Balanço Patrimonial de Kenon Holdings Ltd (KEN)

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

28.62%1.12B

26.86%1.16B

-12.66%773.00M

-13.58%751.00M

-18.31%870.00M

-1.38%913.17M

-3.59%885.00M

-27.58%869.00M

48.33%1.06B

94.93%925.94M

20.47%918.00M

269.23%1.20B

50.52%718.00M

-44.15%475.00M

70.09%762.00M

-21.50%325.00M

258.65%477.00M

370.61%850.43M

58.87%448.00M

91.67%414.00M

-37.26%133.00M

-0.20%180.71M

-6.93%282.00M

-49.65%216.00M

-53.41%212.00M

-87.29%181.06M

-44.71%303.00M

2.14%429.00M

3.88%455.00M

242.29%1.42B

2.24%548.00M

8.70%420.00M

-7.35%438.00M

-39.92%416.18M

-17.10%536.00M

-42.29%386.39M

-30.61%472.75M

-17.23%692.65M

--646.55M

12.15%669.56M

--681.28M

19.42%836.89M

--597.00M

--700.78M

- Caixa e Equivalentes de Caixa

45.79%987.00M

45.78%1.02B

-2.84%615.00M

-0.68%586.00M

-9.73%677.00M

30.21%696.84M

15.09%633.00M

-29.51%590.00M

5.04%750.00M

12.67%535.17M

-23.93%550.00M

170.00%837.00M

56.92%714.00M

65.98%475.00M

67.36%723.00M

-22.11%310.00M

309.91%455.00M

94.48%286.18M

105.71%432.00M

188.41%398.00M

-31.06%111.00M

12.23%147.15M

-23.64%210.00M

-67.83%138.00M

-64.62%161.00M

-90.75%131.12M

-44.78%275.00M

17.21%429.00M

38.72%455.00M

333.94%1.42B

10.42%498.00M

21.57%366.00M

-15.58%328.00M

17.73%326.63M

-7.16%451.00M

-34.62%301.07M

-20.19%388.52M

-34.00%277.44M

--485.79M

-2.65%460.47M

--486.81M

-24.83%420.39M

--473.00M

--559.28M

-Investimentos de Curto Prazo

-31.61%132.00M

-34.07%142.62M

-37.30%158.00M

-40.86%165.00M

-38.73%193.00M

-44.64%216.33M

-31.52%252.00M

-23.14%279.00M

7775.00%315.00M

--390.77M

843.59%368.00M

2320.00%363.00M

-81.82%4.00M

-100.00%0.00

143.75%39.00M

-6.25%15.00M

0.00%22.00M

1581.61%564.25M

-77.78%16.00M

-79.49%16.00M

-56.86%22.00M

-32.81%33.55M

157.14%72.00M

--78.00M

--51.00M

599.02%49.94M

-44.00%28.00M

-100.00%0.00

-92.02%7.14M

-41.18%50.00M

-36.71%54.00M

30.61%110.00M

-78.43%89.55M

-47.13%85.00M

-59.19%85.32M

-56.69%84.22M

-0.31%415.21M

--160.76M

68.62%209.09M

--194.48M

194.33%416.50M

--124.00M

--141.51M

Contas a Receber

14.93%77.00M

18.25%80.40M

21.25%97.00M

28.00%96.00M

26.42%67.00M

-7.99%67.99M

53.85%80.00M

56.25%75.00M

-90.00%53.00M

17.30%73.90M

-5.45%52.00M

-51.52%48.00M

1104.55%530.00M

31.39%63.00M

66.67%55.00M

219.35%99.00M

51.72%44.00M

21.94%47.95M

-2.94%33.00M

-3.13%31.00M

-12.12%29.00M

10.61%39.32M

-20.93%34.00M

3.23%32.00M

-5.71%33.00M

-19.86%35.55M

-88.77%43.00M

-88.93%31.00M

-87.89%35.00M

-85.01%44.36M

41.33%383.00M

5.13%280.00M

20.73%289.00M

81.96%295.99M

102.84%271.00M

49.44%266.34M

30.93%239.38M

-30.15%162.66M

--133.60M

-58.45%178.23M

--182.84M

-46.08%232.89M

--429.00M

--431.91M

-Contas e Títulos a Receber

14.93%77.00M

18.25%80.40M

21.25%97.00M

28.00%96.00M

26.42%67.00M

-7.99%67.99M

53.85%80.00M

56.25%75.00M

1.92%53.00M

17.30%73.90M

-5.45%52.00M

26.32%48.00M

18.18%52.00M

31.39%63.00M

66.67%55.00M

22.58%38.00M

51.72%44.00M

21.94%47.95M

-2.94%33.00M

-3.13%31.00M

-12.12%29.00M

10.61%39.32M

-20.93%34.00M

3.23%32.00M

-5.71%33.00M

-19.46%35.55M

-88.35%43.00M

-88.85%31.00M

-87.72%35.00M

-84.49%44.14M

45.28%369.00M

9.38%278.00M

21.40%285.00M

130.81%284.53M

95.61%254.00M

46.23%254.16M

30.93%234.76M

-32.03%123.27M

--129.85M

-58.32%173.81M

--179.30M

-49.26%181.36M

--417.00M

--357.43M

-Outros Recebíveis

----

--478.00M

----

--61.00M

----

-26.29%35.47M

----

-28.68%48.12M

----

--67.46M

Inventário

----

-100.00%0.00

-4.60%83.00M

-4.97%82.00M

64.12%89.00M

82.04%91.66M

57.73%87.00M

51.95%86.29M

-8.81%54.23M

-9.01%50.35M

--55.16M

-68.45%56.78M

--59.46M

-63.17%55.34M

--180.00M

--150.23M

Despesas Antecipadas

----

-10.53%9.79M

----

-64.60%10.95M

----

--30.93M

Outros Ativos Circulantes

-76.47%24.00M

-78.73%23.76M

-2.44%40.00M

94.00%97.00M

-50.49%102.00M

89.47%111.70M

-31.67%41.00M

4.17%50.00M

390.48%206.00M

37.11%58.96M

25.00%60.00M

20.00%48.00M

50.00%42.00M

101.93%43.00M

152.63%48.00M

110.53%40.00M

-54.10%28.00M

-46.33%21.30M

-75.32%19.00M

-58.70%19.00M

103.33%61.00M

-4.42%39.68M

266.67%77.00M

155.56%46.00M

50.00%30.00M

16.12%41.51M

-47.50%21.00M

-82.35%18.00M

-62.26%20.00M

-28.17%35.75M

-35.48%40.00M

43.97%102.00M

-13.65%53.00M

--49.77M

27.16%62.00M

-48.26%70.85M

-12.65%61.38M

----

--48.76M

35.57%136.93M

--70.27M

----

--101.00M

----

Total de Ativos Circulantes

16.97%1.22B

15.20%1.26B

-9.80%911.00M

-5.01%948.00M

-21.40%1.04B

3.23%1.10B

-2.32%1.01B

-23.17%998.00M

2.79%1.33B

82.43%1.06B

19.54%1.03B

101.71%1.30B

134.73%1.29B

-36.72%582.00M

72.65%865.00M

38.79%644.00M

87.71%550.00M

179.11%919.79M

8.21%501.00M

27.47%464.00M

-15.07%293.00M

0.56%329.54M

26.16%463.00M

-23.85%364.00M

-32.35%345.00M

-78.22%327.71M

-65.18%367.00M

-45.93%478.00M

-41.31%510.00M

76.27%1.50B

10.25%1.05B

9.15%884.00M

4.99%869.00M

-6.76%853.60M

8.14%956.00M

-22.24%809.87M

-16.71%827.73M

-19.42%915.47M

--884.07M

-34.37%1.04B

--993.85M

-13.53%1.14B

--1.59B

--1.31B

Ativos não Circulantes

Ativos Fixos Líquidos

-31.86%1.30B

-29.52%1.33B

19.03%2.11B

8.58%1.94B

20.30%1.90B

42.95%1.89B

42.48%1.77B

46.83%1.78B

25.78%1.58B

7.98%1.32B

13.10%1.24B

16.38%1.22B

23.48%1.26B

35.31%1.22B

36.69%1.10B

33.16%1.04B

48.83%1.02B

32.10%904.59M

18.06%804.00M

17.01%784.00M

3.79%684.00M

7.82%684.76M

8.61%681.00M

10.02%670.00M

4.94%659.00M

3.07%635.09M

-82.10%627.00M

-82.63%609.00M

-82.32%628.00M

-82.38%616.16M

-0.60%3.50B

0.56%3.51B

-0.75%3.55B

18.40%3.50B

22.43%3.52B

23.22%3.49B

36.55%3.58B

18.24%2.95B

--2.88B

-33.37%2.83B

--2.62B

-35.29%2.50B

--4.25B

--3.86B

-Ativos Fixos

----

18.50%3.62B

----

-43.84%3.06B

----

--5.45B

-Depreciação Acumulada

----

19.68%670.58M

----

-64.66%560.29M

----

--1.59B

Goodwill e outros Ativos Intangíveis

-77.17%71.00M

-77.65%71.81M

7.72%307.00M

7.99%311.00M

26.94%311.00M

45.51%321.28M

28.38%285.00M

31.51%288.00M

9.87%245.00M

-1.87%220.79M

6.73%222.00M

2.34%219.00M

2.76%223.00M

15395.87%225.00M

20700.00%208.00M

21300.00%214.00M

21600.00%217.00M

17.76%1.45M

0.00%1.00M

-5.59%1.23M

-50.00%1.00M

-20.41%1.31M

-99.45%2.00M

-99.56%1.64M

0.84%362.00M

2.18%364.00M

3.69%366.00M

155.89%376.78M

139.04%359.00M

139.55%356.22M

144.46%352.98M

1.78%147.24M

--150.18M

-26.39%148.70M

--144.39M

-10.47%144.67M

--202.00M

--161.58M

Dívida de longo prazo

----

-28.70%154.00M

-32.30%153.00M

-38.33%148.00M

31.21%140.02M

--216.00M

--226.00M

--240.00M

--106.72M

----

Despesas antecipadas de longo prazo

-28.57%40.00M

-20.53%41.59M

-52.25%53.00M

-39.51%49.00M

1.82%56.00M

3.01%52.34M

91.38%111.00M

47.27%81.00M

-1.79%55.00M

-10.85%50.81M

5.45%58.00M

1.85%55.00M

24.44%56.00M

27.66%57.00M

--55.00M

--54.00M

-48.28%45.00M

47.92%44.65M

----

--87.00M

--30.18M

----

32.34%6.06M

----

--4.58M

----

Outros ativos não circulantes

-27.16%59.00M

-28.03%60.77M

-42.96%77.00M

-28.16%74.00M

8.00%81.00M

16.72%84.44M

70.89%135.00M

-7.21%103.00M

-38.52%75.00M

-25.42%72.34M

-30.70%79.00M

-11.20%111.00M

11.93%122.00M

-21.76%97.00M

-80.65%114.00M

-78.15%125.00M

-75.88%109.00M

-66.59%123.98M

191.58%589.00M

188.89%572.00M

132.99%452.00M

95.51%371.07M

8.02%202.00M

8.79%198.00M

10.86%194.00M

8.46%189.80M

22.22%187.00M

13.04%182.00M

-17.45%175.00M

-13.31%175.00M

18.60%153.00M

-8.88%161.00M

44.98%212.00M

107.64%201.88M

7.21%129.00M

28.95%176.70M

13.71%146.23M

-7.39%97.22M

--120.33M

-6.15%137.03M

--128.59M

-3.05%104.98M

--146.00M

--108.28M

Total de ativos não circulantes

-0.90%2.98B

-2.05%2.95B

10.12%3.20B

-1.52%3.05B

5.76%3.01B

11.14%3.01B

-17.61%2.91B

-8.14%3.09B

-11.86%2.85B

-21.60%2.71B

17.49%3.53B

29.30%3.37B

23.72%3.23B

121.24%3.46B

95.95%3.00B

79.71%2.60B

107.64%2.61B

32.55%1.56B

28.96%1.53B

24.27%1.45B

9.88%1.26B

4.56%1.18B

-8.19%1.19B

-9.68%1.17B

-12.94%1.14B

10.40%1.13B

-69.94%1.29B

-70.16%1.29B

-69.56%1.31B

-76.16%1.02B

-0.05%4.30B

1.93%4.33B

-3.00%4.32B

20.10%4.28B

20.13%4.31B

18.24%4.25B

32.00%4.45B

12.05%3.57B

--3.59B

-26.79%3.59B

--3.37B

-31.84%3.18B

--4.90B

--4.67B

Total de ativos

3.70%4.20B

2.55%4.21B

4.98%4.11B

-2.37%3.99B

-2.88%4.05B

8.92%4.11B

-14.14%3.92B

-12.32%4.09B

-7.68%4.17B

-6.61%3.77B

17.95%4.56B

43.66%4.67B

43.04%4.52B

62.71%4.04B

90.21%3.87B

69.79%3.25B

103.87%3.16B

64.57%2.48B

23.14%2.03B

25.03%1.91B

4.10%1.55B

3.66%1.51B

-0.60%1.65B

-13.51%1.53B

-18.37%1.49B

-42.39%1.46B

-69.01%1.66B

-66.05%1.77B

-64.82%1.82B

-50.84%2.53B

1.82%5.36B

3.09%5.21B

-1.75%5.18B

14.61%5.14B

17.76%5.26B

9.14%5.05B

20.91%5.28B

3.78%4.48B

--4.47B

-28.65%4.63B

--4.36B

-27.82%4.32B

--6.49B

--5.98B

Passivos

Passivos circulantes

-Dividendos a pagar

----

--0.00

--552.00M

----

--189.00M

----

-Outros a pagar

-100.00%0.00

----

34.00%201.00M

----

--150.00M

--0.00

----

--0.00

----

---1.00M

----

-31.82%15.00M

34.62%16.25M

220.00%32.00M

-85.29%15.00M

-81.67%22.00M

-85.37%12.07M

-90.57%10.00M

-32.45%102.00M

-31.03%120.00M

-44.29%82.52M

-67.28%106.00M

-53.33%151.00M

-14.49%174.00M

83.20%148.14M

170.68%324.00M

202.90%323.57M

134.13%203.49M

5.55%80.86M

--119.70M

-93.93%106.82M

--86.91M

-95.20%76.61M

--1.76B

--1.60B

Despesas acumuladas

----

-28.88%15.05M

----

-81.69%21.16M

----

--115.55M

Provisões de curto prazo

----

--16.00M

----

-100.00%0.00

-62.90%44.34M

4200.00%43.00M

4976.74%43.00M

2644.04%61.00M

186.74%119.53M

-97.42%1.00M

-97.80%847.00K

-97.20%2.22M

-40.35%41.69M

--38.74M

20.10%38.43M

--79.37M

223.93%69.88M

--32.00M

--21.57M

Dívidas e arrendamentos de curto prazo

-16.82%89.00M

-50.17%84.52M

-9.65%103.00M

13.48%101.00M

30.49%107.00M

332.04%169.63M

111.11%114.00M

74.51%89.00M

100.00%82.00M

3.32%39.26M

-87.41%54.00M

2.00%51.00M

-18.00%41.00M

-18.23%38.00M

793.75%429.00M

6.38%50.00M

-52.38%50.00M

1.90%46.47M

20.00%48.00M

30.56%47.00M

275.00%105.00M

96.28%45.60M

73.91%40.00M

-54.43%36.00M

-67.44%28.00M

-94.81%23.23M

-89.78%23.00M

-75.47%79.00M

-82.83%86.00M

-7.22%447.96M

-38.19%225.00M

-5.24%322.00M

8.95%501.00M

36.90%482.81M

148.89%364.00M

115.03%339.80M

182.01%459.83M

118.39%352.67M

--146.25M

-74.47%158.03M

--163.06M

-73.97%161.49M

--619.00M

--620.44M

-Dívida de curto prazo

----

--105.00M

----

Outros passivos circulantes

-100.00%0.00

----

34.00%201.00M

-100.00%0.00

4900.00%150.00M

-93.88%1.28M

-73.33%4.00M

--4.00M

--3.00M

--21.00M

--15.00M

----

-31.82%15.00M

34.62%16.25M

220.00%32.00M

-85.29%15.00M

-81.67%22.00M

-90.48%12.07M

-93.29%10.00M

-47.42%102.00M

-48.94%120.00M

-52.60%126.86M

-54.15%149.00M

-40.20%194.00M

14.24%235.00M

115.81%267.67M

105.12%325.00M

123.34%324.42M

23.71%205.72M

-16.21%124.03M

--158.44M

-91.89%145.26M

--166.29M

-90.99%148.02M

--1.79B

--1.64B

Total de passivos circulantes

-54.84%224.00M

-49.04%182.84M

-33.43%241.00M

-6.38%308.00M

8.53%496.00M

85.93%358.80M

81.91%362.00M

-55.12%329.00M

136.79%457.00M

-56.83%192.98M

-67.48%199.00M

233.18%733.00M

-16.81%193.00M

96.11%447.00M

310.74%612.00M

71.88%220.00M

41.46%232.00M

117.07%227.94M

7.97%149.00M

13.27%128.00M

43.86%164.00M

16.78%105.00M

31.43%138.00M

-51.71%113.00M

-54.94%114.00M

-88.85%89.92M

-84.19%105.00M

-69.25%234.00M

-75.70%253.00M

-22.82%806.32M

-36.34%664.00M

-20.33%761.00M

12.88%1.04B

59.90%1.04B

126.11%1.04B

109.55%955.22M

81.23%922.21M

31.52%653.39M

--461.29M

-85.34%455.84M

--508.85M

-82.99%496.79M

--3.11B

--2.92B

Passivos não circulantes

Provisões de longo prazo

----

--5.00M

--6.00M

----

-14.04%49.00M

10.07%56.00M

46.71%55.00M

102.74%55.18M

207.38%57.00M

213.66%50.88M

126.35%37.49M

67.07%27.22M

--18.54M

-84.55%16.22M

--16.56M

-83.14%16.29M

--105.00M

--96.65M

Dívidas e arrendamentos de longo prazo

-18.73%1.17B

-15.90%1.19B

8.56%1.42B

6.57%1.41B

17.42%1.44B

23.86%1.42B

16.67%1.31B

16.43%1.32B

1.41%1.22B

-3.63%1.14B

1.26%1.12B

7.77%1.14B

18.82%1.21B

35.46%1.19B

54.10%1.11B

52.38%1.06B

81.25%1.01B

50.62%876.28M

22.70%719.00M

19.07%693.00M

-2.61%560.00M

3.29%581.79M

0.17%586.00M

3.19%582.00M

-1.54%575.00M

-4.30%563.24M

-82.51%585.00M

-82.21%564.00M

-79.81%584.00M

-79.20%588.54M

13.70%3.34B

12.41%3.17B

2.32%2.89B

19.65%2.83B

21.21%2.94B

13.61%2.82B

27.82%2.83B

6.73%2.36B

--2.43B

2.06%2.48B

--2.21B

15.02%2.22B

--2.43B

--1.93B

-Dívida de longo prazo

-16.15%1.16B

-13.07%1.18B

9.19%1.37B

7.10%1.36B

14.80%1.38B

21.05%1.36B

13.71%1.25B

13.52%1.27B

0.92%1.20B

-4.11%1.12B

0.64%1.10B

7.20%1.12B

19.08%1.19B

34.43%1.17B

53.22%1.09B

51.45%1.04B

80.36%1.00B

51.19%871.83M

21.84%714.00M

18.21%688.00M

-3.48%555.00M

2.38%576.65M

0.17%586.00M

3.19%582.00M

-1.54%575.00M

-4.30%563.24M

-82.51%585.00M

-82.21%564.00M

-79.81%584.00M

-79.20%588.54M

13.70%3.34B

12.41%3.17B

2.32%2.89B

19.65%2.83B

21.21%2.94B

13.61%2.82B

27.82%2.83B

6.73%2.36B

--2.43B

2.06%2.48B

--2.21B

15.02%2.22B

--2.43B

--1.93B

-Passivos de arrendamento de longo prazo

-83.64%9.00M

-84.04%9.03M

-5.26%54.00M

175.00%55.00M

180.51%56.54M

171.43%57.00M

42.86%20.00M

34.38%20.16M

50.00%21.00M

0.00%14.00M

237.38%15.00M

180.00%14.00M

-13.43%4.45M

--5.00M

--5.14M

----

Benefícios trabalhistas

----

--6.25M

-93.68%6.25M

--6.42M

----

--99.00M

--90.91M

Responsabilidades com derivativos

----

-100.00%0.00

--26.00M

--17.00M

--13.00M

159860.00%16.00M

----

--10.00K

----

-100.00%0.00

-12.50%7.00M

--6.96M

--8.00M

----

-100.00%0.00

-2.70%36.00M

6.75%47.00M

-7.74%44.00M

25.30%44.64M

-20.58%37.00M

134.97%44.03M

81.86%47.69M

69.28%35.63M

--46.59M

10.22%18.74M

--26.22M

108.43%21.05M

--17.00M

--10.10M

Outros passivos não circulantes

-97.35%3.00M

-71.30%31.54M

270.73%152.00M

287.18%151.00M

162.79%113.00M

165.49%109.88M

17.14%41.00M

18.18%39.00M

38.71%43.00M

42.72%41.39M

45.83%35.00M

37.50%33.00M

3.33%31.00M

3453.92%29.00M

-22.58%24.00M

3.45%30.00M

-97.30%816.00K

-8.82%31.00M

-12.12%29.00M

11.22%30.23M

25.93%34.00M

22.22%33.00M

1.07%27.18M

-44.90%27.00M

-51.79%27.00M

-50.91%27.00M

-51.27%26.89M

-52.43%49.00M

-42.28%56.00M

46.71%55.00M

102.74%55.18M

455.44%103.00M

498.19%97.03M

126.35%37.49M

67.07%27.22M

--18.54M

-84.55%16.22M

--16.56M

-83.14%16.29M

--105.00M

--96.65M

Total de passivos não circulantes

-22.08%1.32B

-18.37%1.37B

16.81%1.74B

14.53%1.71B

21.35%1.69B

30.88%1.68B

18.77%1.49B

15.38%1.49B

2.20%1.40B

-2.12%1.28B

0.56%1.25B

8.01%1.29B

18.06%1.37B

34.00%1.31B

48.57%1.25B

47.54%1.20B

71.15%1.16B

41.47%978.39M

20.58%838.00M

18.71%812.00M

0.30%676.00M

6.48%691.58M

3.27%695.00M

5.56%684.00M

0.75%674.00M

-2.80%649.48M

-81.83%673.00M

-81.72%648.00M

-79.45%669.00M

-79.11%668.19M

12.72%3.70B

12.31%3.54B

4.89%3.25B

24.67%3.20B

25.47%3.29B

18.40%3.16B

30.21%3.10B

7.57%2.57B

--2.62B

-0.79%2.67B

--2.38B

12.87%2.39B

--2.69B

--2.11B

Total de passivos

-29.50%1.54B

-23.77%1.55B

6.98%1.98B

10.76%2.02B

18.19%2.19B

38.08%2.04B

27.43%1.85B

-10.11%1.82B

18.86%1.85B

-16.03%1.48B

-21.86%1.45B

42.95%2.03B

12.24%1.56B

45.73%1.76B

88.15%1.86B

50.85%1.42B

65.36%1.39B

51.44%1.21B

18.49%987.00M

17.94%940.00M

6.60%840.00M

7.73%796.59M

7.07%833.00M

-9.64%797.00M

-14.53%788.00M

-49.85%739.40M

-82.19%778.00M

-79.52%882.00M

-78.54%922.00M

-65.25%1.47B

0.90%4.37B

4.73%4.31B

6.72%4.30B

31.82%4.24B

40.54%4.33B

31.71%4.11B

39.19%4.03B

11.70%3.22B

--3.08B

-46.15%3.12B

--2.89B

-42.74%2.88B

--5.80B

--5.03B

Patrimônio líquido dos acionistas

Capital ordinário

0.00%50.00M

0.00%50.13M

0.00%50.00M

0.00%50.13M

0.00%50.00M

-91.69%50.00M

-91.67%50.13M

-91.69%50.00M

0.00%602.00M

-0.07%602.00M

0.00%602.00M

0.00%602.45M

0.00%602.00M

0.00%602.45M

0.00%602.00M

-52.59%602.45M

-55.41%602.00M

-53.48%602.00M

-1.80%1.27B

6.55%1.35B

2.09%1.29B

2.11%1.29B

-0.02%1.27B

-1.08%1.27B

-1.10%1.27B

3.25%1.27B

--1.27B

221.93%1.28B

--1.28B

71.98%1.23B

--398.00M

--713.65M

Lucros retidos

61.50%1.55B

34.43%1.56B

-2.94%1.12B

-21.89%1.07B

-32.37%961.00M

-25.23%1.16B

-51.43%1.16B

-33.86%1.38B

-21.66%1.42B

32.69%1.55B

148.33%2.38B

170.00%2.08B

159.51%1.81B

159.99%1.17B

166.67%960.00M

162.80%770.00M

6254.55%699.00M

14784.73%448.48M

291.30%360.00M

597.62%293.00M

-66.67%11.00M

-93.42%3.01M

-55.56%92.00M

-81.66%42.00M

-87.21%33.00M

116.00%45.77M

133.71%207.00M

138.04%229.00M

142.23%258.00M

51.60%-286.04M

-15.20%-614.00M

-17.32%-602.00M

-163.38%-611.00M

-212.58%-591.02M

-618.48%-533.00M

-3031.83%-513.13M

-9083.89%-231.99M

-648.12%-189.08M

---74.18M

--17.50M

---2.53M

---25.27M

----

Reservas de capital

----

-100.00%0.00

-86.67%3.54M

--83.00M

--27.00M

--26.56M

----

Ganhos (perdas) fora do lucro retido

100.00%0.00

171.62%2.62M

-25.00%-10.00M

-40.00%-7.00M

-400.00%-5.00M

-403.32%-3.66M

-700.00%-8.00M

-266.67%-5.00M

-105.00%-1.00M

-95.36%1.21M

-105.26%-1.00M

-83.33%3.00M

53.85%20.00M

63.56%26.00M

1050.00%19.00M

550.00%18.00M

-18.75%13.00M

-11.14%15.90M

-109.52%-2.00M

-157.14%-4.00M

1700.00%16.00M

2130.55%17.89M

425.00%21.00M

163.64%7.00M

96.97%-1.00M

150.38%802.00K

300.00%4.00M

-266.67%-11.00M

-175.00%-33.00M

92.68%-1.59M

106.25%1.00M

85.38%-3.00M

3.39%-12.00M

-28.55%-21.75M

-46.33%-16.00M

-1278.31%-20.52M

-358.00%-12.42M

-159.48%-16.92M

---10.93M

---1.49M

---2.71M

--28.44M

----

Minoritários

23.34%1.06B

21.31%1.05B

11.76%969.00M

1.18%859.00M

0.82%857.00M

24.30%866.91M

28.06%867.00M

67.46%849.00M

61.90%850.00M

43.21%697.43M

57.81%677.00M

15.23%507.00M

14.88%525.00M

132.81%487.00M

398.84%429.00M

436.59%440.00M

464.20%457.00M

136.54%209.19M

-16.50%86.00M

0.00%82.00M

20.90%81.00M

32.60%88.44M

47.14%103.00M

22.39%82.00M

-10.67%67.00M

-2.25%66.69M

-72.44%70.00M

-68.98%67.00M

-65.60%75.00M

-67.96%68.23M

17.59%254.00M

3.07%216.00M

-4.71%218.00M

5.25%212.96M

4.40%216.00M

-1.44%209.56M

16.53%228.78M

-2.35%202.34M

--206.89M

-28.17%212.62M

--196.33M

-12.77%207.21M

--296.00M

--237.53M

Patrimônio total

42.73%2.66B

28.47%2.66B

3.19%2.13B

-12.91%1.98B

-19.70%1.86B

-9.83%2.07B

-33.54%2.07B

-14.02%2.27B

-21.65%2.32B

0.65%2.30B

54.73%3.11B

44.21%2.64B

67.19%2.96B

78.76%2.28B

92.16%2.01B

88.08%1.83B

149.44%1.77B

79.27%1.28B

27.87%1.05B

32.74%973.00M

1.28%710.00M

-0.55%711.79M

-7.36%818.00M

-17.36%733.00M

-22.28%701.00M

-31.92%715.72M

-10.90%883.00M

-1.99%887.00M

1.46%902.00M

17.57%1.05B

6.10%991.00M

-4.07%905.00M

-28.97%889.00M

-29.23%894.20M

-32.76%934.00M

-37.52%943.36M

-15.00%1.25B

-12.11%1.26B

--1.39B

117.57%1.51B

--1.47B

51.15%1.44B

--694.00M

--951.18M

Moeda

USD

Opinião da Auditoria

--

Kenon Holdings Ltd

45.090USD

Kenon Holdings Ltd

45.090

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa