









Mercados
/
Ações
/
nasdaq-mgni
/

Magnite Inc

MGNI

24.270USD

+0.220+0.91%

Fechamento 07/17, 16:00（ET）Cotações atrasadas em 15 min

3.43BValor de mercado

111.09P/L TTM



Magnite Inc

24.270

+0.220+0.91%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Receita Total

4.32%155.77M

3.76%193.97M

7.94%162.00M

6.78%162.88M

14.73%149.32M

6.58%186.93M

2.93%150.09M

10.71%152.54M

10.23%130.15M

8.75%175.40M

10.57%145.81M

20.29%137.78M

94.47%118.08M

96.68%161.29M

116.25%131.87M

170.48%114.54M

67.28%60.72M

69.13%82.00M

62.01%60.98M

11.82%42.35M

11.97%36.30M

17.03%48.49M

26.62%37.64M

32.19%37.87M

30.31%32.42M

31.96%41.43M

-15.57%29.73M

-33.26%28.65M

-45.94%24.88M

-56.79%31.40M

-46.50%35.21M

-39.13%42.92M

-33.54%46.02M

-22.70%72.67M

2.42%65.81M

32.92%70.51M

86.22%69.23M

124.73%94.01M

99.76%64.25M

87.55%53.05M

61.54%37.18M

48.70%41.83M

60.32%32.16M

48.58%28.28M

38.64%23.02M

44.67%28.13M

44.83%20.06M

46.31%19.04M

54.23%16.60M

--19.45M

--13.85M

--13.01M

--10.76M

Receita

4.32%155.77M

3.76%193.97M

7.94%162.00M

6.78%162.88M

14.73%149.32M

6.58%186.93M

2.93%150.09M

10.71%152.54M

10.23%130.15M

8.75%175.40M

10.57%145.81M

20.29%137.78M

94.47%118.08M

96.68%161.29M

116.25%131.87M

170.48%114.54M

67.28%60.72M

69.13%82.00M

62.01%60.98M

11.82%42.35M

11.97%36.30M

17.03%48.49M

26.62%37.64M

32.19%37.87M

30.31%32.42M

31.96%41.43M

-15.57%29.73M

-33.26%28.65M

-45.94%24.88M

-56.79%31.40M

-46.50%35.21M

-39.13%42.92M

-33.54%46.02M

-22.70%72.67M

2.42%65.81M

32.92%70.51M

86.22%69.23M

124.73%94.01M

99.76%64.25M

87.55%53.05M

61.54%37.18M

48.70%41.83M

60.32%32.16M

48.58%28.28M

38.64%23.02M

44.67%28.13M

44.83%20.06M

46.31%19.04M

54.23%16.60M

--19.45M

--13.85M

--13.01M

--10.76M

Custo da Receita

-4.71%62.80M

-3.20%67.79M

-26.31%62.54M

-51.91%62.61M

-47.21%65.90M

-36.92%70.03M

18.29%84.88M

100.27%130.18M

110.16%124.83M

66.09%111.02M

12.92%71.75M

28.65%65.00M

186.16%59.40M

215.75%66.84M

202.13%63.54M

134.51%50.53M

48.23%20.76M

58.91%21.17M

51.64%21.03M

42.82%21.55M

-7.36%14.00M

-14.00%13.32M

-5.57%13.87M

0.27%15.09M

2.25%15.12M

0.16%15.49M

13.11%14.69M

9.83%15.04M

0.65%14.78M

-26.80%15.46M

-27.04%12.98M

-21.90%13.70M

-12.48%14.69M

-1.14%21.13M

7.50%17.80M

25.21%17.54M

155.80%16.78M

239.30%21.37M

221.85%16.56M

188.73%14.01M

47.11%6.56M

51.91%6.30M

23.03%5.14M

35.00%4.85M

29.76%4.46M

14.69%4.15M

35.18%4.18M

26.46%3.59M

22.01%3.44M

--3.62M

--3.09M

--2.84M

--2.82M

Despesas Operacionais

-2.40%156.17M

1.28%153.75M

-13.11%145.92M

-31.66%153.31M

-28.35%160.01M

-25.56%151.81M

0.57%167.93M

39.87%224.34M

45.88%223.32M

29.69%203.94M

8.82%166.97M

23.82%160.39M

112.19%153.09M

114.10%157.25M

119.14%153.44M

80.87%129.54M

53.43%72.15M

54.63%73.45M

57.98%70.02M

54.11%71.62M

2.88%47.02M

8.16%47.50M

0.75%44.32M

-0.84%46.47M

-8.73%45.70M

-14.29%43.91M

-13.25%43.99M

-10.95%46.87M

-12.37%50.08M

-24.48%51.24M

-25.62%50.71M

-23.94%52.63M

-19.63%57.15M

-10.51%67.85M

-1.78%68.18M

7.20%69.19M

60.51%71.11M

82.32%75.81M

84.59%69.42M

82.33%64.54M

50.26%44.30M

61.83%41.58M

63.42%37.61M

71.63%35.40M

60.44%29.48M

52.35%25.70M

51.69%23.01M

49.46%20.63M

47.78%18.38M

--16.87M

--15.17M

--13.80M

--12.44M

P&D

-16.65%22.29M

-3.19%22.26M

-13.62%20.16M

10.82%25.70M

11.39%26.74M

2.99%23.00M

-6.25%23.34M

1.72%23.20M

5.22%24.01M

7.31%22.33M

19.29%24.89M

27.07%22.80M

61.23%22.82M

47.42%20.81M

55.52%20.87M

38.41%17.95M

33.57%14.15M

36.71%14.11M

31.68%13.42M

34.21%12.97M

11.30%10.60M

19.68%10.32M

12.19%10.19M

7.13%9.66M

-7.15%9.52M

-19.97%8.63M

-17.15%9.08M

-23.01%9.02M

-15.17%10.25M

-10.71%10.78M

-7.24%10.96M

-7.68%11.71M

2.04%12.09M

11.02%12.07M

4.65%11.82M

22.12%12.69M

40.78%11.85M

41.63%10.87M

95.91%11.30M

125.97%10.39M

79.90%8.41M

68.99%7.68M

19.55%5.77M

-10.51%4.60M

13.77%4.68M

20.60%4.54M

27.49%4.82M

72.47%5.14M

58.97%4.11M

--3.77M

--3.78M

--2.98M

--2.59M

Depreciação e Amortização

14.99%15.60M

-3.86%16.17M

-62.98%14.54M

-84.03%14.24M

-85.84%13.57M

-78.27%16.82M

-15.77%39.27M

93.08%89.13M

108.86%95.80M

55.44%77.41M

-4.29%46.62M

28.59%46.16M

267.37%45.87M

280.43%49.80M

245.99%48.70M

146.60%35.90M

65.94%12.48M

79.70%13.09M

75.36%14.08M

78.09%14.56M

-12.92%7.52M

-18.90%7.29M

-8.44%8.03M

-7.93%8.17M

-0.80%8.64M

-0.97%8.98M

7.20%8.77M

0.26%8.88M

-13.94%8.71M

-32.31%9.07M

-25.34%8.18M

-9.48%8.86M

17.33%10.12M

56.92%13.40M

27.06%10.95M

3.41%9.78M

96.49%8.63M

94.36%8.54M

180.81%8.62M

253.21%9.46M

84.84%4.39M

83.08%4.39M

51.08%3.07M

31.27%2.68M

15.24%2.38M

14.29%2.40M

--2.03M

--2.04M

--2.06M

--2.10M

----

Outras Despesas Operacionais

69.20%-967.00K

--0.00

---963.00K

--0.00

---3.14M

----

Lucro Operacional

96.29%-397.00K

14.50%40.22M

190.15%16.09M

113.34%9.57M

88.53%-10.69M

223.06%35.12M

15.66%-17.84M

-217.52%-71.80M

-166.12%-93.17M

-807.54%-28.54M

1.93%-21.16M

-50.79%-22.61M

-206.29%-35.01M

-52.84%4.03M

-138.63%-21.57M

48.77%-14.99M

-6.56%-11.43M

767.55%8.55M

-35.31%-9.04M

-240.34%-29.27M

19.27%-10.73M

139.71%986.00K

53.17%-6.68M

52.79%-8.60M

47.27%-13.29M

87.49%-2.48M

7.97%-14.27M

-87.73%-18.22M

-126.35%-25.20M

-511.57%-19.84M

-553.22%-15.50M

-834.60%-9.70M

-493.18%-11.13M

-73.50%4.82M

54.07%-2.37M

111.49%1.32M

73.66%-1.88M

7206.02%18.19M

5.05%-5.17M

-61.58%-11.50M

-10.14%-7.13M

-89.78%249.00K

-84.54%-5.44M

-347.55%-7.12M

-264.04%-6.47M

-5.58%2.44M

-123.92%-2.95M

-101.27%-1.59M

-6.28%-1.78M

--2.58M

---1.32M

---790.00K

---1.67M

Receita (Despesa) Líquida de Juros não Operacionais

Ganhos com Venda de Títulos

-195.77%-2.22M

280.34%6.30M

-305.23%-3.02M

-269.74%-516.00K

1093.56%2.31M

10.68%-3.50M

-25.56%1.47M

-92.38%304.00K

74.84%-233.00K

-3307.38%-3.91M

58.59%1.98M

3043.31%3.99M

-6073.33%-926.00K

103.98%122.00K

525.26%1.25M

-71.14%127.00K

-102.15%-15.00K

-395.15%-3.06M

-198.99%-293.00K

207.69%440.00K

331.89%698.00K

-2480.77%-619.00K

146.67%296.00K

-82.06%143.00K

45.67%-301.00K

136.11%26.00K

149.59%120.00K

266.39%797.00K

-48.92%-554.00K

-111.98%-72.00K

-1252.38%-242.00K

-182.87%-479.00K

-42.53%-372.00K

3063.16%601.00K

-44.74%21.00K

168.24%578.00K

-111.92%-261.00K

-98.45%19.00K

-95.40%38.00K

-121.73%-847.00K

499.64%2.19M

488.25%1.22M

208.26%826.00K

-948.89%-382.00K

-279.67%-548.00K

-2000.00%-315.00K

---763.00K

--45.00K

--305.00K

---15.00K

----

Receitas (Despesas) especiais

70.37%-3.12M

-100.00%0.00

-130.85%-1.28M

-100.00%0.00

-957.95%-10.53M

--8.35M

--4.16M

932.36%5.43M

125.50%1.23M

----

100.00%0.00

97.96%-652.00K

-105.20%-4.81M

28.62%-399.00K

-25.05%-2.38M

-183.24%-31.99M

---2.34M

---559.00K

---1.90M

---11.29M

----

--0.00

100.00%0.00

39.91%-974.00K

43.15%-2.47M

82.75%-4.62M

-3017200.00%-90.52M

-12369.23%-1.62M

-1264.15%-4.34M

-3457.50%-26.79M

99.07%-3.00K

98.66%-13.00K

77.75%-318.00K

---753.00K

---321.00K

44.49%-967.00K

-241.49%-1.43M

100.00%0.00

-307.01%-1.74M

283.97%1.01M

-379.91%-2.05M

---1.09M

---428.00K

---549.00K

---428.00K

----

Outras Receitas (Despesas) não Operacionais

-67.26%423.00K

-9.09%1.17M

-2.97%1.31M

-5.45%1.28M

-1.60%1.29M

-3.01%1.29M

-1.68%1.35M

-0.07%1.36M

3.96%1.31M

17.12%1.33M

43.35%1.37M

19.32%1.36M

3.27%1.26M

-3.82%1.13M

-20.02%955.00K

-11.29%1.14M

13488.89%1.22M

2304.08%1.18M

2387.50%1.19M

2691.30%1.28M

-93.66%9.00K

-65.00%49.00K

-76.70%48.00K

-78.10%46.00K

-32.38%142.00K

-36.65%140.00K

-47.31%206.00K

25.75%210.00K

-0.94%210.00K

33.94%221.00K

101.55%391.00K

-20.48%167.00K

-33.33%212.00K

-78.09%165.00K

-39.56%194.00K

-78.28%210.00K

-77.75%318.00K

--753.00K

--321.00K

--967.00K

--1.43M

----

--0.00

----

--0.00

---164.00K

---277.00K

---60.00K

Rendimento Antes dos Impostos

58.98%-10.49M

27.42%42.26M

133.85%6.24M

104.85%3.55M

74.19%-25.57M

184.79%33.16M

25.71%-18.44M

-192.23%-73.23M

-112.54%-99.04M

-1555.31%-39.12M

14.47%-24.83M

50.76%-25.06M

-266.60%-46.60M

-139.08%-2.36M

-188.28%-29.03M

-31.02%-50.89M

-28.71%-12.71M

942.41%6.05M

-64.55%-10.07M

-373.83%-38.84M

25.49%-9.88M

127.54%580.00K

55.36%-6.12M

54.23%-8.20M

52.22%-13.25M

91.25%-2.11M

87.02%-13.71M

-56.98%-17.91M

-79.38%-27.74M

-14.24%-24.07M

-5109.77%-105.60M

-612.30%-11.41M

-656.60%-15.46M

-215.41%-21.07M

60.19%-2.03M

118.02%2.23M

58.68%-2.04M

1153.85%18.26M

-9.77%-5.09M

-33.52%-12.36M

18.42%-4.95M

6230.43%1.46M

4.76%-4.64M

-353.18%-9.25M

-187.12%-6.06M

-98.88%23.00K

-228.90%-4.87M

-91.38%-2.04M

-21.94%-2.11M

--2.05M

---1.48M

---1.07M

---1.73M

Imposto de Renda

89.08%-853.00K

160.04%5.85M

206.41%1.03M

597.89%4.63M

-2427.18%-7.81M

182.42%2.25M

-122.30%-967.00K

737.50%663.00K

84.59%-309.00K

3.05%-2.73M

90.76%-435.00K

99.88%-104.00K

-1307.83%-2.00M

-1860.00%-2.82M

-1155.61%-4.71M

-30549.65%-87.69M

182.59%166.00K

116.97%160.00K

710.91%446.00K

242.86%288.00K

71.61%-201.00K

-860.48%-943.00K

-34.52%55.00K

13.51%84.00K

-1044.00%-708.00K

-64.37%124.00K

104.14%84.00K

-49.32%74.00K

-80.00%75.00K

187.60%348.00K

63.45%-2.03M

-97.02%146.00K

108.66%375.00K

105.63%121.00K

-166.78%-5.56M

1287.41%4.90M

-5252.38%-4.33M

-8059.26%-2.15M

-12152.94%-2.08M

-468.75%-413.00K

68.00%84.00K

-55.00%27.00K

-122.97%-17.00K

77.78%112.00K

0.00%50.00K

93.55%60.00K

80.49%74.00K

96.88%63.00K

66.67%50.00K

--31.00K

--41.00K

--32.00K

--30.00K

Renda após Impostos

45.75%-9.63M

17.77%36.41M

129.83%5.21M

98.54%-1.08M

82.01%-17.76M

184.96%30.91M

28.35%-17.48M

-196.10%-73.89M

-121.41%-98.73M

-8132.01%-36.38M

-0.30%-24.39M

-167.80%-24.95M

-246.30%-44.59M

-92.30%453.00K

-131.28%-24.32M

194.07%36.81M

-33.10%-12.88M

286.47%5.89M

-70.31%-10.52M

-372.50%-39.13M

22.88%-9.68M

168.30%1.52M

55.23%-6.17M

53.95%-8.28M

54.90%-12.55M

90.87%-2.23M

86.68%-13.79M

-55.64%-17.98M

-75.61%-27.82M

-15.23%-24.42M

-3034.02%-103.57M

-331.64%-11.55M

-793.52%-15.84M

-203.85%-21.19M

217.31%3.53M

77.59%-2.68M

145.40%2.28M

1327.92%20.41M

34.90%-3.01M

-27.51%-11.94M

17.71%-5.03M

3962.16%1.43M

6.53%-4.62M

-344.94%-9.37M

-182.79%-6.11M

-101.83%-37.00K

-224.90%-4.95M

-91.54%-2.10M

-22.70%-2.16M

--2.02M

---1.52M

---1.10M

---1.76M

Lucro Líquido das Operações Contínuas

45.75%-9.63M

17.77%36.41M

129.83%5.21M

98.54%-1.08M

82.01%-17.76M

184.96%30.91M

28.35%-17.48M

-196.10%-73.89M

-121.41%-98.73M

-8132.01%-36.38M

-0.30%-24.39M

-167.80%-24.95M

-246.30%-44.59M

-92.30%453.00K

-131.28%-24.32M

194.07%36.81M

-33.10%-12.88M

286.47%5.89M

-70.31%-10.52M

-372.50%-39.13M

22.88%-9.68M

168.30%1.52M

55.23%-6.17M

53.95%-8.28M

54.90%-12.55M

90.87%-2.23M

86.68%-13.79M

-55.64%-17.98M

-75.61%-27.82M

-15.23%-24.42M

-3034.02%-103.57M

-331.64%-11.55M

-793.52%-15.84M

-203.85%-21.19M

217.31%3.53M

77.59%-2.68M

145.40%2.28M

1327.92%20.41M

34.90%-3.01M

-27.51%-11.94M

17.71%-5.03M

3962.16%1.43M

6.53%-4.62M

-344.94%-9.37M

-182.79%-6.11M

-101.83%-37.00K

-224.90%-4.95M

-91.54%-2.10M

-22.70%-2.16M

--2.02M

---1.52M

---1.10M

---1.76M

Renda Líquida Não Recorrente

----

-100.00%0.00

----

--600.00K

----

Lucro Líquido Atribuível a Controladores

45.75%-9.63M

17.77%36.41M

129.83%5.21M

98.54%-1.08M

82.01%-17.76M

184.96%30.91M

28.35%-17.48M

-196.10%-73.89M

-121.41%-98.73M

-8132.01%-36.38M

-0.30%-24.39M

-167.80%-24.95M

-246.30%-44.59M

-92.30%453.00K

-131.28%-24.32M

194.07%36.81M

-33.10%-12.88M

286.47%5.89M

-70.31%-10.52M

-372.50%-39.13M

22.88%-9.68M

168.30%1.52M

55.23%-6.17M

53.95%-8.28M

54.90%-12.55M

90.64%-2.23M

86.68%-13.79M

-55.64%-17.98M

-75.61%-27.82M

-12.40%-23.82M

-3034.02%-103.57M

-331.64%-11.55M

-793.52%-15.84M

-203.85%-21.19M

217.31%3.53M

77.59%-2.68M

145.40%2.28M

1327.92%20.41M

34.90%-3.01M

-26.57%-11.94M

29.73%-5.03M

229.09%1.43M

23.16%-4.62M

-198.23%-9.44M

-123.26%-7.16M

-216.28%-1.11M

-295.20%-6.01M

-187.90%-3.16M

-82.01%-3.21M

--952.00K

---1.52M

---1.10M

---1.76M

Dividendo de Ações Preferenciais

----

--0.00

-100.00%0.00

-93.39%70.00K

0.10%1.05M

0.09%1.07M

--1.07M

--1.06M

--1.04M

--1.07M

----

Lucro Líquido Atribuível a Ordinários

45.75%-9.63M

17.77%36.41M

129.83%5.21M

98.54%-1.08M

82.01%-17.76M

184.96%30.91M

28.35%-17.48M

-196.10%-73.89M

-121.41%-98.73M

-8132.01%-36.38M

-0.30%-24.39M

-167.80%-24.95M

-246.30%-44.59M

-92.30%453.00K

-131.28%-24.32M

194.07%36.81M

-33.10%-12.88M

286.47%5.89M

-70.31%-10.52M

-372.50%-39.13M

22.88%-9.68M

168.30%1.52M

55.23%-6.17M

53.95%-8.28M

54.90%-12.55M

90.64%-2.23M

86.68%-13.79M

-55.64%-17.98M

-75.61%-27.82M

-12.40%-23.82M

-3034.02%-103.57M

-331.64%-11.55M

-793.52%-15.84M

-203.85%-21.19M

217.31%3.53M

77.59%-2.68M

145.40%2.28M

1327.92%20.41M

34.90%-3.01M

-26.57%-11.94M

29.73%-5.03M

229.09%1.43M

23.16%-4.62M

-198.23%-9.44M

-123.26%-7.16M

-216.28%-1.11M

-295.20%-6.01M

-187.90%-3.16M

-82.01%-3.21M

--952.00K

---1.52M

---1.10M

---1.76M

Lucro Básico por Ação

46.72%-0.07

15.37%0.26

129.01%0.04

98.59%-0.01

82.61%-0.13

182.19%0.22

30.55%-0.13

-187.98%-0.54

-117.41%-0.73

-8033.24%-0.27

0.94%-0.18

-164.49%-0.19

-201.92%-0.34

-93.43%0.00

-94.19%-0.18

181.04%0.29

36.66%-0.11

83.39%0.05

18.22%-0.10

-127.95%-0.36

27.51%-0.18

163.33%0.03

57.15%-0.12

55.97%-0.16

56.54%-0.24

90.69%-0.04

87.13%-0.27

-51.63%-0.36

-70.80%-0.56

-9.58%-0.48

-2943.15%-2.11

-310.02%-0.24

-740.85%-0.33

-190.99%-0.44

201.95%0.07

80.93%-0.06

136.35%0.05

1069.00%0.48

46.93%-0.07

-3.61%-0.30

76.00%-0.14

230.02%0.04

20.76%-0.14

-220.94%-0.29

-534.65%-0.59

-216.27%-0.03

---0.17

---0.09

--0.03

----

Lucro Diluído por Ação

46.72%-0.07

-2.00%0.22

127.56%0.04

98.59%-0.01

82.61%-0.13

182.19%0.22

30.55%-0.13

-187.98%-0.54

-117.41%-0.73

-8033.24%-0.27

0.94%-0.18

-173.20%-0.19

-201.92%-0.34

-93.43%0.00

-94.19%-0.18

171.40%0.26

36.66%-0.11

83.39%0.05

18.22%-0.10

-127.95%-0.36

27.51%-0.18

163.33%0.03

57.15%-0.12

55.97%-0.16

56.54%-0.24

90.69%-0.04

87.13%-0.27

-51.63%-0.36

-70.80%-0.56

-9.58%-0.48

-3011.76%-2.11

-310.02%-0.24

-798.49%-0.33

-232.75%-0.44

199.55%0.07

80.93%-0.06

133.35%0.05

701.25%0.33

46.93%-0.07

-3.61%-0.30

76.00%-0.14

230.02%0.04

20.76%-0.14

-220.94%-0.29

-534.65%-0.59

-216.27%-0.03

---0.17

---0.09

--0.03

----

Dividendo por Ação

--0.00

----

Moeda

USD

Opinião da Auditoria

KeyAI

