









Mercados
/
Ações
/
nasdaq-lxu
/

LSB Industries Inc

LXU

7.660USD

-0.030-0.39%

Fechamento 08/15, 16:00（ET）Cotações atrasadas em 15 min

551.52MValor de mercado

PerdaP/L TTM



LSB Industries Inc

7.660

-0.030-0.39%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-42.25%124.89M

-38.34%163.55M

-39.79%184.20M

-37.22%199.34M

-31.09%216.26M

-37.71%265.23M

-22.42%305.93M

-17.57%317.53M

-30.38%313.83M

23.93%425.83M

380.04%394.32M

1072.45%385.21M

2457.71%450.80M

2314.35%343.61M

405.07%82.14M

-21.95%32.85M

-68.81%17.63M

-62.03%14.23M

-28.64%16.26M

-36.97%42.09M

-2.52%56.51M

72.69%37.48M

-12.50%22.79M

56.23%66.78M

22.78%57.97M

-24.29%21.70M

-22.52%26.05M

-19.45%42.75M

-29.75%47.22M

-36.35%28.67M

-43.98%33.62M

-30.19%53.06M

194.33%67.21M

13.93%45.04M

-52.81%60.02M

95.11%76.01M

-85.52%22.84M

-78.75%39.53M

-36.82%127.19M

-78.86%38.96M

-17.41%157.71M

14.30%186.06M

40.04%201.31M

31.99%184.32M

191.22%190.96M

137.05%162.78M

46.65%143.75M

4.40%139.65M

-55.90%65.57M

-44.33%68.67M

--98.02M

--133.77M

--148.71M

--123.35M

- Caixa e Equivalentes de Caixa

-97.40%5.61M

-88.07%15.03M

-79.46%20.23M

-9.70%42.28M

379.80%216.26M

157.39%125.99M

54.46%98.50M

138.47%46.82M

-64.01%45.07M

-80.75%48.95M

-22.37%63.77M

-40.24%19.64M

610.53%125.23M

1686.81%254.30M

405.07%82.14M

-21.95%32.85M

-68.81%17.63M

-62.03%14.23M

-28.64%16.26M

-36.97%42.09M

-2.52%56.51M

72.69%37.48M

-12.50%22.79M

56.23%66.78M

22.78%57.97M

-24.29%21.70M

-22.52%26.05M

-19.45%42.75M

-29.75%47.22M

-36.35%28.67M

-43.98%33.62M

-30.19%53.06M

194.33%67.21M

13.93%45.04M

-52.81%60.02M

217.26%76.01M

-82.79%22.84M

-75.53%39.53M

-31.91%127.19M

-85.89%23.96M

-24.79%132.71M

-0.75%161.56M

29.96%186.81M

21.60%169.82M

169.11%176.46M

137.05%162.78M

46.65%143.75M

4.40%139.65M

-52.72%65.57M

-39.41%68.67M

--98.02M

--133.77M

--138.70M

--113.34M

-Investimentos de Curto Prazo

--119.28M

6.66%148.52M

-20.95%163.97M

-41.98%157.06M

-100.00%0.00

-63.06%139.24M

-37.25%207.43M

-25.95%270.70M

-17.45%268.76M

321.99%376.88M

--330.55M

--365.57M

--325.57M

--89.31M

----

3.45%15.00M

72.41%25.00M

--24.50M

--14.50M

----

--0.00

--10.01M

Contas a Receber

22.36%51.29M

-3.48%51.87M

-4.02%38.76M

-5.01%44.27M

-17.39%41.91M

-9.77%53.74M

-46.01%40.38M

-56.53%46.61M

-47.56%50.74M

-38.63%59.56M

-13.46%74.80M

63.19%107.23M

44.29%96.75M

61.42%97.05M

103.12%86.43M

66.12%65.70M

59.00%67.05M

18.51%60.13M

6.53%42.55M

19.85%39.55M

-19.23%42.17M

10.17%50.73M

-40.70%39.94M

-43.39%33.00M

30.54%52.21M

-27.47%46.05M

9.86%67.35M

23.71%58.30M

-24.88%40.00M

-16.86%63.49M

16.79%61.31M

1.79%47.12M

4.82%53.25M

-18.29%76.36M

-6.95%52.49M

-53.13%46.30M

-42.48%50.80M

0.32%93.45M

-40.91%56.41M

4.98%98.77M

-4.88%88.31M

-1.95%93.16M

2.41%95.46M

1.84%94.08M

-12.90%92.85M

-8.06%95.01M

12.58%93.21M

-20.55%92.38M

7.68%106.60M

9.39%103.35M

--82.80M

--116.28M

--98.99M

--94.47M

-Contas e Títulos a Receber

22.36%51.29M

-3.48%51.87M

-4.02%38.76M

-5.01%44.27M

-17.39%41.91M

-9.77%53.74M

-46.01%40.38M

-56.53%46.61M

-47.56%50.74M

-38.63%59.56M

-13.46%74.80M

63.19%107.23M

44.29%96.75M

61.42%97.05M

103.12%86.43M

66.12%65.70M

59.00%67.05M

18.51%60.13M

6.53%42.55M

19.85%39.55M

-19.23%42.17M

10.17%50.73M

-40.11%39.94M

-43.39%33.00M

33.17%52.21M

-26.48%46.05M

11.96%66.69M

29.78%58.30M

-23.14%39.21M

-16.80%62.63M

16.12%59.57M

12.92%44.92M

17.51%51.01M

-13.96%75.28M

3.42%51.30M

-55.83%39.78M

-47.90%43.41M

-0.65%87.50M

-43.68%49.60M

3.81%90.06M

-2.41%83.33M

-1.27%88.07M

14.27%88.07M

8.63%86.76M

-8.70%85.39M

11.74%89.20M

7.24%77.07M

-11.31%79.87M

12.99%93.53M

-7.78%79.83M

--71.87M

--90.06M

--82.78M

--86.56M

-Outros Recebíveis

----

27.77%2.02M

65.13%2.33M

----

-58.93%1.49M

-46.60%1.58M

-89.45%1.41M

-68.00%3.50M

-82.65%3.63M

-79.77%2.95M

1288.50%13.40M

--10.93M

--20.94M

--14.60M

--965.00K

Inventário

169.30%57.28M

16.05%25.49M

-11.47%24.90M

-11.05%21.39M

-6.30%21.27M

-25.88%21.96M

-8.92%28.13M

-19.13%24.04M

-36.90%22.70M

8.15%29.63M

86.23%30.88M

63.30%29.73M

151.54%35.98M

42.57%27.40M

-15.28%16.58M

-5.19%18.21M

-0.21%14.30M

-26.94%19.22M

-16.04%19.57M

-6.94%19.20M

-26.83%14.33M

-19.17%26.30M

-20.19%23.31M

15.05%20.64M

31.64%19.59M

55.74%32.54M

33.64%29.21M

-18.48%17.93M

-13.93%14.88M

-0.60%20.89M

-4.72%21.86M

66.05%22.00M

-8.00%17.29M

-56.78%21.02M

-6.21%22.94M

-75.33%13.25M

-65.24%18.79M

-18.52%48.64M

-56.78%24.46M

-6.88%53.70M

-0.83%54.05M

4.30%59.70M

1.28%56.59M

-1.25%57.66M

-7.18%54.51M

-18.96%57.23M

-14.01%55.87M

-10.46%58.39M

1.56%58.72M

2.92%70.63M

--64.97M

--65.21M

--57.82M

--68.62M

Despesas Antecipadas

-3.71%5.92M

-6.05%10.12M

-3.37%14.35M

8.11%2.01M

-13.14%6.15M

-12.25%10.77M

-14.82%14.85M

5.97%1.86M

14.74%7.08M

16.24%12.27M

22.36%17.43M

-6.44%1.76M

8.66%6.17M

5.03%10.56M

15.66%14.24M

27.13%1.88M

9.37%5.68M

15.24%10.05M

4.04%12.31M

0.00%1.48M

3.24%5.20M

9.95%8.72M

8.36%11.84M

-10.80%1.48M

5.65%5.03M

1.54%7.93M

3.69%10.92M

3.18%1.66M

-5.81%4.76M

-4.61%7.81M

-6.08%10.54M

-4.40%1.61M

13.13%5.06M

2.91%8.19M

6.19%11.22M

-35.66%1.68M

-29.10%4.47M

-20.47%7.96M

-23.19%10.56M

-24.41%2.61M

-11.12%6.30M

-11.44%10.01M

-8.76%13.75M

104.86%3.45M

57.36%7.09M

49.46%11.30M

50.00%15.07M

25.63%1.69M

52.14%4.51M

76.25%7.56M

--10.05M

--1.34M

--2.96M

--4.29M

Outros Ativos Circulantes

-65.90%15.82M

1.61%48.30M

0.12%47.51M

0.03%47.22M

1.47%46.41M

-9.51%47.54M

-3.50%47.45M

0.16%47.20M

-5.36%45.73M

3.38%52.53M

12.42%49.17M

6.36%47.13M

25.73%48.33M

43.80%50.82M

12.50%43.74M

24.11%44.31M

11.21%38.44M

3.95%35.34M

17.84%38.88M

1.19%35.70M

1.02%34.56M

2.15%33.99M

0.34%32.99M

-5.61%35.28M

-7.56%34.21M

-12.34%33.28M

-9.73%32.88M

-2.45%37.38M

0.16%37.01M

7.20%37.96M

5.63%36.42M

-73.68%38.32M

-10.28%36.95M

-15.09%35.41M

-16.05%34.48M

159.13%145.57M

-23.35%41.19M

-17.48%41.70M

-20.66%41.07M

40.79%56.18M

35.95%53.73M

13.96%50.54M

12.72%51.77M

12.45%39.90M

33.40%39.52M

52.53%44.35M

58.91%45.93M

11.69%35.48M

-1.59%29.63M

-8.03%29.07M

--28.90M

--31.77M

--30.11M

--31.61M

Total de Ativos Circulantes

-23.13%255.21M

-25.03%299.33M

-29.09%309.71M

-28.13%314.24M

-24.56%332.00M

-31.14%399.24M

-22.92%436.74M

-23.43%437.25M

-31.02%440.09M

9.52%579.83M

133.04%566.60M

250.44%571.05M

345.86%638.03M

280.99%529.43M

87.63%243.14M

18.06%162.96M

-6.33%143.10M

-11.62%138.96M

-0.99%129.58M

-12.18%138.03M

-9.61%152.78M

11.12%157.24M

-21.36%130.87M

-0.53%157.18M

17.48%169.02M

-10.91%141.50M

1.63%166.41M

-2.53%158.02M

-19.96%143.87M

-14.62%158.82M

-9.61%163.74M

-42.68%162.11M

-28.82%179.76M

-19.57%186.02M

-45.55%181.15M

13.03%282.81M

-29.87%252.55M

-42.10%231.28M

-20.58%332.70M

-34.05%250.22M

-6.45%360.12M

7.76%399.46M

18.38%418.88M

15.82%379.43M

44.90%384.93M

32.58%370.68M

24.26%353.84M

-6.05%327.60M

-21.55%265.66M

-13.32%279.59M

--284.75M

--348.71M

--338.63M

--322.54M

Ativos não Circulantes

Ativos Fixos Líquidos

1.87%871.66M

1.87%875.51M

1.88%876.30M

1.62%867.24M

-0.56%855.68M

-0.56%859.43M

-1.28%860.15M

-2.89%853.45M

-0.69%860.47M

-1.25%864.25M

-1.63%871.34M

-2.11%878.82M

-3.69%866.47M

-3.88%875.20M

-3.47%885.80M

-2.94%897.80M

-3.71%899.63M

-3.91%910.49M

-3.59%917.60M

-4.27%924.97M

-3.23%934.34M

-3.10%947.54M

-2.30%951.80M

-1.47%966.24M

-2.15%965.49M

-2.05%977.86M

-3.92%974.25M

-3.92%980.63M

-4.82%986.74M

-6.60%998.37M

-6.02%1.01B

-6.35%1.02B

-5.20%1.04B

-1.75%1.07B

10.24%1.08B

24.61%1.09B

38.88%1.09B

58.35%1.09B

58.06%978.71M

55.82%874.58M

56.97%787.47M

52.28%687.05M

48.56%619.21M

45.24%561.27M

44.85%501.66M

38.98%451.18M

47.87%416.80M

91.15%386.45M

93.47%346.33M

88.88%324.64M

--281.87M

--202.17M

--179.01M

--171.87M

-Ativos Fixos

----

--1.35B

----

40.50%813.41M

----

36.16%578.92M

----

--425.19M

----

-Depreciação Acumulada

----

--267.54M

----

19.79%194.20M

----

13.12%162.12M

----

--143.32M

----

Goodwill e outros Ativos Intangíveis

-11.85%1.21M

-23.95%1.10M

-8.90%1.18M

-3.45%1.46M

-12.47%1.38M

-14.61%1.45M

-31.17%1.29M

-47.20%1.51M

-51.20%1.57M

-52.26%1.70M

-51.96%1.88M

-79.28%2.86M

-52.30%3.22M

-35.90%3.56M

-36.17%3.91M

98.99%13.78M

-10.62%6.75M

3.20%5.55M

5.32%6.12M

8.97%6.93M

11.65%7.55M

-24.41%5.37M

-24.24%5.81M

-28.99%6.36M

-30.45%6.77M

-35.13%7.11M

-32.73%7.67M

-26.27%8.95M

7.10%9.73M

14.34%10.96M

10.55%11.40M

-6.18%12.14M

-42.35%9.08M

-60.17%9.58M

-38.00%10.32M

-59.81%12.94M

-48.51%15.76M

-17.22%24.06M

-22.66%16.64M

67.50%32.20M

80.54%30.60M

97.66%29.07M

59.78%21.52M

62.59%19.23M

88.10%16.95M

75.44%14.71M

47.69%13.47M

45.04%11.82M

11.84%9.01M

5.71%8.38M

--9.12M

--8.15M

--8.06M

--7.93M

Outros ativos não circulantes

--0.00

----

-100.00%0.00

-90.15%25.00M

-76.26%70.97M

13.18%133.72M

--205.38M

--253.74M

34031.39%298.99M

--118.15M

----

--876.00K

----

Total de ativos não circulantes

1.85%872.87M

1.83%876.61M

1.86%877.47M

1.61%868.70M

-0.58%857.05M

-0.59%860.88M

-1.35%861.44M

-3.03%854.96M

-0.88%862.04M

-1.46%865.94M

-1.85%873.22M

-3.28%881.68M

-4.05%869.69M

-4.07%878.76M

-3.68%889.70M

-2.18%911.59M

-3.77%906.39M

-3.87%916.03M

-3.54%923.72M

-4.19%931.90M

-3.12%941.89M

-3.25%952.92M

-2.48%957.62M

-1.72%972.60M

-2.43%972.26M

-2.41%984.96M

-4.24%981.92M

-4.18%989.58M

-4.72%996.47M

-6.41%1.01B

-5.86%1.03B

-6.35%1.03B

-5.73%1.05B

-3.02%1.08B

5.84%1.09B

21.62%1.10B

35.61%1.11B

50.05%1.11B

44.60%1.03B

26.96%906.78M

12.99%818.06M

2.99%741.11M

-2.41%711.69M

4.05%714.22M

103.01%723.99M

115.09%719.63M

149.86%729.26M

223.08%686.41M

88.24%356.63M

83.38%334.58M

--291.87M

--212.46M

--189.46M

--182.46M

Total de ativos

-5.13%1.13B

-6.68%1.18B

-8.55%1.19B

-8.46%1.18B

-8.68%1.19B

-12.84%1.26B

-9.84%1.30B

-11.05%1.29B

-13.64%1.30B

2.67%1.45B

27.10%1.44B

35.20%1.45B

43.66%1.51B

33.48%1.41B

7.55%1.13B

0.43%1.07B

-4.13%1.05B

-4.97%1.05B

-3.23%1.05B

-5.30%1.07B

-4.08%1.09B

-1.45%1.11B

-5.21%1.09B

-1.55%1.13B

0.08%1.14B

-3.57%1.13B

-3.44%1.15B

-3.96%1.15B

-6.96%1.14B

-7.62%1.17B

-6.39%1.19B

-13.76%1.19B

-10.01%1.23B

-5.87%1.26B

-6.71%1.27B

19.76%1.39B

15.59%1.36B

17.77%1.34B

20.45%1.36B

5.79%1.16B

6.25%1.18B

4.61%1.14B

4.38%1.13B

7.85%1.09B

78.20%1.11B

77.53%1.09B

87.84%1.08B

80.70%1.01B

17.84%622.29M

21.62%614.16M

--576.61M

--561.17M

--528.10M

--504.99M

Passivos

Passivos circulantes

-Outros a pagar

-100.00%0.00

-11.65%13.71M

-16.79%6.23M

-16.80%11.21M

-47.66%3.74M

-30.16%15.51M

-33.13%7.49M

-26.79%13.48M

-3.36%7.14M

0.89%22.21M

33.33%11.20M

-3.85%18.41M

-14.56%7.39M

15.38%22.02M

-3.14%8.40M

-0.15%19.14M

-1.45%8.65M

0.98%19.08M

22.25%8.67M

9.42%19.17M

22.02%8.78M

--18.90M

--7.09M

--17.52M

--7.19M

----

Despesas acumuladas

94.81%26.55M

65.46%23.61M

17.43%17.24M

17.25%17.59M

-10.13%13.63M

5.43%14.27M

-26.66%14.68M

-3.41%15.00M

-2.48%15.17M

-13.26%13.54M

16.71%20.02M

-33.73%15.53M

17.00%15.55M

23.38%15.61M

30.89%17.15M

74.38%23.43M

18.73%13.29M

-8.01%12.65M

32.10%13.10M

-21.10%13.44M

-34.02%11.20M

-56.97%13.75M

-76.46%9.92M

-68.34%17.03M

-20.65%16.97M

4.46%31.95M

18.43%42.13M

84.33%53.80M

-33.49%21.39M

-42.04%30.59M

-19.22%35.57M

-3.52%29.18M

-9.68%32.16M

25.52%52.78M

10.62%44.04M

-34.69%30.25M

-27.63%35.60M

11.55%42.05M

-22.20%39.81M

35.01%46.32M

15.70%49.20M

-1.62%37.70M

4.19%51.17M

-5.10%34.31M

52.33%42.52M

28.21%38.32M

41.53%49.11M

-6.74%36.15M

9.86%27.91M

-0.45%29.89M

--34.70M

--38.76M

--25.41M

--30.02M

Dívidas e arrendamentos de curto prazo

-0.41%10.38M

7.93%15.93M

10.48%21.26M

127.69%12.51M

-0.64%10.42M

-21.12%14.76M

-24.99%19.25M

-53.03%5.49M

-37.04%10.49M

3.82%18.71M

15.72%25.66M

13.18%11.69M

22.81%16.66M

-31.31%18.02M

-27.02%22.17M

-35.24%10.33M

-11.49%13.56M

58.47%26.24M

57.08%30.38M

64.53%15.95M

28.85%15.33M

-8.71%16.56M

-8.32%19.34M

-25.53%9.70M

-22.66%11.89M

19.31%18.14M

18.97%21.09M

39.48%13.02M

25.60%15.38M

-11.51%15.20M

-19.27%17.73M

-91.62%9.34M

-75.39%12.24M

-26.06%17.18M

-30.47%21.96M

344.71%111.41M

72.13%49.75M

-31.44%23.23M

39.55%31.59M

106.88%25.05M

79.35%28.90M

74.46%33.89M

-1.63%22.64M

-7.35%12.11M

4.67%16.11M

9.27%19.42M

63.76%23.01M

144.30%13.07M

118.87%15.39M

103.50%17.78M

--14.05M

--5.35M

--7.03M

--8.73M

-Dívida de curto prazo

-9.32%4.13M

-9.35%8.18M

-9.34%12.15M

--1.53M

-11.08%4.55M

-11.31%9.02M

-16.96%13.40M

-100.00%0.00

-9.93%5.12M

2.59%10.17M

26.88%16.13M

31.58%1.43M

25.82%5.68M

21.50%9.91M

-6.33%12.72M

44.21%1.08M

17.79%4.52M

18.34%8.16M

36.73%13.58M

23.72%751.00K

18.99%3.83M

17.57%6.89M

15.76%9.93M

87.35%607.00K

29.92%3.22M

-4.46%5.86M

-0.09%8.58M

--324.00K

-5.42%2.48M

13.06%6.14M

4.47%8.59M

-100.00%0.00

-92.42%2.62M

-15.17%5.43M

-9.88%8.22M

-23.67%919.00K

619.52%34.57M

-23.72%6.40M

-23.72%9.12M

-20.42%1.20M

-13.95%4.80M

-13.30%8.39M

-13.05%11.96M

67.55%1.51M

51.86%5.58M

49.51%9.68M

48.57%13.75M

58.70%903.00K

61.98%3.68M

63.35%6.47M

--9.25M

--569.00K

--2.27M

--3.96M

Passivos diferidos

----

-77.21%474.00K

-66.72%895.00K

-54.17%1.43M

-45.11%1.89M

--2.08M

--2.69M

--3.12M

--3.44M

----

--25.42M

--20.71M

--9.62M

----

Outros passivos circulantes

-100.00%0.00

-11.65%13.71M

-16.79%6.23M

-16.80%11.21M

-47.66%3.74M

-30.16%15.51M

-33.13%7.49M

-26.79%13.48M

-3.36%7.14M

0.89%22.21M

33.33%11.20M

-6.17%18.41M

-22.57%7.39M

7.34%22.02M

-20.48%8.40M

-7.69%19.62M

-16.76%9.54M

-6.83%20.51M

-8.18%10.56M

21.25%21.25M

45.66%11.46M

--22.01M

--11.50M

--17.53M

--7.87M

----

--25.42M

--20.71M

--9.62M

----

Total de passivos circulantes

-0.82%96.51M

8.96%119.47M

14.43%135.63M

24.74%124.35M

1.13%97.31M

-16.09%109.64M

-16.71%118.53M

-32.48%99.68M

-17.96%96.22M

5.73%130.67M

35.62%142.31M

9.56%147.64M

23.05%117.29M

-0.59%123.58M

-2.21%104.93M

37.37%134.76M

7.90%95.32M

11.89%124.32M

3.87%107.30M

-4.84%98.10M

3.29%88.34M

5.11%111.11M

-17.89%103.30M

-15.82%103.09M

-2.86%85.53M

11.46%105.71M

15.11%125.81M

39.90%122.47M

-5.94%88.04M

-23.08%94.84M

-9.11%109.30M

-55.48%87.54M

-54.48%93.60M

-28.37%123.30M

-37.35%120.25M

7.84%196.61M

11.50%205.63M

4.88%172.14M

23.61%191.92M

49.46%182.32M

41.03%184.41M

29.88%164.13M

15.96%155.26M

-13.07%121.98M

6.06%130.76M

-0.52%126.37M

14.36%133.89M

28.73%140.33M

47.76%123.29M

45.09%127.03M

--117.08M

--109.01M

--83.44M

--87.56M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-4.94%472.70M

-10.36%503.88M

-15.95%497.55M

-16.83%493.13M

-16.34%497.26M

-21.44%562.10M

-17.51%591.95M

-17.72%592.89M

-17.80%594.37M

-1.43%715.53M

33.45%717.63M

49.70%720.58M

50.10%723.11M

50.01%725.94M

10.37%537.76M

-1.77%481.34M

-4.32%481.74M

-2.31%483.92M

5.68%487.23M

6.73%490.00M

10.12%503.51M

17.22%495.34M

11.72%461.04M

13.93%459.10M

13.33%457.24M

5.80%422.58M

3.11%412.68M

0.47%402.98M

0.39%403.46M

-1.51%399.42M

-1.53%400.25M

-1.96%401.08M

-21.74%401.89M

-20.75%405.52M

-18.37%406.48M

-13.44%409.09M

15.11%513.50M

18.93%511.68M

13.12%497.95M

5.31%472.60M

-0.82%446.09M

-4.84%430.24M

-2.98%440.20M

-1.45%448.77M

367.82%449.80M

378.67%452.14M

570.73%453.70M

561.40%455.37M

37.25%96.15M

32.57%94.46M

--67.64M

--68.85M

--70.05M

--71.25M

-Dívida de longo prazo

-6.96%446.37M

-12.07%478.17M

-17.31%476.16M

-17.53%475.99M

-17.03%479.77M

-22.54%543.84M

-18.05%575.87M

-17.99%577.17M

-17.92%578.21M

-0.89%702.07M

35.61%702.73M

52.79%703.81M

52.65%704.43M

52.78%708.40M

10.87%518.19M

-2.15%460.64M

-5.35%461.46M

-3.57%463.67M

3.95%467.39M

5.16%470.75M

8.79%487.55M

16.45%480.84M

8.95%449.63M

11.09%447.66M

11.08%448.16M

3.38%412.91M

3.11%412.68M

0.47%402.98M

0.39%403.46M

-1.51%399.42M

-1.53%400.25M

-1.96%401.08M

-21.74%401.89M

-20.75%405.52M

-18.37%406.48M

-13.44%409.09M

15.11%513.50M

18.93%511.68M

13.12%497.95M

5.31%472.60M

-0.82%446.09M

-4.84%430.24M

-2.98%440.20M

-1.45%448.77M

367.82%449.80M

378.67%452.14M

570.73%453.70M

561.40%455.37M

37.25%96.15M

32.57%94.46M

--67.64M

--68.85M

--70.05M

--71.25M

-Passivos de arrendamento de longo prazo

50.52%26.33M

40.75%25.70M

33.05%21.39M

9.06%17.14M

8.25%17.49M

35.66%18.26M

7.91%16.07M

-6.29%15.71M

-13.51%16.16M

-23.27%13.46M

-23.88%14.90M

-19.01%16.77M

-7.87%18.68M

-13.35%17.54M

-1.40%19.57M

7.56%20.70M

27.08%20.28M

39.56%20.24M

74.02%19.84M

68.25%19.25M

75.88%15.96M

49.99%14.51M

--11.40M

--11.44M

--9.07M

--9.67M

----

Despesas acumuladas de longo prazo

-12.81%456.00K

0.19%523.00K

-0.19%522.00K

-82.73%522.00K

-82.77%522.00K

-87.05%523.00K

-92.91%523.00K

-52.27%3.02M

-50.25%3.03M

-27.81%4.04M

40.58%7.37M

22.88%6.33M

-2.00%6.09M

-20.07%5.60M

-26.37%5.24M

-38.45%5.15M

-29.87%6.21M

-37.75%7.00M

-33.16%7.12M

-25.06%8.37M

-24.21%8.86M

-5.15%11.25M

-18.50%10.66M

7.11%11.17M

-5.15%11.69M

26.74%11.86M

41.77%13.07M

-56.09%10.43M

40.29%12.33M

-47.62%9.36M

-49.96%9.22M

30.27%23.75M

-51.01%8.79M

1.29%17.86M

5.55%18.43M

4.57%18.23M

4.96%17.93M

5.14%17.64M

6.75%17.46M

6.11%17.44M

4.38%17.09M

1.47%16.77M

0.30%16.36M

6.07%16.43M

--16.37M

--16.53M

--16.31M

--15.49M

Total de passivos não circulantes

-5.83%535.77M

-10.50%565.90M

-15.33%559.91M

-15.18%559.62M

-14.59%568.96M

-19.47%632.29M

-15.39%661.32M

-15.30%659.78M

-14.69%666.12M

2.44%785.15M

37.75%781.64M

50.75%778.95M

50.08%780.86M

46.96%766.42M

8.23%567.42M

-2.19%516.71M

-4.15%520.30M

-2.67%521.52M

4.23%524.26M

2.19%528.26M

5.26%542.81M

9.80%535.84M

5.19%502.97M

9.98%516.92M

9.17%515.68M

5.07%488.01M

2.45%478.15M

-5.05%470.02M

-6.23%472.35M

-8.48%464.47M

-8.95%466.73M

-6.78%495.00M

-9.14%503.73M

-13.42%507.48M

-10.23%512.63M

-5.79%531.00M

0.82%554.41M

9.66%586.15M

5.50%571.05M

4.53%563.64M

1.36%549.91M

-1.03%534.50M

0.70%541.27M

7.98%539.23M

298.24%542.56M

308.43%540.07M

411.74%537.49M

353.98%499.40M

23.90%136.24M

20.88%132.23M

--105.03M

--110.00M

--109.96M

--109.39M

Total de passivos

-5.10%632.28M

-7.62%685.38M

-10.81%695.55M

-9.94%683.97M

-12.60%666.26M

-18.99%741.93M

-15.60%779.85M

-18.04%759.46M

-15.12%762.34M

2.90%915.82M

37.42%923.95M

42.23%926.59M

45.89%898.15M

37.81%890.00M

6.46%672.35M

4.01%651.48M

-2.46%615.62M

-0.17%645.84M

4.17%631.56M

1.02%626.36M

4.98%631.15M

8.97%646.95M

0.38%606.27M

4.65%620.01M

7.28%601.21M

6.15%593.72M

4.85%603.97M

1.71%592.49M

-6.18%560.39M

-11.33%559.30M

-8.98%576.03M

-19.94%582.54M

-21.41%597.33M

-16.82%630.78M

-17.05%632.88M

-2.46%727.61M

3.50%760.03M

8.54%758.28M

9.54%762.98M

12.82%745.96M

9.06%734.33M

4.83%698.63M

3.74%696.52M

3.36%661.22M

159.44%673.32M

157.05%666.44M

202.27%671.38M

192.09%639.73M

34.20%259.53M

31.65%259.26M

--222.12M

--219.02M

--193.40M

--196.94M

Patrimônio líquido dos acionistas

Capital ordinário

0.41%512.61M

0.17%511.08M

0.70%513.70M

0.68%512.09M

0.57%510.54M

0.77%510.21M

0.76%510.14M

0.65%508.64M

0.63%507.63M

0.65%506.33M

0.80%506.30M

1.46%505.37M

157.23%504.45M

155.70%503.08M

149.46%502.28M

147.63%498.09M

-2.29%196.11M

-1.68%196.75M

0.69%201.34M

-1.00%201.14M

-1.02%200.69M

-0.98%200.10M

-0.82%199.96M

0.97%203.17M

1.42%202.76M

1.85%202.08M

2.30%201.61M

1.46%201.23M

1.41%199.92M

1.46%198.42M

0.91%197.08M

0.86%198.33M

0.95%197.14M

1.28%195.56M

0.17%195.30M

10.96%196.64M

10.78%195.28M

10.48%193.09M

12.54%194.96M

2.87%177.21M

2.68%176.27M

2.18%174.77M

1.76%173.23M

1.25%172.27M

1.65%171.67M

1.54%171.05M

1.52%170.24M

1.94%170.14M

1.64%168.88M

1.76%168.45M

--167.68M

--166.90M

--166.15M

--165.54M

Capital preferencial

----

-98.87%3.00M

15.61%295.85M

15.57%285.12M

15.64%275.10M

15.71%265.30M

15.79%255.90M

15.87%246.70M

17.67%237.89M

17.83%229.27M

--221.01M

--212.92M

--202.17M

--194.58M

----

Lucros retidos

-13.69%209.03M

-11.44%206.02M

-8.52%207.66M

-6.69%216.81M

0.88%242.19M

8.21%232.64M

14.03%227.01M

74.42%232.36M

83.40%240.09M

681.48%214.99M

736.99%199.09M

286.43%133.22M

352.51%130.91M

142.46%27.51M

24.66%-31.25M

-615.40%-71.46M

-361.71%-51.84M

-320.60%-64.79M

-171.99%-41.49M

-110.63%-9.99M

-85.11%19.81M

-78.16%29.37M

-62.52%57.63M

-46.12%93.97M

-35.97%133.03M

-44.59%134.48M

-39.98%153.77M

-33.72%174.40M

-27.81%207.75M

-19.70%242.69M

-18.48%256.21M

-23.26%263.13M

25.77%287.80M

35.16%302.24M

26.66%314.30M

32.29%342.88M

-21.89%228.84M

-23.56%223.62M

-13.29%248.15M

-9.22%259.19M

1.26%292.95M

5.16%292.54M

7.25%286.19M

24.41%285.53M

31.95%289.31M

31.33%278.19M

25.76%266.85M

14.39%229.51M

13.06%219.25M

26.17%211.82M

--212.19M

--200.63M

--193.92M

--167.89M

Reservas de capital

0.41%503.50M

0.17%501.97M

0.71%504.58M

0.69%502.97M

0.58%501.42M

0.78%501.10M

0.77%501.03M

0.66%499.53M

0.64%498.52M

0.66%497.22M

0.81%497.18M

1.46%496.25M

156.67%495.33M

155.12%493.96M

148.80%493.16M

147.01%489.11M

-2.32%192.98M

-1.70%193.62M

0.70%198.22M

-1.02%198.01M

-1.04%197.57M

-0.99%196.97M

-0.83%196.83M

0.98%200.04M

1.45%199.64M

1.87%198.95M

2.33%198.48M

1.48%198.10M

1.43%196.79M

1.48%195.29M

0.93%193.96M

0.87%195.21M

0.97%194.01M

1.08%192.43M

-0.04%192.17M

10.90%193.52M

10.71%192.15M

10.64%190.38M

12.73%192.25M

2.90%174.50M

2.71%173.56M

2.20%172.07M

1.78%170.54M

1.27%169.58M

1.67%168.98M

1.56%168.36M

1.54%167.55M

1.97%167.46M

1.67%166.20M

1.78%165.78M

--165.01M

--164.22M

--163.48M

--162.87M

(-) Ações em tesouraria

-1.78%225.84M

0.84%226.54M

4.98%229.72M

10.41%229.94M

10.59%229.94M

17.40%224.67M

15.47%218.83M

85.21%208.26M

705.97%207.93M

1442.84%191.37M

1699.25%189.51M

1613.85%112.45M

312.83%25.80M

56.60%12.40M

-20.28%10.53M

-49.08%6.56M

-51.50%6.25M

-38.95%7.92M

-0.40%13.21M

-22.60%12.88M

-23.00%12.88M

-22.46%12.97M

-18.04%13.27M

-8.10%16.64M

-7.80%16.73M

-7.84%16.73M

-10.58%16.19M

-5.87%18.11M

-5.69%18.15M

-5.65%18.16M

-9.89%18.10M

-14.56%19.24M

-12.42%19.24M

-10.75%19.24M

-18.12%20.09M

-20.62%22.52M

-22.56%21.97M

-24.01%21.56M

-13.54%24.53M

0.00%28.37M

--28.37M

Patrimônio total

-5.16%495.80M

-5.33%490.56M

-5.15%491.64M

-6.34%498.96M

-3.15%522.79M

-2.22%518.18M

0.48%518.33M

1.25%532.74M

-11.44%539.80M

2.27%529.95M

12.03%515.87M

24.36%526.14M

40.50%609.56M

26.65%518.19M

9.19%460.49M

-4.62%423.07M

-6.40%433.86M

-11.67%409.16M

-12.54%421.74M

-12.99%443.56M

-14.17%463.52M

-13.05%463.20M

-11.42%482.22M

-8.17%509.77M

-6.88%540.07M

-12.50%532.75M

-11.22%544.37M

-9.35%555.11M

-7.69%579.94M

-3.93%608.84M

-3.83%613.15M

-6.94%612.35M

4.38%628.26M

8.33%633.72M

6.46%637.54M

60.08%657.98M

35.60%601.88M

32.37%585.01M

37.97%598.85M

-4.95%411.03M

1.89%443.85M

4.26%441.94M

5.42%434.05M

15.54%432.43M

20.08%435.60M

19.43%423.87M

16.14%411.71M

9.39%374.28M

8.38%362.76M

15.21%354.90M

--354.50M

--342.15M

--334.70M

--308.05M

Moeda

USD

Opinião da Auditoria

KeyAI

