









Mercados
/
Ações
/
nasdaq-msc
/

MSC

4.500USD

-0.410-8.35%

Fechamento 07/18, 16:00（ET）Cotações atrasadas em 15 min

866.65MValor de mercado

--P/L TTM



MSC

4.500

-0.410-8.35%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-55.12%97.83M

-44.03%127.63M

-61.36%113.20M

-53.67%185.92M

-40.85%217.99M

-55.24%228.04M

-52.79%292.95M

-50.61%401.34M

-60.20%368.54M

2.05%509.52M

-4.67%620.56M

49.68%812.60M

70.42%925.97M

-13.20%499.29M

-0.99%650.94M

190.13%542.90M

112.21%543.36M

92.14%575.22M

5.86%657.47M

-67.78%187.13M

-52.21%256.06M

-13.44%299.37M

93.97%621.09M

96.95%580.75M

--535.74M

--345.85M

--320.20M

--294.88M

- Caixa e Equivalentes de Caixa

-55.12%97.83M

-44.03%127.63M

-61.36%113.20M

-53.67%185.92M

-40.85%217.99M

-55.24%228.04M

-52.79%292.95M

-50.61%401.34M

-60.20%368.54M

2.05%509.52M

-4.67%620.56M

49.68%812.60M

70.42%925.97M

-13.20%499.29M

-0.99%650.94M

190.13%542.90M

112.21%543.36M

92.14%575.22M

5.86%657.47M

-67.78%187.13M

-52.21%256.06M

-13.44%299.37M

93.97%621.09M

96.95%580.75M

--535.74M

--345.85M

--320.20M

--294.88M

Contas a Receber

-91.69%2.75M

-94.72%2.29M

-95.36%1.93M

-59.76%10.68M

-8.54%33.10M

8835.95%43.25M

1451.46%41.58M

5145.26%26.54M

2790.58%36.19M

-96.96%484.00K

-52.43%2.68M

-95.62%506.00K

-90.48%1.25M

47.23%15.94M

-65.70%5.63M

3684.92%11.54M

-13.19%13.15M

-82.92%10.83M

-69.78%16.42M

-99.52%305.00K

-68.46%15.14M

43.89%63.39M

93.78%54.35M

102.80%63.03M

--48.02M

--44.05M

--28.05M

--31.08M

-Contas e Títulos a Receber

19.15%2.35M

-13.37%1.98M

50.18%1.65M

103.52%2.20M

56.05%1.97M

767.30%2.28M

-54.83%1.10M

294.53%1.08M

1973.77%1.27M

6.48%263.00K

4409.26%2.44M

42.71%274.00K

-32.97%61.00K

57.32%247.00K

-70.65%54.00K

159.46%192.00K

-42.04%91.00K

-88.76%157.00K

-80.55%184.00K

-95.42%74.00K

-92.13%157.00K

-18.40%1.40M

-54.74%946.00K

-16.59%1.61M

--2.00M

--1.71M

--2.09M

--1.94M

-Outros Recebíveis

-98.72%398.00K

-99.25%309.00K

-99.31%278.00K

-66.70%8.48M

-10.88%31.12M

18438.01%40.97M

16422.04%40.48M

10874.14%25.46M

2832.41%34.92M

-98.59%221.00K

-95.61%245.00K

-97.96%232.00K

-90.88%1.19M

47.09%15.70M

-65.64%5.58M

4814.29%11.35M

-12.88%13.06M

-82.78%10.67M

-69.59%16.24M

-99.62%231.00K

-67.43%14.99M

46.41%61.99M

105.74%53.40M

110.73%61.41M

--46.02M

--42.34M

--25.96M

--29.14M

Inventário

29.19%7.81M

26.77%7.31M

15.97%6.65M

11.32%6.07M

20.43%6.05M

12.54%5.76M

8.04%5.74M

0.33%5.45M

-9.84%5.02M

-12.13%5.12M

-34.82%5.31M

-37.47%5.43M

-37.12%5.57M

-37.31%5.83M

-12.87%8.14M

-10.86%8.69M

-13.26%8.86M

-4.77%9.30M

-2.70%9.35M

-3.10%9.75M

-2.02%10.21M

-1.42%9.76M

-3.27%9.61M

1.53%10.06M

--10.42M

--9.90M

--9.93M

--9.91M

Despesas Antecipadas

1.80%34.16M

-25.28%29.14M

-18.73%32.33M

31.94%24.54M

-14.05%33.56M

0.71%39.00M

2.38%39.78M

-29.21%18.59M

-3.80%39.05M

-9.18%38.72M

-18.78%38.86M

-43.19%26.27M

287.96%40.59M

241.97%42.63M

324.47%47.84M

234.05%46.24M

-5.03%10.46M

-12.13%12.47M

-7.22%11.27M

3.51%13.84M

-61.88%11.02M

-48.69%14.19M

-55.60%12.15M

-40.60%13.37M

--28.90M

--27.65M

--27.36M

--22.51M

Outros Ativos Circulantes

----

-100.00%0.00

1682.77%278.70M

-99.97%13.00K

-99.95%13.00K

-99.97%13.00K

-46.54%15.63M

-11.88%43.26M

-12.18%27.73M

-46.14%49.85M

-50.76%29.25M

--49.09M

--31.58M

--92.56M

--59.39M

Total de Ativos Circulantes

-50.96%142.55M

-47.36%166.37M

-59.45%154.11M

-49.73%227.20M

-35.23%290.70M

-42.94%316.05M

-43.06%380.05M

-46.51%451.92M

-53.89%448.80M

-1.75%553.85M

-6.34%667.40M

-4.87%844.81M

69.04%973.38M

-7.26%563.69M

2.60%712.56M

291.82%888.08M

71.54%575.84M

46.66%607.82M

-7.03%694.52M

-67.46%226.66M

-50.06%335.69M

-9.72%414.44M

56.25%747.04M

66.71%696.46M

--672.17M

--459.04M

--478.10M

--417.76M

Ativos não Circulantes

Ativos Fixos Líquidos

-8.03%2.62B

-4.37%2.77B

-4.28%2.79B

-4.31%2.82B

-4.32%2.85B

-3.25%2.89B

-0.67%2.92B

3.85%2.95B

8.23%2.98B

11.45%2.99B

16.22%2.94B

17.08%2.84B

16.78%2.75B

15.92%2.68B

10.98%2.53B

7.08%2.42B

4.60%2.36B

3.29%2.31B

2.38%2.28B

0.15%2.26B

-1.22%2.25B

-2.47%2.24B

-4.38%2.23B

-3.87%2.26B

--2.28B

--2.30B

--2.33B

--2.35B

-Ativos Fixos

----

1.76%4.01B

----

--3.94B

--3.93B

----

6.97%3.04B

----

3.07%2.85B

----

--2.76B

----

--2.74B

-Depreciação Acumulada

----

18.66%1.24B

----

--1.05B

--1.01B

----

20.60%729.74M

----

30.55%605.07M

----

--463.48M

----

--394.04M

Goodwill e outros Ativos Intangíveis

----

200.14%36.15M

----

777.13%12.04M

484.42%10.02M

-66.75%686.00K

-57.59%1.02M

-50.56%1.37M

-45.27%1.71M

-40.94%2.06M

-37.04%2.42M

-30.66%2.78M

--3.13M

--3.49M

--3.84M

--4.00M

----

Despesas antecipadas de longo prazo

66.66%57.12M

-69.63%3.08M

345.35%32.66M

-25.92%42.59M

-34.03%34.27M

-79.00%10.15M

-79.86%7.33M

-22.93%57.48M

-21.19%51.95M

-30.59%48.33M

-49.14%36.41M

-7.50%74.59M

-42.31%65.92M

-40.77%69.62M

-23.93%71.61M

70.36%80.64M

113.64%114.27M

105.92%117.56M

143.84%94.13M

25.53%47.34M

22.08%53.49M

24.74%57.09M

-20.74%38.60M

-31.22%37.71M

--43.81M

--45.77M

--48.70M

--54.83M

Outros ativos não circulantes

361.77%158.86M

3.84%16.49M

158.78%32.79M

-25.86%42.72M

-33.94%34.40M

-67.23%15.88M

-74.32%12.67M

-22.89%57.61M

-21.15%52.08M

-30.53%48.45M

-31.22%49.34M

-7.49%74.72M

-42.26%66.05M

-40.73%69.75M

-23.90%71.73M

70.16%80.77M

113.36%114.39M

105.68%117.69M

143.37%94.26M

25.45%47.47M

22.02%53.62M

24.67%57.22M

-20.69%38.73M

-31.15%37.84M

--43.94M

--45.90M

--48.84M

--54.95M

Total de ativos não circulantes

-3.62%2.78B

-3.48%2.82B

-3.91%2.83B

-4.74%2.86B

-4.86%2.88B

-3.92%2.92B

-1.60%2.94B

3.11%3.00B

7.48%3.03B

10.32%3.04B

14.84%2.99B

16.21%2.91B

13.97%2.82B

13.10%2.76B

9.72%2.60B

8.53%2.51B

7.30%2.48B

6.02%2.44B

4.79%2.37B

0.57%2.31B

-0.78%2.31B

-1.94%2.30B

-4.71%2.26B

-4.49%2.30B

--2.33B

--2.34B

--2.38B

--2.41B

Total de ativos

-7.95%2.92B

-7.76%2.99B

-10.26%2.98B

-10.63%3.09B

-8.78%3.18B

-9.93%3.24B

-9.17%3.32B

-8.04%3.46B

-8.26%3.48B

8.27%3.59B

10.29%3.66B

10.69%3.76B

24.36%3.79B

9.04%3.32B

8.11%3.32B

33.84%3.40B

15.46%3.05B

12.23%3.04B

1.86%3.07B

-15.26%2.54B

-11.83%2.64B

-3.22%2.71B

5.50%3.01B

6.05%2.99B

--3.00B

--2.80B

--2.85B

--2.82B

Passivos

Passivos circulantes

-Outros a pagar

63.76%29.50M

-24.78%111.93M

-83.07%21.05M

-60.41%26.89M

-74.42%18.01M

83.29%148.79M

67.58%124.35M

-1.90%67.93M

21.89%70.40M

52.90%81.18M

82.31%74.20M

74.09%69.25M

58.34%57.76M

23.57%53.09M

20.31%40.70M

60.60%39.77M

128.75%36.48M

201.56%42.97M

119.96%33.83M

53.87%24.77M

8.51%15.95M

-35.10%14.25M

-33.94%15.38M

-26.01%16.09M

--14.70M

--21.95M

--23.28M

--21.75M

Despesas acumuladas

-18.21%78.38M

--29.12M

--84.60M

-24.30%127.30M

-22.32%95.82M

----

-4.90%168.17M

0.86%123.35M

-17.73%165.69M

24.23%163.76M

32.43%176.84M

48.25%122.30M

69.32%201.41M

60.12%131.82M

57.47%133.53M

-4.73%82.50M

44.08%118.95M

4.70%82.33M

22.47%84.80M

5.58%86.60M

31.40%82.55M

-23.51%78.63M

4.96%69.24M

--82.02M

--62.83M

--102.80M

--65.97M

Dívidas e arrendamentos de curto prazo

--21.61M

--21.60M

--34.25M

----

Outros passivos circulantes

63.76%29.50M

-23.27%117.57M

-83.67%21.05M

-60.41%26.89M

-74.42%18.01M

88.75%153.22M

73.67%128.87M

-1.90%67.93M

21.89%70.40M

52.90%81.18M

82.31%74.20M

74.09%69.25M

58.34%57.76M

23.57%53.09M

20.31%40.70M

60.60%39.77M

128.75%36.48M

201.56%42.97M

119.96%33.83M

53.87%24.77M

8.51%15.95M

-35.10%14.25M

-33.94%15.38M

-26.01%16.09M

--14.70M

--21.95M

--23.28M

--21.75M

Total de passivos circulantes

22.33%141.51M

15.29%180.76M

15.62%152.55M

-32.40%161.06M

-40.52%115.69M

-36.63%156.78M

-44.70%131.94M

-3.38%238.27M

7.98%194.50M

-2.88%247.39M

37.90%238.57M

41.63%246.62M

50.78%180.13M

57.09%254.73M

48.32%173.00M

57.00%174.13M

12.95%119.47M

61.87%162.15M

-74.01%116.64M

-74.72%110.91M

-76.61%105.77M

-77.18%100.17M

242.85%448.87M

371.78%438.76M

--452.13M

--438.97M

--130.92M

--93.00M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-8.24%2.15B

-12.01%2.15B

-8.26%2.25B

-4.10%2.35B

-4.11%2.35B

0.00%2.45B

0.08%2.45B

0.11%2.45B

16.44%2.45B

16.43%2.45B

16.42%2.45B

39.72%2.45B

31.25%2.10B

31.28%2.10B

44.45%2.10B

20.71%1.75B

10.56%1.60B

10.61%1.60B

0.59%1.45B

0.36%1.45B

14.81%1.45B

-27.83%1.45B

--1.45B

--1.26B

--2.01B

--2.00B

-Dívida de longo prazo

-8.28%2.14B

-12.07%2.14B

-8.30%2.23B

-4.08%2.34B

0.05%2.43B

0.14%2.44B

0.16%2.44B

16.62%2.43B

16.61%2.43B

16.60%2.43B

40.26%2.43B

31.73%2.09B

31.76%2.09B

45.13%2.09B

20.69%1.73B

10.42%1.58B

10.47%1.58B

0.36%1.44B

0.35%1.44B

13.72%1.44B

-28.49%1.43B

-28.48%1.43B

--1.43B

--1.26B

--2.01B

--2.00B

-Passivos de arrendamento de longo prazo

-0.22%12.44M

-0.19%12.23M

-0.08%11.97M

-0.42%11.69M

-8.74%12.47M

-9.25%12.25M

-9.19%11.98M

-9.49%11.74M

-8.75%13.67M

-8.77%13.50M

-9.55%13.20M

-9.95%12.97M

-13.49%14.98M

-13.65%14.80M

-13.76%14.59M

-13.73%14.41M

23.44%17.31M

24.91%17.14M

26.33%16.92M

26.43%16.70M

1.91%14.02M

--13.72M

--13.39M

--13.21M

--13.76M

----

Outros passivos não circulantes

31.07%4.39M

28.23%4.12M

21.23%3.67M

46.97%3.76M

-84.55%3.35M

-85.16%3.21M

-85.91%3.02M

-87.76%2.56M

11.01%21.66M

21.72%21.63M

-20.44%21.46M

6.65%20.90M

19.73%19.51M

50.88%17.77M

340.92%26.98M

233.24%19.60M

332.68%16.30M

274.02%11.78M

31.53%6.12M

6.42%5.88M

-28.80%3.77M

-21.61%3.15M

13.82%4.65M

31.07%5.53M

--5.29M

--4.02M

--4.09M

--4.22M

Total de passivos não circulantes

-8.20%2.16B

-11.96%2.16B

-8.19%2.25B

-4.81%2.35B

-4.82%2.35B

-0.75%2.45B

-0.67%2.45B

0.18%2.47B

16.51%2.47B

15.96%2.47B

16.29%2.47B

39.53%2.47B

31.35%2.12B

32.38%2.13B

45.15%2.12B

21.45%1.77B

11.05%1.61B

10.67%1.61B

0.61%1.46B

0.25%1.46B

14.72%1.45B

-27.70%1.45B

-27.66%1.45B

--1.45B

--1.27B

--2.01B

Total de passivos

-6.77%2.30B

-6.73%2.34B

-10.55%2.31B

-10.33%2.41B

-7.42%2.47B

-7.72%2.51B

-4.62%2.58B

-0.91%2.69B

0.71%2.67B

14.43%2.72B

17.61%2.71B

18.22%2.71B

40.24%2.65B

33.70%2.37B

33.46%2.30B

45.99%2.30B

20.88%1.89B

14.33%1.78B

-9.32%1.72B

-16.87%1.57B

-18.00%1.56B

-8.93%1.55B

-11.16%1.90B

-9.98%1.89B

--1.90B

--1.71B

--2.14B

--2.10B

Patrimônio líquido dos acionistas

Capital ordinário

0.00%2.48B

16.08%2.48B

0.00%2.13B

28.91%2.13B

0.00%1.66B

9.45%1.66B

--1.66B

--1.51B

Lucros retidos

-5.41%-1.91B

-5.38%-1.90B

-4.92%-1.87B

-5.42%-1.85B

-6.46%-1.81B

-8.02%-1.80B

-12.68%-1.78B

-17.20%-1.75B

-20.88%-1.70B

-24.39%-1.67B

-22.96%-1.58B

-22.35%-1.49B

-21.26%-1.41B

-23.25%-1.34B

-25.38%-1.28B

-31.86%-1.22B

-39.08%-1.16B

-42.07%-1.09B

-30.48%-1.02B

-15.86%-926.43M

-5.06%-835.43M

4.21%-764.53M

1.77%-785.32M

-1.04%-799.59M

---795.19M

---798.10M

---799.44M

---791.34M

Reservas de capital

0.00%2.48B

16.08%2.48B

0.00%2.13B

28.91%2.13B

0.00%1.66B

9.45%1.66B

--1.66B

--1.51B

Ganhos (perdas) fora do lucro retido

111.86%2.12M

168.75%8.70M

119.27%4.04M

54.20%-11.24M

39.02%-17.86M

-8.44%-12.66M

28.12%-20.98M

12.80%-24.54M

-48.82%-29.29M

-90.21%-11.67M

-2163.10%-29.19M

-505.35%-28.14M

-2613.92%-19.68M

-151.67%-6.14M

-109.77%-1.29M

-45.99%6.94M

-93.31%783.00K

4314.87%11.88M

179.33%13.20M

259.53%12.85M

160.51%11.70M

101.91%269.00K

-3509.22%-16.64M

-1750.82%-8.06M

---19.33M

---14.06M

--488.00K

Minoritários

-12.05%53.66M

-11.28%55.78M

-9.23%57.96M

-11.62%58.49M

-13.21%61.02M

-16.76%62.88M

-22.07%63.85M

-26.50%66.18M

-28.92%70.30M

-51.19%75.54M

-50.73%81.93M

-50.05%90.04M

-48.15%98.90M

-25.50%154.76M

-24.43%166.27M

-18.99%180.25M

-23.54%190.73M

-22.28%207.74M

-14.05%220.03M

-12.49%222.52M

-1.10%249.46M

5.68%267.29M

--255.99M

--254.28M

--252.22M

--252.93M

----

Patrimônio total

-12.09%621.84M

-11.31%646.52M

-9.25%671.78M

-11.65%678.01M

-13.24%707.33M

-16.80%728.98M

-22.11%740.25M

-26.55%767.40M

-28.97%815.26M

-7.21%876.14M

-6.32%950.42M

-5.01%1.04B

-1.39%1.15B

-25.52%944.18M

-24.45%1.01B

14.03%1.10B

7.63%1.16B

9.41%1.27B

21.01%1.34B

-12.49%964.58M

-1.10%1.08B

5.68%1.16B

55.46%1.11B

52.70%1.10B

--1.09B

--1.10B

--713.77M

--721.87M

Moeda

USD

Opinião da Auditoria

KeyAI

