









Mercados
/
Ações
/
nasdaq-magn
/

Magnera Corp

MAGN

11.900USD

+0.040+0.34%

Fechamento 08/04, 16:00（ET）Cotações atrasadas em 15 min

423.64MValor de mercado

PerdaP/L TTM



Magnera Corp

11.900

+0.040+0.34%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

731.07%282.00M

612.37%215.00M

-21.06%41.63M

-37.00%33.93M

-65.95%30.18M

-54.58%50.27M

-44.68%52.74M

-24.64%53.86M

10.18%88.64M

-20.06%110.66M

-4.70%95.33M

-15.08%71.48M

-7.91%80.45M

39.02%138.44M

68.86%100.03M

9.85%84.16M

-16.18%87.37M

-21.09%99.58M

3.85%59.24M

29.98%76.62M

35.95%104.22M

-11.55%126.20M

-75.63%57.05M

-45.01%58.95M

-34.63%76.67M

22.77%142.69M

177.71%234.07M

54.36%107.19M

104.93%117.28M

109.62%116.22M

66.08%84.29M

18.64%69.44M

-18.55%57.23M

-47.35%55.44M

-31.10%50.75M

-10.99%58.53M

-1.83%70.26M

5.48%105.30M

37.29%73.67M

134.73%65.76M

-4.30%71.57M

-18.75%99.84M

-15.68%53.66M

-37.40%28.02M

-2.17%74.78M

25.80%122.88M

124.68%63.63M

90.96%44.76M

207.00%76.44M

--97.68M

--28.32M

--23.44M

--24.90M

- Caixa e Equivalentes de Caixa

731.07%282.00M

612.37%215.00M

-21.06%41.63M

-37.00%33.93M

-65.95%30.18M

-54.58%50.27M

-44.68%52.74M

-24.64%53.86M

10.18%88.64M

-20.06%110.66M

-4.70%95.33M

-15.08%71.48M

-7.91%80.45M

39.02%138.44M

68.86%100.03M

9.85%84.16M

-16.18%87.37M

-21.09%99.58M

3.85%59.24M

29.98%76.62M

35.95%104.22M

-11.55%126.20M

-75.63%57.05M

-45.01%58.95M

-34.63%76.67M

22.77%142.69M

177.71%234.07M

54.36%107.19M

104.93%117.28M

109.62%116.22M

66.08%84.29M

18.64%69.44M

-18.55%57.23M

-47.35%55.44M

-31.10%50.75M

-10.99%58.53M

-1.83%70.26M

5.48%105.30M

37.29%73.67M

134.73%65.76M

-4.30%71.57M

-18.75%99.84M

-15.68%53.66M

-37.40%28.02M

-2.17%74.78M

25.80%122.88M

124.68%63.63M

90.96%44.76M

207.00%76.44M

--97.68M

--28.32M

--23.44M

--24.90M

Contas a Receber

176.43%492.00M

163.10%475.00M

2.63%172.85M

-6.14%177.98M

-8.31%180.54M

-12.62%170.97M

-12.46%168.42M

-9.47%189.63M

-11.00%196.90M

14.95%195.66M

29.12%192.41M

45.30%209.46M

74.87%221.23M

38.59%170.21M

11.55%149.01M

18.44%144.16M

-1.73%126.51M

-1.31%122.82M

10.35%133.58M

-10.86%121.71M

-0.36%128.74M

3.90%124.44M

2.95%121.05M

-27.41%136.55M

-29.50%129.20M

8.31%119.77M

-36.89%117.58M

9.35%188.10M

10.78%183.26M

-27.72%110.59M

3.88%186.31M

-1.89%172.01M

-1.22%165.42M

-8.50%152.99M

0.81%179.35M

-1.26%175.34M

-0.17%167.46M

2.10%167.20M

-8.91%177.92M

-7.09%177.58M

-6.61%167.73M

-2.43%163.76M

2.94%195.32M

4.59%191.12M

14.33%179.60M

19.96%167.83M

17.23%189.75M

24.47%182.74M

4.21%157.09M

--139.90M

--161.86M

--146.82M

--150.75M

-Contas e Títulos a Receber

176.43%492.00M

163.10%475.00M

2.63%172.85M

-6.14%177.98M

-8.31%180.54M

-12.62%170.97M

-12.46%168.42M

-9.47%189.63M

-11.00%196.90M

14.95%195.66M

29.12%192.41M

45.30%209.46M

74.87%221.23M

38.59%170.21M

11.55%149.01M

18.44%144.16M

-1.73%126.51M

-1.31%122.82M

10.35%133.58M

-10.86%121.71M

-0.36%128.74M

3.90%124.44M

2.95%121.05M

-27.41%136.55M

-29.50%129.20M

8.31%119.77M

-36.89%117.58M

9.35%188.10M

10.78%183.26M

-27.72%110.59M

3.88%186.31M

-1.89%172.01M

-1.22%165.42M

-8.50%152.99M

0.81%179.35M

-1.26%175.34M

-0.17%167.46M

2.10%167.20M

-8.91%177.92M

-7.09%177.58M

-6.61%167.73M

-2.43%163.76M

2.94%195.32M

4.59%191.12M

14.33%179.60M

19.96%167.83M

17.23%189.75M

24.47%182.74M

4.21%157.09M

--139.90M

--161.86M

--146.82M

--150.75M

Inventário

66.49%508.00M

69.53%508.00M

3.75%313.19M

-3.04%305.12M

-6.77%299.66M

-3.62%298.25M

-5.69%301.86M

2.30%314.67M

10.04%321.43M

10.70%309.44M

40.50%320.06M

39.69%307.61M

43.65%292.10M

42.45%279.52M

17.77%227.81M

12.32%220.21M

7.33%203.33M

3.05%196.23M

1.50%193.43M

2.04%196.04M

2.48%189.45M

9.81%190.41M

11.46%190.57M

-29.10%192.12M

-29.69%184.87M

27.32%173.41M

-33.41%170.99M

3.54%271.00M

0.84%262.95M

-45.45%136.20M

-2.33%256.76M

1.59%261.72M

2.05%260.74M

0.99%249.67M

5.97%262.89M

2.15%257.62M

4.52%255.50M

-0.60%247.21M

0.01%248.09M

-2.19%252.20M

-1.33%244.46M

5.25%248.71M

7.65%248.06M

11.11%257.83M

12.06%247.77M

6.27%236.31M

3.49%230.42M

2.17%232.06M

0.80%221.11M

--222.37M

--222.64M

--227.13M

--219.36M

Despesas Antecipadas

120.93%146.00M

100.29%140.00M

-17.79%56.11M

25.33%66.08M

1.81%69.90M

36.69%82.18M

24.22%68.26M

19.61%52.73M

29.37%68.66M

29.58%60.12M

51.64%54.95M

6.02%44.08M

21.04%53.07M

35.28%46.40M

2.09%36.24M

10.92%41.58M

28.09%43.84M

9.25%34.30M

8.84%35.50M

0.15%37.48M

0.98%34.23M

8.50%31.39M

14.23%32.62M

2.24%37.43M

-24.34%33.90M

-6.05%28.93M

-32.08%28.55M

1.29%36.61M

40.21%44.80M

-7.99%30.80M

16.55%42.04M

12.74%36.14M

-6.51%31.96M

5.83%33.47M

-38.85%36.07M

-44.32%32.05M

-42.16%34.18M

-46.53%31.63M

8.16%58.99M

-10.66%57.57M

-2.16%59.10M

-0.64%59.14M

-5.70%54.54M

20.44%64.44M

31.90%60.40M

1.04%59.52M

13.30%57.84M

12.08%53.50M

23.04%45.79M

--58.91M

--51.05M

--47.73M

--37.22M

Outros Ativos Circulantes

----

-36.83%2.27M

-13.08%3.13M

11.86%4.03M

19.44%4.30M

80.00%3.60M

0.00%2.00M

--2.00M

----

Total de Ativos Circulantes

143.58%1.43B

128.99%1.34B

-1.48%586.06M

-4.60%586.24M

-13.97%584.31M

-10.82%605.97M

-10.51%594.88M

-3.17%614.49M

4.68%679.22M

6.74%679.48M

29.06%664.75M

28.96%634.63M

40.12%648.85M

40.55%636.57M

22.13%515.08M

13.95%492.10M

0.36%463.05M

-5.11%452.93M

3.04%421.75M

0.35%431.86M

7.07%461.39M

1.71%477.33M

-44.78%409.31M

-28.78%430.37M

-29.21%430.93M

-19.78%469.29M

29.70%741.21M

11.87%604.33M

17.82%608.70M

18.35%584.97M

7.92%571.50M

2.98%540.21M

-2.27%516.65M

-10.52%494.26M

-5.34%529.57M

-5.59%524.59M

-3.81%528.66M

-3.87%552.37M

1.04%559.44M

2.56%555.63M

-2.31%549.58M

-2.04%574.62M

2.21%553.68M

5.57%541.75M

12.34%562.56M

13.05%586.58M

16.78%541.72M

15.29%513.17M

15.86%500.78M

--518.86M

--463.88M

--445.12M

--432.23M

Ativos não Circulantes

Ativos Fixos Líquidos

149.01%1.59B

138.22%1.61B

-4.72%649.22M

-8.54%638.54M

-4.50%674.16M

-1.90%687.91M

-1.38%681.39M

-2.56%698.16M

-4.83%705.94M

-10.78%701.23M

10.09%690.93M

10.92%716.50M

37.62%741.80M

41.61%786.00M

15.89%627.58M

21.39%645.97M

1.19%539.03M

1.08%555.06M

1.20%541.54M

-4.02%532.14M

-4.51%532.67M

-1.24%549.12M

7.55%535.12M

-34.34%554.46M

-35.93%557.86M

7.93%556.04M

-41.87%497.57M

0.77%844.47M

8.30%870.73M

-33.60%515.18M

10.96%856.02M

12.03%838.01M

9.25%804.00M

11.02%775.90M

10.63%771.45M

7.80%748.04M

11.03%735.92M

0.18%698.86M

0.82%697.32M

-3.60%693.92M

-7.65%662.81M

-3.56%697.61M

-3.18%691.64M

3.22%719.82M

16.20%717.73M

16.44%723.34M

17.75%714.34M

17.20%697.39M

1.54%617.65M

--621.19M

--606.64M

--595.05M

--608.31M

-Ativos Fixos

----

--1.38B

----

--1.81B

----

-0.78%1.69B

----

--1.70B

----

-Depreciação Acumulada

----

--696.93M

----

--1.04B

----

1.27%989.09M

----

--976.64M

----

Goodwill e outros Ativos Intangíveis

341.16%890.00M

327.74%876.00M

0.26%207.50M

-5.08%201.74M

-4.24%204.80M

0.07%214.02M

-7.28%206.96M

-23.65%212.54M

-27.20%213.87M

-45.51%213.87M

-20.94%223.21M

-4.17%278.38M

25.81%293.79M

59.41%392.47M

19.14%282.33M

27.03%290.48M

3.01%233.52M

4.97%246.20M

3.38%236.98M

-5.52%228.67M

-6.25%226.69M

-5.07%234.55M

71.93%229.22M

79.02%242.04M

67.75%241.80M

74.49%247.08M

-5.24%133.33M

-1.52%135.20M

10.86%144.15M

9.47%141.60M

1.96%140.70M

-0.99%137.29M

-9.45%130.02M

-7.02%129.35M

-4.40%137.99M

-5.43%138.67M

0.99%143.59M

-13.72%139.11M

-14.24%144.34M

-21.61%146.63M

-25.31%142.18M

-16.04%161.24M

-11.35%168.31M

--187.06M

--190.36M

--192.03M

--189.86M

----

Outros ativos não circulantes

94.90%153.00M

220.58%173.00M

58.69%78.84M

52.81%78.50M

2.92%53.96M

5.92%55.90M

-12.72%49.68M

-24.20%51.37M

-18.84%52.44M

-19.52%52.77M

80.36%56.92M

114.92%67.78M

100.20%64.61M

100.56%65.57M

-6.29%31.56M

-7.82%31.54M

37.73%32.27M

43.47%32.70M

-53.17%33.68M

-50.51%34.21M

-65.17%23.43M

-66.16%22.79M

-32.75%71.92M

-54.85%69.12M

-52.30%67.28M

-16.99%67.35M

-16.83%106.94M

21.25%153.10M

13.65%141.03M

-33.37%81.13M

11.59%128.59M

10.87%126.27M

9.55%124.09M

10.61%121.75M

-15.67%115.23M

-15.17%113.89M

-14.64%113.27M

-14.03%110.07M

-25.38%136.64M

-26.02%134.26M

-25.60%132.69M

-27.44%128.04M

114.08%183.12M

-33.21%181.49M

67.96%178.35M

71.42%176.46M

-24.64%85.54M

137.10%271.74M

-7.73%106.19M

--102.94M

--113.51M

--114.61M

--115.09M

Total de ativos não circulantes

186.58%2.63B

184.59%2.65B

-0.26%935.56M

-4.50%918.78M

-4.04%932.92M

-1.04%957.83M

-3.40%938.03M

-9.47%962.07M

-11.63%972.25M

-22.20%967.87M

3.14%971.05M

9.78%1.06B

36.70%1.10B

49.17%1.24B

15.92%941.47M

21.76%967.99M

2.81%804.83M

3.41%833.96M

-2.88%812.19M

-8.16%795.02M

-9.71%782.80M

-7.35%806.46M

-17.17%836.26M

-23.58%865.62M

-25.00%866.94M

-24.03%870.47M

-10.28%1.01B

2.83%1.13B

9.24%1.16B

11.57%1.15B

9.82%1.13B

10.09%1.10B

6.58%1.06B

8.33%1.03B

4.74%1.02B

2.65%1.00B

5.88%992.78M

-3.93%948.05M

-6.21%978.30M

-10.43%974.80M

-13.69%937.68M

-9.61%986.88M

5.39%1.04B

12.30%1.09B

50.09%1.09B

50.78%1.09B

37.43%989.74M

36.56%969.12M

0.06%723.84M

--724.13M

--720.16M

--709.66M

--723.40M

Total de ativos

169.83%4.06B

163.18%3.99B

-0.74%1.52B

-4.54%1.51B

-8.13%1.52B

-5.07%1.56B

-6.29%1.53B

-7.11%1.58B

-5.58%1.65B

-12.40%1.65B

12.31%1.64B

16.25%1.70B

37.95%1.75B

46.14%1.88B

18.04%1.46B

19.01%1.46B

1.90%1.27B

0.24%1.29B

-0.93%1.23B

-5.33%1.23B

-4.14%1.24B

-4.18%1.28B

-28.86%1.25B

-25.39%1.30B

-26.45%1.30B

-22.59%1.34B

3.18%1.75B

5.81%1.74B

12.06%1.76B

13.77%1.73B

9.17%1.70B

7.64%1.64B

3.50%1.57B

1.39%1.52B

1.07%1.55B

-0.34%1.53B

2.30%1.52B

-3.91%1.50B

-3.69%1.54B

-6.11%1.53B

-9.81%1.49B

-6.97%1.56B

4.26%1.60B

9.97%1.63B

34.65%1.65B

35.03%1.68B

29.34%1.53B

28.36%1.48B

5.97%1.22B

--1.24B

--1.18B

--1.15B

--1.16B

Passivos

Passivos circulantes

-Dividendos a pagar

----

-100.00%0.00

0.58%6.27M

4.33%6.26M

4.16%6.24M

4.07%6.23M

4.17%6.00M

4.10%5.99M

4.32%5.99M

4.30%5.99M

0.51%5.76M

0.58%5.75M

0.81%5.74M

0.76%5.73M

0.72%5.72M

0.37%5.70M

0.26%5.70M

0.25%5.69M

4.09%5.68M

4.03%5.67M

4.14%5.68M

4.32%5.67M

4.28%5.46M

4.34%5.46M

4.44%5.46M

4.23%5.44M

9.55%5.23M

9.81%5.23M

9.57%5.22M

8.57%5.22M

9.44%4.78M

9.17%4.76M

9.36%4.77M

10.73%4.81M

11.73%4.36M

11.48%4.36M

11.94%4.36M

11.25%4.34M

--3.91M

--3.89M

--3.90M

-Outros a pagar

----

13.62%103.66M

9.70%100.42M

11.68%110.89M

-97.80%2.00M

-8.47%91.24M

13.94%91.54M

-1.15%99.29M

-10.54%90.92M

14.86%99.68M

4.16%80.34M

27.78%100.44M

35.89%101.64M

19.28%86.79M

7.06%77.14M

18.87%78.61M

4.56%74.79M

-8.27%72.76M

-10.50%72.05M

-11.75%66.13M

-23.84%71.53M

-20.18%79.32M

-35.71%80.50M

-41.29%74.93M

-5.45%93.93M

-30.95%99.37M

-10.96%125.22M

-3.61%127.64M

297.35%99.34M

7.03%143.92M

10.78%140.64M

13.63%132.41M

-78.70%25.00M

6.62%134.46M

0.92%126.96M

2230.56%116.53M

10820.37%117.39M

10.08%126.11M

9.74%125.80M

-95.47%5.00M

760.00%1.07M

-3.71%114.56M

3.24%114.64M

11.77%110.34M

-99.89%125.00K

6.36%118.98M

4.07%111.04M

7.27%98.72M

--113.61M

--111.87M

--106.69M

--92.03M

Despesas acumuladas

--191.00M

--187.00M

----

--98.41M

----

--117.44M

----

--103.69M

-6.84%107.02M

----

--114.88M

----

Dívidas e arrendamentos de curto prazo

-5.37%8.00M

7.35%8.00M

1.68%7.61M

-17.13%8.45M

-38.72%7.45M

-86.20%7.16M

-84.63%7.48M

-68.83%10.20M

-76.14%12.16M

5.23%51.86M

24.73%48.67M

-9.47%32.73M

42.89%50.96M

96.67%49.28M

63.21%39.02M

58.10%36.15M

42.94%35.67M

9.23%25.06M

7.52%23.91M

-1.60%22.87M

25.69%24.95M

112.70%22.94M

103.92%22.23M

111.60%23.24M

71.03%19.85M

-4.54%10.79M

-1.96%10.90M

5.60%10.98M

23.27%11.61M

26.08%11.30M

-2.71%11.12M

14.31%10.40M

22.22%9.42M

21.65%8.96M

50.82%11.43M

20.28%9.10M

11.90%7.70M

28.46%7.37M

98.95%7.58M

315.38%7.56M

--6.88M

--5.73M

--3.81M

--1.82M

----

--0.00

----

--0.00

----

-Dívida de curto prazo

----

36.94%7.61M

16.80%8.45M

-9.19%7.45M

-46.16%6.15M

-44.81%5.55M

-31.78%7.24M

-67.75%8.21M

-50.00%11.42M

-13.08%10.06M

-10.72%10.61M

117.04%25.45M

--22.84M

--11.58M

--11.88M

--11.72M

----

Outros passivos circulantes

----

13.62%103.66M

9.70%100.42M

11.68%110.89M

-97.80%2.00M

-8.47%91.24M

13.94%91.54M

-1.15%99.29M

-10.54%90.92M

14.86%99.68M

4.16%80.34M

27.78%100.44M

35.89%101.64M

19.28%86.79M

7.06%77.14M

18.87%78.61M

4.56%74.79M

-8.27%72.76M

-10.50%72.05M

-11.75%66.13M

-23.84%71.53M

-20.18%79.32M

-35.71%80.50M

-41.29%74.93M

-5.45%93.93M

-30.95%99.37M

-10.96%125.22M

-3.61%127.64M

297.35%99.34M

7.03%143.92M

10.78%140.64M

13.63%132.41M

-78.70%25.00M

6.62%134.46M

0.92%126.96M

2230.56%116.53M

10820.37%117.39M

10.08%126.11M

9.74%125.80M

-95.47%5.00M

760.00%1.07M

-3.71%114.56M

3.24%114.64M

11.77%110.34M

-99.89%125.00K

6.36%118.98M

4.07%111.04M

7.27%98.72M

--113.61M

--111.87M

--106.69M

--92.03M

Total de passivos circulantes

124.63%596.00M

116.17%546.00M

2.82%262.80M

0.93%265.33M

-17.96%252.58M

-22.21%280.37M

-28.21%255.59M

-19.73%262.89M

-16.38%307.88M

-2.90%360.41M

29.61%356.00M

35.14%327.52M

56.19%368.18M

59.07%371.17M

38.61%274.68M

24.59%242.35M

11.29%235.73M

1.23%233.34M

-8.87%198.17M

-13.60%194.53M

-4.44%211.81M

-0.99%230.50M

-34.19%217.45M

-33.17%225.15M

-34.56%221.65M

-32.94%232.80M

-1.67%330.40M

-0.85%336.88M

5.57%338.70M

7.48%347.18M

6.29%336.01M

9.11%339.76M

10.88%320.83M

6.14%323.01M

8.13%316.12M

7.98%311.39M

11.96%289.34M

8.79%304.32M

16.04%292.35M

9.32%288.38M

-3.29%258.43M

-2.99%279.73M

-4.34%251.94M

2.12%263.81M

16.62%267.21M

14.93%288.37M

15.32%263.38M

12.98%258.32M

11.90%229.12M

--250.91M

--228.40M

--228.64M

--204.75M

Passivos não circulantes

Provisões de longo prazo

----

0.83%12.10M

-0.82%12.10M

-4.88%11.70M

-4.00%12.00M

-3.17%12.20M

-1.60%12.30M

-12.14%12.30M

-12.59%12.50M

-13.10%12.60M

-13.79%12.50M

--14.00M

--14.30M

--14.50M

----

--1.35M

--2.11M

--2.94M

----

Dívidas e arrendamentos de longo prazo

137.27%2.04B

135.54%2.04B

3.79%879.98M

1.04%861.88M

1.89%868.20M

7.55%853.16M

10.09%847.86M

9.50%853.02M

12.37%852.09M

7.48%793.25M

82.03%770.16M

74.96%779.03M

179.72%758.26M

155.86%738.08M

37.37%423.09M

37.13%445.26M

-16.73%271.08M

-14.38%288.46M

-6.61%307.98M

-10.25%324.69M

-12.15%325.53M

-15.97%336.92M

-48.10%329.77M

-29.09%361.79M

-25.00%370.57M

-14.71%400.96M

38.43%635.41M

18.24%510.18M

23.39%494.13M

29.27%470.10M

24.89%459.02M

20.41%431.49M

12.37%400.47M

2.93%363.65M

-3.67%367.55M

-6.47%358.37M

-6.15%356.39M

-11.43%353.30M

-6.11%381.54M

-7.37%383.15M

-10.61%379.76M

-9.82%398.88M

-7.35%406.36M

-4.38%413.62M

69.93%424.83M

76.93%442.32M

100.27%438.58M

98.42%432.55M

12.61%250.00M

--250.00M

--219.00M

--218.00M

--222.00M

-Dívida de longo prazo

130.89%1.99B

128.98%1.99B

3.79%879.98M

1.04%861.88M

1.89%868.20M

7.55%853.16M

10.09%847.86M

9.50%853.02M

12.37%852.09M

7.48%793.25M

82.03%770.16M

74.96%779.03M

179.72%758.26M

155.86%738.08M

37.37%423.09M

37.13%445.26M

-16.73%271.08M

-14.38%288.46M

-6.61%307.98M

-10.25%324.69M

-12.15%325.53M

-15.97%336.92M

-48.10%329.77M

-29.09%361.79M

-25.00%370.57M

-14.71%400.96M

38.43%635.41M

18.24%510.18M

23.39%494.13M

29.27%470.10M

24.89%459.02M

20.41%431.49M

12.37%400.47M

2.93%363.65M

-3.67%367.55M

-6.47%358.37M

-6.15%356.39M

-11.43%353.30M

-6.11%381.54M

-7.37%383.15M

-10.61%379.76M

-9.82%398.88M

-7.35%406.36M

-4.38%413.62M

69.93%424.83M

76.93%442.32M

100.27%438.58M

98.42%432.55M

12.61%250.00M

--250.00M

--219.00M

--218.00M

--222.00M

-Passivos de arrendamento de longo prazo

--55.00M

--57.00M

----

Outros passivos não circulantes

85.66%226.00M

52.80%186.00M

-0.48%122.25M

-2.77%121.73M

-1.78%121.73M

-0.09%121.19M

-6.50%122.84M

-9.15%125.19M

-12.06%123.94M

-14.16%121.30M

8.66%131.38M

11.03%137.80M

22.95%140.93M

28.46%141.31M

29.20%120.90M

32.18%124.11M

25.18%114.62M

30.90%110.01M

16.33%93.58M

7.97%93.89M

-0.65%91.57M

-4.98%84.04M

-0.62%80.44M

-31.54%86.96M

-24.93%92.16M

11.04%88.44M

-35.53%80.95M

1.81%127.03M

-3.21%122.77M

-36.68%79.65M

18.67%125.56M

19.92%124.78M

22.09%126.84M

22.00%125.78M

-9.21%105.81M

-11.48%104.05M

-17.38%103.89M

-20.56%103.09M

-2.55%116.54M

-2.12%117.55M

3.40%125.74M

6.18%129.77M

-12.64%119.59M

-18.27%120.09M

-14.13%121.61M

-12.92%122.22M

9.75%136.89M

6.65%146.94M

1.78%141.62M

--140.35M

--124.73M

--137.78M

--139.15M

Total de passivos não circulantes

129.36%2.37B

124.81%2.34B

2.78%1.05B

-0.06%1.03B

1.00%1.04B

5.95%1.03B

6.62%1.02B

5.61%1.03B

6.94%1.03B

0.23%968.94M

55.21%960.10M

51.56%979.85M

109.10%964.12M

103.25%966.67M

29.58%618.57M

31.57%646.49M

-5.80%461.09M

-4.37%475.61M

-2.45%477.35M

-6.89%491.36M

-9.36%489.47M

-12.45%497.33M

-39.84%489.36M

-26.01%527.72M

-23.06%540.03M

-15.81%568.05M

25.11%813.43M

15.61%713.27M

19.96%701.92M

23.93%674.69M

18.99%650.18M

14.77%616.99M

7.98%585.14M

2.17%544.42M

-8.82%546.43M

-10.87%537.57M

-10.57%541.93M

-15.78%532.85M

-8.73%599.28M

-10.48%603.13M

-11.53%605.95M

-10.33%632.66M

-2.04%656.62M

-0.30%673.72M

51.91%684.93M

55.96%705.57M

63.60%670.32M

64.77%675.72M

4.16%450.88M

--452.40M

--409.72M

--410.10M

--432.85M

Total de passivos

128.40%2.97B

123.12%2.89B

2.79%1.31B

0.14%1.30B

-3.36%1.29B

-1.69%1.31B

-2.80%1.28B

-0.74%1.30B

0.49%1.34B

-0.64%1.33B

47.34%1.32B

47.09%1.31B

91.20%1.33B

88.71%1.34B

32.23%893.25M

29.59%888.85M

-0.64%696.82M

-2.59%708.95M

-4.43%675.52M

-8.90%685.88M

-7.93%701.28M

-9.12%727.84M

-38.21%706.81M

-28.31%752.87M

-26.81%761.68M

-21.63%800.86M

15.98%1.14B

9.76%1.05B

14.86%1.04B

17.80%1.02B

14.34%986.20M

12.70%956.75M

8.99%905.98M

3.62%867.43M

-3.26%862.55M

-4.77%848.96M

-3.83%831.27M

-8.24%837.17M

-1.86%891.63M

-4.91%891.51M

-9.22%864.39M

-8.20%912.39M

-2.69%908.56M

0.37%937.52M

40.02%952.15M

41.32%993.93M

46.32%933.70M

46.23%934.03M

6.65%680.00M

--703.31M

--638.12M

--638.74M

--637.61M

Patrimônio líquido dos acionistas

Capital ordinário

2416.98%1.41B

2350.94%1.41B

-5.57%55.44M

-4.36%55.94M

-4.14%57.33M

-3.11%59.30M

-2.69%58.71M

-7.31%58.49M

-4.19%59.80M

-6.30%61.21M

-6.91%60.34M

-0.38%63.10M

-1.11%62.42M

2.38%65.32M

4.30%64.82M

4.65%63.34M

4.91%63.12M

5.56%63.80M

1.03%62.14M

0.10%60.53M

-1.54%60.17M

-3.73%60.44M

-5.19%61.51M

-4.59%60.46M

-2.85%61.11M

-0.56%62.78M

3.15%64.87M

3.69%63.37M

4.55%62.90M

8.00%63.14M

11.44%62.89M

10.97%61.11M

10.13%60.17M

5.42%58.46M

5.69%56.43M

5.57%55.07M

4.01%54.63M

1.04%55.46M

-2.26%53.40M

-1.47%52.17M

-3.40%52.53M

0.74%54.89M

5.73%54.63M

5.60%52.95M

3.34%54.37M

2.73%54.48M

0.36%51.67M

-4.26%50.14M

2.01%52.62M

--53.04M

--51.48M

--52.37M

--51.58M

Lucros retidos

-126.78%-101.00M

-115.25%-60.00M

-15.53%361.94M

-15.87%377.18M

-18.92%393.46M

-15.85%419.81M

-19.64%428.48M

-23.06%448.34M

-17.89%485.28M

-29.30%498.86M

-26.17%533.19M

-19.18%582.69M

-18.57%591.01M

-2.46%705.60M

0.37%722.23M

0.26%720.93M

-0.23%725.76M

-0.33%723.37M

-7.32%719.57M

-6.61%719.03M

-5.51%727.44M

-5.78%725.79M

-9.31%776.42M

-19.60%769.94M

-20.69%769.86M

-18.78%770.30M

-11.18%856.12M

0.02%957.64M

0.20%970.74M

-1.50%948.41M

-2.10%963.85M

-1.34%957.42M

-0.52%968.81M

-0.03%962.88M

5.40%984.52M

4.81%970.37M

4.92%973.87M

4.75%963.14M

3.24%934.08M

5.31%925.80M

5.57%928.17M

5.77%919.47M

5.55%904.73M

6.24%879.11M

5.82%879.20M

6.07%869.33M

4.98%857.17M

3.39%827.46M

5.07%830.88M

--819.59M

--816.53M

--800.35M

--790.80M

Reservas de capital

2441.70%1.41B

2374.42%1.41B

-5.63%54.89M

-4.40%55.40M

-4.18%56.78M

-3.14%58.76M

-2.72%58.17M

-7.37%57.95M

-4.23%59.26M

-6.35%60.66M

-6.97%59.79M

-0.38%62.55M

-1.12%61.87M

2.40%64.78M

4.34%64.27M

4.69%62.80M

4.95%62.58M

5.61%63.26M

1.04%61.60M

0.10%59.98M

-1.56%59.62M

-3.76%59.90M

-5.23%60.97M

-4.63%59.92M

-2.88%60.56M

-0.57%62.24M

3.18%64.33M

3.73%62.83M

4.59%62.36M

8.08%62.59M

11.55%62.35M

11.08%60.57M

10.24%59.62M

5.47%57.92M

5.75%55.89M

5.63%54.53M

4.05%54.09M

1.05%54.91M

-2.28%52.85M

-1.48%51.63M

-3.43%51.98M

0.75%54.34M

5.79%54.09M

5.66%52.40M

3.37%53.83M

2.76%53.94M

0.37%51.12M

-4.31%49.59M

2.04%52.07M

--52.49M

--50.94M

--51.83M

--51.03M

(-) Ações em tesouraria

----

-4.43%133.55M

-3.79%135.08M

-3.39%137.25M

-3.07%139.75M

-3.04%139.75M

-2.81%140.39M

-2.20%142.07M

-2.49%144.17M

-2.76%144.13M

-2.54%144.45M

-2.71%145.27M

-1.81%147.86M

-1.57%148.22M

-1.42%149.32M

-1.18%150.59M

-1.93%150.59M

-2.42%151.48M

-2.79%152.38M

-3.68%153.55M

-3.70%153.55M

-3.39%155.24M

-3.21%156.75M

-1.84%159.41M

-1.82%159.46M

-1.28%160.69M

-0.59%161.95M

-0.32%162.40M

-0.32%162.42M

-0.49%162.78M

-1.18%162.91M

-1.44%162.91M

-1.83%162.94M

-2.44%163.59M

-3.23%164.87M

-4.04%165.29M

-2.43%165.98M

2.03%167.68M

3.90%170.38M

4.75%172.24M

3.23%170.11M

-1.73%164.34M

-2.96%163.98M

-2.09%164.43M

-3.62%164.78M

-1.21%167.22M

--168.98M

--167.95M

--170.97M

--169.27M

Ganhos (perdas) fora do lucro retido

-131.28%-214.00M

-164.93%-239.00M

17.73%-77.12M

-5.63%-92.53M

0.23%-90.21M

15.72%-82.51M

27.73%-93.74M

21.38%-87.60M

1.09%-90.42M

-21.91%-97.89M

-71.74%-129.70M

-71.90%-111.41M

-33.48%-91.42M

-36.91%-80.30M

-3.88%-75.53M

26.33%-64.81M

26.52%-68.49M

24.70%-58.65M

50.07%-72.71M

34.22%-87.98M

33.19%-93.22M

43.32%-77.90M

5.83%-145.63M

23.41%-133.74M

6.32%-139.53M

2.30%-137.44M

-0.57%-154.63M

-2.06%-174.61M

24.55%-148.95M

31.25%-140.68M

17.49%-153.75M

8.16%-171.08M

-12.97%-197.41M

-7.41%-204.61M

-5.84%-186.35M

-7.64%-186.28M

8.10%-174.74M

-23.00%-190.49M

-77.95%-176.07M

-149.50%-173.07M

-162.67%-190.16M

-105.52%-154.87M

32.53%-98.94M

57.85%-69.37M

57.83%-72.39M

54.04%-75.36M

4.86%-146.65M

0.70%-164.55M

-10.68%-171.66M

---163.97M

---154.14M

---165.71M

---155.09M

Patrimônio total

431.82%1.09B

395.25%1.11B

-18.53%206.70M

-26.29%205.52M

-28.56%223.32M

-19.23%256.85M

-20.64%253.70M

-28.49%278.84M

-24.99%312.59M

-41.41%318.00M

-43.25%319.70M

-31.74%389.92M

-27.02%416.73M

-6.09%542.76M

0.87%563.30M

5.59%571.25M

5.19%571.06M

3.95%577.93M

3.65%558.42M

-0.39%541.00M

1.25%542.91M

3.17%555.96M

-11.23%538.76M

-20.94%543.12M

-25.94%536.19M

-23.98%538.90M

-14.59%606.95M

0.28%686.95M

8.25%723.99M

8.43%708.93M

2.73%710.60M

1.30%685.03M

-3.10%668.79M

-1.42%653.83M

7.05%691.69M

5.84%676.22M

10.81%690.17M

2.18%663.25M

-6.11%646.12M

-7.75%638.92M

-10.62%622.87M

-5.17%649.11M

15.13%688.18M

26.32%692.58M

27.95%696.85M

26.83%684.48M

9.50%597.76M

6.24%548.26M

5.14%544.62M

--539.68M

--545.92M

--516.04M

--518.02M

Moeda

USD

Opinião da Auditoria

KeyAI

