









Mercados
/
Ações
/
nasdaq-mgy
/

Magnolia Oil & Gas Corp

MGY

22.300USD

+0.340+1.55%

Fechamento 11/10, 16:00（ET）Cotações atrasadas em 15 min

4.09BValor de mercado

12.13P/L TTM



Magnolia Oil & Gas Corp

22.300

+0.340+1.55%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

1.57%280.49M

-8.68%251.76M

-38.00%247.56M

-35.17%260.05M

-55.35%276.14M

-59.25%275.68M

-40.16%399.32M

-40.61%401.12M

-10.31%618.47M

34.80%676.57M

92.64%667.28M

84.05%675.44M

181.42%689.54M

163.76%501.89M

94.39%346.40M

90.58%366.98M

64.96%245.02M

62.84%190.28M

21.64%178.19M

5.44%192.56M

-9.70%148.53M

20.83%116.85M

91.98%146.49M

34.53%182.63M

348.02%164.49M

39851.67%96.71M

13246.50%76.31M

--135.76M

3740.51%36.72M

-86.37%242.06K

--571.74K

--0.00

--955.99K

--1.78M

- Caixa e Equivalentes de Caixa

1.57%280.49M

-8.68%251.76M

-38.00%247.56M

-35.17%260.05M

-55.35%276.14M

-59.25%275.68M

-40.16%399.32M

-40.61%401.12M

-10.31%618.47M

34.80%676.57M

92.64%667.28M

84.05%675.44M

181.42%689.54M

163.76%501.89M

94.39%346.40M

90.58%366.98M

64.96%245.02M

62.84%190.28M

21.64%178.19M

5.44%192.56M

-9.70%148.53M

20.83%116.85M

91.98%146.49M

34.53%182.63M

348.02%164.49M

39851.67%96.71M

13246.50%76.31M

--135.76M

3740.51%36.72M

-86.37%242.06K

--571.74K

--0.00

--955.99K

--1.78M

Contas a Receber

37.64%187.47M

-8.61%160.33M

-19.46%157.87M

-22.04%147.90M

-27.07%136.21M

27.69%175.43M

29.31%196.00M

11.09%189.71M

-10.09%186.76M

-44.47%137.38M

-15.63%151.57M

14.02%170.77M

59.66%207.72M

107.48%247.40M

67.54%179.65M

83.63%149.77M

112.43%130.10M

97.01%119.24M

37.93%107.23M

-22.89%81.56M

-49.25%61.24M

-52.32%60.52M

-27.60%77.74M

-24.60%105.78M

-27.82%120.66M

--126.94M

--107.39M

22.84%140.28M

--167.17M

----

--114.20M

----

-Contas e Títulos a Receber

37.64%187.47M

-8.61%160.33M

-19.46%157.87M

-22.04%147.90M

-27.07%136.21M

27.69%175.43M

29.31%196.00M

11.09%189.71M

-10.09%186.76M

-44.47%137.38M

-15.63%151.57M

14.02%170.77M

59.66%207.72M

107.48%247.40M

67.54%179.65M

83.63%149.77M

112.43%130.10M

97.01%119.24M

37.93%107.23M

-22.89%81.56M

-49.25%61.24M

-52.32%60.52M

-27.60%77.74M

-24.60%105.78M

-27.82%120.66M

--126.94M

--107.39M

39.57%140.28M

--167.17M

----

--100.51M

----

-Outros Recebíveis

----

-100.00%0.00

--0.00

----

--13.69M

----

Despesas Antecipadas

-98.92%14.00K

78.99%1.91M

-48.06%656.00K

18858.33%2.27M

10708.33%1.30M

8783.33%1.07M

704.46%1.26M

-99.66%12.00K

-98.90%12.00K

-67.57%12.00K

-93.76%157.00K

466.50%3.48M

1633.33%1.09M

-97.03%37.00K

155.95%2.52M

-83.84%615.00K

-86.68%63.00K

93.77%1.24M

13.90%983.00K

1172.58%3.81M

-76.98%473.00K

-45.87%642.00K

-93.29%863.00K

-97.56%299.00K

-64.51%2.06M

946.47%1.19M

8253.85%12.86M

--12.26M

3081.41%5.79M

-48.51%113.33K

--153.92K

--0.00

--182.03K

--220.12K

Outros Ativos Circulantes

-2.38%1.52M

61.92%2.74M

-6.31%891.00K

37.70%599.00K

206.71%1.56M

91.94%1.69M

-28.71%951.00K

-58.65%435.00K

-17.02%507.00K

-23.39%881.00K

-20.97%1.33M

90.58%1.05M

-61.01%611.00K

-45.08%1.15M

-39.97%1.69M

-84.67%552.00K

-66.03%1.57M

-53.33%2.09M

-32.18%2.81M

-20.17%3.60M

-8.60%4.61M

-20.75%4.49M

-38.05%4.15M

11.16%4.51M

148.25%5.05M

--5.66M

--6.69M

1122.29%4.06M

--2.03M

----

--332.00K

----

Total de Ativos Circulantes

13.08%469.49M

-8.18%416.74M

-31.89%406.98M

-30.52%410.82M

-48.47%415.20M

-44.30%453.87M

-27.16%597.53M

-30.50%591.27M

-10.37%805.75M

8.58%814.84M

54.71%820.35M

64.26%850.75M

138.61%898.96M

139.88%750.48M

83.34%530.25M

83.97%517.92M

75.35%376.75M

71.43%312.86M

26.16%289.22M

-3.99%281.53M

-26.48%214.86M

-20.82%182.50M

12.79%229.25M

0.29%293.22M

38.04%292.25M

64756.02%230.50M

27908.49%203.25M

155.26%292.36M

18503.64%211.71M

-82.20%355.40K

--725.65K

--114.54M

--1.14M

--2.00M

Ativos não Circulantes

Ativos Fixos Líquidos

6.21%2.41B

4.19%2.36B

12.52%2.36B

12.38%2.31B

35.14%2.27B

41.34%2.26B

32.34%2.09B

33.85%2.05B

22.37%1.68B

21.21%1.60B

26.73%1.58B

26.06%1.53B

14.97%1.37B

12.63%1.32B

8.77%1.25B

5.79%1.22B

2.22%1.20B

-0.83%1.17B

-5.11%1.15B

-63.12%1.15B

-63.21%1.17B

-63.48%1.18B

-61.82%1.21B

1.42%3.12B

5.42%3.18B

--3.24B

--3.17B

96.30%3.07B

--3.02B

----

--1.57B

----

-Ativos Fixos

13.31%4.85B

12.50%4.68B

17.61%4.58B

17.81%4.42B

30.30%4.28B

33.30%4.16B

26.83%3.89B

27.28%3.75B

20.57%3.29B

20.02%3.12B

24.03%3.07B

23.45%2.95B

17.79%2.73B

16.04%2.60B

13.72%2.47B

11.91%2.39B

9.73%2.32B

8.01%2.24B

5.94%2.18B

-44.10%2.13B

-43.65%2.11B

-43.19%2.08B

-40.68%2.05B

17.45%3.82B

21.49%3.74B

--3.66B

--3.46B

87.74%3.25B

--3.08B

----

--1.73B

----

-Depreciação Acumulada

21.34%2.44B

22.37%2.33B

23.54%2.22B

24.37%2.12B

25.24%2.01B

24.86%1.90B

20.97%1.80B

20.15%1.70B

18.73%1.61B

18.79%1.52B

21.28%1.49B

20.74%1.42B

20.80%1.35B

19.77%1.28B

19.25%1.23B

19.06%1.17B

19.09%1.12B

19.68%1.07B

21.76%1.03B

40.40%985.01M

66.68%939.89M

113.14%895.14M

187.30%844.25M

294.36%701.55M

766.62%563.90M

--419.97M

--293.86M

7.06%177.90M

--65.07M

----

--166.16M

----

Goodwill e outros Ativos Intangíveis

----

-100.00%0.00

-64.24%7.23M

-60.82%9.35M

-52.79%12.97M

-46.63%16.60M

-41.77%20.23M

-37.82%23.85M

-34.55%27.48M

--31.10M

--34.73M

--38.36M

--41.98M

----

--0.00

----

Outros ativos não circulantes

-67.95%39.13M

-31.10%88.36M

-9.40%105.52M

-7.92%103.98M

-25.69%122.08M

-15.84%128.24M

-32.86%116.47M

-40.19%112.92M

512.40%164.29M

810.64%152.38M

992.91%173.46M

1382.37%188.81M

103.99%26.83M

20.81%16.73M

36.88%15.87M

-2.18%12.74M

-10.57%13.15M

17.64%13.85M

0.11%11.60M

1.33%13.02M

6.93%14.71M

-20.85%11.77M

-5.01%11.58M

19.75%12.85M

21.48%13.75M

374.83%14.88M

1233.03%12.19M

--10.73M

--11.32M

--3.13M

--914.68K

--0.00

----

Total de ativos não circulantes

2.43%2.45B

2.30%2.44B

11.37%2.46B

11.32%2.41B

29.73%2.40B

36.37%2.39B

25.90%2.21B

25.73%2.16B

31.75%1.85B

31.10%1.75B

38.86%1.76B

40.12%1.72B

15.93%1.40B

12.72%1.34B

8.38%1.26B

4.86%1.23B

-0.85%1.21B

-3.66%1.19B

-7.53%1.17B

-63.07%1.17B

-62.37%1.22B

-62.72%1.23B

-61.00%1.26B

1.02%3.17B

4.94%3.24B

401.27%3.30B

393.23%3.23B

99.51%3.14B

373.96%3.09B

1.20%658.46M

--655.83M

--1.57B

--651.61M

--650.65M

Total de ativos

4.01%2.92B

0.63%2.86B

2.16%2.87B

2.34%2.82B

5.97%2.81B

10.76%2.84B

9.00%2.81B

7.14%2.76B

15.29%2.65B

23.00%2.57B

43.54%2.58B

47.28%2.57B

45.08%2.30B

39.27%2.09B

23.27%1.79B

20.18%1.75B

10.56%1.59B

6.03%1.50B

-2.35%1.46B

-58.07%1.45B

-59.40%1.43B

-59.98%1.41B

-56.64%1.49B

0.96%3.47B

7.06%3.53B

435.99%3.53B

423.64%3.44B

103.29%3.43B

405.57%3.30B

0.94%658.81M

--656.55M

--1.69B

--652.75M

--652.65M

Passivos

Passivos circulantes

-Outros a pagar

-26.06%61.11M

-16.51%69.81M

-3.98%73.01M

-11.54%77.44M

11.49%82.64M

22.48%83.61M

12.66%76.03M

25.96%87.54M

-10.98%74.13M

-7.26%68.27M

12.11%67.49M

14.50%69.50M

53.01%83.28M

54.54%73.61M

310.81%60.20M

98.58%60.70M

141.80%54.42M

43.71%47.63M

-60.01%14.65M

-68.09%30.57M

510.94%22.51M

702.37%33.15M

1384.72%36.64M

9439.84%95.78M

--3.68M

313.10%4.13M

--2.47M

--1.00M

--0.00

--1.00M

----

Despesas acumuladas

16.19%40.18M

-22.29%34.52M

-24.68%40.95M

-6.99%31.75M

-25.20%34.59M

55.85%44.42M

2.70%54.38M

-49.75%34.13M

4.87%46.23M

-60.73%28.50M

20.66%52.95M

126.89%67.92M

53.07%44.09M

157.50%72.57M

43.50%43.88M

8.42%29.94M

-8.43%28.80M

24.52%28.18M

-36.16%30.58M

--27.61M

--31.45M

--22.63M

--47.90M

----

752.98%10.56M

--5.20M

----

--846.09K

--1.24M

Dívidas e arrendamentos de curto prazo

----

--0.00

----

Outros passivos circulantes

-26.06%61.11M

-16.51%69.81M

-3.98%73.01M

-11.54%77.44M

11.49%82.64M

22.48%83.61M

12.66%76.03M

25.96%87.54M

-10.98%74.13M

-7.26%68.27M

12.11%67.49M

14.50%69.50M

53.01%83.28M

54.54%73.61M

310.81%60.20M

98.58%60.70M

141.80%54.42M

43.71%47.63M

-60.01%14.65M

-68.09%30.57M

510.94%22.51M

702.37%33.15M

1384.72%36.64M

9439.84%95.78M

--3.68M

313.10%4.13M

--2.47M

--1.00M

--0.00

--1.00M

----

Total de passivos circulantes

13.29%318.93M

-18.69%288.62M

-12.83%305.12M

-7.82%290.26M

-7.30%281.52M

34.97%354.96M

12.46%350.01M

-7.46%314.89M

-11.19%303.70M

-21.03%263.00M

30.37%311.24M

55.70%340.27M

79.34%341.97M

98.29%333.03M

89.57%238.73M

69.48%218.54M

53.21%190.69M

39.59%167.95M

-26.22%125.94M

-26.40%128.95M

-34.60%124.46M

-40.18%120.31M

-7.46%170.70M

-11.22%175.21M

6.87%190.31M

1636.57%201.13M

2993.56%184.46M

142.76%197.36M

14383.64%178.07M

543.58%11.58M

--5.96M

--81.30M

--1.23M

--1.80M

Passivos não circulantes

Provisões de longo prazo

15.70%184.35M

4.09%164.15M

9.71%163.13M

8.64%161.29M

60.55%159.34M

69.91%157.71M

53.79%148.69M

56.07%148.47M

7.12%99.25M

1.53%92.82M

6.81%96.69M

6.03%95.13M

-3.55%92.65M

-2.90%91.42M

1.47%90.52M

1.68%89.72M

-4.70%96.06M

-4.40%94.15M

-8.04%89.21M

-5.66%88.23M

8.27%100.80M

7.15%98.49M

8.73%97.01M

10.06%93.52M

114.34%93.10M

--91.92M

--89.22M

2062.87%84.98M

--43.44M

----

--3.93M

----

Dívidas e arrendamentos de longo prazo

-0.44%393.06M

-0.32%392.88M

-0.20%392.70M

-0.08%392.51M

0.66%394.79M

0.65%394.13M

0.64%393.48M

0.63%392.84M

0.62%392.21M

0.61%391.59M

0.60%390.98M

0.59%390.38M

0.58%389.79M

0.57%389.22M

-0.72%388.65M

-0.77%388.09M

-0.83%387.54M

-0.89%387.00M

0.33%391.45M

0.33%391.12M

0.32%390.79M

0.32%390.46M

0.31%390.15M

0.31%389.83M

0.31%389.53M

--389.23M

--388.93M

--388.63M

--388.34M

--0.00

-Dívida de longo prazo

-0.44%393.06M

-0.32%392.88M

-0.20%392.70M

-0.08%392.51M

0.66%394.79M

0.65%394.13M

0.64%393.48M

0.63%392.84M

0.62%392.21M

0.61%391.59M

0.60%390.98M

0.59%390.38M

0.58%389.79M

0.57%389.22M

-0.72%388.65M

-0.77%388.09M

-0.83%387.54M

-0.89%387.00M

0.33%391.45M

0.33%391.12M

0.32%390.79M

0.32%390.46M

0.31%390.15M

0.31%389.83M

0.31%389.53M

--389.23M

--388.93M

--388.63M

--388.34M

----

--0.00

----

Passivos diferidos

----

0.00%22.75M

--22.75M

----

--22.75M

Responsabilidades com derivativos

----

-100.00%0.00

--0.00

----

--3.05M

----

Outros passivos não circulantes

17.87%205.18M

3.07%180.80M

8.88%181.47M

2.96%170.74M

59.08%174.07M

71.52%175.42M

56.13%166.67M

62.99%165.82M

10.34%109.42M

6.55%102.27M

12.53%106.75M

7.25%101.74M

-2.82%99.16M

-4.72%95.99M

0.44%94.86M

0.99%94.86M

-4.50%102.04M

0.77%100.74M

-3.53%94.45M

-1.12%93.93M

12.31%106.85M

5.98%99.98M

8.90%97.91M

11.79%95.00M

119.03%95.14M

314.68%94.34M

295.22%89.91M

1993.08%84.98M

90.93%43.44M

0.00%22.75M

--22.75M

--4.06M

--22.75M

Total de passivos não circulantes

5.16%598.24M

0.73%573.68M

2.50%574.17M

0.82%563.25M

13.40%568.86M

15.33%569.55M

12.54%560.15M

13.52%558.66M

2.59%501.63M

1.78%493.86M

2.94%497.73M

1.90%492.12M

-0.13%488.96M

-0.52%485.21M

-0.49%483.51M

-0.43%482.95M

-1.62%489.58M

-0.55%487.74M

-1.09%485.90M

-13.79%485.05M

-10.96%497.64M

-10.15%490.44M

-8.51%491.24M

6.52%562.67M

16.67%558.87M

2299.35%545.85M

2260.16%536.94M

5270.14%528.21M

2005.56%479.02M

0.00%22.75M

--22.75M

--9.84M

--22.75M

Total de passivos

7.85%917.17M

-6.73%862.30M

-3.39%879.29M

-2.29%853.51M

5.59%850.38M

22.15%924.51M

12.51%910.16M

4.94%873.55M

-3.08%805.34M

-7.50%756.86M

12.01%808.98M

18.66%832.39M

22.15%830.93M

24.79%818.23M

18.05%722.25M

14.25%701.49M

9.35%680.26M

7.36%655.69M

-7.57%611.84M

-16.79%614.00M

-16.96%622.10M

-18.24%610.75M

-8.24%661.94M

1.70%737.88M

14.02%749.18M

2075.76%746.98M

2412.46%721.40M

696.14%725.57M

2640.21%657.09M

39.85%34.33M

--28.71M

--91.14M

--23.98M

--24.55M

Patrimônio líquido dos acionistas

Capital ordinário

0.94%1.90B

3.86%1.89B

7.66%1.88B

7.82%1.88B

8.10%1.88B

4.90%1.82B

1.43%1.75B

1.40%1.74B

6.19%1.74B

5.06%1.73B

4.33%1.72B

1.80%1.72B

-1.71%1.64B

-2.19%1.65B

-4.74%1.65B

-1.35%1.69B

-2.53%1.67B

-1.26%1.68B

1.60%1.73B

0.54%1.71B

0.26%1.71B

2.01%1.71B

4.11%1.70B

3.79%1.70B

3.44%1.70B

19878.94%1.67B

32567.62%1.64B

--1.64B

40270.76%1.65B

76.20%8.37M

--5.01M

--0.00

--4.08M

--4.75M

Capital preferencial

----

--0.00

----

--0.00

Lucros retidos

33.38%925.75M

41.90%878.37M

51.41%828.61M

55.21%754.59M

69.61%694.09M

88.14%619.00M

110.78%547.26M

161.84%486.16M

988.30%409.23M

212.85%329.01M

147.89%259.64M

126.22%185.67M

94.63%-46.07M

70.18%-291.55M

48.96%-542.13M

37.08%-708.17M

25.56%-858.40M

15.88%-977.76M

7.16%-1.06B

-1456.94%-1.13B

-1641.23%-1.15B

-1833.83%-1.16B

-2457.30%-1.14B

133.59%82.94M

2298.17%74.82M

2088.39%67.04M

481053.32%48.53M

--35.51M

239.86%3.12M

-1455.09%-3.37M

---10.09K

--0.00

--918.02K

--248.80K

Reservas de capital

0.94%1.90B

3.86%1.89B

7.66%1.88B

7.82%1.88B

8.10%1.88B

4.90%1.82B

1.43%1.75B

1.40%1.74B

6.19%1.74B

5.06%1.73B

4.33%1.72B

1.80%1.72B

-1.71%1.64B

-2.19%1.65B

-4.74%1.65B

-1.35%1.69B

-2.53%1.67B

-1.26%1.68B

1.60%1.73B

0.54%1.71B

0.26%1.71B

2.01%1.71B

4.11%1.70B

3.79%1.70B

3.44%1.70B

19883.25%1.67B

32579.49%1.64B

--1.64B

40288.82%1.65B

76.23%8.37M

--5.01M

--0.00

--4.08M

--4.75M

(-) Ações em tesouraria

31.44%874.71M

33.41%822.83M

30.87%773.67M

33.96%721.28M

37.57%665.47M

44.91%616.75M

55.25%591.17M

63.41%538.45M

51.07%483.75M

65.07%425.60M

81.83%380.78M

100.19%329.51M

183.88%320.20M

209.58%257.84M

253.51%209.42M

322.50%164.60M

385.35%112.80M

396.93%83.29M

253.45%59.24M

279.08%38.96M

139.05%23.24M

--16.76M

--10.28M

--9.72M

----

Minoritários

10.84%58.17M

-43.33%56.83M

-71.74%55.53M

-71.86%53.75M

-71.32%52.48M

-42.82%100.28M

17.17%196.52M

16.37%191.00M

-7.90%182.98M

2.99%175.37M

-4.04%167.71M

-28.17%164.14M

-5.79%198.68M

-22.28%170.28M

-25.37%174.78M

-21.55%228.49M

-24.56%210.88M

-20.41%219.10M

-18.03%234.20M

-69.42%291.26M

-72.44%279.55M

-73.65%275.28M

-72.30%285.70M

-7.63%952.48M

2.24%1.01B

--1.04B

--1.03B

--991.96M

----

--0.00

----

Patrimônio total

2.34%2.01B

4.17%2.00B

4.82%1.99B

4.50%1.97B

6.14%1.96B

5.99%1.92B

7.40%1.90B

8.19%1.88B

25.68%1.85B

42.67%1.81B

64.78%1.77B

66.49%1.74B

62.31%1.47B

50.54%1.27B

27.06%1.07B

24.52%1.05B

11.49%905.52M

5.03%842.66M

1.82%844.01M

-69.24%839.42M

-70.83%812.18M

-71.18%802.32M

-69.49%828.89M

0.76%2.73B

5.33%2.78B

345.84%2.78B

332.69%2.72B

69.48%2.71B

320.35%2.64B

-0.58%624.48M

--627.84M

--1.60B

--628.77M

--628.10M

Moeda

USD

Opinião da Auditoria

KeyAI

