









Mercados
/
Ações
/
nasdaq-mnro
/

Monro Inc

MNRO

14.460USD

-0.420-2.82%

Fechamento 07/18, 16:00（ET）Cotações atrasadas em 15 min

433.26MValor de mercado

PerdaP/L TTM



Monro Inc

14.460

-0.420-2.82%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

216.45%20.76M

-57.39%10.16M

130.41%20.86M

21.87%18.66M

34.34%6.56M

83.44%23.85M

-7.57%9.05M

-50.03%15.32M

-38.55%4.88M

36.63%13.00M

47.43%9.79M

81.59%30.65M

-73.47%7.95M

-61.88%9.51M

-91.84%6.64M

-88.53%16.88M

-91.33%29.96M

182.79%24.96M

1246.33%81.45M

1628.81%147.17M

5459.64%345.48M

146.61%8.83M

178.42%6.05M

-32.77%8.51M

225.51%6.21M

-54.43%3.58M

-65.88%2.17M

93.22%12.66M

-78.78%1.91M

21.51%7.85M

-11.87%6.37M

38.72%6.55M

12.65%8.99M

55.17%6.46M

454.57%7.23M

-38.74%4.72M

3.30%7.99M

-9.89%4.17M

-83.22%1.30M

228.27%7.71M

541.49%7.73M

-5.77%4.62M

275.57%7.76M

63.01%2.35M

-17.63%1.21M

-35.14%4.91M

7.99%2.07M

33.92%1.44M

-55.08%1.46M

283.66%7.56M

-29.84%1.91M

-77.59%1.08M

--3.26M

--1.97M

--2.73M

--4.80M

- Caixa e Equivalentes de Caixa

216.45%20.76M

-57.39%10.16M

130.41%20.86M

21.87%18.66M

34.34%6.56M

83.44%23.85M

-7.57%9.05M

-50.03%15.32M

-38.55%4.88M

36.63%13.00M

47.43%9.79M

81.59%30.65M

-73.47%7.95M

-61.88%9.51M

-91.84%6.64M

-88.53%16.88M

-91.33%29.96M

182.79%24.96M

1246.33%81.45M

1628.81%147.17M

5459.64%345.48M

146.61%8.83M

178.42%6.05M

-32.77%8.51M

225.51%6.21M

-54.43%3.58M

-65.88%2.17M

93.22%12.66M

-78.78%1.91M

21.51%7.85M

-11.87%6.37M

38.72%6.55M

12.65%8.99M

55.17%6.46M

454.57%7.23M

-38.74%4.72M

3.30%7.99M

-9.89%4.17M

-83.22%1.30M

228.27%7.71M

541.49%7.73M

-5.77%4.62M

275.57%7.76M

63.01%2.35M

-17.63%1.21M

-35.14%4.91M

7.99%2.07M

33.92%1.44M

-55.08%1.46M

283.66%7.56M

-29.84%1.91M

-77.59%1.08M

--3.26M

--1.97M

--2.73M

--4.80M

Contas a Receber

34.13%15.74M

-3.48%14.71M

2.51%14.68M

-14.63%12.05M

-11.70%11.74M

15.72%15.24M

13.59%14.32M

19.16%14.12M

-10.16%13.29M

-10.45%13.17M

-30.73%12.60M

-35.97%11.85M

-43.45%14.80M

-33.33%14.71M

-12.15%18.19M

-10.85%18.51M

15.96%26.17M

18.45%22.06M

10.19%20.71M

19.45%20.76M

11.70%22.57M

-8.29%18.63M

13.32%18.80M

-1.85%17.38M

28.13%20.20M

13.88%20.31M

29.11%16.59M

42.81%17.71M

5.17%15.77M

55.18%17.83M

6.31%12.85M

106.37%12.40M

-8.39%14.99M

76.99%11.49M

170.15%12.08M

47.07%6.01M

25.01%16.36M

101.77%6.49M

41.86%4.47M

47.26%4.08M

167.22%13.09M

1.90%3.22M

-16.87%3.15M

-6.32%2.77M

-5.26%4.90M

22.26%3.16M

18.31%3.79M

17.78%2.96M

112.54%5.17M

-0.23%2.58M

21.90%3.21M

8.41%2.51M

--2.43M

--2.59M

--2.63M

--2.32M

-Contas e Títulos a Receber

0.12%11.75M

-16.12%12.11M

-8.23%13.12M

-14.63%12.05M

-11.70%11.74M

9.58%14.43M

13.43%14.30M

19.16%14.12M

-10.16%13.29M

-10.45%13.17M

-21.14%12.60M

-23.16%11.85M

-3.44%14.80M

-3.85%14.71M

13.97%15.98M

14.96%15.42M

5.61%15.32M

-9.87%15.30M

-17.53%14.02M

-22.81%13.41M

-0.73%14.51M

12.90%16.97M

7.89%17.00M

2.36%17.38M

26.20%14.62M

16.89%15.03M

24.10%15.76M

36.94%16.98M

1.02%11.58M

11.91%12.86M

6.65%12.70M

106.37%12.40M

166.57%11.46M

156.80%11.49M

166.20%11.91M

47.07%6.01M

67.94%4.30M

39.06%4.47M

41.86%4.47M

47.26%4.08M

-6.12%2.56M

1.90%3.22M

1.97%3.15M

-6.32%2.77M

-3.77%2.73M

22.59%3.16M

20.83%3.09M

17.78%2.96M

55.09%2.83M

13.08%2.58M

10.68%2.56M

8.41%2.51M

--1.83M

--2.28M

--2.31M

--2.32M

-Outros Recebíveis

----

13.81%11.98M

----

--10.53M

----

Inventário

17.77%181.47M

10.09%176.54M

10.43%161.98M

14.94%162.25M

4.54%154.09M

13.45%160.36M

8.65%146.68M

9.71%141.16M

-11.35%147.40M

-16.69%141.35M

-18.21%135.01M

-23.18%128.67M

2.46%166.27M

2.74%169.66M

-1.59%165.07M

-5.11%167.50M

-13.42%162.28M

-7.83%165.14M

-1.79%167.74M

1.66%176.53M

9.59%187.44M

12.80%179.17M

8.96%170.80M

9.87%173.66M

12.25%171.04M

11.00%158.85M

6.56%156.76M

8.17%158.05M

6.85%152.37M

4.75%143.10M

0.50%147.11M

8.10%146.11M

10.52%142.60M

4.04%136.62M

8.79%146.38M

1.65%135.16M

-0.53%129.03M

-3.75%131.31M

-5.77%134.54M

4.50%132.97M

3.85%129.73M

9.97%136.44M

18.16%142.78M

10.60%127.24M

5.68%124.92M

7.57%124.07M

10.17%120.83M

9.19%115.05M

21.42%118.21M

13.74%115.33M

3.76%109.67M

2.22%105.36M

--97.36M

--101.40M

--105.70M

--103.08M

Outros Ativos Circulantes

-26.55%59.43M

0.01%72.25M

-10.91%69.32M

6.40%85.11M

-12.90%80.91M

-28.51%72.25M

-6.72%77.81M

5.04%80.00M

64.45%92.89M

76.22%101.06M

57.79%83.41M

43.21%76.16M

17.40%56.49M

3.91%57.35M

15.84%52.86M

44.54%53.18M

18.69%48.12M

20.29%55.19M

-15.48%45.63M

-21.27%36.79M

-4.51%40.54M

15.93%45.88M

16.06%53.99M

21.47%46.73M

14.08%42.45M

1.20%39.58M

23.22%46.52M

7.20%38.47M

14.01%37.21M

-5.51%39.11M

6.92%37.76M

30.46%35.89M

95.56%32.64M

-13.44%41.39M

-19.72%35.31M

-25.57%27.51M

-32.53%16.69M

18.59%47.81M

-0.32%43.98M

2.00%36.96M

-33.31%24.74M

-1.45%40.32M

2.20%44.12M

-10.07%36.24M

-10.76%37.09M

16.79%40.91M

16.04%43.17M

17.63%40.30M

32.99%41.57M

38.73%35.03M

37.90%37.21M

27.86%34.26M

--31.25M

--25.25M

--26.98M

--26.79M

Total de Ativos Circulantes

9.52%277.40M

0.73%273.67M

7.66%266.84M

10.97%278.08M

-2.00%253.29M

1.16%271.69M

2.92%247.85M

1.32%250.60M

5.28%258.47M

6.90%268.58M

-0.81%240.81M

-3.42%247.32M

-7.89%245.50M

-6.03%251.24M

-23.06%242.77M

-32.84%256.07M

-55.28%266.52M

5.88%267.36M

26.40%315.53M

54.81%381.26M

148.44%596.02M

13.58%252.50M

12.43%249.64M

8.55%246.28M

15.75%239.91M

6.93%222.31M

8.80%222.04M

12.91%226.89M

4.03%207.26M

6.09%207.90M

1.53%204.07M

15.89%200.95M

17.14%199.23M

3.25%195.96M

9.06%201.00M

-4.58%173.40M

-2.97%170.07M

2.81%189.79M

-6.83%184.30M

7.79%181.73M

4.26%175.28M

6.68%184.59M

16.46%197.81M

5.55%168.60M

1.03%168.12M

7.81%173.04M

11.75%169.86M

11.55%159.74M

23.91%166.41M

22.33%160.51M

10.11%152.00M

4.54%143.21M

--134.30M

--131.21M

--138.04M

--136.99M

Ativos não Circulantes

Ativos Fixos Líquidos

-9.54%600.33M

-7.08%631.49M

-6.43%646.61M

-7.90%659.15M

-9.49%663.67M

-8.95%679.58M

-8.84%691.02M

-7.18%715.72M

-8.02%733.26M

-7.94%746.39M

-5.65%758.03M

-6.73%771.07M

-1.06%797.19M

-1.26%810.79M

0.01%803.40M

4.77%826.73M

11.15%805.75M

12.21%821.11M

17.89%803.31M

20.57%789.12M

64.54%724.94M

69.92%731.75M

60.09%681.39M

54.04%654.49M

5.74%440.58M

4.38%430.64M

5.10%425.64M

6.39%424.87M

5.58%416.67M

8.29%412.58M

8.31%404.99M

10.75%399.36M

12.25%394.63M

9.14%381.00M

8.94%373.91M

9.72%360.59M

7.60%351.58M

10.18%349.08M

10.48%343.21M

13.03%328.64M

15.92%326.75M

13.70%316.83M

13.29%310.65M

7.30%290.77M

2.49%281.88M

15.87%278.66M

26.37%274.20M

24.76%270.98M

29.13%275.05M

16.48%240.48M

7.14%216.99M

9.01%217.21M

--212.99M

--206.45M

--202.53M

--199.25M

-Ativos Fixos

----

10.12%1.19B

10.83%1.20B

14.39%1.17B

16.39%1.15B

30.54%1.08B

33.98%1.08B

29.31%1.02B

26.06%990.48M

7.67%826.78M

6.70%807.23M

7.08%792.08M

8.26%785.73M

7.69%767.86M

9.21%756.53M

9.10%739.71M

10.48%725.78M

11.42%713.00M

9.82%692.72M

9.46%678.00M

9.49%656.96M

8.06%639.94M

8.65%630.75M

8.69%619.41M

9.97%600.01M

11.42%592.21M

10.85%580.54M

11.05%569.86M

7.97%545.60M

5.44%531.50M

12.74%523.71M

17.58%513.18M

16.97%505.33M

18.77%504.08M

12.29%464.54M

7.01%436.45M

7.73%432.01M

--424.43M

--413.71M

--407.88M

--401.00M

-Depreciação Acumulada

----

8.01%382.69M

7.93%377.55M

7.42%368.31M

8.25%363.70M

-8.26%354.30M

-7.11%349.80M

-6.43%342.87M

-6.89%336.00M

9.97%386.20M

9.49%376.59M

9.48%366.44M

10.55%360.86M

10.31%351.19M

10.34%343.95M

10.07%334.73M

10.14%326.42M

10.41%318.37M

10.67%311.72M

10.10%304.10M

9.21%296.38M

8.63%288.35M

6.81%281.67M

6.55%276.20M

6.49%271.37M

6.34%265.45M

7.61%263.71M

8.47%259.21M

8.74%254.82M

8.99%249.62M

9.37%245.05M

8.89%238.98M

9.10%234.35M

8.33%229.03M

8.11%224.06M

6.87%219.46M

6.47%214.81M

--211.43M

--207.26M

--205.35M

--201.75M

Goodwill e outros Ativos Intangíveis

-0.39%746.83M

-0.40%747.52M

-0.41%748.21M

-0.43%748.96M

-0.44%749.73M

0.37%750.52M

0.39%751.33M

0.37%752.15M

-6.27%753.02M

-7.13%747.75M

-4.54%748.41M

-4.52%749.38M

12.27%803.40M

12.31%805.17M

12.08%784.04M

12.04%784.90M

1.99%715.59M

1.77%716.93M

5.06%699.51M

6.43%700.54M

13.79%701.62M

17.62%704.49M

11.99%665.80M

11.67%658.19M

7.79%616.61M

5.45%598.96M

4.79%594.51M

5.59%589.38M

2.88%572.03M

3.82%568.02M

5.07%567.36M

15.48%558.18M

26.47%556.02M

24.44%547.10M

22.53%539.99M

20.67%483.35M

14.60%439.65M

15.36%439.63M

19.22%440.71M

30.05%400.55M

28.13%383.64M

27.92%381.08M

32.01%369.66M

16.85%307.98M

6.10%299.41M

17.29%297.91M

43.96%280.03M

39.10%263.57M

90.90%282.20M

74.91%253.99M

37.91%194.51M

34.71%189.49M

--147.83M

--145.21M

--141.04M

--140.66M

Outros ativos não circulantes

-9.85%17.27M

-32.13%17.25M

-39.57%18.56M

-46.31%19.09M

-40.37%19.16M

-30.27%25.42M

-26.55%30.71M

-25.88%35.55M

26.85%32.13M

65.71%36.45M

80.57%41.81M

99.24%47.97M

5.77%25.33M

-13.03%22.00M

-7.86%23.15M

-13.79%24.07M

-10.89%23.95M

7.72%25.29M

8.21%25.13M

43.25%27.93M

76.91%26.87M

54.84%23.48M

10.22%23.22M

-7.76%19.50M

-32.40%15.19M

-39.16%15.16M

-35.80%21.07M

-36.31%21.14M

-36.48%22.47M

-35.58%24.92M

-15.44%32.82M

-14.96%33.19M

-7.22%35.38M

60.44%38.69M

31.18%38.81M

83.30%39.02M

72.41%38.13M

-9.95%24.11M

13.94%29.59M

107.03%21.29M

109.68%22.11M

127.18%26.78M

152.82%25.97M

10.33%10.28M

-33.15%10.55M

-20.81%11.79M

-14.49%10.27M

-28.41%9.32M

5.40%15.78M

0.88%14.88M

-18.38%12.01M

18.39%13.02M

--14.97M

--14.76M

--14.71M

--11.00M

Total de ativos não circulantes

-5.22%1.36B

-4.46%1.40B

-4.36%1.41B

-4.61%1.43B

-5.20%1.44B

-4.52%1.46B

-4.48%1.48B

-4.14%1.50B

-6.61%1.52B

-6.55%1.53B

-3.87%1.55B

-4.11%1.57B

5.22%1.63B

4.77%1.64B

5.41%1.61B

7.78%1.64B

6.32%1.55B

7.10%1.56B

11.50%1.53B

13.92%1.52B

35.53%1.45B

39.72%1.46B

31.62%1.37B

28.66%1.33B

6.05%1.07B

3.90%1.04B

3.59%1.04B

4.51%1.04B

2.55%1.01B

4.01%1.01B

5.51%1.01B

12.20%990.72M

18.89%986.03M

18.94%966.79M

17.11%952.71M

17.65%882.96M

13.22%829.36M

12.16%812.83M

15.18%813.51M

23.22%750.48M

23.77%732.51M

23.17%724.70M

25.12%706.28M

11.98%609.04M

3.28%591.84M

15.51%588.36M

33.29%564.50M

29.58%543.87M

52.48%573.02M

39.01%509.35M

18.20%423.51M

19.61%419.71M

--375.79M

--366.41M

--358.29M

--350.90M

Total de ativos

-3.01%1.64B

-3.64%1.67B

-2.63%1.68B

-2.38%1.71B

-4.73%1.69B

-3.67%1.73B

-3.48%1.73B

-3.40%1.75B

-5.05%1.78B

-4.76%1.80B

-3.47%1.79B

-4.02%1.82B

3.29%1.87B

3.20%1.89B

0.54%1.85B

-0.37%1.89B

-11.60%1.81B

6.92%1.83B

13.79%1.84B

20.30%1.90B

56.17%2.05B

35.13%1.71B

28.24%1.62B

25.05%1.58B

7.70%1.31B

4.42%1.27B

4.47%1.26B

5.93%1.26B

2.80%1.22B

4.36%1.21B

4.81%1.21B

12.81%1.19B

18.59%1.19B

15.97%1.16B

15.62%1.15B

13.32%1.06B

10.10%999.44M

10.26%1.00B

10.37%997.82M

19.88%932.21M

19.45%907.79M

19.42%909.29M

23.11%904.09M

10.52%777.64M

2.78%759.96M

13.66%761.40M

27.60%734.36M

24.99%703.61M

44.96%739.43M

34.61%669.86M

15.95%575.51M

15.38%562.92M

--510.09M

--497.62M

--496.33M

--487.89M

Passivos

Passivos circulantes

-Outros a pagar

-6.18%30.73M

-10.76%29.14M

-12.42%29.70M

-14.22%28.18M

8.11%32.75M

10.08%32.66M

1.32%33.91M

2.38%32.85M

7.49%30.30M

6.25%29.67M

5.92%33.47M

1.42%32.08M

4.19%28.19M

-15.47%27.92M

-7.97%31.60M

-6.60%31.63M

22.69%27.05M

49.90%33.03M

48.11%34.33M

50.94%33.87M

2.15%22.05M

4.33%22.04M

12.07%23.18M

7.07%22.44M

2.14%21.58M

-1.45%21.12M

7.17%20.68M

9.38%20.96M

5.89%21.13M

12.53%21.43M

-3.40%19.30M

24.27%19.16M

27.18%19.96M

7.70%19.05M

16.77%19.98M

0.19%15.42M

-13.74%15.69M

24.20%17.68M

27.36%17.11M

14.90%15.39M

32.27%18.19M

0.94%14.24M

-6.55%13.43M

5.13%13.39M

2.39%13.75M

-1.14%14.11M

21.56%14.38M

7.16%12.74M

12.51%13.43M

15.36%14.27M

15.99%11.83M

13.64%11.89M

--11.94M

--12.37M

--10.20M

--10.46M

Despesas acumuladas

-0.43%76.42M

-6.80%68.41M

22.44%79.19M

-11.70%67.68M

20.50%76.75M

1.89%73.41M

-3.45%64.67M

1.40%76.65M

-6.24%63.69M

-5.87%72.05M

-6.50%66.99M

-7.63%75.59M

-3.68%67.93M

16.63%76.54M

21.73%71.64M

35.65%81.84M

21.98%70.52M

9.51%65.63M

0.16%58.86M

-8.07%60.33M

-1.96%57.82M

-3.99%59.93M

2.58%58.77M

3.68%65.63M

3.58%58.97M

8.34%62.42M

-9.11%57.28M

12.97%63.30M

-5.59%56.94M

4.02%57.61M

4.52%63.03M

3.93%56.03M

0.58%60.30M

5.17%55.39M

6.12%60.31M

8.17%53.91M

9.73%59.96M

6.09%52.66M

7.58%56.83M

0.19%49.84M

3.96%54.64M

-1.47%49.64M

4.76%52.82M

4.51%49.74M

9.96%52.56M

19.19%50.38M

19.50%50.42M

26.23%47.60M

15.00%47.80M

7.27%42.27M

19.42%42.19M

0.83%37.71M

--41.56M

--39.41M

--35.33M

--37.40M

Provisões de curto prazo

----

4.92%12.55M

8.69%12.41M

11.33%12.35M

14.18%12.38M

9.51%11.97M

5.70%11.42M

3.38%11.10M

0.46%10.84M

-0.26%10.93M

-1.54%10.80M

-0.81%10.73M

0.38%10.79M

4.96%10.96M

7.51%10.97M

11.92%10.82M

12.50%10.75M

6.74%10.44M

7.90%10.21M

6.31%9.67M

5.49%9.56M

7.24%9.78M

41.78%9.46M

28.95%9.10M

28.78%9.06M

26.25%9.12M

-0.34%6.67M

11.97%7.05M

--7.04M

--7.22M

--6.69M

--6.30M

Dívidas e arrendamentos de curto prazo

3.94%39.74M

-0.51%38.66M

-0.72%39.18M

-5.07%37.92M

-4.37%38.23M

-3.10%38.86M

-2.40%39.46M

-3.07%39.95M

-5.01%39.98M

-2.65%40.10M

0.37%40.43M

3.07%41.21M

11.35%42.09M

10.89%41.19M

12.80%40.28M

18.50%39.99M

17.19%37.80M

19.50%37.15M

25.69%35.71M

31.07%33.74M

45.11%32.26M

45.52%31.08M

38.44%28.41M

27.91%25.75M

17.06%22.23M

17.62%21.36M

23.32%20.52M

29.12%20.13M

24.13%18.99M

28.08%18.16M

30.46%16.64M

26.38%15.59M

36.05%15.30M

31.65%14.18M

21.82%12.76M

39.19%12.33M

26.22%11.24M

25.29%10.77M

12.58%10.47M

18.19%8.86M

17.96%8.91M

14.78%8.60M

78.17%9.30M

54.67%7.50M

10.52%7.55M

108.96%7.49M

40.58%5.22M

39.68%4.85M

74.85%6.83M

18.32%3.58M

13.37%3.71M

13.88%3.47M

--3.91M

--3.03M

--3.28M

--3.05M

-Passivos de arrendamento de curto prazo

3.94%39.74M

-0.51%38.66M

-0.72%39.18M

-5.07%37.92M

-4.37%38.23M

-3.10%38.86M

-2.40%39.46M

-3.07%39.95M

-5.01%39.98M

-2.65%40.10M

0.37%40.43M

3.07%41.21M

11.35%42.09M

10.89%41.19M

12.80%40.28M

18.50%39.99M

--37.80M

--37.15M

--35.71M

--33.74M

----

Passivos diferidos

-3.03%14.70M

-3.31%14.92M

-3.92%14.82M

-3.81%14.87M

-1.73%15.15M

-0.31%15.43M

4.15%15.43M

6.59%15.46M

8.97%15.42M

11.87%15.47M

14.53%14.81M

14.45%14.50M

18.38%14.15M

13.96%13.83M

9.26%12.93M

3.16%12.67M

-8.93%11.96M

-10.97%12.14M

-9.18%11.84M

-6.70%12.28M

8.87%13.13M

--13.63M

--13.03M

--13.16M

--12.06M

----

Outros passivos circulantes

-5.18%45.43M

-8.37%44.06M

-9.76%44.52M

-10.89%43.04M

4.79%47.91M

6.52%48.09M

2.19%49.34M

3.69%48.30M

7.98%45.72M

8.11%45.14M

8.42%48.28M

5.15%46.58M

8.54%42.34M

-7.56%41.76M

-3.55%44.53M

-4.00%44.30M

10.89%39.01M

26.63%45.17M

27.49%46.17M

29.63%46.15M

4.56%35.18M

5.92%35.67M

9.43%36.21M

6.87%35.60M

0.39%33.64M

0.84%33.68M

7.73%33.09M

10.09%33.31M

8.81%33.51M

11.43%33.40M

-0.20%30.72M

15.70%30.26M

16.29%30.80M

4.65%29.97M

9.62%30.78M

-0.23%26.15M

-8.49%26.48M

16.06%28.64M

18.79%28.08M

13.65%26.21M

24.17%28.94M

3.32%24.68M

-0.82%23.64M

5.62%23.06M

3.64%23.31M

2.13%23.88M

28.85%23.83M

15.27%21.83M

18.54%22.49M

19.38%23.39M

9.51%18.50M

13.01%18.94M

--18.97M

--19.59M

--16.89M

--16.76M

Total de passivos circulantes

15.19%524.29M

4.33%507.71M

6.18%501.57M

-2.50%468.65M

1.33%455.16M

13.87%486.63M

22.64%472.37M

29.98%480.68M

39.51%449.18M

36.92%427.35M

23.88%385.16M

15.47%369.81M

10.79%321.96M

0.51%312.12M

4.22%310.90M

13.66%320.26M

14.00%290.62M

13.87%310.55M

13.97%298.31M

6.82%281.78M

16.70%254.94M

28.27%272.73M

30.95%261.74M

27.18%263.80M

12.60%218.45M

8.78%212.62M

-1.70%199.88M

4.83%207.42M

4.36%194.00M

7.33%195.47M

12.96%203.33M

24.53%197.87M

10.93%185.89M

12.90%182.12M

15.47%180.00M

-1.88%158.90M

7.56%167.57M

3.83%161.32M

-1.60%155.88M

13.92%161.94M

13.93%155.79M

9.00%155.37M

13.82%158.41M

2.26%142.16M

-1.01%136.74M

16.27%142.54M

23.02%139.18M

20.84%139.02M

25.81%138.13M

10.28%122.59M

8.64%113.13M

5.61%115.04M

--109.79M

--111.16M

--104.14M

--108.93M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-19.40%228.77M

-18.46%227.32M

-1.43%235.73M

14.81%291.19M

-4.14%283.85M

-13.21%278.78M

-26.11%239.16M

-15.45%253.62M

-19.78%296.11M

-18.91%321.20M

-10.71%323.66M

-24.17%299.97M

0.38%369.10M

6.49%396.08M

-11.51%362.50M

-21.97%395.57M

-50.13%367.72M

-0.44%371.94M

21.63%409.67M

58.35%506.97M

435.55%737.35M

211.61%373.57M

122.54%336.82M

102.58%320.16M

-7.01%137.68M

-22.43%119.88M

-1.10%151.35M

0.03%158.04M

-18.79%148.07M

-16.27%154.55M

-22.51%153.03M

12.17%158.00M

76.49%182.34M

44.92%184.57M

36.19%197.47M

18.99%140.86M

-15.69%103.31M

-13.09%127.36M

-3.98%145.00M

12.81%118.38M

15.78%122.54M

30.29%146.55M

26.51%151.02M

0.92%104.93M

-17.21%105.84M

-9.44%112.48M

149.87%119.37M

144.25%103.97M

2158.78%127.85M

186.99%124.21M

-23.48%47.77M

-32.04%42.57M

--5.66M

--43.28M

--62.43M

--62.63M

-Dívida de longo prazo

-39.95%61.25M

-36.97%59.25M

12.73%62.00M

72.31%112.00M

-2.86%102.00M

-27.69%94.00M

-57.69%55.00M

-40.91%65.00M

-40.50%105.00M

-33.33%130.00M

-23.53%130.00M

-44.44%110.00M

-7.12%176.47M

2.63%195.00M

-26.50%170.00M

-39.30%198.00M

-66.45%190.00M

-3.55%190.00M

36.94%231.30M

103.88%326.20M

311.38%566.40M

64.31%196.99M

11.60%168.91M

1.24%160.00M

-7.01%137.68M

-22.43%119.88M

-1.10%151.35M

0.03%158.04M

-18.79%148.07M

-16.27%154.55M

-22.51%153.03M

12.17%158.00M

76.49%182.34M

44.92%184.57M

36.19%197.47M

18.99%140.86M

-15.69%103.31M

-13.09%127.36M

-3.98%145.00M

12.81%118.38M

15.78%122.54M

30.29%146.55M

26.51%151.02M

0.92%104.93M

-17.21%105.84M

-9.44%112.48M

149.87%119.37M

144.25%103.97M

2158.78%127.85M

186.99%124.21M

-23.48%47.77M

-32.04%42.57M

--5.66M

--43.28M

--62.43M

--62.63M

-Passivos de arrendamento de longo prazo

-7.88%167.52M

-9.04%168.07M

-5.66%173.73M

-5.00%179.19M

-4.84%181.85M

-3.36%184.78M

-4.90%184.16M

-0.71%188.62M

-0.79%191.11M

-4.91%191.20M

0.60%193.66M

-3.85%189.97M

8.39%192.64M

10.52%201.08M

7.92%192.50M

9.30%197.57M

3.96%177.72M

3.03%181.94M

6.23%178.37M

12.86%180.77M

--170.95M

--176.58M

--167.91M

--160.16M

----

Despesas acumuladas de longo prazo

----

-100.00%0.00

-10.53%4.05M

-10.07%4.12M

-8.28%4.20M

-16.77%4.18M

-10.07%4.53M

-9.06%4.58M

-9.62%4.58M

-2.05%5.03M

-2.10%5.04M

-3.69%5.03M

-3.87%5.06M

-2.90%5.13M

-3.69%5.14M

-2.50%5.23M

-3.22%5.27M

-5.88%5.28M

-6.28%5.34M

-4.23%5.36M

-6.46%5.44M

-4.34%5.61M

-5.89%5.70M

-6.64%5.60M

-4.92%5.82M

-3.50%5.87M

-1.24%6.06M

-4.29%6.00M

-3.97%6.12M

-6.30%6.08M

--6.13M

--6.26M

--6.37M

--6.49M

Outros passivos não circulantes

-4.53%10.11M

2.25%10.61M

-1.43%10.49M

-3.83%10.52M

-3.16%10.59M

-16.53%10.38M

-10.99%10.65M

-8.42%10.94M

-4.16%10.93M

-2.08%12.43M

-35.30%11.96M

-34.52%11.94M

-35.49%11.40M

-53.48%12.70M

-19.54%18.49M

-2.51%18.24M

23.75%17.68M

107.08%27.29M

74.58%22.98M

40.12%18.71M

-1.53%14.29M

-14.68%13.18M

-16.01%13.16M

-15.47%13.35M

-10.08%14.51M

-12.16%15.45M

-11.66%15.67M

-10.62%15.79M

-8.22%16.13M

-17.22%17.59M

-17.66%17.74M

-18.27%17.67M

-18.18%17.58M

-6.88%21.24M

-3.99%21.54M

-3.23%21.62M

23.74%21.48M

43.63%22.81M

43.79%22.44M

54.28%22.34M

20.97%17.36M

1.04%15.88M

2.29%15.61M

-3.09%14.48M

-6.78%14.35M

47.78%15.72M

65.25%15.26M

60.90%14.94M

69.59%15.39M

12.47%10.64M

-4.44%9.23M

-4.66%9.29M

--9.08M

--9.46M

--9.66M

--9.74M

Total de passivos não circulantes

-14.48%496.77M

-12.52%513.29M

-4.77%527.79M

1.90%589.16M

-8.20%580.88M

-12.51%586.75M

-18.75%554.26M

-14.50%578.17M

-17.45%632.78M

-15.70%670.64M

-11.36%682.14M

-16.81%676.24M

-0.64%766.54M

1.46%795.56M

-4.85%769.54M

-8.28%812.92M

-27.22%771.51M

13.16%784.09M

29.46%808.80M

48.70%886.35M

168.83%1.06B

88.12%692.89M

56.17%624.73M

45.16%596.07M

-0.41%394.33M

-8.68%368.32M

0.46%400.05M

2.70%410.64M

-5.30%395.95M

-0.80%403.33M

-2.92%398.23M

15.04%399.86M

41.41%418.12M

28.16%406.60M

23.17%410.20M

25.35%347.58M

6.21%295.67M

7.35%317.25M

10.88%333.03M

35.56%277.29M

34.34%278.39M

37.81%295.54M

47.23%300.35M

10.35%204.54M

-12.29%207.23M

11.71%214.45M

78.90%204.00M

68.79%185.36M

224.54%236.26M

191.58%191.97M

35.96%114.03M

31.30%109.82M

--72.80M

--65.84M

--83.87M

--83.64M

Total de passivos

-1.45%1.02B

-4.88%1.02B

0.27%1.03B

-0.10%1.06B

-4.24%1.04B

-2.24%1.07B

-3.81%1.03B

1.22%1.06B

-0.60%1.08B

-0.87%1.10B

-1.22%1.07B

-7.69%1.05B

2.48%1.09B

1.19%1.11B

-2.41%1.08B

-2.99%1.13B

-19.23%1.06B

13.36%1.09B

24.89%1.11B

35.85%1.17B

114.60%1.32B

66.21%965.62M

47.76%886.48M

39.12%859.87M

3.87%612.78M

-2.98%580.95M

-0.27%599.92M

3.40%618.06M

-2.33%589.96M

1.71%598.79M

1.93%601.56M

18.02%597.72M

30.39%604.01M

23.02%588.72M

20.72%590.20M

15.31%506.48M

6.69%463.24M

6.13%478.57M

6.57%488.91M

26.69%439.23M

26.23%434.18M

26.31%450.91M

33.68%458.75M

6.88%346.70M

-8.12%343.97M

13.49%356.99M

51.07%343.18M

44.26%324.38M

105.04%374.39M

77.72%314.56M

20.83%227.17M

16.77%224.86M

--182.59M

--177.00M

--188.01M

--192.57M

Patrimônio líquido dos acionistas

Capital ordinário

1.70%259.20M

1.62%257.30M

1.39%256.12M

1.61%255.44M

1.51%254.88M

1.49%253.20M

1.73%252.61M

2.15%251.38M

2.50%251.10M

2.35%249.47M

2.41%248.31M

2.48%246.09M

2.65%244.98M

5.02%243.75M

4.74%242.46M

3.92%240.14M

3.68%238.64M

1.35%232.10M

1.82%231.49M

2.64%231.08M

4.35%230.17M

5.44%229.01M

9.87%227.34M

11.30%225.14M

10.30%220.57M

10.07%217.20M

5.60%206.93M

4.76%202.28M

4.18%199.97M

3.67%197.34M

2.23%195.94M

1.66%193.08M

2.68%191.94M

3.41%190.35M

13.30%191.67M

13.85%189.93M

15.92%186.94M

20.74%184.07M

15.59%169.17M

15.83%166.82M

13.77%161.26M

9.27%152.45M

6.06%146.36M

5.92%144.02M

7.52%141.74M

7.74%139.52M

9.75%138.00M

11.17%135.98M

9.81%131.83M

8.95%129.50M

7.22%125.73M

19.49%122.31M

--120.06M

--118.86M

--117.26M

--102.37M

Lucros retidos

-6.16%615.06M

-2.33%645.05M

-1.19%649.29M

-0.14%652.48M

0.29%655.43M

-0.25%660.44M

-0.15%657.08M

-0.10%653.43M

0.37%653.55M

1.65%662.12M

2.19%658.07M

3.52%654.10M

4.29%651.12M

5.06%651.39M

3.73%643.98M

2.68%631.88M

0.73%624.36M

-1.75%620.03M

0.19%620.80M

1.42%615.40M

4.67%619.86M

8.41%631.08M

9.03%619.64M

9.68%606.77M

9.81%592.17M

10.43%582.10M

8.97%568.30M

8.43%553.24M

8.15%539.29M

6.57%527.12M

8.04%521.52M

8.39%510.25M

8.49%498.65M

9.75%494.63M

9.61%482.70M

10.40%470.78M

11.42%459.64M

11.50%450.69M

12.22%440.40M

12.13%426.43M

12.23%412.52M

12.53%404.21M

12.96%392.43M

12.75%380.30M

12.32%367.57M

12.55%359.21M

10.55%347.42M

10.27%337.31M

10.03%327.27M

10.13%319.14M

12.61%314.27M

14.66%305.91M

--297.44M

--289.79M

--279.08M

--266.80M

Reservas de capital

1.70%258.80M

1.62%256.90M

1.39%255.72M

1.62%255.04M

1.51%254.48M

1.50%252.80M

1.74%252.21M

2.15%250.98M

2.50%250.70M

2.35%249.07M

2.42%247.91M

2.48%245.69M

2.66%244.58M

5.02%243.35M

4.75%242.06M

3.93%239.74M

3.69%238.24M

1.35%231.71M

1.83%231.09M

2.64%230.68M

4.36%229.77M

5.45%228.62M

9.88%226.95M

11.32%224.74M

10.32%220.17M

10.08%216.81M

5.61%206.53M

4.77%201.88M

4.19%199.58M

3.68%196.95M

2.23%195.55M

1.66%192.69M

2.68%191.55M

3.42%189.96M

13.32%191.28M

13.88%189.54M

15.96%186.55M

20.79%183.68M

15.63%168.79M

15.87%166.44M

13.80%160.88M

9.29%152.07M

6.07%145.98M

5.93%143.65M

7.53%141.37M

7.76%139.15M

9.78%137.62M

11.20%135.60M

9.83%131.46M

8.97%129.13M

7.24%125.36M

19.55%121.95M

--119.69M

--118.49M

--116.90M

--102.01M

(-) Ações em tesouraria

-0.00%250.11M

21.62%250.11M

21.62%250.12M

14.28%205.65M

63.28%205.65M

89.14%205.65M

65.50%179.94M

15.83%125.94M

0.00%108.73M

1.12%108.73M

1.61%108.73M

2.03%108.73M

0.90%107.52M

0.75%107.01M

0.33%106.56M

0.00%106.21M

0.34%106.21M

10.74%106.21M

11.06%106.21M

10.68%105.86M

11.42%105.86M

6.28%95.91M

5.98%95.64M

5.49%95.01M

0.20%90.24M

0.26%90.06M

2.17%90.06M

3.93%90.06M

4.13%90.06M

3.86%89.83M

1.92%88.16M

19.83%86.66M

--86.49M

--72.32M

Ganhos (perdas) fora do lucro retido

0.87%-3.42M

12.62%-3.35M

13.87%-3.38M

15.02%-3.42M

16.14%-3.45M

19.96%-3.83M

16.28%-3.93M

12.45%-4.02M

8.43%-4.12M

2.78%-4.79M

2.76%-4.69M

2.73%-4.59M

2.71%-4.49M

33.41%-4.93M

33.25%-4.83M

33.11%-4.72M

32.95%-4.62M

-54.08%-7.40M

-53.38%-7.23M

-52.63%-7.06M

-51.87%-6.89M

-7.31%-4.80M

-7.14%-4.71M

-6.94%-4.63M

-6.78%-4.54M

-35.11%-4.47M

-34.90%-4.40M

-34.69%-4.33M

-34.39%-4.25M

30.81%-3.31M

30.68%-3.26M

31.05%-3.21M

30.92%-3.16M

2.29%-4.79M

1.88%-4.70M

0.68%-4.66M

0.17%-4.58M

-47.56%-4.90M

-47.15%-4.79M

-46.67%-4.69M

-46.22%-4.58M

22.95%-3.32M

22.80%-3.26M

20.93%-3.20M

22.46%-3.13M

-21.21%-4.31M

-18.71%-4.22M

-13.73%-4.04M

-125.29%-3.56M

---3.56M

---1.58M

Patrimônio total

-5.48%620.76M

-1.64%648.92M

-6.88%651.94M

-5.86%654.42M

-5.49%656.77M

-5.91%659.72M

-3.00%700.14M

-9.68%695.17M

-11.24%694.92M

-10.28%701.18M

-6.62%721.77M

1.46%769.68M

4.43%782.91M

6.18%781.51M

4.96%772.92M

3.81%758.59M

2.08%749.68M

-1.41%736.04M

0.38%736.37M

1.69%730.72M

4.99%734.44M

8.81%746.59M

10.59%733.58M

11.54%718.59M

11.30%699.51M

11.64%686.13M

9.16%663.34M

8.46%644.22M

8.12%628.48M

7.07%614.62M

7.84%607.67M

8.01%593.95M

8.40%581.25M

9.54%574.03M

10.73%563.50M

11.54%549.88M

13.21%536.20M

14.33%524.05M

14.28%508.91M

14.40%492.98M

13.85%473.61M

13.35%458.38M

13.84%445.34M

13.64%430.94M

13.96%415.98M

13.82%404.41M

12.30%391.18M

12.18%379.23M

11.46%365.04M

10.82%355.30M

12.98%348.34M

14.47%338.06M

--327.50M

--320.63M

--308.32M

--295.32M

Moeda

USD

Opinião da Auditoria

KeyAI

