Pesquisar





Pesquisar





Mercados
/
Ações
/
nasdaq-jbtm
/

JBT Marel Corp

JBTM

Adicionar à lista de desejos

129.415USD

-1.715-1.31%

Fechamento 06/23, 16:00（ET）Cotações atrasadas em 15 min

6.74BValor de mercado

39.98P/L TTM

JBT Marel Corp

129.415

-1.715-1.31%

Declarações Declaração de Renda Balanço Patrimonial Demonstrativo de Fluxo de Caixa

Visão Geral

Serviços Financeiros

Discussões

Análises

Empresa

Declarações Declaração de Renda Balanço Patrimonial Demonstrativo de Fluxo de Caixa

Você pode consultar aqui os balanços anuais ou trimestrais da JBT Marel Corp para avaliar sua saúde financeira, analisar fundamentos e calcular indicadores-chave de liquidez, alavancagem e retorno sobre o patrimônio.

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

108.91%211.00M

-86.33%167.90M

-78.50%114.90M

-76.43%111.80M

-78.91%101.00M

154.17%1.23B

1.48%534.50M

1008.18%474.30M

948.14%479.00M

574.06%483.30M

901.33%526.70M

-37.15%42.80M

-45.72%45.70M

-9.01%71.70M

-9.62%52.60M

-66.34%68.10M

46.43%84.20M

65.89%78.80M

15.02%58.20M

248.79%202.30M

-23.74%57.50M

20.25%47.50M

3.05%50.60M

48.34%58.00M

71.75%75.40M

-8.14%39.50M

27.53%49.10M

7.71%39.10M

43.46%43.90M

26.47%43.00M

0.26%38.50M

38.02%36.30M

-28.67%30.60M

2.41%34.00M

-19.83%38.40M

-25.07%26.30M

19.17%42.90M

-10.75%33.20M

26.39%47.90M

76.38%35.10M

81.82%36.00M

11.71%37.20M

62.66%37.90M

-68.76%19.90M

3.66%19.80M

13.27%33.30M

-34.55%23.30M

203.33%63.70M

24.84%19.10M

-70.30%29.40M

-57.82%35.60M

-71.85%21.00M

-19.90%15.30M

--99.00M

--84.40M

--74.60M

--19.10M

- Caixa e Equivalentes de Caixa

108.91%211.00M

-86.33%167.90M

-78.50%114.90M

-76.43%111.80M

-78.91%101.00M

154.17%1.23B

33.06%534.50M

1008.18%474.30M

948.14%479.00M

574.06%483.30M

663.69%401.70M

-37.15%42.80M

-45.72%45.70M

-9.01%71.70M

-9.62%52.60M

-66.34%68.10M

46.43%84.20M

65.89%78.80M

15.02%58.20M

248.79%202.30M

-23.74%57.50M

20.25%47.50M

3.05%50.60M

48.34%58.00M

71.75%75.40M

-8.14%39.50M

27.53%49.10M

7.71%39.10M

43.46%43.90M

26.47%43.00M

0.26%38.50M

38.02%36.30M

-28.67%30.60M

2.41%34.00M

-19.83%38.40M

-25.07%26.30M

19.17%42.90M

-10.75%33.20M

26.39%47.90M

76.38%35.10M

81.82%36.00M

11.71%37.20M

62.66%37.90M

-68.76%19.90M

3.66%19.80M

13.27%33.30M

-34.55%23.30M

203.33%63.70M

24.84%19.10M

-70.30%29.40M

-57.82%35.60M

-71.85%21.00M

-19.90%15.30M

--99.00M

--84.40M

--74.60M

--19.10M

-Investimentos de Curto Prazo

----

--125.00M

----

Contas a Receber

6.64%580.00M

67.53%561.40M

62.01%542.10M

74.06%542.20M

81.72%543.90M

15.99%335.10M

28.74%334.60M

11.41%311.50M

-22.02%299.30M

8.77%288.90M

-30.53%259.90M

-23.73%279.60M

12.58%383.80M

-20.36%265.60M

17.02%374.10M

19.37%366.60M

21.10%340.90M

9.56%333.50M

4.82%319.70M

1.49%307.10M

-16.89%281.50M

-16.21%304.40M

-14.01%305.00M

-15.31%302.60M

14.50%338.70M

12.23%363.30M

6.20%354.70M

12.11%357.30M

2.85%295.80M

2.31%323.70M

11.37%334.00M

13.09%318.70M

16.63%287.60M

21.46%316.40M

24.49%299.90M

21.47%281.80M

16.93%246.60M

22.59%260.50M

32.14%240.90M

40.69%232.00M

44.65%210.90M

20.60%212.50M

17.54%182.30M

4.17%164.90M

-1.95%145.80M

-5.47%176.20M

9.77%155.10M

7.69%158.30M

-0.60%148.70M

-1.06%186.40M

-4.59%141.30M

1.94%147.00M

-3.98%149.60M

--188.40M

--148.10M

--144.20M

--155.80M

-Contas e Títulos a Receber

9.69%438.00M

84.77%442.90M

82.68%434.60M

81.13%413.70M

80.92%399.30M

11.80%239.70M

24.82%237.90M

7.08%228.40M

-23.21%220.70M

6.93%214.40M

-31.61%190.60M

-20.53%213.30M

21.32%287.40M

-16.14%200.50M

22.45%278.70M

23.12%268.40M

15.79%236.90M

1.27%239.10M

1.52%227.60M

-3.63%218.00M

-20.73%204.60M

-18.28%236.10M

-18.29%224.20M

-17.35%226.20M

13.50%258.10M

14.01%288.90M

-17.84%274.40M

-14.12%273.70M

-20.93%227.40M

-19.91%253.40M

11.37%334.00M

13.09%318.70M

16.63%287.60M

21.46%316.40M

24.49%299.90M

21.47%281.80M

16.93%246.60M

22.59%260.50M

32.14%240.90M

40.69%232.00M

44.65%210.90M

20.60%212.50M

17.54%182.30M

4.17%164.90M

-1.95%145.80M

-5.47%176.20M

9.77%155.10M

7.69%158.30M

-0.60%148.70M

-1.06%186.40M

-4.59%141.30M

1.94%147.00M

-3.98%149.60M

--188.40M

--148.10M

--144.20M

--155.80M

-Outros Recebíveis

-1.80%142.00M

24.21%118.50M

11.17%107.50M

54.63%128.50M

83.97%144.60M

28.05%95.40M

39.54%96.70M

25.34%83.10M

-18.46%78.60M

14.44%74.50M

-27.36%69.30M

-32.48%66.30M

-7.31%96.40M

-31.04%65.10M

3.58%95.40M

10.21%98.20M

35.24%104.00M

38.21%94.40M

13.99%92.10M

16.62%89.10M

-4.59%76.90M

-8.20%68.30M

0.62%80.80M

-8.61%76.40M

17.84%80.60M

5.83%74.40M

--80.30M

--83.60M

--68.40M

--70.30M

----

Inventário

8.72%667.00M

176.15%643.70M

158.46%669.40M

155.55%661.10M

145.20%613.50M

-2.43%233.10M

14.25%259.00M

9.06%258.70M

-28.90%250.20M

-9.51%238.90M

-34.63%226.70M

-20.62%237.20M

27.69%351.90M

15.23%264.00M

59.16%346.80M

46.40%298.80M

40.83%275.60M

16.12%229.10M

-0.82%217.90M

-10.91%204.10M

-17.50%195.70M

-19.47%197.30M

-16.78%219.70M

-12.02%229.10M

4.77%237.20M

18.87%245.00M

2.88%264.00M

-3.73%260.40M

-25.87%226.40M

8.36%206.10M

17.98%256.60M

36.41%270.50M

71.19%305.40M

36.25%190.20M

51.67%217.50M

31.94%198.30M

30.31%178.40M

33.08%139.60M

4.14%143.40M

23.50%150.30M

16.02%136.90M

-6.17%104.90M

-0.65%137.70M

-15.13%121.70M

-17.13%118.00M

-4.93%111.80M

-4.41%138.60M

2.94%143.40M

7.63%142.40M

7.69%117.60M

1.54%145.00M

11.71%139.30M

0.08%132.30M

--109.20M

--142.80M

--124.70M

--132.20M

Despesas Antecipadas

----

9.59%8.00M

----

12.31%7.30M

----

12.07%6.50M

----

--5.80M

----

Outros Ativos Circulantes

-5.69%217.00M

214.99%210.10M

175.48%213.50M

164.40%213.90M

211.37%230.10M

-25.14%66.70M

-1.02%77.50M

4.39%80.90M

-12.85%73.90M

17.70%89.10M

-22.40%78.30M

5.59%77.50M

10.99%84.80M

-2.07%75.70M

47.08%100.90M

13.62%73.40M

21.85%76.40M

35.85%77.30M

15.88%68.60M

27.92%64.60M

36.90%62.70M

4.02%56.90M

12.98%59.20M

-6.48%50.50M

-19.51%45.80M

30.24%54.70M

-2.24%52.40M

4.65%54.00M

10.92%56.90M

-6.04%42.00M

8.94%53.60M

13.66%51.60M

8.00%51.30M

0.45%44.70M

35.16%49.20M

22.70%45.40M

18.45%47.50M

63.60%44.50M

-41.67%36.40M

-37.61%37.00M

-36.25%40.10M

-18.07%27.20M

-2.50%62.40M

-9.33%59.30M

-3.53%62.90M

-30.69%33.20M

17.00%64.00M

19.56%65.40M

26.85%65.20M

20.35%47.90M

21.83%54.70M

40.62%54.70M

29.15%51.40M

--39.80M

--44.90M

--38.90M

--39.80M

Total de Ativos Circulantes

12.53%1.68B

-15.04%1.58B

27.73%1.54B

35.86%1.53B

35.02%1.49B

69.36%1.86B

10.44%1.21B

26.91%1.13B

27.27%1.10B

18.75%1.10B

24.84%1.09B

9.90%886.80M

11.47%866.20M

28.91%926.50M

31.61%874.40M

3.70%806.90M

30.08%777.10M

16.65%718.70M

4.71%664.40M

21.54%778.10M

-15.02%597.40M

-13.00%616.10M

-12.49%634.50M

-10.51%640.20M

12.16%703.00M

14.50%708.20M

5.59%725.10M

4.41%715.40M

-7.63%626.80M

5.08%618.50M

12.70%686.70M

22.27%685.20M

30.37%678.60M

21.36%588.60M

28.98%609.30M

22.06%560.40M

20.91%520.50M

22.41%485.00M

11.47%472.40M

23.98%459.10M

21.44%430.50M

8.64%396.20M

9.23%423.80M

-14.78%370.30M

-6.34%354.50M

-8.04%364.70M

1.23%388.00M

17.21%434.50M

5.93%378.50M

-12.08%396.60M

-9.43%383.30M

-3.81%370.70M

2.11%357.30M

--451.10M

--423.20M

--385.40M

--349.90M

Ativos não Circulantes

Ativos Fixos Líquidos

4.86%779.00M

239.50%793.40M

228.36%798.90M

232.11%803.70M

201.13%742.90M

-5.77%233.70M

-0.73%243.30M

-1.87%242.00M

-9.67%246.70M

1.06%248.00M

-6.52%245.10M

-6.38%246.60M

1.45%273.10M

-8.30%245.40M

-2.27%262.20M

-1.64%263.40M

2.24%269.20M

-0.15%267.60M

2.44%268.30M

2.14%267.80M

0.77%263.30M

0.90%268.00M

-0.98%261.90M

-1.21%262.20M

10.02%261.30M

10.81%265.60M

10.72%264.50M

13.03%265.40M

-2.22%237.50M

2.88%239.70M

3.42%238.90M

6.39%234.80M

12.04%242.90M

10.85%233.00M

23.13%231.00M

15.91%220.70M

14.83%216.80M

16.07%210.20M

17.69%187.60M

26.34%190.40M

31.84%188.80M

22.70%181.10M

15.84%159.40M

10.16%150.70M

6.15%143.20M

11.23%147.60M

6.58%137.60M

8.31%136.80M

5.80%134.90M

5.15%132.70M

3.86%129.10M

3.52%126.30M

2.00%127.50M

--126.20M

--124.30M

--122.00M

--125.00M

-Ativos Fixos

9.08%1.18B

113.95%1.19B

105.57%1.18B

108.23%1.17B

92.50%1.08B

-1.88%554.10M

1.67%572.50M

-0.44%559.90M

-10.14%562.90M

--564.70M

--563.10M

--562.40M

--626.40M

----

8.35%573.80M

8.50%564.40M

11.35%568.90M

1.56%532.20M

4.60%529.60M

4.14%520.20M

7.13%510.90M

13.15%524.00M

12.96%506.30M

16.60%499.50M

11.01%476.90M

6.78%463.10M

10.69%448.20M

12.29%428.40M

13.89%429.60M

19.31%433.70M

6.47%404.90M

1.84%381.50M

-1.20%377.20M

-4.54%363.50M

1.52%380.30M

1.22%374.60M

5.70%381.80M

4.59%380.80M

3.57%374.60M

3.29%370.10M

3.17%361.20M

0.17%364.10M

--361.70M

--358.30M

--350.10M

--363.50M

-Depreciação Acumulada

18.29%403.00M

22.38%392.10M

14.82%378.00M

13.94%362.20M

7.75%340.70M

1.17%320.40M

3.52%329.20M

0.66%317.90M

-10.50%316.20M

--316.70M

--318.00M

--315.80M

--353.30M

----

6.31%308.20M

6.61%299.90M

9.92%303.50M

4.84%294.70M

6.07%289.90M

4.77%281.30M

7.77%276.10M

14.13%281.10M

14.83%273.30M

11.50%268.50M

7.11%256.20M

0.57%246.30M

6.34%238.00M

8.42%240.80M

5.61%239.20M

11.17%244.90M

-3.82%223.80M

-6.29%222.10M

-7.55%226.50M

-10.41%220.30M

-3.80%232.70M

-1.66%237.00M

4.30%245.00M

3.93%245.90M

2.72%241.90M

2.99%241.00M

2.98%234.90M

-0.80%236.60M

--235.50M

--234.00M

--228.10M

--238.50M

Goodwill e outros Ativos Intangíveis

-0.20%5.45B

400.05%5.55B

387.72%5.58B

398.05%5.67B

373.94%5.46B

-5.00%1.11B

-1.85%1.14B

-4.00%1.14B

-7.88%1.15B

-2.65%1.17B

-5.65%1.17B

21.48%1.19B

23.61%1.25B

16.82%1.20B

23.67%1.24B

16.08%976.60M

19.42%1.01B

21.87%1.03B

19.99%999.40M

1.61%841.30M

1.85%846.60M

-1.38%843.00M

-1.17%832.90M

-3.34%828.00M

44.18%831.20M

59.69%854.80M

55.21%842.80M

68.32%856.60M

10.00%576.50M

3.22%535.30M

3.96%543.00M

6.04%508.90M

10.36%524.10M

21.88%518.60M

121.97%522.30M

101.89%479.90M

96.00%474.90M

84.04%425.50M

40.14%235.30M

95.48%237.70M

95.40%242.30M

78.95%231.20M

86.97%167.90M

--121.60M

--124.00M

147.51%129.20M

--89.80M

----

-4.04%52.20M

----

--54.40M

--54.90M

--54.70M

----

Outros ativos não circulantes

-15.36%264.00M

27.47%263.60M

42.25%278.10M

34.51%247.10M

63.81%311.90M

6.71%206.80M

5.16%195.50M

0.60%183.70M

-0.10%190.40M

5.84%193.80M

2.20%185.90M

4.22%182.60M

24.90%190.60M

43.38%183.10M

70.96%181.90M

96.63%175.20M

75.40%152.60M

62.06%127.70M

28.81%106.40M

-1.66%89.10M

-1.92%87.00M

-8.69%78.80M

-4.40%82.60M

20.96%90.60M

9.78%88.70M

76.12%86.30M

64.26%86.40M

49.20%74.90M

54.20%80.80M

-4.30%49.00M

-15.43%52.60M

-14.33%50.20M

-12.08%52.40M

-23.24%51.20M

-3.57%62.20M

-4.09%58.60M

0.17%59.60M

16.61%66.70M

128.72%64.50M

129.70%61.10M

127.10%59.50M

26.27%57.20M

-6.62%28.20M

-68.18%26.60M

-69.18%26.20M

81.93%45.30M

-67.21%30.20M

-8.23%83.60M

-10.15%85.00M

-24.77%24.90M

58.52%92.10M

53.37%91.10M

-13.29%94.60M

--33.10M

--58.10M

--59.40M

--109.10M

Total de ativos não circulantes

-0.35%6.49B

326.16%6.61B

320.58%6.66B

329.71%6.72B

309.92%6.51B

-3.71%1.55B

-0.86%1.58B

-8.01%1.56B

-7.30%1.59B

-6.08%1.61B

-4.93%1.60B

20.20%1.70B

19.58%1.71B

20.51%1.71B

22.27%1.68B

18.11%1.42B

19.71%1.43B

19.57%1.42B

16.71%1.37B

1.47%1.20B

1.33%1.20B

-1.40%1.19B

-1.37%1.18B

-1.35%1.18B

32.01%1.18B

46.44%1.21B

43.04%1.19B

50.76%1.20B

9.20%894.80M

2.64%824.00M

2.32%834.50M

4.57%793.90M

9.06%819.40M

14.29%802.80M

67.03%815.60M

54.91%759.20M

52.80%751.30M

46.36%702.40M

36.43%488.30M

62.66%490.10M

66.28%491.70M

44.07%479.90M

37.44%357.90M

35.23%301.30M

33.02%295.70M

48.31%333.10M

16.35%260.40M

1.13%222.80M

-1.11%222.30M

-1.01%224.60M

-5.69%223.80M

-6.69%220.30M

-3.97%224.80M

--226.90M

--237.30M

--236.10M

--234.10M

Total de ativos

2.05%8.16B

139.93%8.19B

193.99%8.20B

206.78%8.25B

197.29%8.00B

25.95%3.41B

3.73%2.79B

3.95%2.69B

4.31%2.69B

2.63%2.71B

5.26%2.69B

16.46%2.59B

16.73%2.58B

23.33%2.64B

25.31%2.55B

12.44%2.22B

23.16%2.21B

18.58%2.14B

12.51%2.04B

8.53%1.98B

-4.77%1.79B

-5.69%1.81B

-5.57%1.81B

-4.77%1.82B

23.83%1.88B

32.75%1.91B

26.14%1.92B

29.29%1.91B

1.58%1.52B

3.67%1.44B

6.76%1.52B

12.09%1.48B

17.79%1.50B

17.18%1.39B

48.32%1.42B

39.02%1.32B

37.91%1.27B

35.53%1.19B

22.90%960.70M

41.33%949.20M

41.83%922.20M

25.55%876.10M

20.56%781.70M

2.18%671.60M

8.22%650.20M

12.33%697.80M

6.80%648.40M

11.22%657.30M

3.21%600.80M

-8.38%621.20M

-8.08%607.10M

-4.91%591.00M

-0.33%582.10M

--678.00M

--660.50M

--621.50M

--584.00M

Passivos

Passivos circulantes

-Outros a pagar

1.20%237.00M

135.68%260.90M

119.86%273.50M

124.10%260.40M

80.99%234.20M

-6.27%110.70M

-18.64%124.40M

-22.48%116.20M

-28.82%129.40M

5.64%118.10M

-15.52%152.90M

-11.56%149.90M

10.45%181.80M

-4.53%111.80M

69.48%181.00M

9.00%169.50M

-4.86%164.60M

-9.08%117.10M

-37.58%106.80M

20.45%155.50M

67.47%173.00M

16.77%128.80M

6.21%171.10M

-20.60%129.10M

-28.51%103.30M

11.53%110.30M

11.03%161.10M

15.81%162.60M

16.72%144.50M

9.04%98.90M

3.50%145.10M

15.94%140.40M

5.99%123.80M

5.71%90.70M

5.41%140.20M

-3.51%121.10M

-0.76%116.80M

11.00%85.80M

29.25%133.00M

46.10%125.50M

41.30%117.70M

13.68%77.30M

-3.92%102.90M

-17.64%85.90M

-15.35%83.30M

32.55%68.00M

40.92%107.10M

40.19%104.30M

43.86%98.40M

31.20%51.30M

-17.48%76.00M

-12.68%74.40M

-16.99%68.40M

--39.10M

--92.10M

--85.20M

--82.40M

Despesas acumuladas

3.01%154.00M

207.05%169.80M

263.50%164.30M

295.85%162.30M

350.30%149.50M

-7.37%55.30M

--45.20M

--41.00M

--33.20M

20.61%59.70M

----

-12.54%49.50M

----

31.93%56.60M

--55.20M

----

-20.56%42.90M

----

--30.80M

--37.40M

15.38%54.00M

----

-6.02%46.80M

----

1.43%49.80M

----

7.21%49.10M

----

33.14%45.80M

----

-3.10%34.40M

----

3.20%35.50M

----

--34.40M

----

Dívidas e arrendamentos de curto prazo

1820.56%411.00M

--411.90M

--411.40M

--410.20M

--21.40M

----

-100.00%0.00

--900.00K

700.00%800.00K

--600.00K

166.67%800.00K

----

-80.00%100.00K

-100.00%0.00

50.00%300.00K

500.00%600.00K

66.67%500.00K

166.67%2.40M

-87.50%200.00K

-96.55%100.00K

--300.00K

80.00%900.00K

1500.00%1.60M

2800.00%2.90M

-100.00%0.00

-95.24%500.00K

-99.18%100.00K

-98.68%100.00K

14.10%8.90M

47.89%10.50M

125.93%12.20M

-1.30%7.60M

290.00%7.80M

222.73%7.10M

134.78%5.40M

140.63%7.70M

-50.00%2.00M

-47.62%2.20M

-47.73%2.30M

-27.27%3.20M

-4.76%4.00M

-33.33%4.20M

-25.42%4.40M

7.32%4.40M

5.00%4.20M

215.00%6.30M

-94.16%5.90M

28.12%4.10M

--4.00M

--2.00M

--101.10M

--3.20M

----

-Dívida de curto prazo

1820.56%411.00M

--411.90M

--411.40M

--410.20M

--21.40M

----

-100.00%0.00

--900.00K

700.00%800.00K

--600.00K

166.67%800.00K

----

-80.00%100.00K

--0.00

--300.00K

--600.00K

--500.00K

----

Passivos diferidos

13.08%561.00M

166.72%517.70M

213.89%499.40M

247.70%521.90M

207.95%496.10M

12.85%194.10M

-6.30%159.10M

-21.86%150.10M

-26.91%161.10M

-0.98%172.00M

-21.53%169.80M

-10.36%192.10M

0.78%220.40M

-8.68%173.70M

37.75%216.40M

47.90%214.30M

49.90%218.70M

38.33%190.20M

41.15%157.10M

42.20%144.90M

42.34%145.90M

28.50%137.50M

-4.46%111.30M

-18.22%101.90M

-31.02%102.50M

-26.61%107.00M

-32.78%116.50M

-39.78%124.60M

-39.42%148.60M

14.26%145.80M

7.77%173.30M

59.65%206.90M

79.84%245.30M

15.48%127.60M

26.42%160.80M

-6.49%129.60M

-1.30%136.40M

-4.58%110.50M

16.91%127.20M

38.32%138.60M

29.77%138.20M

34.34%115.80M

13.81%108.80M

19.43%100.20M

12.22%106.50M

-2.38%86.20M

3.24%95.60M

-9.20%83.90M

-5.85%94.90M

18.84%88.30M

1.42%92.60M

38.74%92.40M

57.25%100.80M

--74.30M

--91.30M

--66.60M

--64.10M

Outros passivos circulantes

9.27%798.00M

155.45%778.60M

172.63%772.90M

193.77%782.30M

151.39%730.30M

5.07%304.80M

-12.15%283.50M

-22.13%266.30M

-27.77%290.50M

1.61%290.10M

-18.80%322.70M

-10.89%342.00M

4.93%402.20M

-7.09%285.50M

50.59%397.40M

27.76%383.80M

20.19%383.30M

15.40%307.30M

-6.55%263.90M

30.04%300.40M

54.96%318.90M

22.55%266.30M

1.73%282.40M

-19.57%231.00M

-29.79%205.80M

-11.20%217.30M

-12.81%277.60M

-17.30%287.20M

-20.59%293.10M

12.09%244.70M

5.78%318.40M

38.53%347.30M

45.77%369.10M

11.21%218.30M

15.68%301.00M

-5.07%250.70M

-1.06%253.20M

1.66%196.30M

22.91%260.20M

41.91%264.10M

34.83%255.90M

25.23%193.10M

4.44%211.70M

-1.12%186.10M

-1.81%189.80M

6.57%154.20M

20.23%202.70M

12.83%188.20M

14.24%193.30M

21.49%144.70M

-8.07%168.60M

9.88%166.80M

15.49%169.20M

--119.10M

--183.40M

--151.80M

--146.50M

Total de passivos circulantes

40.02%1.66B

202.93%1.62B

248.35%1.65B

271.12%1.64B

153.89%1.18B

10.55%535.50M

-18.98%473.40M

-27.39%442.90M

-24.62%466.10M

-22.37%484.40M

-5.64%584.30M

0.54%610.00M

3.76%618.30M

13.48%624.00M

23.15%619.20M

26.69%606.70M

26.95%595.90M

20.20%549.90M

15.69%502.80M

16.15%478.90M

13.90%469.40M

-3.58%457.50M

-8.08%434.60M

-14.81%412.30M

-9.13%412.10M

-2.23%474.50M

-4.75%472.80M

-6.22%484.00M

-16.59%453.50M

9.95%485.30M

4.44%496.40M

27.84%516.10M

35.18%543.70M

12.32%441.40M

21.72%475.30M

3.57%403.70M

8.35%402.20M

11.30%393.00M

20.04%390.50M

35.54%389.80M

28.80%371.20M

25.08%353.10M

8.11%325.30M

2.09%287.60M

-0.38%288.20M

1.69%282.30M

14.76%300.90M

9.87%281.70M

15.40%289.30M

10.69%277.60M

-27.67%262.20M

14.26%256.40M

14.11%250.70M

--250.80M

--362.50M

--224.40M

--219.70M

Passivos não circulantes

Provisões de longo prazo

----

10.88%21.40M

-22.32%17.40M

-20.45%17.50M

-30.47%16.20M

-21.54%19.30M

22.40%22.40M

-23.34%22.00M

-25.80%23.30M

-23.13%24.60M

-58.78%18.30M

-40.46%28.70M

-40.98%31.40M

-44.44%32.00M

-40.08%44.40M

-45.72%48.20M

-40.82%53.20M

-38.79%57.60M

1.23%74.10M

22.82%88.80M

25.91%89.90M

27.33%94.10M

19.61%73.20M

6.32%72.30M

1.56%71.40M

1.93%73.90M

-2.08%61.20M

-4.90%68.00M

-14.99%70.30M

-15.60%72.50M

-19.77%62.50M

-15.98%71.50M

-3.16%82.70M

-0.23%85.90M

3.45%77.90M

4.55%85.10M

-0.23%85.40M

-5.07%86.10M

1.89%75.30M

-0.61%81.40M

3.26%85.60M

-2.58%90.70M

127.38%73.90M

100.24%81.90M

79.83%82.90M

77.33%93.10M

-65.17%32.50M

-57.66%40.90M

-53.39%46.10M

-49.81%52.50M

-2.91%93.30M

-8.00%96.60M

-9.76%98.90M

--104.60M

--96.10M

--105.00M

--109.60M

Dívidas e arrendamentos de longo prazo

-27.17%1.43B

17.40%1.47B

130.65%1.50B

133.37%1.51B

203.88%1.97B

93.70%1.25B

0.39%648.30M

-31.80%647.60M

-32.36%647.00M

-33.86%646.40M

-34.03%645.80M

40.76%949.60M

42.78%956.50M

44.91%977.30M

49.95%979.00M

5.23%674.60M

42.74%669.90M

29.07%674.40M

9.18%652.90M

-1.00%641.10M

-36.03%469.30M

-25.18%522.50M

-22.21%598.00M

-16.06%647.60M

63.68%733.60M

80.39%698.30M

58.14%768.70M

76.46%771.50M

10.01%448.20M

3.86%387.10M

24.07%486.10M

11.56%437.20M

9.34%407.40M

-24.19%372.70M

30.51%391.80M

28.32%391.90M

25.29%372.60M

75.20%491.60M

30.13%300.20M

97.93%305.40M

97.48%297.40M

61.45%280.60M

87.71%230.70M

12.79%154.30M

90.15%150.60M

84.70%173.80M

19.79%122.90M

36.12%136.80M

-19.02%79.20M

-50.24%94.10M

35.54%102.60M

-42.99%100.50M

-29.79%97.80M

--189.10M

--75.70M

--176.30M

--139.30M

-Dívida de longo prazo

-27.17%1.43B

17.40%1.47B

130.65%1.50B

133.37%1.51B

203.88%1.97B

93.70%1.25B

0.39%648.30M

-31.80%647.60M

-32.36%647.00M

-33.86%646.40M

-34.03%645.80M

40.76%949.60M

42.78%956.50M

44.91%977.30M

49.95%979.00M

5.23%674.60M

42.74%669.90M

29.07%674.40M

9.18%652.90M

-1.00%641.10M

-36.03%469.30M

-25.18%522.50M

-22.21%598.00M

-16.06%647.60M

63.68%733.60M

80.39%698.30M

58.14%768.70M

76.46%771.50M

10.01%448.20M

3.86%387.10M

24.07%486.10M

11.56%437.20M

9.34%407.40M

-24.19%372.70M

30.51%391.80M

28.32%391.90M

25.29%372.60M

75.20%491.60M

30.13%300.20M

97.93%305.40M

97.48%297.40M

61.45%280.60M

87.71%230.70M

12.79%154.30M

90.15%150.60M

84.70%173.80M

19.79%122.90M

36.12%136.80M

-19.02%79.20M

-50.24%94.10M

35.54%102.60M

-42.99%100.50M

-29.79%97.80M

--189.10M

--75.70M

--176.30M

--139.30M

Benefícios trabalhistas

----

10.88%21.40M

-22.32%17.40M

-20.45%17.50M

-30.47%16.20M

-21.54%19.30M

22.40%22.40M

-23.34%22.00M

-25.80%23.30M

-23.13%24.60M

-58.78%18.30M

-40.46%28.70M

-40.98%31.40M

-44.44%32.00M

-40.08%44.40M

-45.72%48.20M

-40.82%53.20M

-38.79%57.60M

1.23%74.10M

22.82%88.80M

25.91%89.90M

27.33%94.10M

19.61%73.20M

6.32%72.30M

1.56%71.40M

1.93%73.90M

-2.08%61.20M

-4.90%68.00M

-14.99%70.30M

-15.60%72.50M

-19.77%62.50M

-15.98%71.50M

-3.16%82.70M

-0.23%85.90M

3.45%77.90M

4.55%85.10M

-0.23%85.40M

-5.07%86.10M

1.89%75.30M

-0.61%81.40M

3.26%85.60M

-2.58%90.70M

127.38%73.90M

100.24%81.90M

79.83%82.90M

77.33%93.10M

-65.17%32.50M

-57.66%40.90M

-53.39%46.10M

-49.81%52.50M

-2.91%93.30M

-8.00%96.60M

-9.76%98.90M

--104.60M

--96.10M

--105.00M

--109.60M

Responsabilidades com derivativos

----

--100.00K

----

-100.00%0.00

----

1100.00%1.20M

0.00%100.00K

--0.00

1100.00%1.20M

--100.00K

-100.00%0.00

-75.00%100.00K

----

-100.00%0.00

-90.00%100.00K

0.00%400.00K

50.00%600.00K

--500.00K

--1.00M

--400.00K

----

Outros passivos não circulantes

42.00%212.00M

207.44%252.10M

205.60%251.20M

180.94%227.00M

72.60%149.30M

-9.59%82.00M

-3.97%82.20M

-14.59%80.80M

-23.99%86.50M

-26.38%90.70M

-42.97%85.60M

-37.35%94.60M

-29.10%113.80M

-26.05%123.20M

-14.47%150.10M

-11.49%151.00M

-12.53%160.50M

-11.76%166.60M

4.53%175.50M

3.71%170.60M

9.36%183.50M

9.39%188.80M

9.31%167.90M

4.91%164.50M

16.93%167.80M

52.47%172.60M

44.50%153.60M

36.23%156.80M

12.20%143.50M

-16.40%113.20M

-16.63%106.30M

-5.11%115.10M

5.97%127.90M

11.26%135.40M

26.49%127.50M

14.87%121.30M

5.32%120.70M

9.84%121.70M

-2.98%100.80M

0.19%105.60M

7.20%114.60M

-5.38%110.80M

80.38%103.90M

30.77%105.40M

27.41%106.90M

40.07%117.10M

-53.17%57.60M

-35.26%80.60M

-34.09%83.90M

-35.54%83.60M

-2.23%123.00M

-7.37%124.50M

-7.89%127.30M

--129.70M

--125.80M

--134.40M

--138.20M

Total de passivos não circulantes

-25.31%2.02B

57.76%2.10B

191.51%2.13B

206.70%2.23B

269.27%2.71B

80.99%1.33B

-0.12%730.50M

-31.06%728.40M

-31.47%733.50M

-33.69%737.10M

-35.22%731.40M

27.98%1.06B

28.89%1.07B

32.18%1.11B

36.30%1.13B

1.71%825.60M

27.21%830.40M

18.23%841.00M

8.16%828.40M

-0.05%811.70M

-27.58%652.80M

-18.33%711.30M

-16.96%765.90M

-12.52%812.10M

52.34%901.40M

74.08%870.90M

55.69%922.30M

68.05%928.30M

10.54%591.70M

-1.54%500.30M

14.08%592.40M

7.64%552.40M

8.51%535.30M

-17.31%508.10M

29.47%519.30M

24.87%513.20M

19.39%493.30M

56.24%614.50M

19.84%401.10M

58.26%411.00M

60.40%413.20M

32.74%393.30M

71.03%334.70M

19.40%259.70M

57.55%257.60M

56.61%296.30M

-13.45%195.70M

-3.76%217.50M

-27.49%163.50M

-41.17%189.20M

12.21%226.10M

-27.26%226.00M

-18.74%225.50M

--321.60M

--201.50M

--310.70M

--277.50M

Total de passivos

-5.45%3.68B

99.34%3.73B

213.86%3.78B

231.06%3.88B

224.44%3.89B

53.06%1.87B

-8.50%1.20B

-29.72%1.17B

-28.96%1.20B

-29.62%1.22B

-24.74%1.32B

16.36%1.67B

18.39%1.69B

24.78%1.74B

31.33%1.75B

10.98%1.43B

27.10%1.43B

19.00%1.39B

10.89%1.33B

5.41%1.29B

-14.56%1.12B

-13.13%1.17B

-13.95%1.20B

-13.30%1.22B

25.67%1.31B

36.51%1.35B

28.13%1.40B

32.18%1.41B

-3.13%1.05B

3.80%985.60M

9.47%1.09B

16.53%1.07B

20.49%1.08B

-5.76%949.50M

25.64%994.60M

14.50%916.90M

14.16%895.50M

34.98%1.01B

19.94%791.60M

46.32%800.80M

43.72%784.40M

29.00%746.40M

32.90%660.00M

9.64%547.30M

20.54%545.80M

23.95%578.60M

1.70%496.60M

3.48%499.20M

-4.91%452.80M

-18.45%466.80M

-13.42%488.30M

-9.85%482.40M

-4.22%476.20M

--572.40M

--564.00M

--535.10M

--497.20M

Patrimônio líquido dos acionistas

Capital ordinário

-0.43%2.72B

1058.48%2.72B

1073.93%2.72B

1097.11%2.73B

1109.13%2.73B

2.80%234.60M

3.35%231.70M

2.98%228.20M

2.13%225.60M

3.26%228.20M

2.75%224.20M

2.74%221.60M

2.17%220.90M

3.03%221.00M

1.68%218.20M

1.60%215.70M

-6.77%216.20M

-6.82%214.50M

-6.37%214.60M

-10.19%212.30M

-5.19%231.90M

-4.92%230.20M

-5.33%229.20M

-1.34%236.40M

-1.69%244.60M

-1.67%242.10M

-1.38%242.10M

-1.24%239.60M

-2.39%248.80M

-2.50%246.20M

-2.35%245.50M

-2.88%242.60M

2.99%254.90M

225.81%252.50M

236.55%251.40M

246.46%249.80M

254.08%247.50M

7.79%77.50M

6.11%74.70M

2.12%72.10M

1.75%69.90M

0.70%71.90M

0.86%70.40M

1.00%70.60M

1.18%68.70M

5.00%71.40M

5.92%69.80M

8.88%69.90M

7.95%67.90M

2.26%68.00M

1.85%65.90M

2.07%64.20M

2.61%62.90M

--66.50M

--64.70M

--62.90M

--61.30M

Lucros retidos

10.82%1.50B

-4.63%1.46B

-8.37%1.42B

-10.22%1.36B

-8.44%1.36B

4.94%1.54B

13.23%1.55B

67.57%1.51B

69.75%1.48B

63.71%1.46B

67.15%1.37B

14.69%901.50M

15.60%873.70M

21.90%894.00M

15.89%817.00M

15.78%786.00M

15.99%755.80M

16.82%733.40M

17.32%705.00M

15.68%678.90M

16.86%651.60M

17.83%627.80M

21.66%600.90M

26.57%586.90M

28.75%557.60M

27.92%532.80M

39.24%493.90M

38.92%463.70M

42.75%433.10M

24.81%416.50M

11.68%354.70M

13.15%333.80M

8.24%303.40M

25.17%333.70M

28.79%317.60M

28.88%295.00M

31.47%280.30M

26.29%266.60M

27.64%246.60M

24.88%228.90M

24.17%213.20M

26.86%211.10M

25.54%193.20M

24.10%183.30M

23.61%171.70M

13.58%166.40M

13.58%153.90M

12.40%147.70M

10.68%138.90M

18.62%146.50M

26.52%135.50M

27.33%131.40M

28.72%125.50M

--123.50M

--107.10M

--103.20M

--97.50M

Reservas de capital

-0.45%2.71B

1059.75%2.72B

1075.24%2.72B

1098.46%2.73B

1110.52%2.73B

2.81%234.30M

3.35%231.40M

2.98%227.90M

2.13%225.30M

3.26%227.90M

2.75%223.90M

2.74%221.30M

2.18%220.60M

3.03%220.70M

1.68%217.90M

1.60%215.40M

-6.78%215.90M

-6.83%214.20M

-6.38%214.30M

-10.21%212.00M

-5.20%231.60M

-4.92%229.90M

-5.33%228.90M

-1.34%236.10M

-1.69%244.30M

-1.67%241.80M

-1.39%241.80M

-1.24%239.30M

-2.40%248.50M

-2.50%245.90M

-2.35%245.20M

-2.89%242.30M

2.99%254.60M

226.68%252.20M

237.50%251.10M

247.49%249.50M

255.17%247.20M

7.82%77.20M

6.13%74.40M

2.13%71.80M

1.75%69.60M

0.70%71.60M

0.86%70.10M

1.01%70.30M

1.18%68.40M

5.02%71.10M

5.95%69.50M

8.92%69.60M

7.99%67.60M

2.27%67.70M

1.86%65.60M

2.08%63.90M

2.62%62.60M

--66.20M

--64.40M

--62.60M

--61.00M

(-) Ações em tesouraria

----

-100.00%0.00

-74.65%1.80M

0.00%2.10M

0.00%2.20M

-13.51%3.20M

33.96%7.10M

425.00%2.10M

--2.20M

--3.70M

--5.30M

--400.00K

--0.00

-100.00%0.00

-92.86%900.00K

-92.06%1.00M

-93.10%1.00M

-51.39%7.00M

-34.72%12.60M

20.83%14.50M

20.00%14.40M

382.50%19.30M

144.90%12.00M

--12.00M

--4.00M

-44.44%4.00M

-31.94%4.90M

-100.00%0.00

18.03%7.20M

12.50%7.20M

78.05%7.30M

29.03%4.00M

306.67%6.10M

1180.00%6.40M

--4.10M

--3.10M

--1.50M

--500.00K

----

-100.00%0.00

-33.33%200.00K

--3.40M

--300.00K

Ganhos (perdas) fora do lucro retido

1118.60%262.00M

225.26%281.20M

248.79%283.90M

231.73%286.90M

110.03%21.50M

-14.66%-224.50M

11.09%-190.80M

-9.06%-217.80M

-7.25%-214.40M

4.16%-195.80M

6.12%-214.60M

5.76%-199.70M

-6.10%-199.90M

-3.50%-204.30M

-7.68%-228.60M

-3.11%-211.90M

10.50%-188.40M

10.23%-197.40M

2.48%-212.30M

6.46%-205.50M

3.84%-210.50M

-14.06%-219.90M

-10.06%-217.70M

-16.30%-219.70M

-17.56%-218.90M

-3.38%-192.80M

-26.96%-197.80M

-22.82%-188.90M

-37.62%-186.20M

-32.93%-186.50M

-16.44%-155.80M

-8.23%-153.80M

10.69%-135.30M

10.64%-140.30M

7.72%-133.80M

2.20%-142.10M

-7.22%-151.50M

-6.66%-157.00M

-7.01%-145.00M

-15.78%-145.30M

-6.32%-141.30M

-25.70%-147.20M

-89.78%-135.50M

-110.92%-125.50M

-126.02%-132.90M

-94.84%-117.10M

13.56%-71.40M

31.61%-59.50M

28.55%-58.80M

25.80%-60.10M

-10.13%-82.60M

-9.57%-87.00M

-14.78%-82.30M

---81.00M

---75.00M

---79.40M

---71.70M

Patrimônio total

9.15%4.48B

189.07%4.46B

178.90%4.42B

188.05%4.37B

175.45%4.11B

3.71%1.54B

15.44%1.59B

64.87%1.52B

67.35%1.49B

64.45%1.49B

70.32%1.37B

16.64%921.20M

13.71%891.00M

20.64%905.40M

13.98%806.20M

15.18%789.80M

16.59%783.60M

17.80%750.50M

15.69%707.30M

14.93%685.70M

17.77%672.10M

11.87%637.10M

16.75%611.40M

19.32%596.60M

19.79%570.70M

24.64%569.50M

21.11%523.70M

21.77%500.00M

13.70%476.40M

3.39%456.90M

0.49%432.40M

1.96%410.60M

11.35%419.00M

145.64%441.90M

154.46%430.30M

171.36%402.70M

173.08%376.30M

38.70%179.90M

38.95%169.10M

19.39%148.40M

31.99%137.80M

8.81%129.70M

-19.83%121.70M

-21.38%124.30M

-29.46%104.40M

-22.80%119.20M

27.78%151.80M

45.58%158.10M

39.75%148.00M

46.21%154.40M

23.11%118.80M

25.69%108.60M

22.00%105.90M

--105.60M

--96.50M

--86.40M

--86.80M

Moeda

USD

Opinião da Auditoria

Perguntas frequentes

O que é o balanço patrimonial?



É o demonstrativo que resume os ativos, passivos e o patrimônio dos acionistas de uma empresa em um momento específico.

KeyAI

