









Mercados
/
Ações
/
nasdaq-lpg
/

Dorian LPG Ltd

LPG

26.753USD

+0.193+0.73%

Horário de mercado （ET）Cotações atrasadas em 15 min

1.15BValor de mercado

12.07P/L TTM



Dorian LPG Ltd

26.753

+0.193+0.73%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2026Q2

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2013Q4

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-25.16%268.30M

-23.84%277.92M

7.77%316.88M

55.68%324.53M

86.69%358.52M

134.60%364.91M

97.61%294.04M

60.58%208.46M

35.93%192.04M

0.02%155.55M

-37.15%148.80M

12.10%129.82M

44.02%141.29M

98.73%155.52M

198.45%236.76M

-13.31%115.81M

-32.37%98.11M

-50.45%78.25M

25.31%79.33M

106.51%133.59M

212.49%145.06M

627.15%157.91M

105.29%63.31M

85.11%64.69M

-3.78%46.42M

-66.74%21.72M

-70.21%30.84M

-37.18%34.95M

-5.12%48.24M

84.63%65.29M

508.19%103.51M

74.73%55.63M

16.67%50.84M

-25.27%35.36M

-63.33%17.02M

44.50%31.84M

-45.76%43.58M

-64.87%47.32M

-77.34%46.41M

-87.95%22.03M

-71.61%80.34M

-64.09%134.72M

-26.62%204.82M

-37.17%182.80M

360.76%283.01M

--375.15M

26697.24%279.13M

--290.95M

--61.42M

--1.04M

- Caixa e Equivalentes de Caixa

-23.04%268.30M

-21.33%277.92M

12.17%316.88M

50.88%314.53M

81.54%348.63M

127.12%353.29M

89.86%282.51M

60.58%208.46M

35.93%192.04M

0.02%155.55M

-37.15%148.80M

12.10%129.82M

44.02%141.29M

98.73%155.52M

198.45%236.76M

-13.31%115.81M

-32.37%98.11M

-45.25%78.25M

63.94%79.33M

106.51%133.59M

212.49%145.06M

558.16%142.93M

56.91%48.39M

85.11%64.69M

-3.78%46.42M

-66.74%21.72M

-70.21%30.84M

-37.18%34.95M

-5.12%48.24M

84.63%65.29M

508.19%103.51M

74.73%55.63M

16.67%50.84M

-25.27%35.36M

-63.33%17.02M

44.50%31.84M

-45.76%43.58M

-64.87%47.32M

-77.34%46.41M

-87.95%22.03M

-71.61%80.34M

-64.09%134.72M

-26.62%204.82M

-37.17%182.80M

360.76%283.01M

--375.15M

26697.24%279.13M

--290.95M

--61.42M

--1.04M

-Investimentos de Curto Prazo

----

--10.00M

--9.89M

--11.62M

--11.53M

----

-100.00%0.00

--0.00

--14.98M

--14.92M

----

Contas a Receber

48.54%92.06M

-4.57%76.31M

-6.73%49.45M

-34.18%74.61M

-7.49%61.98M

10.90%79.97M

-30.57%53.01M

31.47%113.34M

20.77%67.00M

15.46%72.11M

30.21%76.35M

81.55%86.21M

83.97%55.47M

42.33%62.45M

3.98%58.64M

-37.52%47.49M

-45.55%30.15M

-9.36%43.88M

-16.66%56.39M

8.61%76.00M

-20.01%55.38M

-26.15%48.41M

47.62%67.67M

23.13%69.98M

63.34%69.23M

99.77%65.56M

68.42%45.84M

77.19%56.84M

56.93%42.38M

-12.35%32.82M

-35.91%27.22M

23.01%32.08M

-16.73%27.01M

-16.16%37.44M

-22.24%42.47M

-62.78%26.08M

-38.39%32.44M

61.98%44.66M

135.05%54.61M

583.25%70.06M

509.34%52.65M

276.20%27.57M

544.27%23.23M

84.25%10.25M

222.69%8.64M

--7.33M

7.86%3.61M

--5.57M

--2.68M

--3.34M

-Contas e Títulos a Receber

134.46%2.43M

112.99%1.55M

105.71%1.36M

-64.39%990.65K

2.36%1.03M

-83.35%728.06K

-79.91%659.57K

-66.44%2.78M

--1.01M

188.23%4.37M

284.76%3.28M

--8.29M

-100.00%0.00

417.74%1.52M

321.85%853.06K

-100.00%0.00

28.08%347.23K

45.71%293.05K

-75.36%202.22K

-99.95%432.00

-78.39%271.11K

-87.86%201.13K

-40.70%820.85K

10170.57%842.50K

15190.56%1.25M

15625.79%1.66M

311.74%1.38M

-96.57%8.20K

-96.04%8.20K

285.97%10.54K

2947.71%336.16K

-82.68%239.39K

709.00%206.94K

-96.93%2.73K

-89.72%11.03K

-88.98%1.38M

-99.78%25.58K

-98.78%88.83K

-99.53%107.32K

26.22%12.54M

41.70%11.66M

25.18%7.30M

1061.68%22.85M

154.47%9.94M

819.28%8.23M

--5.83M

89.81%1.97M

--3.90M

--895.36K

--1.04M

-Outros Recebíveis

47.08%89.63M

-5.65%74.76M

-8.14%48.09M

-33.42%73.62M

-7.64%60.94M

16.98%79.24M

-28.35%52.35M

41.88%110.56M

18.95%65.99M

11.16%67.74M

26.46%73.07M

64.09%77.92M

86.12%55.47M

39.80%60.94M

2.83%57.78M

-37.52%47.49M

-45.91%29.81M

-9.59%43.59M

-15.94%56.19M

9.93%76.00M

-18.93%55.11M

-24.55%48.21M

50.37%66.85M

21.66%69.14M

60.41%67.98M

94.78%63.90M

65.38%44.46M

78.50%56.83M

58.11%42.38M

-12.38%32.81M

-36.69%26.88M

28.93%31.84M

-17.30%26.80M

-16.00%37.44M

-22.10%42.46M

-57.07%24.69M

-20.92%32.41M

119.82%44.57M

13993.17%54.50M

18025.13%57.52M

9914.37%40.98M

1250.59%20.28M

-76.41%386.74K

-80.89%317.35K

-77.04%409.26K

--1.50M

-28.95%1.64M

--1.66M

--1.78M

--2.31M

Inventário

-1.76%2.39M

1.49%2.41M

4.82%2.51M

-8.73%2.35M

-9.46%2.43M

-0.11%2.38M

-9.42%2.39M

-1.52%2.57M

14.64%2.68M

8.59%2.38M

16.59%2.64M

10.66%2.61M

31.54%2.34M

11.01%2.19M

12.90%2.27M

10.84%2.36M

-18.15%1.78M

-7.93%1.97M

0.56%2.01M

-4.15%2.13M

-6.33%2.18M

0.22%2.14M

-5.47%2.00M

3.54%2.22M

8.16%2.32M

-24.53%2.14M

4.90%2.11M

6.31%2.15M

-15.56%2.15M

15.20%2.83M

-22.00%2.01M

-30.04%2.02M

22.79%2.54M

15.31%2.46M

12.79%2.58M

35.90%2.89M

-36.07%2.07M

-10.07%2.13M

-32.22%2.29M

-38.67%2.12M

-11.14%3.24M

57.79%2.37M

218.97%3.38M

91.98%3.46M

118.12%3.64M

--1.50M

-38.05%1.06M

--1.80M

--1.67M

--1.71M

Despesas Antecipadas

38.73%19.12M

4.14%15.02M

-5.42%13.52M

-14.97%12.72M

-12.13%13.78M

26.19%14.42M

68.07%14.30M

58.83%14.96M

71.50%15.68M

13.41%11.43M

-16.86%8.51M

12.31%9.42M

-16.35%9.15M

-19.53%10.07M

-0.62%10.23M

29.73%8.38M

71.56%10.93M

176.30%12.52M

214.80%10.30M

73.67%6.46M

39.67%6.37M

30.98%4.53M

-13.90%3.27M

2.43%3.72M

65.42%4.56M

24.45%3.46M

53.72%3.80M

35.90%3.63M

36.48%2.76M

3.39%2.78M

29.81%2.47M

28.58%2.67M

-20.70%2.02M

17.72%2.69M

-15.30%1.90M

-48.46%2.08M

13.56%2.55M

25.00%2.28M

26.24%2.25M

162.42%4.03M

78.54%2.24M

208.51%1.83M

419.04%1.78M

673.17%1.54M

1007.68%1.26M

--592.15K

431.23%343.05K

--198.81K

--113.48K

--64.58K

Outros Ativos Circulantes

141768.13%1.12B

--1.13B

--0.00

----

--788.15K

----

-100.00%0.00

--0.00

1122.75%5.32M

73.69%5.32M

57.74%5.32M

-100.00%0.00

-64.22%434.75K

--3.06M

--3.37M

--1.62M

--1.22M

----

-100.00%0.00

--30.95M

--30.93M

--66.54M

----

Total de Ativos Circulantes

-13.12%381.87M

-20.17%371.66M

3.65%382.36M

22.34%415.15M

58.44%439.52M

92.80%465.55M

56.11%368.88M

48.79%339.33M

33.21%277.41M

4.88%241.46M

-23.25%236.30M

4.87%228.06M

42.35%208.25M

27.26%230.23M

100.79%307.89M

-0.33%217.46M

-30.15%146.29M

-16.27%180.92M

9.83%153.34M

51.70%218.19M

68.25%209.42M

132.64%216.06M

69.05%139.61M

47.42%143.82M

30.29%124.47M

-10.46%92.87M

-38.92%82.59M

5.59%97.56M

15.91%95.53M

33.06%103.72M

111.36%135.21M

46.95%92.40M

2.21%82.42M

-19.13%77.95M

-39.40%63.97M

-36.00%62.88M

-41.77%80.64M

-42.10%96.40M

-54.74%105.56M

-50.39%98.25M

-53.31%138.48M

-59.93%166.49M

-25.99%233.21M

-39.88%198.06M

123.93%296.56M

--415.52M

5016.71%315.09M

--329.45M

--132.43M

--6.16M

Ativos não Circulantes

Ativos Fixos Líquidos

-2.70%1.34B

-5.51%1.32B

-5.46%1.35B

-4.71%1.36B

-4.59%1.38B

-0.09%1.40B

0.14%1.42B

13.08%1.42B

16.81%1.45B

11.82%1.40B

12.64%1.42B

-1.58%1.26B

-7.09%1.24B

-7.07%1.25B

-9.48%1.26B

-9.50%1.28B

-6.96%1.33B

-6.84%1.35B

-4.77%1.39B

-2.42%1.41B

-1.59%1.43B

-1.08%1.45B

-0.95%1.46B

-3.00%1.45B

-3.53%1.45B

-3.82%1.47B

-3.94%1.48B

-3.98%1.49B

-4.04%1.51B

-4.06%1.52B

-4.02%1.54B

-3.98%1.56B

-3.90%1.57B

-3.88%1.59B

-3.84%1.60B

-0.76%1.62B

27.09%1.64B

61.84%1.65B

103.74%1.67B

102.68%1.63B

84.23%1.29B

76.69%1.02B

58.00%818.62M

94.25%805.30M

185.31%698.46M

--577.70M

176.94%518.10M

--414.58M

--244.81M

--187.08M

-Ativos Fixos

1.41%1.96B

-0.66%1.93B

-0.70%1.94B

-0.14%1.93B

-0.11%1.94B

3.35%1.94B

3.51%1.95B

13.36%1.93B

16.20%1.94B

12.55%1.88B

13.24%1.88B

2.42%1.70B

-3.41%1.67B

-3.42%1.67B

-6.62%1.66B

-6.65%1.66B

-3.23%1.73B

-3.16%1.73B

-0.22%1.78B

1.77%1.78B

2.45%1.78B

2.86%1.79B

2.95%1.78B

1.15%1.75B

0.66%1.74B

0.37%1.74B

0.23%1.73B

0.15%1.73B

0.06%1.73B

0.00%1.73B

0.01%1.73B

0.00%1.73B

0.04%1.73B

0.03%1.73B

3.07%1.73B

31.06%1.73B

65.49%1.73B

106.32%1.73B

104.30%1.68B

85.65%1.32B

78.06%1.04B

59.69%837.82M

96.12%821.17M

188.23%710.45M

--586.69M

163.98%524.66M

--418.70M

--246.49M

--198.75M

-Depreciação Acumulada

11.59%621.27M

11.91%604.95M

12.25%588.87M

12.65%572.98M

13.05%556.75M

13.47%540.59M

13.91%524.61M

14.14%508.63M

14.44%492.48M

14.77%476.40M

15.13%460.54M

15.72%445.61M

9.03%430.35M

9.61%415.10M

3.73%400.01M

4.26%385.07M

11.92%394.72M

12.69%378.70M

20.65%385.63M

21.77%369.33M

22.94%352.68M

24.19%336.04M

25.60%319.63M

27.14%303.29M

29.07%286.88M

31.36%270.58M

34.02%254.47M

37.13%238.54M

40.96%222.26M

45.67%205.98M

51.54%189.88M

59.04%173.95M

69.34%157.68M

84.00%141.40M

106.24%125.30M

140.28%109.38M

189.91%93.11M

221.16%76.85M

216.36%60.76M

186.94%45.52M

168.03%32.12M

166.10%23.93M

192.96%19.20M

284.87%15.86M

614.53%11.98M

--8.99M

-43.84%6.56M

--4.12M

--1.68M

--11.67M

Outros ativos não circulantes

82.03%26.81M

69.87%24.28M

32.28%20.11M

13.94%16.84M

18.42%14.73M

22.83%14.29M

70.59%15.21M

32.46%14.78M

16.18%12.44M

18.89%11.64M

-15.53%8.91M

4.15%11.16M

-4.02%10.70M

-15.18%9.79M

2.23%10.55M

4.29%10.71M

14.67%11.15M

35.86%11.54M

-76.82%10.32M

-75.83%10.27M

-76.11%9.73M

-77.94%8.49M

17.67%44.54M

13.38%42.49M

8.24%40.70M

3.38%38.50M

37.53%37.85M

21.44%37.47M

87.67%37.61M

85.71%37.24M

-47.91%27.52M

-41.55%30.86M

-60.90%20.04M

-60.81%20.05M

3.18%52.83M

-28.88%52.79M

-18.33%51.25M

-4.55%51.17M

8.31%51.20M

981.99%74.23M

1024.20%62.75M

884.79%53.61M

570.00%47.27M

4.71%6.86M

-28.36%5.58M

--5.44M

482.22%7.06M

--6.55M

--7.79M

--1.21M

Total de ativos não circulantes

-1.65%1.40B

-4.76%1.38B

-4.93%1.40B

-5.14%1.40B

-5.63%1.42B

-1.09%1.45B

-0.26%1.47B

13.72%1.48B

17.68%1.51B

13.07%1.46B

13.32%1.47B

-0.64%1.30B

-6.23%1.28B

-6.54%1.29B

-9.02%1.30B

-9.40%1.31B

-6.78%1.37B

-6.56%1.38B

-6.79%1.43B

-4.44%1.45B

-3.50%1.46B

-2.97%1.48B

-0.68%1.53B

-3.07%1.51B

-4.16%1.52B

-4.46%1.53B

-3.63%1.54B

-3.21%1.56B

-1.98%1.58B

-2.09%1.60B

-4.84%1.60B

-4.92%1.61B

-5.26%1.62B

-5.24%1.63B

-3.13%1.68B

-1.59%1.70B

26.36%1.71B

60.27%1.72B

100.56%1.74B

112.37%1.72B

91.69%1.35B

84.23%1.07B

64.88%865.89M

92.85%812.16M

178.72%704.05M

--583.14M

178.91%525.16M

--421.13M

--252.60M

--188.29M

Total de ativos

-4.36%1.78B

-8.51%1.75B

-3.21%1.78B

-0.02%1.82B

4.33%1.86B

12.22%1.91B

7.53%1.84B

18.94%1.82B

19.86%1.78B

11.83%1.70B

6.32%1.71B

0.14%1.53B

-1.53%1.49B

-2.63%1.52B

1.63%1.61B

-8.22%1.53B

-9.71%1.51B

-7.80%1.56B

-5.40%1.58B

0.43%1.67B

1.94%1.67B

4.81%1.70B

2.87%1.67B

-0.10%1.66B

-2.20%1.64B

-4.82%1.62B

-6.38%1.63B

-2.73%1.66B

-1.11%1.68B

-0.49%1.70B

-0.58%1.74B

-3.07%1.71B

-4.92%1.70B

-5.98%1.71B

-5.21%1.75B

-3.44%1.76B

20.02%1.79B

46.53%1.82B

67.61%1.84B

80.46%1.82B

48.71%1.49B

24.25%1.24B

30.81%1.10B

34.59%1.01B

159.88%1.00B

--998.66M

332.12%840.25M

--750.58M

--385.03M

--194.45M

Passivos

Passivos circulantes

-Dividendos a pagar

-27.45%386.19K

-26.91%1.03M

-20.40%915.15K

-15.19%757.52K

-16.92%532.32K

22.60%1.41M

-8.46%1.15M

-11.67%893.15K

-15.06%640.77K

24.72%1.15M

154.13%1.26M

309.21%1.01M

227.87%754.39K

--919.64K

--494.18K

--247.09K

--230.09K

----

-Outros a pagar

247.25%1.61M

3719.75%277.54K

440.15%39.34K

1334.18%2.29M

2568.62%464.26K

-97.01%7.27K

-95.69%7.28K

-97.36%159.75K

-31.83%17.40K

669.87%242.78K

350.92%168.79K

1575.05%6.04M

-31.83%25.52K

-19.19%31.54K

-68.22%37.43K

42.30%360.68K

-85.57%37.43K

-98.11%39.02K

-73.03%117.80K

2170.77%253.46K

586.08%259.46K

18438.26%2.07M

-10.78%436.85K

0.00%11.16K

238.81%37.82K

-62.43%11.16K

41.71%489.64K

-80.00%11.16K

-98.64%11.16K

-10.54%29.71K

2995.46%345.51K

-89.97%55.82K

54.56%823.49K

-94.39%33.21K

-98.42%11.16K

-0.17%556.36K

-0.43%532.79K

-4.30%592.28K

34.85%708.21K

7.72%557.30K

10.54%535.10K

87.21%618.91K

362.85%525.17K

-10.60%517.37K

81.78%484.08K

--330.59K

-99.20%113.47K

--578.68K

--266.30K

--14.12M

Despesas acumuladas

7.76%4.36M

39.74%6.34M

36.45%5.39M

-15.95%3.51M

-20.53%4.05M

-34.39%4.54M

-29.96%3.95M

-32.75%4.17M

-2.81%5.10M

36.86%6.92M

48.30%5.64M

58.75%6.20M

-45.27%5.24M

-52.63%5.05M

-56.63%3.80M

-15.09%3.91M

76.61%9.58M

70.91%10.67M

114.78%8.77M

-21.20%4.60M

20.60%5.42M

79.44%6.24M

18.77%4.08M

-39.63%5.84M

-30.94%4.50M

-40.36%3.48M

-26.93%3.44M

154.79%9.67M

19.12%6.51M

-9.04%5.83M

-12.69%4.70M

-34.07%3.80M

-8.51%5.47M

-14.26%6.41M

-44.59%5.39M

-26.12%5.76M

-13.98%5.98M

7.43%7.48M

72.13%9.72M

83.14%7.79M

94.92%6.95M

114.59%6.96M

157.14%5.65M

58.06%4.25M

91.66%3.56M

--3.24M

54.83%2.20M

--2.69M

--1.86M

--1.42M

Dívidas e arrendamentos de curto prazo

0.86%54.23M

0.85%54.11M

1.80%54.50M

0.84%53.88M

0.83%53.77M

0.82%53.65M

0.81%53.54M

2.49%53.43M

2.48%53.32M

2.48%53.22M

-26.31%53.11M

-25.02%52.14M

-21.72%52.03M

0.21%51.93M

39.09%72.08M

34.18%69.53M

-5.25%66.47M

-2.72%51.82M

-2.33%51.82M

-18.99%51.82M

9.67%70.16M

-16.73%53.27M

-17.06%53.06M

0.00%63.97M

-1.69%63.97M

-49.45%63.97M

-49.35%63.97M

40.10%63.97M

-1.38%65.07M

91.81%126.56M

91.40%126.29M

-30.80%45.66M

-0.43%65.98M

0.41%65.98M

55.76%65.98M

160.52%65.98M

322.68%66.27M

583.60%65.71M

340.70%42.36M

163.48%25.33M

63.10%15.68M

0.00%9.61M

--9.61M

-20.64%9.61M

--9.61M

--12.11M

Passivos diferidos

-63.73%560.65K

11.44%620.10K

39.52%679.26K

66.63%695.51K

-33.26%1.55M

100.06%556.43K

133.44%486.87K

255.51%417.41K

186.54%2.32M

7617.20%278.13K

-74.38%208.56K

-92.79%117.41K

31.82%808.42K

-99.65%3.60K

-4.69%813.97K

2207.09%1.63M

121.80%613.27K

-29.00%1.04M

-58.71%853.98K

-96.60%70.57K

-90.46%276.49K

-62.95%1.47M

-51.44%2.07M

-54.45%2.08M

-38.68%2.90M

-20.87%3.96M

-23.47%4.26M

-28.68%4.56M

-36.04%4.72M

-34.21%5.01M

-23.91%5.56M

-21.19%6.39M

12.25%7.39M

27.18%7.61M

58.75%7.31M

72.40%8.11M

243.28%6.58M

433.23%5.98M

310.48%4.61M

514.88%4.70M

143.08%1.92M

108.37%1.12M

102.53%1.12M

38.07%765.08K

42.34%788.71K

--538.58K

-13.56%554.11K

--554.11K

--641.05K

Outros passivos circulantes

8.09%2.17M

59.24%897.64K

45.42%718.60K

417.47%2.99M

-13.87%2.01M

8.21%563.69K

30.95%494.15K

-90.63%577.16K

179.86%2.33M

1382.42%520.91K

-55.68%377.35K

209.68%6.16M

28.16%833.94K

-96.75%35.14K

-12.39%851.40K

513.77%1.99M

21.41%650.70K

-69.43%1.08M

-61.21%971.79K

-84.48%324.03K

-81.74%535.96K

-10.97%3.54M

-47.24%2.51M

-54.32%2.09M

-38.03%2.94M

-21.11%3.97M

-19.66%4.75M

-29.12%4.57M

-42.32%4.74M

-34.11%5.04M

-19.31%5.91M

-25.60%6.45M

15.42%8.21M

16.23%7.64M

37.81%7.32M

64.71%8.67M

190.10%7.11M

277.70%6.58M

222.61%5.31M

310.28%5.26M

92.67%2.45M

100.32%1.74M

146.77%1.65M

13.21%1.28M

55.14%1.27M

--869.16K

-95.48%667.58K

--1.13M

--820.41K

--14.76M

Total de passivos circulantes

10.54%115.00M

10.49%111.85M

5.96%107.88M

2.12%104.62M

-1.21%104.04M

4.76%101.23M

7.63%101.81M

22.15%102.45M

48.34%105.32M

34.86%96.63M

-0.25%94.60M

-11.58%83.87M

-26.44%71.00M

-18.71%71.65M

15.54%94.84M

22.35%94.85M

-1.28%96.52M

1.63%88.14M

-3.45%82.08M

-9.90%77.53M

19.22%97.77M

8.62%86.73M

7.12%85.01M

3.03%86.05M

-1.12%82.01M

-3.77%79.84M

-3.22%79.37M

-41.49%83.52M

-43.15%82.94M

29.31%82.98M

-4.38%82.01M

65.80%142.76M

73.42%145.89M

-25.43%64.17M

-2.68%85.77M

-2.18%86.10M

40.71%84.12M

105.79%86.05M

212.55%88.13M

326.01%88.02M

201.84%59.78M

143.45%41.82M

89.53%28.20M

-7.48%20.66M

-11.18%19.81M

--17.18M

-52.92%14.88M

--22.33M

--22.30M

--31.60M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-10.54%597.03M

-12.81%600.87M

-12.32%623.19M

-11.87%645.39M

-11.48%667.38M

-4.28%689.15M

-3.82%710.78M

20.51%732.31M

27.64%753.94M

18.86%719.99M

25.12%739.04M

19.73%607.69M

17.28%590.69M

13.65%605.73M

7.84%590.69M

-9.79%507.54M

-12.75%503.64M

-12.56%532.99M

-8.65%547.73M

-4.16%562.63M

-4.17%577.27M

-1.31%609.54M

-5.15%599.57M

-9.32%587.02M

-9.08%602.38M

-8.86%617.63M

-8.92%632.12M

7.73%647.36M

11.83%662.57M

0.45%677.68M

1.47%694.04M

-14.24%600.91M

-17.15%592.50M

-7.81%674.67M

-8.36%683.99M

-6.36%700.72M

47.17%715.16M

144.29%731.83M

304.16%746.35M

562.12%748.34M

325.13%485.93M

154.25%299.58M

55.04%184.67M

-7.84%113.02M

-7.76%114.30M

--117.83M

-7.47%119.11M

--122.63M

--123.91M

--128.72M

-Dívida de longo prazo

-10.10%472.19M

-9.83%485.50M

-9.57%498.77M

-9.32%512.03M

-9.15%525.24M

-8.93%538.41M

-8.72%551.55M

-2.17%564.69M

-2.00%578.17M

-2.29%591.23M

2.30%604.26M

13.91%577.20M

17.90%589.96M

14.75%605.11M

9.46%590.69M

-8.22%506.74M

-11.33%500.39M

-11.26%527.32M

-7.26%539.65M

-5.83%552.10M

-6.19%564.34M

-3.67%594.25M

-7.94%581.92M

-9.43%586.31M

-9.21%601.58M

-8.97%616.87M

-8.92%632.12M

7.73%647.36M

11.83%662.57M

0.45%677.68M

1.47%694.04M

-14.24%600.91M

-17.15%592.50M

-7.81%674.67M

-8.36%683.99M

-6.36%700.72M

47.17%715.16M

144.29%731.83M

304.16%746.35M

562.12%748.34M

325.13%485.93M

154.25%299.58M

55.04%184.67M

-7.84%113.02M

-7.76%114.30M

--117.83M

-7.47%119.11M

--122.63M

--123.91M

--128.72M

-Passivos de arrendamento de longo prazo

-12.16%124.85M

-23.46%115.37M

-21.86%124.42M

-20.45%133.36M

-19.14%142.14M

17.07%150.74M

18.14%159.23M

449.81%167.63M

23889.42%175.78M

20575.49%128.76M

--134.78M

3697.82%30.49M

-77.47%732.73K

-89.01%622.77K

-100.00%0.00

-92.37%802.79K

-74.83%3.25M

-62.95%5.67M

-54.22%8.08M

1367.64%10.53M

1500.63%12.92M

1926.11%15.30M

--17.65M

--717.15K

--807.49K

--755.03K

----

Responsabilidades com derivativos

----

-100.00%0.00

-98.15%144.06K

-64.17%2.92M

-64.83%3.35M

-62.25%3.45M

432.34%7.81M

268.96%8.15M

626.14%9.51M

--9.15M

--1.47M

--2.21M

--1.31M

----

-99.49%99.20K

-98.42%410.77K

-100.00%0.00

-99.36%69.75K

18.44%19.49M

129.36%26.02M

70.05%21.65M

-12.00%10.93M

32.64%16.46M

-19.53%11.34M

-9.47%12.73M

33.93%12.42M

21.00%12.41M

--14.10M

-34.20%14.06M

--9.28M

--10.25M

--21.37M

Outros passivos não circulantes

1.08%1.59M

1.36%1.57M

-3.43%1.48M

1.81%1.54M

8.44%1.58M

6.62%1.55M

6.80%1.53M

-0.47%1.51M

3.53%1.45M

-15.53%1.45M

-15.10%1.43M

0.31%1.52M

-10.39%1.40M

9.91%1.72M

10.84%1.69M

15.84%1.51M

18.87%1.57M

29.99%1.56M

29.93%1.52M

2.85%1.31M

6.89%1.32M

-3.12%1.20M

-2.40%1.17M

5.20%1.27M

3.51%1.23M

5.94%1.24M

84.12%1.20M

109.66%1.21M

110.15%1.19M

120.21%1.17M

34.99%651.57K

34.94%576.19K

31.55%566.93K

22.92%532.32K

7.75%482.69K

19.51%427.01K

23.77%430.95K

32.60%433.05K

52.55%447.99K

32.50%357.31K

--348.20K

--326.58K

--293.66K

--269.67K

----

Total de passivos não circulantes

-10.51%598.63M

-12.78%602.44M

-12.30%624.67M

-11.84%646.93M

-11.44%668.95M

-4.26%690.70M

-3.80%712.30M

20.46%733.83M

27.58%755.40M

18.77%721.44M

25.00%740.47M

19.64%609.21M

16.52%592.10M

12.93%607.45M

7.18%592.37M

-10.94%509.20M

-13.40%508.13M

-13.28%537.90M

-9.38%552.71M

-3.06%571.74M

-3.15%586.74M

0.01%620.26M

-3.70%609.89M

-9.07%589.76M

-8.73%605.83M

-8.64%620.18M

-8.83%633.32M

7.83%648.57M

11.90%663.76M

0.48%678.86M

1.49%694.69M

-14.22%601.48M

-19.31%593.16M

-10.90%675.61M

-10.93%684.47M

-7.69%701.21M

46.22%735.08M

143.63%758.28M

288.71%768.45M

504.25%759.64M

296.77%502.73M

135.93%311.25M

48.45%197.69M

-4.70%125.72M

-5.56%126.71M

--131.92M

-11.27%133.17M

--131.91M

--134.16M

--150.09M

Total de passivos

-7.68%713.63M

-9.80%714.28M

-10.02%732.55M

-10.13%751.55M

-10.19%772.99M

-3.20%791.93M

-2.51%814.12M

20.66%836.28M

29.80%860.72M

20.46%818.07M

21.52%835.07M

14.74%693.08M

9.67%663.09M

8.48%679.10M

8.26%687.21M

-6.96%604.05M

-11.67%604.65M

-11.45%626.04M

-8.65%634.79M

-3.93%649.27M

-0.48%684.51M

0.99%706.98M

-2.49%694.91M

-7.69%675.81M

-7.88%687.84M

-8.11%700.03M

-8.24%712.69M

-1.63%732.09M

1.03%746.70M

2.98%761.83M

0.84%776.70M

-5.47%744.24M

-9.78%739.05M

-12.38%739.78M

-10.08%770.23M

-7.12%787.31M

45.63%819.20M

139.15%844.34M

279.21%856.58M

479.09%847.66M

283.94%562.52M

136.80%353.06M

52.58%225.89M

-5.10%146.38M

-6.36%146.51M

--149.10M

-18.52%148.05M

--154.24M

--156.46M

--181.69M

Patrimônio líquido dos acionistas

Capital ordinário

1.14%874.79M

1.27%869.83M

12.26%868.07M

12.37%866.62M

12.35%864.92M

12.18%858.90M

1.09%773.23M

0.94%771.24M

0.90%769.86M

0.58%765.68M

0.56%764.90M

0.55%764.06M

0.50%763.02M

0.44%761.28M

0.44%760.62M

-12.68%759.90M

-12.71%759.22M

-12.81%757.93M

-12.69%757.29M

0.37%870.27M

0.39%869.74M

0.45%869.33M

0.37%867.40M

0.48%867.02M

0.55%866.37M

0.60%865.48M

0.64%864.17M

0.62%862.88M

0.63%861.65M

0.61%860.33M

0.60%858.70M

0.60%857.54M

0.59%856.26M

0.58%855.08M

0.57%853.56M

0.54%852.41M

0.52%851.25M

0.49%850.18M

0.43%848.76M

0.38%847.80M

0.36%846.88M

0.35%846.02M

22.59%845.12M

42.62%844.58M

266.89%843.82M

--843.06M

833.08%689.37M

--592.19M

--229.99M

--73.88M

Capital preferencial

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

Lucros retidos

-7.01%329.58M

-22.67%299.90M

-17.50%311.14M

-1.63%332.99M

26.98%354.43M

59.47%387.80M

62.67%377.14M

72.56%338.49M

50.68%279.12M

18.47%243.18M

-17.42%231.84M

-31.30%196.16M

-31.12%185.25M

-30.48%205.27M

-2.99%280.76M

16.36%285.51M

28.34%268.93M

41.27%295.27M

47.03%289.40M

46.57%245.37M

59.01%209.54M

129.50%209.00M

131.59%196.84M

65.84%167.41M

22.97%131.78M

-21.05%91.07M

-37.48%84.99M

-27.59%100.95M

-22.19%107.17M

-22.92%115.34M

-13.05%135.94M

-9.70%139.41M

-7.77%137.74M

-4.37%149.65M

-0.91%156.34M

12.18%154.39M

80.02%149.35M

274.85%156.49M

461.61%157.78M

614.31%137.62M

707.82%82.96M

542.16%41.75M

891.40%28.09M

364.87%19.27M

820.30%10.27M

--6.50M

104.64%2.83M

--4.14M

---1.43M

---61.12M

Reservas de capital

1.14%874.24M

1.27%869.28M

12.27%867.52M

12.37%866.08M

12.35%864.38M

12.18%858.36M

1.09%772.71M

0.94%770.72M

0.90%769.34M

0.58%765.16M

0.56%764.38M

0.55%763.55M

0.50%762.50M

0.44%760.76M

0.44%760.11M

-12.68%759.39M

-12.71%758.71M

-12.81%757.42M

-12.69%756.78M

0.37%869.67M

0.39%869.14M

0.44%868.74M

0.37%866.81M

0.48%866.43M

0.55%865.78M

0.60%864.89M

0.64%863.58M

0.62%862.30M

0.63%861.07M

0.61%859.74M

0.60%858.11M

0.60%856.95M

0.59%855.67M

0.58%854.50M

0.57%852.97M

0.54%851.83M

0.52%850.67M

0.49%849.60M

0.43%848.18M

0.38%847.22M

0.36%846.30M

0.35%845.44M

22.60%844.54M

42.62%844.00M

268.13%843.24M

--842.48M

--688.88M

--591.76M

--229.06M

----

(-) Ações em tesouraria

5.14%137.83M

6.38%134.93M

4.94%133.10M

4.32%131.10M

2.91%126.84M

3.21%126.84M

2.26%125.67M

0.86%123.25M

1.38%122.90M

1.39%122.90M

6.58%122.20M

21.39%121.23M

35.14%121.21M

29.73%114.66M

14.54%99.86M

90.55%99.86M

104.87%89.69M

135.89%88.38M

138.96%87.18M

44.15%52.41M

20.42%43.78M

3.06%37.47M

3.58%36.48M

3.93%36.36M

3.91%35.22M

3.20%34.98M

3.51%34.98M

6.66%34.98M

61.85%33.90M

236.59%33.90M

683.15%33.80M

--32.80M

--20.94M

--10.07M

--4.32M

----

Patrimônio total

-2.00%1.07B

-7.60%1.03B

2.21%1.05B

8.58%1.07B

17.86%1.09B

26.45%1.12B

17.13%1.02B

17.52%984.06M

11.87%923.31M

4.89%885.61M

-5.03%873.85M

-9.40%837.33M

-8.99%825.37M

-10.04%844.35M

-2.82%920.15M

-9.02%924.19M

-8.35%906.95M

-5.19%938.55M

-3.09%946.83M

3.44%1.02B

3.69%989.59M

7.71%989.95M

7.05%977.05M

5.88%982.02M

2.35%954.37M

-2.15%919.08M

-4.87%912.68M

-3.58%927.48M

-2.77%932.46M

-3.14%939.32M

-1.70%959.41M

-1.12%961.96M

-0.81%959.01M

-0.42%969.75M

-0.97%976.00M

-0.25%972.90M

4.46%966.80M

9.70%973.88M

12.87%985.60M

12.91%975.36M

8.36%925.53M

4.50%887.76M

26.15%873.21M

44.86%863.84M

273.67%854.09M

--849.56M

5325.70%692.20M

--596.33M

--228.57M

--12.76M

Moeda

USD

Opinião da Auditoria

KeyAI

