









Mercados
/
Ações
/
nasdaq-lhx
/

L3Harris Technologies Inc

LHX

302.710USD

+15.840+5.52%

Horário de mercado （ET）Cotações atrasadas em 15 min

56.58BValor de mercado

33.34P/L TTM



L3Harris Technologies Inc

302.710

+15.840+5.52%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-11.88%482.00M

8.39%517.00M

9.82%615.00M

8.02%539.00M

49.45%547.00M

-12.48%477.00M

-36.36%560.00M

-5.67%499.00M

-12.86%366.00M

35.57%545.00M

-6.48%880.00M

-53.02%529.00M

-79.30%420.00M

-58.81%402.00M

-26.25%941.00M

-16.03%1.13B

4.21%2.03B

47.21%976.00M

140.75%1.28B

301.50%1.34B

467.64%1.95B

117.38%663.00M

84.03%530.00M

-24.60%334.00M

-18.72%343.00M

-21.39%305.00M

-40.50%288.00M

46.69%443.00M

16.90%422.00M

36.62%388.00M

-0.62%484.00M

0.00%302.00M

-29.35%361.00M

-11.25%284.00M

1.25%487.00M

-38.08%302.00M

8.84%511.00M

-28.75%320.00M

-14.26%481.00M

39.50%487.70M

40.40%469.50M

33.19%449.10M

74.77%561.00M

-23.83%349.60M

1.92%334.40M

3.18%337.20M

-9.83%321.00M

53.51%459.00M

-15.22%328.10M

7.01%326.80M

--356.00M

--299.00M

--387.00M

--305.40M

- Caixa e Equivalentes de Caixa

-11.88%482.00M

8.39%517.00M

9.82%615.00M

8.02%539.00M

49.45%547.00M

-12.48%477.00M

-36.36%560.00M

-5.67%499.00M

-12.86%366.00M

35.57%545.00M

-6.48%880.00M

-53.02%529.00M

-79.30%420.00M

-58.81%402.00M

-26.25%941.00M

-16.03%1.13B

4.21%2.03B

47.21%976.00M

140.75%1.28B

301.50%1.34B

467.64%1.95B

117.38%663.00M

84.03%530.00M

-24.60%334.00M

-18.72%343.00M

-21.39%305.00M

-40.50%288.00M

46.69%443.00M

16.90%422.00M

36.62%388.00M

-0.62%484.00M

0.00%302.00M

-29.35%361.00M

-11.25%284.00M

1.25%487.00M

-38.08%302.00M

8.84%511.00M

-28.75%320.00M

-14.26%481.00M

39.50%487.70M

40.40%469.50M

33.19%449.10M

74.77%561.00M

-23.83%349.60M

1.92%334.40M

3.18%337.20M

-9.83%321.00M

53.51%459.00M

-15.22%328.10M

7.01%326.80M

--356.00M

--299.00M

--387.00M

--305.40M

Contas a Receber

21.36%5.39B

13.54%5.35B

5.76%4.68B

-2.63%4.77B

-3.39%4.44B

3.63%4.71B

3.46%4.43B

13.53%4.90B

7.21%4.59B

2.16%4.55B

2.74%4.28B

8.17%4.32B

10.07%4.29B

14.93%4.45B

2.16%4.16B

6.68%3.99B

7.21%3.89B

-1.97%3.87B

180.14%4.08B

165.13%3.74B

154.88%3.63B

171.85%3.95B

2.32%1.46B

58.18%1.41B

113.96%1.43B

99.04%1.45B

119.78%1.42B

14.07%892.00M

-13.84%666.00M

-26.78%730.00M

-13.62%647.00M

-34.72%782.00M

-29.15%773.00M

-10.02%997.00M

-40.32%749.00M

79.31%1.20B

80.75%1.09B

79.38%1.11B

111.28%1.25B

-19.17%668.10M

-18.20%603.60M

-12.01%617.70M

-18.96%594.00M

11.60%826.50M

0.01%737.90M

2.95%702.00M

-3.83%733.00M

-21.02%740.60M

-19.07%737.80M

-27.22%681.90M

--762.20M

--937.70M

--911.60M

--936.90M

-Contas e Títulos a Receber

16.83%1.44B

24.15%1.50B

-12.85%1.07B

-24.55%1.04B

-11.06%1.23B

-1.79%1.21B

-1.68%1.23B

21.35%1.38B

16.12%1.38B

-4.05%1.23B

19.71%1.25B

10.81%1.14B

-0.50%1.19B

17.06%1.28B

-22.25%1.04B

-8.95%1.03B

4.27%1.20B

-14.24%1.10B

194.09%1.34B

149.01%1.13B

132.39%1.15B

195.83%1.28B

-1.93%457.00M

-39.03%453.00M

-23.05%494.00M

-38.81%432.00M

-25.20%466.00M

4.06%743.00M

-15.75%642.00M

-27.66%706.00M

-7.57%623.00M

-32.26%714.00M

-18.50%762.00M

-9.46%976.00M

-42.29%674.00M

61.48%1.05B

60.65%935.00M

78.57%1.08B

106.36%1.17B

-13.85%652.70M

-14.95%582.00M

-8.65%603.70M

-16.96%566.00M

12.79%757.60M

-2.55%684.30M

-0.09%660.90M

-9.14%681.60M

-26.20%671.70M

-17.31%702.20M

-27.78%661.50M

--750.20M

--910.20M

--849.20M

--915.90M

-Empréstimos a Receber

----

4933.33%15.10M

4966.67%15.20M

--15.20M

-94.23%300.00K

-96.63%300.00K

----

--0.00

--5.20M

--8.90M

--4.80M

-Outros Recebíveis

20.19%3.86B

4.03%3.64B

1.06%3.23B

-2.19%3.40B

1.42%3.21B

6.96%3.50B

7.00%3.20B

10.91%3.48B

3.81%3.16B

5.17%3.27B

-1.13%2.99B

11.45%3.13B

15.11%3.05B

20.80%3.11B

23.96%3.02B

16.43%2.81B

16.09%2.65B

4.46%2.58B

201.98%2.44B

174.23%2.42B

175.15%2.28B

183.56%2.47B

3.20%807.00M

--881.00M

--829.00M

--870.00M

--782.00M

----

Inventário

-12.15%1.26B

-15.18%1.25B

-9.65%1.33B

-14.59%1.40B

-7.91%1.43B

-4.22%1.48B

14.02%1.47B

22.33%1.64B

25.30%1.55B

41.38%1.54B

31.47%1.29B

30.76%1.34B

42.32%1.24B

20.58%1.09B

0.92%982.00M

14.54%1.02B

1.51%872.00M

-8.69%904.00M

170.28%973.00M

106.47%894.00M

102.12%859.00M

139.71%990.00M

-12.41%360.00M

-55.04%433.00M

-54.88%425.00M

-53.91%413.00M

-51.13%411.00M

7.72%963.00M

-5.89%942.00M

-6.86%896.00M

-3.00%841.00M

-9.88%894.00M

-6.45%1.00B

-13.10%962.00M

-14.58%867.00M

56.05%992.00M

64.72%1.07B

70.75%1.11B

63.97%1.01B

-5.68%635.70M

-5.69%649.60M

-1.22%648.30M

-7.43%619.00M

4.29%674.00M

10.30%688.80M

1.47%656.30M

8.24%668.70M

-13.01%646.30M

-10.95%624.50M

-6.33%646.80M

--617.80M

--743.00M

--701.30M

--690.50M

Despesas Antecipadas

----

-56.00%22.00M

-87.88%8.00M

--58.00M

--48.00M

--50.00M

--66.00M

----

Outros Ativos Circulantes

-4.18%481.00M

2.58%478.00M

-6.11%461.00M

-0.22%462.00M

50.30%502.00M

51.79%466.00M

90.31%491.00M

106.70%463.00M

43.35%334.00M

23.29%307.00M

15.18%258.00M

-20.00%224.00M

-6.43%233.00M

-33.06%249.00M

-27.04%224.00M

-26.89%280.00M

-37.75%249.00M

-7.00%372.00M

207.00%307.00M

257.94%383.00M

238.98%400.00M

241.88%400.00M

-2.91%100.00M

-7.76%107.00M

15.69%118.00M

3.54%117.00M

1.98%103.00M

9.43%116.00M

-23.31%102.00M

-37.91%113.00M

-18.55%101.00M

-30.72%106.00M

-18.40%133.00M

-64.86%182.00M

-71.30%124.00M

-33.65%153.00M

-27.00%163.00M

147.26%518.00M

99.08%432.00M

13.48%230.60M

5.68%223.30M

7.99%209.50M

9.38%217.00M

-16.10%203.20M

-16.18%211.30M

-24.51%194.00M

-14.37%198.40M

5.81%242.20M

10.62%252.10M

3.05%257.00M

--231.70M

--228.90M

--227.90M

--249.40M

Total de Ativos Circulantes

-5.46%7.61B

-8.11%7.60B

2.02%8.22B

10.68%8.30B

17.47%8.05B

18.09%8.27B

19.26%8.05B

16.64%7.50B

10.70%6.85B

12.02%7.00B

6.21%6.75B

-2.94%6.43B

-18.46%6.19B

-17.10%6.25B

-4.62%6.36B

3.64%6.63B

9.57%7.59B

4.53%7.54B

158.61%6.67B

179.78%6.39B

199.70%6.93B

215.17%7.21B

15.92%2.58B

-5.34%2.29B

8.40%2.31B

7.57%2.29B

7.28%2.22B

-16.06%2.41B

-18.38%2.13B

-12.29%2.13B

-21.00%2.07B

0.35%2.88B

-7.87%2.61B

-20.57%2.42B

-17.56%2.62B

41.73%2.87B

45.68%2.83B

58.63%3.05B

59.87%3.18B

-1.52%2.02B

-1.34%1.95B

1.86%1.92B

2.20%1.99B

-3.39%2.05B

-12.69%1.97B

-19.88%1.89B

-25.08%1.95B

-3.77%2.13B

1.41%2.26B

8.07%2.36B

--2.60B

--2.21B

--2.23B

--2.18B

Ativos não Circulantes

Ativos Fixos Líquidos

-2.07%2.74B

-2.86%2.75B

-1.96%2.81B

-21.84%2.79B

-3.81%2.80B

-1.83%2.84B

0.07%2.86B

25.30%3.58B

3.85%2.91B

1.26%2.89B

-0.35%2.86B

0.78%2.85B

4.01%2.80B

-2.23%2.85B

0.07%2.87B

-3.18%2.83B

-7.23%2.69B

3.62%2.92B

220.81%2.87B

223.56%2.92B

222.42%2.90B

213.59%2.82B

-0.67%894.00M

2.84%904.00M

2.62%901.00M

0.90%898.00M

-0.44%900.00M

-1.79%879.00M

-3.30%878.00M

-9.92%890.00M

-2.16%904.00M

-11.12%895.00M

-17.60%908.00M

-14.09%988.00M

-20.69%924.00M

42.74%1.01B

52.10%1.10B

57.43%1.15B

60.03%1.17B

2.92%705.50M

8.31%724.50M

12.06%730.50M

11.45%728.00M

2.79%685.50M

0.35%668.90M

-2.50%651.90M

-0.94%653.20M

-4.96%666.90M

-25.47%666.60M

-26.20%668.60M

--659.40M

--701.70M

--894.40M

--906.00M

-Ativos Fixos

----

5.29%5.09B

4.51%5.00B

6.76%4.88B

2.76%4.88B

4.36%4.84B

3.77%4.79B

0.64%4.57B

8.65%4.75B

102.67%4.63B

102.37%4.61B

103.49%4.54B

97.51%4.37B

4.76%2.29B

6.59%2.28B

5.93%2.23B

5.53%2.21B

5.41%2.18B

7.00%2.14B

2.93%2.11B

-4.68%2.10B

7.14%2.07B

-6.02%2.00B

-10.92%2.05B

-5.25%2.20B

-16.43%1.93B

18.29%2.13B

28.38%2.30B

31.02%2.32B

32.63%2.31B

7.05%1.80B

9.06%1.79B

10.95%1.77B

11.37%1.74B

3.17%1.68B

2.62%1.64B

1.44%1.60B

2.05%1.57B

-1.32%1.63B

-11.24%1.60B

-11.71%1.57B

--1.53B

--1.65B

--1.80B

--1.78B

-Depreciação Acumulada

----

13.52%2.23B

9.92%2.15B

10.70%2.08B

10.70%2.03B

11.32%1.97B

15.81%1.96B

14.58%1.88B

17.75%1.83B

26.85%1.77B

22.75%1.69B

23.05%1.64B

18.25%1.55B

8.57%1.39B

9.21%1.38B

8.29%1.33B

8.95%1.31B

9.94%1.28B

14.13%1.26B

7.89%1.23B

-0.41%1.21B

15.66%1.17B

-1.43%1.10B

-4.76%1.14B

3.41%1.21B

-12.11%1.01B

2.51%1.12B

12.26%1.20B

12.51%1.17B

12.99%1.15B

9.90%1.09B

9.58%1.07B

10.19%1.04B

11.32%1.02B

3.43%994.20M

4.24%973.10M

4.35%945.40M

4.31%912.70M

1.37%961.20M

2.76%933.50M

3.25%906.00M

--875.00M

--948.20M

--908.40M

--877.50M

Goodwill e outros Ativos Intangíveis

-2.86%27.63B

-2.20%27.79B

-1.95%27.96B

-4.97%28.31B

14.62%28.45B

13.74%28.41B

22.48%28.52B

27.25%29.79B

1.45%24.82B

1.21%24.98B

-6.22%23.28B

-6.38%23.41B

-2.89%24.46B

-3.28%24.68B

-7.30%24.83B

-7.96%25.00B

-7.89%25.19B

-6.99%25.52B

331.30%26.78B

333.03%27.16B

334.14%27.35B

333.22%27.44B

-2.37%6.21B

-1.92%6.27B

-1.90%6.30B

-1.86%6.33B

-1.68%6.36B

-1.65%6.40B

-11.85%6.42B

-13.90%6.45B

-1.72%6.47B

-13.48%6.50B

-4.55%7.29B

-6.89%7.50B

-18.96%6.58B

301.45%7.52B

301.60%7.63B

315.10%8.05B

312.54%8.12B

-5.18%1.87B

-4.40%1.90B

-3.05%1.94B

-1.55%1.97B

-3.73%1.97B

-4.86%1.99B

-5.44%2.00B

-5.52%2.00B

-16.07%2.05B

-26.19%2.09B

-25.54%2.12B

--2.12B

--2.44B

--2.83B

--2.84B

Outros ativos não circulantes

37.83%3.26B

35.07%3.11B

33.85%3.01B

73.78%2.48B

201.79%2.36B

260.56%2.30B

259.58%2.25B

107.85%1.43B

14.64%783.00M

-3.47%639.00M

-3.84%626.00M

23.52%688.00M

16.16%683.00M

7.29%662.00M

1.56%651.00M

-15.99%557.00M

-12.24%588.00M

-3.89%617.00M

47.36%641.00M

100.91%663.00M

97.06%670.00M

73.51%642.00M

18.85%435.00M

-13.39%330.00M

-19.81%340.00M

-41.18%370.00M

-43.08%366.00M

-54.26%381.00M

-47.85%424.00M

-27.70%629.00M

-19.73%643.00M

63.01%833.00M

53.98%813.00M

179.74%870.00M

22.10%801.00M

117.72%511.00M

132.29%528.00M

28.41%311.00M

183.98%656.00M

-4.36%234.70M

-10.83%227.30M

1.38%242.20M

-10.12%231.00M

5.23%245.40M

12.79%254.90M

12.74%238.90M

18.98%257.00M

-5.20%233.20M

3.20%226.00M

5.00%211.90M

--216.00M

--246.00M

--219.00M

--201.80M

Total de ativos não circulantes

0.07%33.63B

0.30%33.65B

0.45%33.78B

-3.46%33.59B

17.88%33.61B

17.69%33.55B

25.63%33.63B

29.10%34.79B

2.01%28.51B

1.11%28.51B

-5.57%26.77B

-5.08%26.95B

-1.84%27.95B

-2.95%28.20B

-6.41%28.35B

-7.67%28.39B

-7.93%28.48B

-5.96%29.05B

301.82%30.29B

309.64%30.75B

310.10%30.93B

306.45%30.89B

-1.15%7.54B

-1.95%7.51B

-2.37%7.54B

-4.65%7.60B

-4.86%7.63B

-6.99%7.66B

-14.23%7.72B

-14.77%7.97B

-14.58%8.02B

-8.89%8.23B

-2.76%9.01B

-1.66%9.35B

-5.62%9.38B

221.22%9.03B

224.73%9.26B

226.61%9.51B

239.62%9.94B

-3.20%2.81B

-2.04%2.85B

0.72%2.91B

0.61%2.93B

-1.55%2.91B

-2.36%2.91B

-3.49%2.89B

-2.74%2.91B

-14.22%2.95B

-24.40%2.98B

-24.13%3.00B

--2.99B

--3.44B

--3.94B

--3.95B

Total de ativos

-1.00%41.24B

-1.36%41.25B

0.75%42.00B

-0.96%41.89B

17.80%41.66B

17.77%41.82B

24.35%41.69B

26.70%42.29B

3.59%35.36B

3.09%35.51B

-3.41%33.52B

-4.67%33.38B

-5.34%34.14B

-5.86%34.44B

-6.09%34.71B

-5.73%35.02B

-4.72%36.06B

-3.98%36.59B

265.33%36.96B

279.34%37.15B

284.21%37.85B

285.33%38.10B

2.70%10.12B

-2.76%9.79B

-0.04%9.85B

-2.08%9.89B

-2.37%9.85B

-9.34%10.07B

-15.17%9.86B

-14.26%10.10B

-15.98%10.09B

-6.66%11.11B

-3.96%11.62B

-6.26%11.78B

-8.52%12.01B

146.15%11.90B

152.12%12.10B

159.77%12.56B

166.86%13.13B

-2.50%4.83B

-1.76%4.80B

1.17%4.84B

1.25%4.92B

-2.32%4.96B

-6.82%4.88B

-10.71%4.78B

-13.13%4.86B

-10.14%5.08B

-15.08%5.24B

-12.67%5.35B

--5.59B

--5.65B

--6.17B

--6.13B

Passivos

Passivos circulantes

-Outros a pagar

----

--7.00M

--13.00M

--12.00M

6575.00%267.00M

----

--4.00M

----

Despesas acumuladas

-5.82%1.85B

28.98%2.00B

23.55%2.07B

18.17%1.95B

48.04%1.96B

26.16%1.55B

37.58%1.67B

22.21%1.65B

3.52%1.32B

-4.35%1.23B

-15.91%1.22B

-5.26%1.35B

-11.67%1.28B

-10.06%1.29B

-7.54%1.45B

-13.58%1.43B

-11.76%1.45B

0.49%1.43B

252.25%1.56B

235.37%1.65B

307.20%1.64B

219.28%1.42B

-3.27%444.00M

-2.77%492.00M

-4.73%403.00M

-5.51%446.00M

0.44%459.00M

-3.62%506.00M

-10.00%423.00M

-21.98%472.00M

-15.99%457.00M

-8.54%525.00M

-19.10%470.00M

-17.35%605.00M

-26.98%544.00M

19.53%574.00M

42.68%581.00M

76.73%732.00M

62.31%745.00M

9.48%480.20M

-1.02%407.20M

-0.98%414.20M

-6.35%459.00M

-9.32%438.60M

-3.74%411.40M

-10.81%418.30M

-1.72%490.10M

-11.30%483.70M

-12.08%427.40M

-6.69%469.00M

--498.70M

--545.30M

--486.10M

--502.60M

Dívidas e arrendamentos de curto prazo

-58.59%1.13B

-50.35%1.27B

-41.22%1.16B

-24.17%1.82B

188.34%2.72B

215.87%2.57B

139.63%1.97B

124.98%2.40B

257.20%943.00M

206.79%813.00M

6207.69%820.00M

8092.31%1.06B

1785.71%264.00M

1792.86%265.00M

30.00%13.00M

-98.05%13.00M

-97.90%14.00M

-98.44%14.00M

-98.68%10.00M

512.84%668.00M

63.73%668.00M

49.92%898.00M

98.69%759.00M

-86.84%109.00M

-22.73%408.00M

-0.50%599.00M

-39.75%382.00M

133.90%828.00M

68.69%528.00M

50.88%602.00M

59.70%634.00M

-25.32%354.00M

-46.31%313.00M

121.67%399.00M

143.56%397.00M

1636.26%474.00M

674.24%583.00M

235.82%180.00M

171.67%163.00M

-66.99%27.30M

-23.48%75.30M

-42.67%53.60M

-62.03%60.00M

-76.30%82.70M

94.08%98.40M

-1.79%93.50M

-3.78%158.00M

-1.47%348.90M

-90.79%50.70M

-83.16%95.20M

--164.20M

--354.10M

--550.20M

--565.40M

-Dívida de curto prazo

-53.14%985.00M

-75.71%535.00M

-67.85%515.00M

-42.11%1.18B

261.17%2.10B

110050.00%2.20B

80000.00%1.60B

101550.00%2.03B

29000.00%582.00M

-33.33%2.00M

0.00%2.00M

-33.33%2.00M

50.00%3.00M

0.00%2.00M

50.00%3.00M

0.00%2.00M

-98.06%2.00M

-99.32%2.00M

32.05%103.00M

1960.00%103.00M

267.50%294.00M

-2.50%78.00M

-97.85%5.00M

-97.27%5.00M

321.05%80.00M

433.33%80.00M

156.04%233.00M

-7.58%183.00M

-62.00%19.00M

-54.55%15.00M

233.33%91.00M

167.93%198.00M

-4.21%50.00M

-43.10%33.00M

-66.42%27.30M

-21.13%73.90M

-41.08%52.20M

-59.89%58.00M

140.53%81.30M

145.93%93.70M

7.52%88.60M

-9.28%144.60M

-90.31%33.80M

-93.01%38.10M

-85.31%82.40M

--159.40M

--348.90M

--544.90M

--561.00M

Passivos diferidos

22.66%2.32B

19.53%2.12B

12.74%2.14B

-3.20%1.88B

14.62%1.89B

16.52%1.78B

35.71%1.90B

67.53%1.94B

29.76%1.65B

19.61%1.52B

7.94%1.40B

-1.36%1.16B

5.39%1.27B

7.23%1.27B

8.26%1.30B

7.81%1.17B

8.95%1.21B

4.48%1.19B

141.53%1.20B

133.69%1.09B

130.90%1.11B

177.56%1.14B

33.33%496.00M

57.43%466.00M

65.17%479.00M

55.30%410.00M

47.62%372.00M

28.14%296.00M

11.54%290.00M

-8.65%264.00M

-14.29%252.00M

-29.57%231.00M

-26.35%260.00M

-31.35%289.00M

-32.10%294.00M

36.10%328.00M

39.36%353.00M

51.38%421.00M

62.78%433.00M

-19.18%241.00M

-15.14%253.30M

-9.91%278.10M

-13.64%266.00M

-1.91%298.20M

12.56%298.50M

41.02%308.70M

39.05%308.00M

23.98%304.00M

-3.84%265.20M

-4.37%218.90M

--221.50M

--245.20M

--275.80M

--228.90M

Outros passivos circulantes

22.66%2.32B

19.53%2.12B

12.74%2.14B

-3.20%1.88B

14.62%1.89B

16.52%1.78B

35.71%1.90B

67.53%1.94B

29.76%1.65B

19.61%1.52B

7.94%1.40B

-1.36%1.16B

5.39%1.27B

7.23%1.27B

8.26%1.30B

7.81%1.17B

8.95%1.21B

4.48%1.19B

141.53%1.20B

133.69%1.09B

130.90%1.11B

177.56%1.14B

33.33%496.00M

57.43%466.00M

65.17%479.00M

55.30%410.00M

47.62%372.00M

28.14%296.00M

11.54%290.00M

-8.65%264.00M

-14.29%252.00M

-31.04%231.00M

-28.96%260.00M

-33.41%289.00M

-58.00%294.00M

38.95%335.00M

44.49%366.00M

55.72%434.00M

157.35%700.00M

-19.39%241.10M

-15.43%253.30M

-9.98%278.70M

-12.20%272.00M

-2.22%299.10M

12.09%299.50M

38.28%309.60M

39.36%309.80M

23.75%305.90M

-3.43%267.20M

-2.18%223.90M

--222.30M

--247.20M

--276.70M

--228.90M

Total de passivos circulantes

-18.47%7.32B

-11.71%7.45B

-4.64%7.63B

-6.00%7.97B

42.35%8.98B

37.16%8.44B

38.57%8.00B

44.92%8.48B

29.18%6.31B

29.85%6.15B

26.92%5.78B

35.71%5.85B

9.41%4.88B

11.96%4.74B

7.33%4.55B

-7.57%4.31B

-2.68%4.46B

-17.41%4.23B

86.95%4.24B

190.54%4.67B

151.76%4.59B

161.91%5.12B

22.59%2.27B

-25.16%1.61B

4.65%1.82B

1.98%1.96B

-3.95%1.85B

23.90%2.15B

4.56%1.74B

3.34%1.92B

-2.78%1.93B

-13.92%1.73B

-22.16%1.67B

-0.80%1.86B

-12.88%1.98B

92.06%2.01B

108.09%2.14B

72.89%1.87B

103.95%2.27B

-10.91%1.05B

-10.68%1.03B

-4.78%1.08B

-14.06%1.11B

-18.43%1.18B

-1.07%1.15B

-9.46%1.14B

-8.27%1.30B

-4.14%1.44B

-29.97%1.16B

-27.26%1.26B

--1.41B

--1.50B

--1.66B

--1.73B

Passivos não circulantes

Provisões de longo prazo

----

168.21%928.00M

-57.89%184.00M

-60.31%208.00M

-57.33%262.00M

-59.63%346.00M

-74.50%437.00M

-71.07%524.00M

-67.79%614.00M

-45.86%857.00M

3.00%1.71B

3.84%1.81B

62.35%1.91B

163.39%1.58B

162.05%1.66B

158.75%1.74B

64.43%1.17B

-30.76%601.00M

-47.17%635.00M

-45.51%674.00M

-44.13%714.00M

-58.05%868.00M

-43.94%1.20B

-43.75%1.24B

-44.34%1.28B

20.57%2.07B

23.29%2.14B

17.22%2.20B

18.17%2.30B

--1.72B

--1.74B

--1.88B

9615.00%1.94B

----

--20.00M

----

Dívidas e arrendamentos de longo prazo

4.21%10.98B

-1.46%10.98B

-1.54%11.68B

-6.59%11.09B

22.75%10.53B

24.40%11.14B

70.33%11.87B

76.94%11.88B

13.84%8.58B

18.26%8.96B

-10.88%6.97B

-14.44%6.71B

-2.52%7.54B

-2.96%7.57B

2.28%7.82B

12.10%7.84B

9.75%7.73B

11.11%7.80B

115.63%7.64B

64.93%7.00B

106.57%7.05B

105.95%7.02B

3.99%3.54B

25.13%4.24B

0.59%3.41B

0.44%3.41B

0.35%3.41B

-12.13%3.39B

-17.03%3.39B

-16.93%3.40B

-17.57%3.40B

-10.65%3.86B

-8.01%4.09B

-16.61%4.09B

-18.46%4.12B

174.08%4.32B

181.95%4.44B

211.02%4.90B

223.08%5.05B

0.00%1.58B

-0.08%1.58B

-0.83%1.56B

-0.02%1.58B

-16.08%1.58B

-16.24%1.58B

-16.25%1.58B

-16.31%1.58B

-0.21%1.88B

--1.88B

--1.89B

-Dívida de longo prazo

4.21%10.98B

-1.46%10.98B

-0.71%11.08B

-0.42%11.09B

33.89%10.53B

35.52%11.14B

79.28%11.16B

86.69%11.14B

16.00%7.87B

20.97%8.22B

-11.68%6.22B

-15.40%5.97B

-3.95%6.78B

-3.84%6.79B

2.03%7.05B

12.65%7.05B

12.56%7.06B

12.27%7.07B

150.02%6.91B

83.50%6.26B

83.91%6.27B

84.57%6.29B

-18.93%2.76B

0.62%3.41B

0.59%3.41B

0.44%3.41B

0.35%3.41B

-12.13%3.39B

-17.03%3.39B

-16.93%3.40B

-17.57%3.40B

-10.65%3.86B

-8.01%4.09B

-16.61%4.09B

-18.46%4.12B

174.08%4.32B

181.95%4.44B

211.02%4.90B

223.08%5.05B

0.00%1.58B

-0.08%1.58B

-0.83%1.56B

-0.02%1.58B

-16.08%1.58B

-16.24%1.58B

-16.25%1.58B

-16.31%1.58B

-0.21%1.88B

--1.88B

--1.89B

-Passivos de arrendamento de longo prazo

----

-14.75%601.00M

----

-4.86%705.00M

-1.21%736.00M

-5.56%714.00M

-5.41%735.00M

-3.52%741.00M

-5.93%745.00M

12.50%756.00M

5.43%777.00M

4.63%768.00M

7.46%792.00M

-13.07%672.00M

1.10%737.00M

-6.02%734.00M

-11.31%737.00M

--773.00M

--729.00M

--781.00M

--831.00M

----

Passivos diferidos

24.10%103.00M

19.32%105.00M

--91.00M

--93.00M

--83.00M

--88.00M

----

9.35%117.00M

19.39%117.00M

--122.00M

--114.00M

46.58%107.00M

228.95%98.00M

----

--73.00M

---76.00M

----

Benefícios trabalhistas

----

16.76%404.00M

-57.89%184.00M

-60.31%208.00M

-57.33%262.00M

-59.63%346.00M

-74.50%437.00M

-71.07%524.00M

-67.79%614.00M

-45.86%857.00M

3.00%1.71B

3.84%1.81B

62.35%1.91B

163.39%1.58B

162.05%1.66B

158.75%1.74B

64.43%1.17B

-30.76%601.00M

-47.17%635.00M

-45.51%674.00M

-44.13%714.00M

-58.05%868.00M

-43.94%1.20B

-43.75%1.24B

-44.34%1.28B

20.57%2.07B

23.29%2.14B

17.22%2.20B

18.17%2.30B

--1.72B

--1.74B

--1.88B

9615.00%1.94B

----

--20.00M

----

Outros passivos não circulantes

2.43%2.86B

0.85%2.85B

-0.41%2.17B

19.48%2.88B

87.78%2.80B

98.59%2.83B

51.08%2.17B

60.36%2.41B

-0.33%1.49B

-9.94%1.42B

-14.29%1.44B

-23.92%1.50B

-46.83%1.49B

-44.68%1.58B

-44.03%1.68B

-25.27%1.97B

11.20%2.81B

12.89%2.86B

75.34%3.00B

138.27%2.64B

120.31%2.53B

111.72%2.53B

38.43%1.71B

-17.74%1.11B

-32.37%1.15B

-32.26%1.20B

-30.76%1.24B

-48.01%1.35B

-37.28%1.70B

-36.46%1.76B

-36.30%1.78B

18.09%2.59B

20.07%2.70B

19.91%2.78B

17.44%2.80B

491.85%2.19B

487.84%2.25B

505.07%2.31B

474.94%2.39B

-10.00%370.70M

-13.52%383.10M

-12.45%382.60M

-1.82%415.00M

7.71%411.90M

18.83%443.00M

20.45%437.00M

21.01%422.70M

6.07%382.40M

5.19%372.80M

11.15%362.80M

--349.30M

--360.50M

--354.40M

--326.40M

Total de passivos não circulantes

6.30%14.64B

0.14%14.67B

-0.44%14.79B

-1.60%14.85B

30.89%13.77B

33.81%14.65B

62.80%14.85B

66.08%15.10B

4.55%10.52B

5.87%10.95B

-15.82%9.12B

-18.20%9.09B

-13.42%10.06B

-12.93%10.34B

-8.75%10.84B

0.64%11.11B

5.30%11.62B

8.42%11.88B

164.80%11.88B

141.10%11.04B

139.04%11.04B

133.63%10.96B

-5.02%4.49B

-4.35%4.58B

-9.82%4.62B

-9.72%4.69B

-9.80%4.72B

-25.91%4.79B

-24.64%5.12B

-24.37%5.19B

-24.89%5.24B

-0.92%6.46B

1.33%6.79B

-5.01%6.87B

-6.44%6.97B

235.01%6.52B

242.33%6.71B

269.18%7.23B

276.50%7.45B

-2.07%1.95B

-3.03%1.96B

-2.77%1.96B

-1.04%1.98B

1.49%1.99B

-10.30%2.02B

-10.31%2.01B

-10.42%2.00B

-12.71%1.96B

-0.29%2.25B

0.42%2.25B

--2.23B

--2.24B

--2.26B

--2.24B

Total de passivos

-3.48%21.96B

-4.19%22.12B

-1.91%22.42B

-3.18%22.83B

35.19%22.75B

35.01%23.09B

53.41%22.86B

57.79%23.58B

12.60%16.83B

13.40%17.10B

-3.18%14.90B

-3.13%14.94B

-7.09%14.95B

-6.39%15.08B

-4.52%15.39B

-1.80%15.42B

2.96%16.09B

0.19%16.11B

138.66%16.12B

153.94%15.71B

142.64%15.63B

141.96%16.08B

2.75%6.75B

-10.79%6.18B

-6.15%6.44B

-6.57%6.64B

-8.22%6.57B

-15.38%6.93B

-18.89%6.86B

-18.48%7.11B

-20.00%7.16B

-3.98%8.19B

-4.35%8.46B

-4.14%8.72B

-7.95%8.95B

184.99%8.53B

196.14%8.85B

199.32%9.10B

214.32%9.72B

-5.36%2.99B

-5.81%2.99B

-3.49%3.04B

-6.16%3.09B

-6.96%3.16B

-7.15%3.17B

-10.01%3.15B

-9.58%3.30B

-9.27%3.40B

-12.87%3.42B

-11.64%3.50B

--3.65B

--3.75B

--3.92B

--3.96B

Patrimônio líquido dos acionistas

Capital ordinário

-2.73%15.28B

-1.93%15.36B

0.03%15.75B

0.11%15.68B

0.81%15.71B

0.42%15.66B

-0.79%15.74B

-1.73%15.66B

-2.66%15.58B

-4.21%15.60B

-3.49%15.87B

-6.51%15.94B

-11.40%16.01B

-12.89%16.28B

-14.44%16.44B

-12.68%17.04B

-11.77%18.07B

-8.36%18.69B

912.97%19.22B

962.02%19.52B

1038.19%20.48B

1055.04%20.40B

3.55%1.90B

-0.27%1.84B

-1.37%1.80B

-4.54%1.77B

-1.56%1.83B

1.21%1.84B

-16.52%1.82B

-14.59%1.85B

-16.21%1.86B

-17.38%1.82B

-0.23%2.19B

-0.09%2.17B

3.06%2.22B

257.39%2.20B

263.18%2.19B

261.15%2.17B

250.41%2.15B

-1.88%616.70M

-0.43%603.00M

4.53%600.30M

13.89%615.00M

13.65%628.50M

2.56%605.60M

-1.03%574.30M

-0.90%540.00M

2.73%553.00M

13.89%590.50M

13.41%580.30M

--544.90M

--538.30M

--518.50M

--511.70M

Lucros retidos

17.87%3.97B

16.92%3.79B

16.12%3.74B

7.23%3.52B

8.26%3.37B

8.04%3.24B

9.41%3.22B

18.42%3.28B

-6.07%3.11B

-4.16%3.00B

0.89%2.94B

0.91%2.77B

25.79%3.31B

23.69%3.13B

24.29%2.92B

15.11%2.74B

17.02%2.63B

17.57%2.53B

8.01%2.35B

19.99%2.38B

23.36%2.25B

28.04%2.15B

31.86%2.17B

28.71%1.99B

28.09%1.82B

21.12%1.68B

22.71%1.65B

-0.71%1.54B

-4.75%1.42B

0.22%1.39B

0.98%1.34B

26.14%1.55B

32.65%1.50B

3.13%1.38B

5.72%1.33B

-9.62%1.23B

-12.40%1.13B

8.98%1.34B

2.61%1.26B

13.69%1.36B

12.17%1.29B

12.95%1.23B

13.53%1.23B

3.03%1.20B

-6.16%1.15B

-12.87%1.09B

-23.77%1.08B

-13.39%1.16B

-30.33%1.22B

-24.91%1.25B

--1.42B

--1.34B

--1.75B

--1.67B

Reservas de capital

-2.75%15.09B

-1.95%15.17B

0.03%15.56B

0.11%15.49B

0.81%15.52B

0.42%15.47B

-0.79%15.55B

-1.74%15.47B

-2.67%15.39B

-4.24%15.41B

-3.51%15.68B

-6.55%15.74B

-11.47%15.81B

-12.97%16.09B

-14.52%16.25B

-12.76%16.85B

-11.83%17.86B

-8.40%18.49B

969.07%19.01B

1022.67%19.31B

1105.23%20.26B

1124.64%20.18B

3.73%1.78B

-0.23%1.72B

-1.41%1.68B

-4.79%1.65B

-1.55%1.71B

1.47%1.72B

-17.27%1.71B

-15.23%1.73B

-16.94%1.74B

-18.32%1.70B

-0.24%2.06B

-0.10%2.04B

3.20%2.10B

305.85%2.08B

314.11%2.07B

312.35%2.04B

299.02%2.03B

-1.82%512.50M

0.00%498.90M

6.03%495.70M

17.52%509.00M

17.62%522.00M

4.35%498.90M

0.04%467.50M

0.07%433.10M

4.25%443.80M

17.79%478.10M

17.21%467.30M

--432.80M

--425.70M

--405.90M

--398.70M

Ganhos (perdas) fora do lucro retido

113.25%31.00M

94.02%-14.00M

113.64%27.00M

39.56%-194.00M

11.03%-234.00M

18.75%-234.00M

31.25%-198.00M

12.30%-321.00M

-13.36%-263.00M

-92.00%-288.00M

-97.26%-288.00M

-20.79%-366.00M

72.22%-232.00M

82.44%-150.00M

82.60%-146.00M

48.64%-303.00M

-33.81%-835.00M

-31.18%-854.00M

-18.67%-839.00M

-171.89%-590.00M

-195.73%-624.00M

-222.28%-651.00M

-250.00%-707.00M

12.85%-217.00M

16.93%-211.00M

19.20%-202.00M

26.81%-202.00M

45.99%-249.00M

51.43%-254.00M

49.70%-250.00M

44.24%-276.00M

-558.57%-461.00M

-692.42%-523.00M

-935.42%-497.00M

-2993.75%-495.00M

49.68%-70.00M

15.28%-66.00M

-34.83%-48.00M

-6.67%-16.00M

-333.33%-139.10M

-100.26%-77.90M

-4.09%-35.60M

74.40%-15.00M

25.87%-32.10M

-485.15%-38.90M

-331.08%-34.20M

-159.29%-58.60M

-476.52%-43.30M

134.95%10.10M

179.57%14.80M

---22.60M

--11.50M

---28.90M

---18.60M

Minoritários

-100.00%0.00

-101.56%-1.00M

1.56%65.00M

-36.00%64.00M

-37.86%64.00M

-37.25%64.00M

-36.63%64.00M

-1.96%100.00M

-0.96%103.00M

-3.77%102.00M

-4.72%101.00M

-7.27%102.00M

-7.96%104.00M

-7.83%106.00M

-9.40%106.00M

-12.70%110.00M

-8.87%113.00M

-10.85%115.00M

-25.48%117.00M

-17.11%126.00M

--124.00M

--129.00M

--157.00M

--152.00M

----

-100.00%0.00

0.00%1.00M

-80.00%1.00M

433.33%1.00M

600.00%1.00M

1100.00%1.00M

600.00%5.00M

25.00%-300.00K

50.00%-200.00K

50.00%-100.00K

-900.00%-1.00M

-114.29%-400.00K

-112.12%-400.00K

-102.90%-200.00K

-101.39%-100.00K

-64.56%2.80M

-62.50%3.30M

-27.37%6.90M

--7.20M

--7.90M

--8.80M

--9.50M

Patrimônio total

1.98%19.28B

2.14%19.13B

3.98%19.58B

1.85%19.06B

2.01%18.90B

1.75%18.73B

1.10%18.83B

1.50%18.72B

-3.43%18.53B

-4.95%18.41B

-3.60%18.62B

-5.89%18.44B

-3.93%19.19B

-5.45%19.37B

-7.30%19.32B

-8.61%19.59B

-10.12%19.98B

-7.01%20.48B

519.71%20.84B

494.37%21.44B

551.41%22.23B

579.01%22.03B

2.59%3.36B

14.98%3.61B

13.96%3.41B

8.60%3.24B

11.95%3.28B

7.65%3.14B

-5.19%2.99B

-2.19%2.99B

-4.22%2.93B

-13.45%2.91B

-2.89%3.16B

-11.81%3.05B

-10.14%3.06B

82.95%3.37B

79.53%3.25B

92.82%3.46B

86.41%3.40B

2.53%1.84B

5.73%1.81B

10.18%1.80B

16.90%1.82B

7.09%1.79B

-6.18%1.71B

-12.04%1.63B

-19.78%1.56B

-11.84%1.68B

-18.93%1.83B

-14.56%1.85B

--1.95B

--1.90B

--2.25B

--2.17B

Moeda

USD

Opinião da Auditoria

KeyAI

