21.82%614.36M

31.48%618.67M

32.99%509.58M

39.39%488.13M

75.40%504.31M

66.53%470.54M

44.61%383.17M

--350.19M

--287.53M

--282.56M

--264.97M

-Ativos Fixos

----

-0.25%3.97B

----

8.52%3.96B

10.78%3.98B

15.88%3.97B

14.09%3.84B

13.35%3.65B

15.81%3.59B

30.07%3.43B

28.13%3.36B

32.21%3.22B

32.16%3.10B

13.74%2.63B

16.27%2.63B

11.20%2.44B

8.96%2.35B

11.83%2.32B

11.19%2.26B

14.21%2.19B

33.46%2.15B

31.84%2.07B

32.20%2.03B

28.91%1.92B

10.85%1.61B

10.11%1.57B

13.99%1.54B

20.53%1.49B

23.13%1.46B

22.55%1.43B

17.84%1.35B

11.91%1.24B

8.77%1.18B

2.21%1.16B

0.37%1.14B

0.41%1.10B

-0.17%1.09B

7.35%1.14B

10.01%1.14B

22.24%1.10B

26.09%1.09B

23.76%1.06B

29.83%1.04B

31.06%899.28M

36.82%863.43M

56.58%857.01M

51.33%797.74M

38.60%686.17M

--631.09M

--547.33M

--527.16M

--495.07M

-Depreciação Acumulada

----

6.04%2.02B

----

19.48%1.97B

22.51%1.91B

15.26%1.84B

12.99%1.74B

11.59%1.65B

10.90%1.56B

16.08%1.59B

17.47%1.54B

17.96%1.48B

18.27%1.40B

21.08%1.37B

20.38%1.31B

19.79%1.25B

16.67%1.19B

16.38%1.13B

16.08%1.09B

16.43%1.04B

17.56%1.02B

16.80%973.90M

17.54%936.30M

15.11%896.90M

15.57%865.70M

13.49%833.80M

13.95%796.60M

17.19%779.20M

18.32%749.10M

20.60%734.70M

19.61%699.10M

19.61%664.90M

19.86%633.10M

10.44%609.20M

11.44%584.50M

13.15%555.90M

13.45%528.20M

23.59%551.60M

25.78%524.50M

26.07%491.30M

24.06%465.60M

26.54%446.30M

27.44%417.00M

28.61%389.70M

33.61%375.30M

35.76%352.70M

33.77%327.20M

31.68%303.00M

--280.90M

--259.80M

--244.60M

--230.10M

Goodwill e outros Ativos Intangíveis

-0.25%2.85B

1.19%2.88B

0.79%2.90B

0.68%2.93B

-2.93%2.85B

-3.37%2.84B

-3.13%2.88B

-2.70%2.91B

37.90%2.94B

36.88%2.94B

35.16%2.97B

36.54%2.99B

16.16%2.13B

16.02%2.15B

47.64%2.20B

53.52%2.19B

28.96%1.84B

29.60%1.85B

4.67%1.49B

-0.41%1.43B

7.36%1.42B

7.14%1.43B

6.62%1.42B

12.86%1.43B

-0.09%1.33B

0.47%1.33B

0.06%1.33B

-4.45%1.27B

-0.29%1.33B

8.31%1.33B

13.69%1.33B

13.04%1.33B

12.43%1.33B

2.99%1.23B

-1.43%1.17B

-1.04%1.18B

-7.78%1.18B

-8.63%1.19B

-8.96%1.19B

-10.88%1.19B

5.02%1.28B

7.37%1.30B

20.48%1.31B

24.84%1.33B

14.86%1.22B

17.96%1.21B

13.33%1.08B

10.99%1.07B

28.74%1.06B

24.01%1.03B

3.37%956.90M

--961.97M

--826.58M

--829.69M

--925.69M

Outros ativos não circulantes

-70.52%123.28M

-72.11%118.62M

4.98%446.68M

6.87%447.24M

0.03%418.22M

2.27%425.24M

0.87%425.49M

2.28%418.49M

5.29%418.09M

12.00%415.79M

17.55%421.83M

13.63%409.16M

20.94%397.08M

14.64%371.23M

14.75%358.86M

27.30%360.09M

25.05%328.33M

28.32%323.82M

28.23%312.73M

11.04%282.86M

10.41%262.56M

4.39%252.35M

0.76%243.89M

0.51%254.74M

-1.89%237.80M

3.82%241.74M

18.61%242.04M

41.72%253.44M

40.85%242.39M

47.29%232.85M

92.81%204.07M

219.46%178.82M

222.32%172.09M

201.86%158.09M

108.94%105.84M

9.69%55.98M

-61.00%53.39M

-38.11%52.37M

-35.30%50.66M

-33.09%51.03M

160.86%136.90M

32.81%84.63M

52.51%78.30M

26.30%76.27M

24.03%52.48M

59.82%63.72M

27.46%51.34M

29.98%60.39M

0.44%42.31M

-5.09%39.87M

-3.92%40.28M

--46.46M

--42.12M

--42.01M

--41.92M

Total de ativos não circulantes

3.78%5.39B

3.52%5.39B

0.31%5.32B

-1.42%5.32B

-5.48%5.19B

-4.71%5.20B

-1.83%5.30B

-0.64%5.40B

25.90%5.49B

25.56%5.46B

25.44%5.40B

27.94%5.43B

27.35%4.36B

24.45%4.35B

44.04%4.30B

48.05%4.25B

19.43%3.42B

22.45%3.49B

6.19%2.99B

1.61%2.87B

7.81%2.87B

6.84%2.85B

8.29%2.81B

24.33%2.82B

15.36%2.66B

16.08%2.67B

15.65%2.60B

2.56%2.27B

5.08%2.31B

13.16%2.30B

21.53%2.25B

24.35%2.21B

22.48%2.19B

12.80%2.03B

3.39%1.85B

-0.94%1.78B

-10.75%1.79B

-10.01%1.80B

-10.27%1.79B

-11.55%1.80B

5.87%2.01B

5.06%2.00B

20.38%1.99B

25.74%2.03B

16.90%1.90B

23.09%1.91B

18.66%1.66B

18.29%1.62B

38.59%1.62B

32.62%1.55B

11.92%1.40B

--1.37B

--1.17B

--1.25B

Total de ativos

10.62%9.69B

5.22%9.13B

1.33%8.86B

-4.25%8.98B

-8.05%8.76B

-6.56%8.68B

-3.42%8.75B

0.86%9.37B

27.48%9.53B

25.43%9.29B

27.76%9.06B

30.50%9.29B

24.32%7.48B

25.47%7.40B

27.98%7.09B

36.22%7.12B

15.60%6.01B

18.27%5.90B

13.18%5.54B

4.62%5.23B

7.06%5.20B

4.01%4.99B

0.68%4.89B

12.55%5.00B

-2.33%4.86B

4.70%4.80B

17.00%4.86B

9.18%4.44B

26.19%4.97B

19.84%4.58B

33.33%4.15B

27.75%4.07B

22.65%3.94B

22.39%3.82B

4.33%3.12B

8.74%3.18B

-0.98%3.21B

-6.94%3.12B

-10.87%2.99B

-17.86%2.93B

-6.46%3.25B

-1.15%3.36B

11.20%3.35B

21.92%3.56B

17.46%3.47B

20.38%3.40B

18.60%3.01B

20.99%2.92B

34.54%2.95B

26.65%2.82B

22.73%2.54B

--2.42B

--2.20B

--2.23B

--2.07B

Passivos

Passivos circulantes

-Outros a pagar

-17.75%139.45M

-33.56%140.07M

-21.95%152.41M

-10.57%186.65M

-22.23%169.54M

-8.64%210.82M

-11.75%195.26M

10.76%208.72M

89.37%218.00M

67.58%230.76M

7.70%221.25M

23.28%188.45M

22.57%115.12M

19.63%137.70M

92.93%205.44M

74.92%152.85M

22.13%93.92M

52.73%115.11M

43.38%106.48M

6.20%87.39M

-24.71%76.90M

-22.09%75.37M

-3.03%74.27M

-6.85%82.28M

15.17%102.14M

3.90%96.73M

2.71%76.58M

21.25%88.34M

-13.28%88.69M

12.76%93.10M

-17.47%74.56M

2.84%72.86M

80.22%102.27M

46.50%82.56M

40.25%90.35M

15.78%70.85M

23.95%56.75M

1.31%56.36M

-30.40%64.42M

-47.40%61.19M

-24.83%45.78M

2.22%55.63M

5.19%92.55M

24.56%116.33M

-36.53%60.90M

-43.46%54.42M

12.25%87.98M

91.00%93.39M

81.22%95.96M

159.70%96.24M

61.04%78.38M

--48.89M

--52.95M

--37.06M

--48.67M

Despesas acumuladas

19.85%766.04M

20.89%693.83M

10.86%664.30M

8.39%639.39M

12.95%639.15M

13.49%573.94M

13.16%599.21M

12.78%589.92M

27.08%565.85M

20.09%505.72M

22.60%529.54M

24.13%523.06M

2.78%445.28M

3.61%421.11M

5.76%431.91M

35.68%421.38M

58.78%433.22M

48.01%406.43M

65.98%408.40M

58.74%310.56M

0.40%272.84M

-0.54%274.60M

5.89%246.05M

-9.36%195.64M

1.90%271.76M

-4.08%276.09M

9.25%232.36M

-6.42%215.85M

9.21%266.71M

20.85%287.84M

15.09%212.68M

28.56%230.66M

12.10%244.22M

41.67%238.18M

39.61%184.80M

54.78%179.42M

34.20%217.87M

3.34%168.12M

-23.39%132.37M

-22.65%115.92M

-1.09%162.34M

22.10%162.69M

34.33%172.79M

8.68%149.87M

12.24%164.14M

6.04%133.25M

68.50%128.64M

78.32%137.90M

60.64%146.23M

35.90%125.65M

6.47%76.34M

--77.34M

--91.03M

--92.46M

--71.70M

Dívidas e arrendamentos de curto prazo

-14.94%157.43M

-20.25%160.66M

6.35%192.11M

4.99%186.09M

5.56%185.09M

19.03%201.46M

8.38%180.64M

3.10%177.25M

11.86%175.34M

11.36%169.25M

24.42%166.68M

24.66%171.92M

-2.65%156.76M

-6.82%151.99M

-14.81%133.96M

-4.96%137.91M

15.89%161.02M

28.74%163.12M

29.06%157.26M

22.53%145.11M

39.61%138.94M

18.54%126.70M

36.17%121.85M

43.28%118.43M

19.18%99.51M

26.92%106.88M

3.38%89.48M

-5.93%82.66M

-3.53%83.50M

11.69%84.22M

38.07%86.56M

36.02%87.87M

30.92%86.55M

7.15%75.40M

-15.34%62.69M

-16.54%64.60M

-16.14%66.11M

-10.20%70.37M

-1.16%74.06M

5.12%77.40M

9.79%78.83M

1.88%78.36M

41.51%74.93M

43.32%73.63M

34.60%71.80M

54.11%76.91M

7.44%52.95M

-2.32%51.38M

25.70%53.34M

17.02%49.91M

43.10%49.28M

--52.60M

--42.44M

--42.65M

--34.44M

-Passivos de arrendamento de curto prazo

-2.81%135.10M

0.65%139.70M

-2.82%137.90M

-4.58%137.60M

-5.18%139.00M

-4.21%138.80M

-4.64%141.90M

-8.85%144.20M

0.27%146.60M

-1.50%144.90M

11.71%148.80M

16.49%158.20M

3.84%146.20M

1.17%147.10M

-6.33%133.20M

2.41%135.80M

9.23%140.80M

22.08%145.40M

21.64%142.20M

18.82%132.60M

29.81%128.90M

37.05%119.10M

67.24%116.90M

--111.60M

--99.30M

--86.90M

--69.90M

----

Passivos diferidos

3.12%730.26M

12.47%698.06M

39.66%766.23M

52.95%735.63M

39.83%708.16M

27.40%620.68M

25.08%548.64M

18.40%480.97M

102.82%506.46M

63.15%487.20M

47.03%438.64M

29.39%406.23M

0.97%249.70M

25.02%298.62M

14.98%298.35M

37.47%313.96M

-32.83%247.31M

-29.38%238.85M

27.02%259.49M

10.77%228.39M

--368.18M

--338.23M

--204.28M

--206.18M

----

Outros passivos circulantes

-0.91%869.71M

0.80%838.13M

23.49%918.64M

33.72%922.28M

21.15%877.70M

15.81%831.49M

12.73%743.90M

15.98%689.69M

98.58%724.46M

64.55%717.96M

30.99%659.89M

27.39%594.68M

6.91%364.82M

23.27%436.32M

37.66%503.78M

47.83%466.82M

-23.33%341.23M

-14.42%353.96M

31.38%365.97M

9.47%315.78M

71.80%445.09M

39.11%413.60M

-9.81%278.55M

-8.54%288.46M

-6.81%259.07M

-11.60%297.31M

6.40%308.84M

17.97%315.39M

29.80%277.99M

81.28%336.32M

6.92%290.27M

15.09%267.35M

-3.85%214.17M

-0.78%185.53M

12.14%271.48M

10.27%232.31M

31.48%222.74M

5.35%186.98M

0.74%242.09M

-22.55%210.67M

-11.72%169.41M

8.07%177.48M

21.77%240.31M

26.49%272.00M

-6.67%191.90M

-31.48%164.22M

-3.94%197.35M

24.78%215.03M

14.52%205.61M

64.92%239.68M

41.54%205.46M

--172.33M

--179.55M

--145.32M

--145.16M

Total de passivos circulantes

12.07%3.24B

11.64%3.07B

10.50%2.91B

5.73%3.00B

2.72%2.89B

12.58%2.75B

10.71%2.63B

13.67%2.84B

41.52%2.81B

28.62%2.44B

27.46%2.38B

39.87%2.50B

16.56%1.99B

15.78%1.90B

14.28%1.87B

26.10%1.78B

12.56%1.70B

7.59%1.64B

29.59%1.63B

16.08%1.42B

13.46%1.51B

9.51%1.52B

-0.21%1.26B

-5.02%1.22B

-2.77%1.33B

11.05%1.39B

20.56%1.26B

33.18%1.28B

36.96%1.37B

34.89%1.25B

28.78%1.05B

14.74%963.83M

6.34%1.00B

7.19%928.73M

0.20%813.26M

11.62%839.99M

19.68%942.37M

1.58%866.43M

-7.92%811.66M

-23.28%752.53M

-13.55%787.41M

-1.79%852.97M

7.45%881.49M

18.28%980.85M

3.25%910.87M

8.75%868.47M

18.60%820.39M

16.17%829.23M

17.71%882.23M

10.96%798.61M

19.55%691.73M

--713.79M

--749.50M

--719.74M

--578.59M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-0.28%2.25B

-13.28%2.16B

-20.52%2.11B

-28.30%2.14B

-27.06%2.25B

-21.39%2.49B

-11.99%2.66B

-1.06%2.98B

51.69%3.09B

50.49%3.17B

67.30%3.02B

59.09%3.02B

54.80%2.04B

50.80%2.11B

61.61%1.80B

69.50%1.90B

17.08%1.32B

29.02%1.40B

-11.33%1.12B

-12.56%1.12B

-6.15%1.12B

-13.68%1.08B

-19.13%1.26B

6.21%1.28B

-20.95%1.20B

-7.17%1.25B

34.71%1.56B

3.54%1.20B

49.63%1.51B

18.88%1.35B

49.39%1.16B

34.80%1.16B

19.21%1.01B

27.46%1.14B

-5.72%773.86M

7.58%862.78M

-10.65%849.24M

-21.60%891.24M

-10.17%820.82M

-24.43%801.97M

-12.66%950.49M

4.42%1.14B

8.60%913.72M

38.64%1.06B

39.54%1.09B

34.99%1.09B

22.75%841.34M

40.10%765.42M

89.96%779.92M

72.62%806.50M

60.57%685.39M

--546.32M

--410.56M

--467.20M

--426.84M

-Dívida de longo prazo

0.16%1.99B

-13.77%1.90B

-21.24%1.86B

-30.21%1.88B

-29.23%1.99B

-24.72%2.21B

-16.39%2.37B

-4.64%2.69B

50.42%2.81B

52.04%2.93B

74.32%2.83B

64.12%2.82B

57.50%1.87B

53.89%1.93B

60.73%1.62B

71.61%1.72B

18.83%1.19B

32.13%1.25B

-9.52%1.01B

-10.90%1.00B

-3.85%998.26M

-12.57%948.44M

-20.48%1.12B

-6.63%1.12B

-31.47%1.04B

-19.67%1.08B

21.40%1.40B

3.54%1.20B

49.63%1.51B

18.88%1.35B

49.39%1.16B

34.80%1.16B

19.21%1.01B

27.46%1.14B

-5.72%773.86M

7.58%862.78M

-10.65%849.24M

-21.60%891.24M

-10.17%820.82M

-24.43%801.97M

-12.66%950.49M

4.42%1.14B

8.60%913.72M

38.64%1.06B

39.54%1.09B

34.99%1.09B

22.75%841.34M

40.10%765.42M

89.96%779.92M

72.62%806.50M

60.57%685.39M

--546.32M

--410.56M

--467.20M

--426.84M

-Passivos de arrendamento de longo prazo

-3.58%255.17M

-9.49%256.25M

-14.71%248.80M

-10.78%261.30M

-5.25%264.63M

19.98%283.12M

53.42%291.71M

50.93%292.87M

65.75%279.30M

33.66%235.98M

4.63%190.13M

10.02%194.05M

30.06%168.51M

23.65%176.55M

69.87%181.71M

51.39%176.38M

3.13%129.57M

6.92%142.78M

-25.43%106.97M

-24.62%116.51M

-21.12%125.64M

-20.84%133.53M

-6.77%143.44M

--154.55M

--159.28M

--168.70M

--153.85M

----

Outros passivos não circulantes

42.74%373.93M

57.27%358.52M

45.28%357.01M

33.83%326.14M

8.94%261.96M

-7.78%227.97M

-4.75%245.74M

2.23%243.70M

2.07%240.46M

-3.68%247.19M

-6.78%257.98M

-17.79%238.39M

3.04%235.59M

19.88%256.63M

17.75%276.75M

26.04%289.96M

4.33%228.63M

7.65%214.08M

3.60%235.03M

3.96%230.05M

17.19%219.14M

11.19%198.86M

15.77%226.86M

25.44%221.28M

13.49%186.99M

12.07%178.85M

2.07%195.97M

-4.22%176.41M

-3.20%164.76M

68.17%159.59M

122.28%191.99M

84.59%184.17M

37.01%170.20M

-17.93%94.90M

-26.79%86.37M

-9.13%99.77M

-16.44%124.23M

-23.00%115.63M

-29.10%117.99M

-35.58%109.79M

-8.02%148.66M

-6.65%150.18M

3.56%166.40M

11.59%170.42M

-0.27%161.63M

4.34%160.88M

3.34%160.69M

-12.52%152.73M

45.75%162.06M

36.94%154.19M

38.78%155.50M

--174.59M

--111.19M

--112.59M

--112.04M

Total de passivos não circulantes

7.59%3.28B

-4.59%3.05B

-12.42%3.00B

-21.67%2.99B

-23.93%3.05B

-23.12%3.20B

-15.07%3.42B

-5.94%3.82B

36.09%4.00B

37.61%4.16B

48.68%4.03B

45.22%4.06B

44.85%2.94B

43.82%3.02B

49.19%2.71B

54.55%2.79B

12.21%2.03B

22.47%2.10B

-6.55%1.82B

-9.02%1.81B

-1.86%1.81B

-7.50%1.72B

-10.18%1.94B

12.58%1.99B

-12.67%1.84B

-2.32%1.85B

24.88%2.16B

5.69%1.76B

29.05%2.11B

14.29%1.90B

50.06%1.73B

34.68%1.67B

31.79%1.64B

29.08%1.66B

-6.20%1.15B

0.66%1.24B

-13.38%1.24B

-12.83%1.29B

-14.27%1.23B

-14.19%1.23B

0.25%1.43B

2.83%1.48B

24.21%1.44B

33.75%1.44B

30.86%1.43B

30.32%1.44B

20.00%1.16B

27.68%1.07B

73.38%1.09B

59.27%1.10B

45.40%963.48M

--840.30M

--630.43M

--691.91M

--662.65M

Total de passivos

9.77%6.51B

2.91%6.12B

-2.45%5.91B

-9.99%5.99B

-12.94%5.93B

-9.92%5.94B

-5.50%6.06B

1.53%6.65B

38.28%6.82B

34.14%6.60B

40.03%6.41B

43.14%6.55B

31.94%4.93B

31.53%4.92B

32.66%4.58B

42.06%4.58B

12.37%3.74B

15.47%3.74B

7.67%3.45B

0.53%3.22B

4.57%3.32B

-0.21%3.24B

-6.51%3.20B

5.16%3.21B

-8.77%3.18B

2.99%3.25B

23.25%3.43B

15.75%3.05B

32.05%3.48B

21.67%3.15B

41.27%2.78B

26.63%2.63B

20.81%2.64B

20.27%2.59B

-3.66%1.97B

4.82%2.08B

-1.66%2.18B

-7.56%2.15B

-11.86%2.04B

-17.88%1.98B

-5.12%2.22B

1.09%2.33B

17.25%2.32B

27.01%2.42B

18.53%2.34B

21.25%2.30B

19.41%1.98B

22.40%1.90B

43.14%1.98B

34.64%1.90B

33.35%1.66B

--1.55B

--1.38B

--1.41B

--1.24B

Patrimônio líquido dos acionistas

Capital ordinário

2.14%1.32B

2.00%1.31B

1.83%1.30B

2.17%1.30B

2.39%1.29B

2.79%1.28B

1.34%1.27B

18.74%1.26B

18.69%1.26B

19.13%1.25B

20.45%1.26B

24.31%1.06B

24.53%1.06B

23.01%1.05B

23.19%1.04B

2.12%856.57M

2.37%850.52M

3.18%849.89M

3.40%846.76M

3.09%838.77M

2.79%830.85M

2.59%823.69M

2.61%818.94M

2.01%813.65M

1.94%808.33M

1.82%802.91M

1.74%798.14M

-1.46%797.58M

-1.52%792.93M

-1.55%788.55M

-1.69%784.48M

1.82%809.38M

1.88%805.15M

2.09%800.99M

2.46%797.98M

2.35%794.92M

2.18%790.29M

1.90%784.55M

1.75%778.82M

-1.70%776.68M

-1.47%773.45M

-7.96%769.95M

-7.94%765.45M

-4.55%790.11M

-4.03%785.00M

2.31%836.56M

2.43%831.51M

2.61%827.74M

1.67%817.96M

1.84%817.71M

--811.76M

--806.65M

--804.56M

--802.92M

Lucros retidos

14.82%2.56B

12.42%2.40B

10.16%2.32B

7.59%2.31B

4.14%2.23B

0.37%2.14B

-0.50%2.10B

-2.27%2.15B

-2.17%2.15B

-0.60%2.13B

-0.57%2.12B

1.54%2.20B

5.12%2.19B

8.56%2.14B

12.02%2.13B

17.93%2.16B

21.23%2.09B

23.11%1.97B

22.77%1.90B

21.37%1.83B

22.03%1.72B

25.19%1.60B

33.19%1.55B

35.08%1.51B

29.76%1.41B

32.66%1.28B

31.20%1.16B

30.48%1.12B

56.02%1.09B

52.67%965.77M

60.69%885.28M

68.09%857.15M

52.59%696.33M

58.12%632.58M

46.52%550.91M

34.66%509.94M

0.20%456.35M

-10.66%400.07M

-16.73%375.99M

-17.28%378.68M

4.65%455.44M

14.85%447.82M

26.16%451.52M

33.91%457.79M

44.89%435.21M

53.38%389.94M

63.21%357.89M

70.15%341.87M

82.51%300.37M

84.55%254.23M

103.68%219.28M

--200.91M

--164.57M

--137.75M

--107.66M

Reservas de capital

2.16%1.31B

2.02%1.30B

1.84%1.29B

2.19%1.29B

2.40%1.28B

2.41%1.28B

2.81%1.27B

1.35%1.26B

18.88%1.25B

18.83%1.25B

19.28%1.24B

20.60%1.25B

24.55%1.06B

24.77%1.05B

23.24%1.04B

23.42%1.03B

2.14%847.24M

2.39%841.19M

3.21%840.57M

3.42%837.45M

3.11%829.50M

2.81%821.58M

2.60%814.42M

2.63%809.75M

2.03%804.49M

1.96%799.16M

1.83%793.75M

1.76%789.01M

-1.48%788.47M

-1.54%783.83M

-1.57%779.45M

-1.71%775.39M

1.83%800.30M

1.90%796.07M

2.09%791.91M

2.46%788.91M

2.34%785.88M

2.17%781.25M

1.91%775.72M

1.76%770.00M

-1.73%767.88M

-1.50%764.66M

-8.06%761.17M

-8.04%756.69M

-4.60%781.40M

-4.08%776.30M

2.32%827.86M

2.45%822.84M

2.63%819.07M

1.67%809.34M

1.85%809.08M

--803.17M

--798.11M

--796.02M

--794.39M

(-) Ações em tesouraria

11.25%734.13M

5.15%693.88M

-0.47%656.81M

0.00%659.91M

-0.60%659.91M

9.85%659.91M

13.11%663.91M

2.35%600.75M

0.00%586.96M

0.14%586.96M

25.76%586.96M

25.59%586.15M

0.13%466.73M

35.06%466.73M

69.45%466.73M

90.06%466.73M

216.82%466.13M

137.39%345.57M

89.21%275.44M

68.69%245.57M

1.07%147.12M

0.00%145.57M

6.84%145.57M

219.43%145.57M

74.58%145.57M

-9.17%136.25M

-69.62%45.57M

-44.41%83.39M

0.00%150.00M

26.24%150.00M

100.00%150.00M

--150.00M

--118.82M

--75.00M

Ganhos (perdas) fora do lucro retido

30.86%-40.64M

30.24%-35.95M

13.33%-43.90M

22.93%-40.85M

-27.52%-58.78M

-5.43%-51.53M

6.99%-50.65M

-4.01%-53.00M

10.19%-46.09M

15.74%-48.88M

15.05%-54.46M

35.32%-50.95M

37.55%-51.32M

27.36%-58.01M

16.99%-64.11M

13.85%-78.78M

16.92%-82.17M

21.04%-79.86M

21.96%-77.23M

-20.79%-91.44M

-20.45%-98.91M

-35.43%-101.13M

-49.82%-98.96M

-25.15%-75.71M

-61.43%-82.12M

-35.20%-74.67M

-16.87%-66.06M

5.05%-60.49M

21.36%-50.87M

16.48%-55.23M

11.69%-56.52M

3.19%-63.71M

20.01%-64.69M

16.36%-66.14M

14.37%-64.00M

9.04%-65.81M

-22.42%-80.87M

-49.97%-79.07M

-33.38%-74.74M

-112.77%-72.35M

-176.53%-66.05M

-381.80%-52.72M

-200.91%-56.03M

-155.94%-34.00M

-141.33%-23.89M

14.12%-10.94M

-205.06%-18.62M

-141.52%-13.29M

-86.65%-9.90M

-61.99%-12.74M

7.19%-6.10M

---5.50M

---5.30M

---7.87M

---6.58M

Outros (PL)

--0.00

----

--0.00

----

--0.00

----

--0.00

----

Minoritários

251.44%66.94M

240.46%67.22M

349.99%70.92M

399.61%75.49M

83.54%19.05M

110.75%19.74M

1086.75%15.76M

291.63%15.11M

133.72%10.38M

127.71%9.37M

-67.38%1.33M

-4.79%3.86M

3.23%4.44M

36.81%4.11M

0.12%4.07M

12.46%4.05M

13.18%4.30M

-27.10%3.01M

-5.51%4.07M

-19.41%3.60M

-19.20%3.80M

28.23%4.13M

102.88%4.30M

110.30%4.47M

109.77%4.70M

35.97%3.22M

-13.68%2.12M

-16.76%2.13M

-70.47%2.24M

-66.88%2.37M

-55.16%2.46M

-64.04%2.55M

60.00%7.59M

59.02%7.14M

50.85%5.48M

85.89%7.10M

18.80%4.75M

7.75%4.49M

-15.32%3.63M

-13.43%3.82M

-17.45%3.99M

-11.26%4.17M

-14.49%4.29M

-11.17%4.41M

-0.76%4.84M

-3.57%4.70M

5.25%5.02M

5.66%4.97M

11237.21%4.88M

10265.96%4.87M

9432.00%4.77M

--4.70M

--43.00K

--47.00K

--50.00K

Patrimônio total

12.40%3.18B

10.25%3.01B

9.86%2.96B

9.78%2.99B

4.24%2.83B

1.70%2.73B

1.60%2.69B

-0.73%2.72B

6.57%2.71B

8.19%2.69B

5.40%2.65B

7.76%2.74B

11.81%2.55B

14.97%2.48B

20.25%2.51B

26.84%2.54B

21.33%2.28B

23.45%2.16B

23.62%2.09B

11.93%2.01B

11.78%1.88B

12.86%1.75B

17.86%1.69B

28.71%1.79B

12.72%1.68B

8.45%1.55B

4.33%1.43B

-2.88%1.39B

14.33%1.49B

15.99%1.43B

19.72%1.37B

29.88%1.43B

26.56%1.30B

27.10%1.23B

21.61%1.15B

16.99%1.10B

0.50%1.03B

-5.54%970.22M

-8.67%943.86M

-17.83%943.39M

-9.25%1.02B

-5.88%1.03B

-0.32%1.03B

12.44%1.15B

15.30%1.13B

18.58%1.09B

17.07%1.04B

18.47%1.02B

19.99%979.09M

12.83%920.31M

6.83%885.65M

--861.88M

--815.97M

--815.67M

--829.05M

Moeda

USD

Opinião da Auditoria

KeyAI

