









Mercados
/
Ações
/
nasdaq-ipgp
/

IPG Photonics Corp

IPGP

85.437USD

-1.133-1.31%

Horário de mercado （ET）Cotações atrasadas em 15 min

3.60BValor de mercado

140.35P/L TTM



IPG Photonics Corp

85.437

-1.133-1.31%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-14.61%870.38M

-15.44%899.60M

-18.70%926.88M

-21.00%930.19M

-10.07%1.02B

-2.97%1.06B

6.59%1.14B

-0.01%1.18B

-8.20%1.13B

-11.20%1.10B

-24.50%1.07B

-22.25%1.18B

-18.72%1.23B

-17.55%1.23B

-1.96%1.42B

8.87%1.51B

16.70%1.52B

19.90%1.50B

20.90%1.44B

17.63%1.39B

20.65%1.30B

19.76%1.25B

16.02%1.20B

13.19%1.18B

-3.85%1.08B

-7.37%1.04B

-12.40%1.03B

-6.39%1.04B

7.28%1.12B

21.00%1.13B

36.29%1.18B

34.37%1.12B

35.39%1.05B

30.30%930.41M

16.60%862.80M

20.54%830.63M

18.63%772.53M

24.95%714.08M

36.66%739.97M

31.98%689.12M

33.58%651.22M

18.22%571.51M

12.66%541.47M

16.35%522.15M

22.38%487.52M

30.84%483.43M

35.11%480.61M

16.85%448.78M

6.92%398.36M

3.98%369.48M

-10.06%355.71M

--384.05M

--372.57M

--355.34M

--395.52M

- Caixa e Equivalentes de Caixa

-60.85%346.03M

-50.15%359.18M

-26.87%363.05M

20.47%620.04M

67.31%883.87M

25.73%720.54M

-4.74%496.45M

-26.29%514.67M

-39.23%528.28M

-25.75%573.07M

-18.89%521.14M

-1.54%698.21M

9.36%869.27M

2.33%771.79M

-28.35%642.52M

-19.07%709.11M

4.06%794.90M

0.85%754.20M

57.31%896.74M

28.84%876.23M

31.64%763.92M

41.10%747.86M

3.85%570.06M

24.93%680.07M

-10.39%580.33M

-35.11%530.01M

-43.36%548.94M

-40.17%544.36M

-26.43%647.61M

1.07%816.79M

38.89%969.12M

45.85%909.90M

36.36%880.27M

37.60%808.11M

13.70%697.78M

7.09%623.86M

-0.87%645.56M

2.76%587.29M

13.34%613.69M

11.56%582.53M

33.58%651.22M

18.22%571.51M

12.66%541.47M

16.35%522.15M

22.38%487.52M

30.84%483.43M

35.11%480.61M

16.85%448.78M

6.92%398.36M

6.92%369.48M

-5.66%355.71M

--384.05M

--372.57M

--345.58M

--377.07M

-Investimentos de Curto Prazo

287.14%524.36M

57.39%540.41M

-12.40%563.83M

-53.21%310.15M

-77.62%135.44M

-34.39%343.36M

17.35%643.65M

38.27%662.81M

65.62%605.21M

13.07%523.34M

-29.15%548.47M

-40.48%479.37M

-49.54%365.41M

-37.72%462.87M

41.22%774.16M

56.44%805.40M

34.67%724.10M

48.33%743.21M

-12.30%548.20M

2.45%514.84M

7.86%537.70M

-2.30%501.04M

29.92%625.09M

0.42%502.55M

5.08%498.51M

65.98%512.82M

132.67%481.14M

142.63%500.43M

186.39%474.42M

152.62%308.97M

25.31%206.79M

-0.25%206.26M

30.47%165.66M

-3.54%122.30M

30.69%165.03M

94.01%206.78M

--126.97M

--126.79M

--126.27M

--106.58M

----

--0.00

--9.77M

--18.45M

Contas a Receber

-3.01%169.13M

6.97%202.54M

-9.28%176.91M

-23.01%175.87M

-25.87%174.38M

-23.83%189.35M

-22.12%195.01M

3.85%228.44M

15.20%235.22M

-3.56%248.59M

-6.33%250.38M

-18.97%219.97M

-27.13%204.19M

0.02%257.77M

5.71%267.31M

2.70%271.47M

16.58%280.21M

26.60%257.71M

26.03%252.88M

10.84%264.32M

-4.97%240.35M

-25.62%203.57M

-13.46%200.65M

-6.67%238.48M

0.52%252.93M

13.04%273.70M

-1.54%231.85M

7.68%255.51M

10.96%251.61M

2.02%242.13M

30.66%235.48M

52.20%237.28M

39.35%226.76M

56.68%237.33M

23.02%180.23M

3.60%155.90M

5.11%162.72M

-10.81%151.48M

-2.19%146.50M

5.15%150.48M

13.31%154.81M

36.80%169.83M

39.20%149.78M

37.87%143.11M

13.25%136.63M

8.42%124.14M

4.67%107.60M

7.42%103.80M

9.03%120.64M

32.93%114.50M

16.25%102.79M

--96.63M

--110.65M

--86.13M

--88.43M

-Contas e Títulos a Receber

1.74%166.38M

14.13%201.04M

-3.86%176.91M

-21.88%171.13M

-28.77%163.54M

-23.78%176.15M

-22.22%184.01M

3.65%219.05M

17.63%229.60M

-6.38%231.13M

-8.11%236.57M

-19.37%211.35M

-28.42%195.19M

-1.51%246.88M

1.81%257.46M

-0.83%262.12M

13.46%272.70M

23.14%250.67M

26.03%252.88M

10.84%264.32M

-4.97%240.35M

-25.62%203.57M

-13.46%200.65M

-6.67%238.48M

0.52%252.93M

13.04%273.70M

-1.54%231.85M

7.68%255.51M

10.96%251.61M

2.02%242.13M

30.66%235.48M

52.20%237.28M

39.35%226.76M

56.68%237.33M

23.02%180.23M

3.60%155.90M

5.11%162.72M

-10.81%151.48M

-2.19%146.50M

5.15%150.48M

13.31%154.81M

36.80%169.83M

39.20%149.78M

37.87%143.11M

13.25%136.63M

8.42%124.14M

4.67%107.60M

7.42%103.80M

9.03%120.64M

32.93%114.50M

16.25%102.79M

--96.63M

--110.65M

--86.13M

--88.43M

-Outros Recebíveis

-74.64%2.75M

-88.62%1.50M

-90.20%1.08M

-49.52%4.74M

92.69%10.84M

-24.43%13.19M

-20.35%11.00M

8.85%9.38M

-37.49%5.62M

60.24%17.46M

40.28%13.81M

-7.76%8.62M

19.77%8.99M

54.68%10.90M

--9.84M

--9.35M

--7.51M

--7.04M

----

Inventário

1.00%323.93M

-24.20%303.84M

-33.41%287.62M

-37.26%284.78M

-33.16%320.72M

-18.41%400.84M

-14.67%431.90M

-10.89%453.87M

-13.63%479.83M

-11.76%491.30M

4.37%506.15M

10.55%509.36M

27.69%555.54M

37.62%556.75M

31.73%484.97M

26.23%460.75M

17.48%435.07M

10.18%404.55M

1.31%368.15M

-4.15%364.99M

-11.22%370.34M

-13.81%367.17M

-13.03%363.38M

-5.65%380.79M

4.97%417.16M

13.29%426.00M

17.24%417.82M

31.15%403.58M

40.68%397.41M

44.26%376.02M

36.08%356.38M

28.74%307.71M

16.56%282.50M

8.03%260.66M

15.42%261.89M

17.31%239.01M

22.64%242.37M

26.43%241.28M

30.30%226.91M

19.14%203.74M

10.12%197.63M

6.66%190.85M

2.10%174.14M

-0.98%171.01M

4.79%179.48M

16.11%178.93M

20.03%170.56M

23.69%172.70M

26.75%171.27M

26.33%154.09M

15.12%142.10M

--139.62M

--135.12M

--121.98M

--123.43M

Despesas Antecipadas

26.90%71.06M

6.76%68.18M

-16.98%51.98M

-26.81%40.16M

-22.14%56.00M

-27.24%63.86M

-30.01%62.60M

-30.87%54.86M

-42.32%71.92M

-27.87%87.77M

-21.45%89.45M

-21.40%79.36M

37.18%124.68M

-7.06%121.68M

-16.45%113.88M

-20.93%100.97M

-23.84%90.89M

0.02%130.92M

18.16%136.30M

34.77%127.70M

2.36%119.34M

8.57%130.89M

2.67%115.35M

-6.69%94.75M

4.81%116.59M

30.86%120.56M

15.68%112.35M

9.35%101.55M

27.32%111.23M

11.85%92.13M

12.82%97.13M

23.13%92.86M

17.66%87.37M

24.93%82.37M

39.45%86.09M

27.27%75.42M

33.09%74.25M

26.64%65.93M

24.73%61.74M

40.21%59.26M

25.65%55.79M

-0.53%52.06M

-3.13%49.50M

-9.76%42.26M

-6.32%44.40M

24.36%52.34M

35.67%51.09M

47.69%46.83M

46.91%47.40M

47.87%42.09M

31.30%37.66M

--31.71M

--32.26M

--28.46M

--28.68M

Outros Ativos Circulantes

--0.00

----

32.29%24.62M

35.06%24.48M

39.60%22.53M

----

22.22%18.61M

18.83%18.12M

5.64%16.14M

7.56%15.31M

31.87%15.23M

33.52%15.25M

37.55%15.28M

9.92%14.23M

9.94%11.55M

3.45%11.42M

-4.39%11.11M

--12.95M

--10.50M

--11.04M

--11.62M

Total de Ativos Circulantes

-8.65%1.43B

-14.19%1.47B

-21.11%1.44B

-25.26%1.43B

-18.23%1.57B

-10.71%1.72B

-4.49%1.83B

-3.61%1.91B

-9.37%1.92B

-11.37%1.92B

-16.09%1.92B

-15.39%1.99B

-8.86%2.12B

-5.23%2.17B

3.66%2.28B

9.29%2.35B

14.45%2.33B

17.43%2.29B

17.48%2.20B

13.26%2.15B

8.91%2.03B

4.69%1.95B

4.60%1.87B

5.05%1.90B

-0.89%1.87B

1.47%1.86B

-3.90%1.79B

2.93%1.81B

14.60%1.88B

21.53%1.84B

34.07%1.86B

34.82%1.75B

28.68%1.64B

26.19%1.51B

16.15%1.39B

17.99%1.30B

18.41%1.28B

19.44%1.20B

28.64%1.20B

23.35%1.10B

24.88%1.08B

17.36%1.00B

12.83%931.03M

13.67%893.84M

15.22%863.25M

23.50%854.09M

27.07%825.13M

18.25%786.34M

13.33%749.21M

14.70%691.59M

0.26%649.37M

--664.96M

--661.11M

--602.96M

--647.68M

Ativos não Circulantes

Ativos Fixos Líquidos

5.52%622.12M

4.76%621.35M

2.99%603.27M

-2.30%588.38M

1.30%589.56M

-2.66%593.14M

-1.43%585.75M

3.74%602.26M

-12.02%581.97M

-10.43%609.34M

-4.97%594.27M

-8.62%580.56M

5.91%661.51M

11.09%680.32M

4.07%625.37M

6.32%635.30M

8.36%624.58M

4.57%612.42M

3.43%600.91M

-4.22%597.53M

-7.40%576.40M

-6.75%585.64M

-2.36%580.98M

14.88%623.88M

17.63%622.44M

22.01%628.06M

22.97%595.05M

18.01%543.07M

19.86%529.16M

32.04%514.77M

22.24%483.91M

21.31%460.21M

20.14%441.49M

11.25%389.85M

28.02%395.86M

31.45%379.38M

28.26%367.47M

21.44%350.43M

12.79%309.21M

4.92%288.60M

5.61%286.51M

7.62%288.55M

9.94%274.14M

9.05%275.08M

14.71%271.29M

19.06%268.12M

13.87%249.36M

19.80%252.25M

21.19%236.51M

26.91%225.19M

28.91%219.00M

--210.56M

--195.15M

--177.44M

--169.88M

-Ativos Fixos

----

27.60%606.61M

----

8.28%475.40M

----

8.75%439.05M

----

--403.73M

----

-Depreciação Acumulada

----

21.65%227.24M

----

13.92%186.79M

----

8.24%163.97M

----

--151.48M

----

Goodwill e outros Ativos Intangíveis

104.63%123.88M

104.88%126.42M

94.63%122.91M

89.30%122.62M

-8.72%60.54M

-10.03%61.70M

-10.41%63.15M

-10.59%64.77M

-10.54%66.32M

-20.40%68.58M

-21.46%70.49M

-20.64%72.44M

-21.54%74.13M

-12.15%86.15M

-10.72%89.76M

-11.78%91.29M

-8.02%94.49M

-34.58%98.07M

-34.06%100.53M

-33.82%103.48M

-47.46%102.73M

-25.34%149.91M

-25.13%152.46M

-16.77%156.36M

90.54%195.51M

87.88%200.77M

93.95%203.63M

75.48%187.86M

1.79%102.61M

75.13%106.86M

120.00%104.99M

120.20%107.05M

107.80%100.81M

22.39%61.02M

312.54%47.72M

291.79%48.62M

266.09%48.51M

243.16%49.86M

-25.04%11.57M

28.17%12.41M

28.64%13.25M

62.75%14.53M

62.91%15.43M

-3.36%9.68M

-2.68%10.30M

-21.77%8.93M

-35.43%9.47M

-3.74%10.02M

-59.62%10.59M

-31.40%11.41M

-17.54%14.67M

--10.41M

--26.22M

--16.64M

--17.79M

Outros ativos não circulantes

26.49%170.29M

28.44%157.52M

23.24%147.78M

25.65%147.28M

29.30%134.62M

29.88%122.64M

32.06%119.91M

12.70%117.21M

-3.41%104.11M

-15.27%94.42M

-9.66%90.80M

8.03%104.00M

8.15%107.79M

30.45%111.45M

26.83%100.51M

11.14%96.27M

18.44%99.67M

17.58%85.43M

9.81%79.25M

61.76%86.62M

77.53%84.15M

59.69%72.66M

90.08%72.17M

40.55%53.55M

-1.33%47.40M

-37.51%45.50M

-14.15%37.97M

-17.15%38.10M

-21.53%48.04M

5.69%72.81M

-34.94%44.23M

-24.67%45.98M

75.86%61.22M

116.84%68.89M

114.53%67.98M

22.51%61.05M

14.63%34.81M

9.22%31.77M

10.58%31.69M

54.33%49.83M

-25.10%30.37M

6.77%29.09M

119.65%28.66M

156.05%32.28M

200.45%40.55M

146.25%27.25M

41.47%13.05M

31.78%12.61M

21.16%13.49M

-12.68%11.06M

-20.66%9.22M

--9.57M

--11.14M

--12.67M

--11.62M

Total de ativos não circulantes

20.61%946.45M

16.44%905.29M

13.68%873.96M

9.44%858.27M

4.29%784.72M

0.66%777.48M

1.75%768.82M

3.60%784.24M

-10.79%752.40M

-12.02%772.35M

-7.36%755.57M

-8.00%757.01M

3.02%843.43M

10.30%877.92M

4.48%815.63M

4.47%822.86M

7.27%818.74M

-1.52%795.92M

-3.09%780.69M

-5.54%787.62M

-11.80%763.28M

-7.56%808.21M

-3.71%805.61M

8.42%833.80M

27.30%865.39M

25.90%874.33M

32.15%836.64M

25.40%769.03M

12.64%679.81M

33.61%694.44M

23.76%633.12M

25.40%613.25M

33.88%603.53M

20.30%519.77M

45.14%511.56M

39.39%489.04M

36.55%450.80M

30.07%432.06M

10.76%352.46M

10.66%350.84M

2.48%330.13M

9.16%332.17M

17.05%318.23M

15.34%317.05M

23.62%322.13M

22.86%304.29M

11.94%271.88M

19.23%274.87M

12.08%260.59M

19.79%247.67M

21.88%242.89M

--230.54M

--232.51M

--206.75M

--199.29M

Total de ativos

1.10%2.38B

-4.65%2.38B

-10.82%2.32B

-15.18%2.29B

-11.89%2.36B

-7.45%2.50B

-2.72%2.60B

-1.62%2.70B

-9.78%2.67B

-11.56%2.70B

-13.79%2.67B

-13.48%2.74B

-5.77%2.96B

-1.22%3.05B

3.87%3.10B

8.00%3.17B

12.49%3.14B

11.88%3.09B

11.30%2.98B

7.52%2.94B

2.34%2.79B

0.78%2.76B

1.96%2.68B

6.06%2.73B

6.59%2.73B

8.18%2.74B

5.23%2.63B

8.75%2.57B

14.07%2.56B

24.62%2.53B

31.30%2.50B

32.25%2.37B

30.03%2.25B

24.63%2.03B

22.74%1.90B

23.16%1.79B

22.66%1.73B

22.09%1.63B

24.08%1.55B

20.03%1.45B

18.80%1.41B

15.21%1.33B

13.88%1.25B

14.10%1.21B

17.39%1.19B

23.33%1.16B

22.95%1.10B

18.51%1.06B

14.96%1.01B

17.70%939.25M

6.87%892.26M

--895.50M

--878.38M

--798.01M

--834.90M

Passivos

Passivos circulantes

-Outros a pagar

-12.61%13.11M

-14.47%11.84M

-27.35%12.37M

-3.07%12.79M

60.65%15.01M

105.48%13.85M

33.85%17.03M

23.27%13.20M

-24.38%9.34M

-54.14%6.74M

-10.73%12.72M

-26.92%10.71M

-24.10%12.35M

17.03%14.70M

43.85%14.25M

16.42%14.65M

28.88%16.28M

12.89%12.56M

-13.63%9.91M

-2.86%12.59M

-15.90%12.63M

-25.73%11.12M

-38.02%11.47M

-13.08%12.96M

54.75%15.02M

32.94%14.98M

94.50%18.51M

68.78%14.90M

-2.68%9.70M

12.31%11.27M

19.78%9.52M

4.61%8.83M

1.73%9.97M

0.52%10.03M

4.22%7.94M

49.31%8.44M

42.60%9.80M

44.50%9.98M

7.44%7.62M

-10.11%5.65M

-11.70%6.87M

-6.54%6.91M

-6.04%7.09M

-14.95%6.29M

10.19%7.78M

28.73%7.39M

31.44%7.55M

65.57%7.40M

--7.06M

--5.74M

--4.47M

----

Despesas acumuladas

24.08%98.12M

9.46%93.56M

-8.46%74.36M

-17.35%77.97M

-13.43%79.08M

-7.89%85.48M

-8.85%81.24M

-11.63%94.34M

-8.77%91.34M

-9.50%92.80M

0.02%89.12M

-11.82%106.75M

-6.19%100.12M

9.12%102.54M

14.61%89.10M

38.94%121.06M

31.38%106.73M

21.45%93.97M

11.49%77.75M

21.02%87.13M

-0.62%81.24M

-2.15%77.38M

-6.28%69.74M

-13.48%72.00M

3.36%81.74M

3.97%79.08M

-1.96%74.41M

-5.72%83.21M

-2.23%79.08M

23.15%76.06M

39.05%75.89M

48.41%88.26M

50.21%80.89M

38.40%61.76M

36.66%54.58M

22.65%59.47M

16.09%53.85M

14.63%44.63M

23.22%39.94M

17.80%48.49M

23.46%46.39M

11.95%38.93M

10.41%32.41M

23.05%41.16M

15.40%37.57M

11.93%34.78M

13.84%29.36M

12.21%33.45M

-4.30%32.56M

12.56%31.07M

-2.76%25.79M

--29.81M

--34.02M

--27.60M

--26.52M

Dívidas e arrendamentos de curto prazo

----

-100.00%0.00

-84.85%2.47M

-85.96%4.53M

-9.88%15.73M

-11.56%16.03M

-13.09%16.33M

737.88%32.23M

356.09%17.46M

375.75%18.13M

395.46%18.79M

1.88%3.85M

1.89%3.83M

1.87%3.81M

1.88%3.79M

1.89%3.77M

1.87%3.76M

1.88%3.74M

1.86%3.72M

1.87%3.71M

1.85%3.69M

1.86%3.67M

2.18%3.65M

206.14%3.64M

13.58%3.62M

13.05%3.60M

12.17%3.58M

-62.74%1.19M

59.40%3.19M

41.81%3.19M

-11.44%3.19M

-85.21%2.00M

-87.47%2.00M

-83.88%2.25M

-75.55%3.60M

272.23%13.52M

244.87%15.96M

384.13%13.94M

366.69%14.72M

-67.94%3.63M

17.28%4.63M

-55.50%2.88M

-43.83%3.15M

0.93%11.33M

--3.95M

--6.47M

--5.62M

--11.23M

-Dívida de curto prazo

----

--2.47M

--4.53M

----

-100.00%0.00

----

-89.10%248.00K

-41.26%1.60M

-77.26%523.00K

-20.18%2.63M

47.12%2.28M

49.51%2.72M

-76.54%2.30M

34.97%3.30M

-68.43%1.55M

-54.87%1.82M

1.55%9.80M

--2.44M

--4.90M

--4.04M

--9.65M

Passivos diferidos

5.02%54.89M

5.51%60.62M

2.67%61.78M

-18.44%56.45M

-21.94%52.27M

-24.19%57.45M

-27.42%60.17M

-13.55%69.22M

-18.21%66.96M

-13.05%75.78M

-12.20%82.90M

-10.70%80.07M

1.45%81.87M

8.45%87.16M

35.80%94.42M

25.84%89.66M

41.48%80.69M

47.23%80.37M

11.24%69.53M

19.68%71.25M

15.55%57.03M

-11.25%54.59M

13.15%62.50M

506.28%59.53M

--49.36M

--61.51M

--55.24M

--9.82M

----

Outros passivos circulantes

1.09%68.01M

1.63%72.46M

-3.95%74.15M

-15.98%69.25M

-11.83%67.28M

-13.60%71.30M

-19.27%77.20M

-9.21%82.42M

-19.02%76.30M

-18.97%82.52M

-12.00%95.63M

-12.98%90.78M

-2.83%94.22M

9.61%101.85M

36.81%108.67M

24.43%104.31M

39.20%96.97M

41.41%92.92M

7.39%79.43M

15.65%83.83M

8.21%69.66M

-14.09%65.71M

0.31%73.97M

1.48%72.49M

11.03%64.38M

31.30%76.48M

23.20%73.74M

27.20%71.43M

8.58%57.98M

6.42%58.25M

17.01%59.86M

30.55%56.16M

14.65%53.40M

36.64%54.74M

47.00%51.16M

58.26%43.01M

35.91%46.57M

21.35%40.06M

-2.45%34.80M

3.99%27.18M

5.64%34.27M

3.84%33.01M

-5.16%35.67M

-6.64%26.14M

11.69%32.44M

29.27%31.79M

38.15%37.62M

-11.05%27.99M

0.53%29.04M

-6.02%24.59M

0.15%27.23M

--31.47M

--28.89M

--26.17M

--27.19M

Total de passivos circulantes

9.89%213.38M

13.90%216.95M

2.55%197.03M

-4.58%205.02M

-11.62%194.18M

-16.52%190.48M

-23.00%192.13M

-21.77%214.86M

-25.72%219.71M

-27.77%228.19M

-10.83%249.52M

-12.37%274.65M

1.01%295.79M

23.45%315.90M

30.31%279.84M

46.07%313.43M

45.37%292.84M

31.04%255.91M

9.89%214.75M

11.82%214.58M

-2.00%201.44M

-12.12%195.29M

-6.86%195.43M

-21.92%191.90M

-5.70%205.56M

5.68%222.23M

7.29%209.82M

23.56%245.77M

19.65%217.99M

34.12%210.28M

23.98%195.56M

25.67%198.90M

17.07%182.19M

16.16%156.78M

4.69%157.74M

11.63%158.28M

4.55%155.63M

7.32%134.98M

22.37%150.67M

16.15%141.79M

16.28%148.85M

11.13%125.77M

19.22%123.13M

21.98%122.08M

20.99%128.01M

18.88%113.17M

17.21%103.28M

-20.23%100.08M

-12.76%105.81M

-8.26%95.20M

-14.57%88.11M

--125.45M

--121.28M

--103.78M

--103.14M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

3.61%12.46M

-6.72%12.09M

-16.23%12.00M

-3.95%13.12M

--12.03M

--12.96M

--14.32M

-18.60%13.66M

--0.00

-100.00%0.00

-51.42%16.79M

-100.00%0.00

-52.60%15.73M

1.16%34.55M

-53.50%16.33M

-10.66%32.23M

-10.34%33.19M

-41.49%34.16M

-41.53%35.12M

-41.08%36.07M

-38.24%37.02M

39.97%58.38M

40.89%60.06M

40.57%61.22M

34.82%59.95M

-8.09%41.71M

-7.92%42.63M

103.75%43.55M

20.70%44.47M

20.57%45.38M

20.46%46.30M

-45.51%21.38M

114.59%36.84M

113.02%37.63M

111.55%38.43M

110.15%39.23M

-10.43%17.17M

-10.17%17.67M

--18.17M

--18.67M

74.25%19.17M

73.54%19.67M

-100.00%0.00

-12.18%11.00M

-19.13%11.33M

-18.65%11.67M

-18.21%12.00M

-17.23%12.53M

--14.01M

--14.34M

--14.67M

--15.13M

-Dívida de longo prazo

----

--0.00

----

-100.00%0.00

-52.60%15.73M

-53.07%16.03M

-53.50%16.33M

-10.66%32.23M

-10.34%33.19M

-10.04%34.16M

-9.75%35.12M

-9.47%36.07M

-9.21%37.02M

-8.96%37.97M

-8.73%38.91M

-8.51%39.85M

-8.29%40.78M

-8.09%41.71M

-7.92%42.63M

103.75%43.55M

20.70%44.47M

20.57%45.38M

20.46%46.30M

-45.51%21.38M

114.59%36.84M

113.02%37.63M

111.55%38.43M

110.15%39.23M

-10.43%17.17M

-10.17%17.67M

--18.17M

--18.67M

74.25%19.17M

73.54%19.67M

-100.00%0.00

-12.18%11.00M

-19.13%11.33M

-18.65%11.67M

-18.21%12.00M

-17.23%12.53M

--14.01M

--14.34M

--14.67M

--15.13M

-Passivos de arrendamento de longo prazo

3.61%12.46M

-6.72%12.09M

-16.23%12.00M

-3.95%13.12M

--12.03M

--12.96M

--14.32M

-18.60%13.66M

----

-9.36%16.79M

----

--18.52M

----

--20.41M

--21.15M

--21.38M

--19.17M

----

Passivos diferidos

3.35%3.12M

30.43%3.38M

22.18%3.34M

1.09%2.88M

5.75%3.02M

-15.09%2.59M

-9.54%2.73M

-9.26%2.85M

5.16%2.85M

11.95%3.05M

9.03%3.02M

16.76%3.14M

-0.95%2.71M

-4.48%2.73M

--2.77M

--2.69M

--2.74M

--2.86M

----

Despesas acumuladas de longo prazo

-4.42%13.54M

-20.43%12.99M

-28.75%12.62M

-34.99%12.95M

--14.16M

--16.32M

--17.72M

--19.93M

----

Outros passivos não circulantes

27.73%25.73M

20.41%21.82M

16.99%21.04M

-16.43%16.74M

606.49%20.14M

493.32%18.12M

495.50%17.98M

537.40%20.03M

5.16%2.85M

11.95%3.05M

9.03%3.02M

16.76%3.14M

-0.95%2.71M

-4.48%2.73M

--2.77M

--2.69M

--2.74M

--2.86M

----

Total de passivos não circulantes

35.47%62.77M

12.34%57.94M

-8.72%59.87M

-12.93%59.77M

-33.04%46.34M

-25.98%51.58M

-21.08%65.59M

-17.56%68.65M

-19.74%69.20M

-24.68%69.68M

-24.71%83.11M

-24.22%83.27M

-22.48%86.22M

-25.59%92.52M

-13.44%110.38M

-13.48%109.89M

-9.14%111.22M

-1.44%124.33M

-0.97%127.53M

-6.67%127.01M

-15.39%122.41M

-14.67%126.14M

-14.51%128.77M

11.15%136.09M

5.37%144.68M

-0.15%147.83M

-4.10%150.63M

-16.15%122.44M

31.05%137.31M

113.32%148.04M

99.93%157.08M

97.34%146.03M

52.61%104.78M

-2.48%69.40M

49.84%78.56M

45.17%74.00M

57.94%68.66M

58.10%71.17M

14.95%52.43M

20.65%50.97M

110.28%43.47M

110.80%45.02M

40.69%45.61M

27.38%42.25M

-26.96%20.67M

-23.97%21.35M

4.84%32.42M

22.32%33.17M

2.80%28.30M

14.61%28.09M

-57.87%30.92M

--27.12M

--27.53M

--24.50M

--73.40M

Total de passivos

14.82%276.15M

13.56%274.90M

-0.31%256.91M

-6.60%264.79M

-16.75%240.52M

-18.74%242.06M

-22.52%257.72M

-20.79%283.51M

-24.37%288.91M

-27.07%297.87M

-14.76%332.63M

-15.45%357.92M

-5.46%382.01M

7.41%408.42M

14.01%390.22M

23.93%423.32M

24.77%404.06M

18.29%380.23M

5.58%342.28M

4.15%341.59M

-7.53%323.86M

-13.14%321.43M

-10.06%324.20M

-10.92%327.99M

-1.42%350.24M

3.27%370.06M

2.21%360.45M

6.75%368.21M

23.81%355.29M

58.42%358.32M

49.23%352.64M

48.50%344.93M

27.95%286.97M

9.72%226.19M

16.35%236.30M

20.50%232.28M

16.62%224.28M

20.70%206.14M

20.36%203.10M

17.31%192.76M

29.35%192.32M

26.95%170.79M

24.35%168.74M

23.32%164.33M

10.87%148.69M

9.12%134.53M

14.00%135.70M

-12.67%133.25M

-9.88%134.11M

-3.89%123.29M

-32.57%119.03M

--152.57M

--148.81M

--128.28M

--176.54M

Patrimônio líquido dos acionistas

Capital ordinário

3.75%1.06B

3.84%1.05B

3.76%1.04B

4.15%1.04B

4.80%1.03B

4.56%1.01B

4.75%1.00B

4.48%994.03M

4.18%978.34M

4.18%969.89M

4.29%957.11M

4.73%951.38M

5.01%939.05M

5.37%930.96M

5.71%917.70M

6.34%908.43M

7.90%894.27M

8.87%883.55M

10.09%868.10M

8.74%854.31M

7.34%828.80M

6.51%811.57M

5.58%788.57M

5.46%785.64M

4.59%772.16M

4.51%761.94M

4.57%746.93M

5.71%744.94M

6.48%738.29M

7.02%729.09M

6.92%714.26M

8.26%704.73M

9.05%693.34M

8.19%681.27M

8.41%668.01M

7.13%650.98M

6.35%635.78M

6.42%629.70M

6.06%616.16M

7.05%607.65M

7.44%597.81M

7.22%591.72M

6.72%580.93M

5.33%567.62M

5.68%556.41M

5.92%551.89M

5.54%544.36M

5.45%538.91M

3.87%526.49M

4.22%521.05M

2.28%515.76M

--511.04M

--506.86M

--499.96M

--504.25M

Lucros retidos

0.98%2.63B

-7.59%2.62B

-7.16%2.62B

-6.49%2.61B

-5.37%2.61B

5.21%2.84B

6.93%2.82B

8.50%2.80B

3.17%2.75B

4.08%2.70B

3.96%2.64B

4.46%2.58B

11.16%2.67B

11.48%2.59B

12.40%2.54B

12.72%2.47B

12.28%2.40B

10.60%2.33B

9.26%2.26B

7.86%2.19B

5.20%2.14B

6.44%2.10B

8.48%2.07B

9.75%2.03B

14.68%2.03B

18.15%1.98B

22.75%1.90B

28.02%1.85B

27.47%1.77B

31.14%1.67B

32.41%1.55B

31.97%1.44B

36.50%1.39B

34.28%1.28B

32.69%1.17B

31.29%1.09B

31.88%1.02B

33.79%949.74M

36.10%882.68M

40.96%833.36M

44.48%772.65M

48.02%709.86M

50.38%648.56M

51.30%591.20M

51.00%534.77M

53.80%479.57M

59.67%431.29M

66.30%390.76M

51.73%354.16M

63.27%311.82M

76.26%270.10M

--234.98M

--233.42M

--190.98M

--153.24M

Reservas de capital

3.75%1.06B

3.84%1.05B

3.76%1.04B

4.15%1.04B

4.80%1.03B

4.56%1.01B

4.75%1.00B

4.48%994.02M

4.18%978.33M

4.18%969.89M

4.29%957.10M

4.73%951.37M

5.01%939.04M

5.37%930.95M

5.71%917.69M

6.34%908.42M

7.90%894.26M

8.87%883.55M

10.09%868.10M

8.74%854.30M

7.34%828.80M

6.51%811.56M

5.58%788.57M

5.46%785.64M

4.59%772.15M

4.51%761.94M

4.57%746.93M

5.71%744.94M

6.48%738.28M

7.02%729.08M

6.92%714.25M

8.26%704.73M

9.05%693.34M

8.19%681.26M

8.41%668.00M

7.13%650.97M

6.35%635.78M

6.42%629.69M

6.06%616.16M

7.05%607.65M

7.44%597.80M

7.22%591.72M

6.72%580.93M

5.33%567.62M

5.68%556.40M

5.92%551.88M

5.54%544.35M

5.45%538.91M

3.87%526.48M

4.22%521.04M

2.28%515.75M

--511.04M

--506.85M

--499.95M

--504.24M

(-) Ações em tesouraria

7.18%1.55B

11.79%1.54B

20.31%1.51B

29.60%1.51B

31.93%1.45B

30.68%1.37B

19.03%1.25B

23.83%1.16B

33.62%1.10B

40.12%1.05B

103.21%1.05B

113.91%938.01M

115.20%821.39M

117.21%750.11M

68.67%517.26M

44.43%438.50M

25.71%381.69M

17.48%345.35M

10.13%306.66M

14.26%303.61M

21.00%303.61M

29.34%293.96M

23.75%278.45M

18.10%265.73M

55.99%250.92M

127.29%227.28M

226.07%225.00M

359.81%225.00M

348.61%160.86M

202.49%100.00M

221.17%69.00M

446.98%48.93M

929.49%35.86M

--33.06M

--21.48M

--8.95M

--3.48M

----

--0.00

----

Ganhos (perdas) fora do lucro retido

43.66%-38.73M

83.58%-37.24M

59.94%-92.24M

43.84%-119.37M

72.60%-68.73M

-3.45%-226.85M

-12.80%-230.26M

-3.91%-212.53M

-21.42%-250.81M

-62.69%-219.28M

11.00%-204.13M

-7.67%-204.52M

-18.20%-206.56M

15.45%-134.78M

-28.67%-229.37M

-30.05%-189.95M

9.84%-174.75M

13.60%-159.41M

19.00%-178.26M

0.58%-146.06M

-11.20%-193.83M

-28.18%-184.50M

-39.51%-220.08M

9.81%-146.92M

-20.71%-174.31M

-11.28%-143.94M

-211.18%-157.75M

-110.61%-162.90M

-61.72%-144.41M

-8.55%-129.36M

66.57%-50.69M

56.69%-77.34M

39.84%-89.30M

23.83%-119.17M

0.89%-151.63M

1.60%-178.58M

4.73%-148.43M

-12.34%-156.45M

-1.63%-152.99M

-61.66%-181.48M

-186.01%-155.80M

-1732.15%-139.26M

-950.66%-150.54M

-6499.82%-112.26M

-998.04%-54.47M

55.04%-7.60M

-13.36%-14.33M

45.02%-1.70M

53.66%-4.96M

20.28%-16.91M

-1541.16%-12.64M

---3.09M

---10.71M

---21.21M

--877.00K

Minoritários

----

--0.00

----

-100.00%0.00

-16.67%1.14M

-14.38%1.00M

-50.54%639.00K

-42.74%493.00K

42.77%1.36M

35.66%1.17M

80.20%1.29M

56.83%861.00K

33.61%954.00K

92.62%861.00K

4.37%717.00K

-35.03%549.00K

--714.00K

--447.00K

--687.00K

--845.00K

--0.00

-100.00%0.00

-84.50%177.00K

-85.40%166.00K

-86.16%170.00K

-87.87%174.00K

-27.08%1.14M

--1.14M

--1.23M

--1.43M

--1.57M

----

--0.00

Patrimônio total

-0.46%2.10B

-6.60%2.10B

-11.97%2.06B

-16.18%2.02B

-11.30%2.11B

-6.05%2.25B

0.09%2.34B

1.26%2.42B

-7.62%2.38B

-9.16%2.40B

-13.65%2.34B

-13.17%2.39B

-5.82%2.58B

-2.44%2.64B

2.56%2.71B

5.90%2.75B

10.88%2.74B

11.04%2.71B

12.09%2.64B

7.98%2.59B

3.80%2.47B

2.95%2.44B

3.86%2.36B

8.89%2.40B

7.88%2.38B

8.99%2.37B

5.73%2.27B

9.09%2.21B

12.64%2.21B

20.38%2.17B

28.75%2.15B

29.83%2.02B

30.34%1.96B

26.78%1.80B

23.70%1.67B

23.56%1.56B

23.61%1.50B

22.29%1.42B

24.66%1.35B

20.46%1.26B

17.28%1.22B

13.66%1.16B

12.40%1.08B

12.78%1.05B

18.39%1.04B

25.48%1.02B

24.33%961.32M

24.91%927.97M

20.03%875.69M

21.84%815.97M

17.45%773.23M

--742.93M

--729.57M

--669.73M

--658.37M

Moeda

USD

Opinião da Auditoria

KeyAI

